Item 2.02 | Results of Operations and Financial Condition. |
Preliminary Unaudited Results for the Three Months Ended March 31, 2021
On April 13, 2021, NexPoint Real Estate Finance, Inc. (the “Company,” “we,” and “our”) announced preliminary unaudited results for the three months ended March 31, 2021 based on currently available information. The preliminary unaudited first quarter 2021 non-GAAP financial results are generally in line with the guidance issued by the Company as disclosed in its fourth quarter 2020 financial supplement.
For the three months ended March 31, 2021, the Company estimates its net income attributable to common stockholders to be in the range of $1.20 to $1.22 per diluted share of common stock. For the three months ended March 31, 2021, the Company estimates Core Earnings to be in the range of $0.52 to $0.54 per diluted share of common stock and cash available for distribution (“CAD”) to be in the range of $0.51 to $0.53 per diluted share of common stock. Core Earnings and CAD are measures that are not prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company uses Core Earnings to evaluate its performance excluding the effects of certain GAAP adjustments and transactions that we believe are not indicative of the Company’s current operations. The Company uses CAD to evaluate its performance and its ability to pay dividends. See below for important additional information regarding Core Earnings and CAD, including a reconciliation of estimated net income attributable to common stockholders to estimated Core Earnings and CAD.
The Company estimates its combined book value per share to be in the range of $20.27 to $20.29 as of March 31, 2021, including the impact of $0.83 per share of unrealized gains from our commercial mortgage-backed securities (“CMBS”) variable interest entities as of March 31, 2021. Due to the large noncontrolling interest in the Company’s subsidiary partnerships, the Company believes it is useful to look at book value on a combined basis.
As of March 31, 2021, the Company had $15.5 million of cash and cash equivalents.
During the three months ended March 31, 2021, the Company, through its subsidiaries, borrowed $5.7 million under its master repurchase agreements and repaid $5.0 million under its master repurchase agreements.
During the three months ended March 31, 2021, the Company issued two mezzanine loans encompassing an A-note and B-note structure, with an aggregate principal amount outstanding of $26.4 million, resulting in a portfolio of $3.0 billion based on total unpaid principal balance as of March 31, 2021.
The Company estimates that the Company’s portfolio based on total unpaid principal balance as of March 31, 2021, excluding the consolidation of the CMBS B-Pieces, is approximately 60.5% senior pooled mortgage loans backed by single family rental (“SFR”) properties, 26.2% CMBS B-Pieces, 2.7% CMBS I/O Strips and 10.6% mezzanine loan and preferred equity investments in real estate companies and properties within the multifamily, SFR, retail and self-storage asset classes. Total liabilities, excluding the consolidation of the CMBS B-Pieces, with respect to each of the aforementioned investment structures in our portfolio are approximately $779.7 million, $136.9 million, $25.3 million and $59.9 million, respectively. Our CMBS B-Piece investments as a percentage of total assets, excluding the consolidation of the CMBS B-Pieces, reflects the assets that we actually own. However, in accordance with the applicable accounting standards, we consolidate all of the assets and liabilities of the trusts that issued the CMBS B-Pieces that we own which we are deemed to control.
The Company estimates that our portfolio based on total unpaid principal balance as of March 31, 2021, including the consolidation of the CMBS B-Pieces, is approximately 14.3% senior pooled mortgage loans backed by SFR properties, 82.6% multifamily CMBS B-Pieces, 0.6% CMBS I/O Strips and 2.5% mezzanine loan and preferred equity investments in real estate companies and properties within the multifamily, SFR, retail and self-storage asset classes. The Company estimates that total liabilities, including the consolidation of the CMBS B-Pieces, with respect to each of the aforementioned investment structures in our portfolio is approximately $779.7 million, $4.5 billion, $25.3 million and $59.9 million, respectively at March 31, 2021.
The Company estimates that our portfolio based on net equity as of March 31, 2021, is approximately 31.4% senior pooled mortgage loans backed by SFR properties, 33.7% multifamily CMBS B-Pieces, 2.8% CMBS I/O Strips, 21.8% mezzanine loan and preferred equity investments and 10.3% common stock. Net equity represents the carrying value less our leverage on the asset.
During the three months ended March 31, 2021, the Company declared a quarterly dividend of $0.475 per common share that was paid on March 31, 2021 and declared a dividend of $0.53125 per share of the Company’s 8.50% Series A Preferred Stock that is payable on April 26, 2021 to stockholders of record on April 15, 2021.