| © 2022 Alpine Income Property Trust, Inc. | alpinereit.com STATEMENTS OF OPERATIONS 27 Alpine Income Property Trust, Inc. Consolidated Statements of Operations (Unaudited) (In thousands, except share, per share and dividend data) Three Months Ended Nine Months Ended September 30, 2022 September 30, 2021 September 30, 2022 September 30, 2021 Revenues: Lease Income $ 11,529 $ 8,171 $ 33,608 $ 20,658 Total Revenues 11,529 8,171 33,608 20,658 Operating Expenses: Real Estate Expenses 1,816 914 4,193 2,389 General and Administrative Expenses 1,460 1,371 4,370 3,687 Depreciation and Amortization 5,866 4,308 17,232 10,914 Total Operating Expenses 9,142 6,593 25,795 16,990 Gain of Disposition of Assets 11,611 544 27,248 544 Loss on Extinguishment of Debt (284) — (284) — Net Income from Operations 13,714 2,122 34,777 4,212 Interest Expense 2,544 1,066 6,347 2,299 Net Income 11,170 1,056 28,430 1,913 Less: Net Income Attributable to Noncontrolling Interest (1,400) (138) (3,572) (251) Net Income Attributable to Alpine Income Property Trust, Inc. $ 9,770 $ 918 $ 24,858 $ 1,662 Per Common Share Data: Net Income Basic $ 0.82 $ 0.08 $ 2.11 $ 0.18 Diluted $ 0.72 $ 0.07 $ 1.84 $ 0.16 Weighted Average Number of Common Shares: Basic 11,888,171 11,299,548 11,799,151 9,253,090 Diluted 1 13,591,665 12,996,503 13,502,645 10,637,934 Dividends Declared and Paid $ 0.275 $ 0.255 $ 0.815 $ 0.745 1 .. Includes the weighted average impact of 1 , 703 , 494 shares underlying OP units including ( i ) 1 , 223 , 854 shares underlying OP Units issued to CTO Realty Growth, Inc .. and (ii) 479 , 640 shares underlying OP Units issued to an unrelated third party .. |