Debt Disclosure [Text Block] | 9. The following table summarizes the Company’s financing arrangements in place as of March 31, 2022 March 31, 2022 Facility Collateral Date issued Outstanding face amount Carrying value Final stated maturity Weighted average interest rate (1) Weighted average life (years) (2) Outstanding face amount Amortized cost basis Carrying value (3) Weighted average life (years) (2) Master Repurchase Agreements CMBS Mizuho (4) 4/15/2020 296,991 296,991 N/A (5) 2.22 % 0.03 2,072,842 479,087 503,642 7.8 Asset Specific Financing Single Family Rental loans Freddie Mac 7/12/2019 639,902 639,902 7/12/2029 2.36 % 6.1 700,309 744,525 744,525 6.1 Mezzanine loans Freddie Mac 10/20/2020 59,914 59,914 8/1/2031 0.30 % 8.1 97,899 100,791 100,791 8.1 Multifamily property CBRE 12/31/2021 32,480 32,188 6/1/2028 (6) 3.00 % 6.2 N/A 61,346 61,346 6.2 Unsecured Financing Various 10/15/2020 36,500 35,303 10/25/2025 7.50 % 3.6 N/A N/A N/A N/A Various 4/20/2021 170,000 167,392 4/15/2026 5.75 % 4.0 N/A N/A N/A N/A Total/weighted average $ 1,235,787 $ 1,231,690 2.86 % 4.4 $ 2,871,050 $ 1,385,749 $ 1,410,304 7.4 ( 1 Weighted-average interest rate using unpaid principal balances. ( 2 Weighted-average life is determined using the maximum maturity date of the corresponding loans, assuming all extension options are exercised by the borrower. ( 3 CMBS are shown at fair value on an unconsolidated basis. SFR Loans and mezzanine loans are shown at their amortized cost. ( 4 On April 15, 2020, three ( 5 The master repurchase agreement with Mizuho does not one two ( 6 Debt was assumed upon acquisition of this property and recorded at the outstanding principal amount, net of debt issuance costs. The loan can be prepaid at a 1.0% prepayment premium on any unpaid principal. The loan is open to pre-payment in the last three The following table summarizes the Company’s financing arrangements in place as of December 31, 2021 December 31, 2021 Facility Collateral Date issued Outstanding face amount Carrying value Final stated maturity Weighted average interest rate (1) Weighted average life (years) (2) Outstanding face amount Amortized cost basis Carrying value (3) Weighted average life (years) (2) Master Repurchase Agreements CMBS Mizuho (4) 4/15/2020 286,324 286,324 N/A (5) 1.97 % 0.03 2,101,790 499,975 531,367 8.0 Asset Specific Financing Single Family Rental Freddie Mac 7/12/2019 726,312 726,312 7/12/2029 2.41 % 6.5 795,223 847,364 847,364 6.5 Mezzanine Freddie Mac 10/20/2020 59,914 59,914 8/1/2031 0.30 % 8.3 97,899 100,857 100,857 8.3 Multifamily CBRE 12/31/2021 32,480 32,176 6/1/2028 (6) 2.76 % 6.4 N/A 62,269 62,269 6.4 Unsecured Financing Various 10/15/2020 36,500 35,233 10/25/2025 7.50 % 3.8 N/A N/A N/A N/A Various 4/20/2021 135,000 133,092 4/15/2026 5.75 % 4.3 N/A N/A N/A N/A Total/weighted average $ 1,276,530 $ 1,273,051 2.72 % 4.80 $ 2,994,912 $ 1,510,465 $ 1,541,857 7.6 ( 1 Weighted-average interest rate using unpaid principal balances. ( 2 Weighted-average life is determined using the maximum maturity date of the corresponding loans, assuming all extension options are exercised by the borrower. ( 3 CMBS are shown at fair value on an unconsolidated basis. SFR Loans and mezzanine loans are shown at their amortized cost. ( 4 On April 15, 2020, three ( 5 The master repurchase agreement with Mizuho does not one two ( 6 Debt was assumed upon acquisition of this property and recorded at the outstanding principal amount, net of debt issuance costs. The loan can be prepaid at a 1.0% prepayment premium on any unpaid principal. The loan is open to pre-payment in the last three Prior to the Formation Transaction, two July 12, 2019, No March 31, 2022 $788.8 February 11, 2020. July 12, 2029; July 12, 2029, March 31, 2022 In connection with certain of our previous CMBS acquisitions and a mezzanine debt investment, we, through the Subsidiary OPs, have borrowed approximately $297.0 million under our repurchase agreements and posted $2.1 billion par value of our CMBS B-Piece and CMBS I/O Strip investments as collateral as of March 31, 2022 On October 15, 2020, October 15, 2025 March 31, 2022 On October 20, 2020, On April 20, 2021, 2026 “5.75% 5.75% On December 20, 2021, On January 25, 2022, As of March 31, 2022 Outstanding Investment Principal Investment Date Balance Location Property Type Interest Type Interest Rate Maturity Date SFR Loans Senior loan 2/11/2020 $ 465,690 Various Single-family Fixed 2.24 % 9/1/2028 Senior loan 2/11/2020 46,094 Various Single-family Fixed 2.14 % 10/1/2025 Senior loan 2/11/2020 34,983 Various Single-family Fixed 2.70 % 11/1/2028 Senior loan 2/11/2020 9,409 Various Single-family Fixed 2.79 % 9/1/2028 Senior loan 2/11/2020 9,284 Various Single-family Fixed 2.45 % 3/1/2026 Senior loan 2/11/2020 9,013 Various Single-family Fixed 3.51 % 2/1/2028 Senior loan 2/11/2020 8,887 Various Single-family Fixed 3.30 % 10/1/2028 Senior loan 2/11/2020 8,095 Various Single-family Fixed 3.14 % 1/1/2029 Senior loan 2/11/2020 6,860 Various Single-family Fixed 2.98 % 2/1/2029 Senior loan 2/11/2020 6,016 Various Single-family Fixed 2.99 % 3/1/2029 Senior loan 2/11/2020 5,656 Various Single-family Fixed 2.68 % 11/1/2028 Senior loan 2/11/2020 5,690 Various Single-family Fixed 2.40 % 2/1/2024 Senior loan 2/11/2020 5,346 Various Single-family Fixed 3.14 % 12/1/2028 Senior loan 2/11/2020 5,078 Various Single-family Fixed 2.64 % 10/1/2028 Senior loan 2/11/2020 4,830 Various Single-family Fixed 2.48 % 8/1/2023 Senior loan 2/11/2020 4,791 Various Single-family Fixed 2.97 % 1/1/2029 Senior loan 2/11/2020 4,180 Various Single-family Fixed 3.06 % 2/1/2029 Total $ 639,902 2.36 % Mezzanine Loans Senior loan 10/20/2020 $ 8,723 Wilmington, DE Multifamily Fixed 0.30 % 6/1/2029 Senior loan 10/20/2020 7,344 White Marsh, MD Multifamily Fixed 0.30 % 4/1/2031 Senior loan 10/20/2020 6,353 Philadelphia, PA Multifamily Fixed 0.30 % 7/1/2031 Senior loan 10/20/2020 5,881 Daytona Beach, FL Multifamily Fixed 0.30 % 7/1/2031 Senior loan 10/20/2020 4,523 Laurel, MD Multifamily Fixed 0.30 % 7/1/2031 Senior loan 10/20/2020 4,179 Temple Hills, MD Multifamily Fixed 0.30 % 1/1/2029 Senior loan 10/20/2020 3,390 Temple Hills, MD Multifamily Fixed 0.30 % 5/1/2029 Senior loan 10/20/2020 3,348 Lakewood, NJ Multifamily Fixed 0.30 % 5/1/2029 Senior loan 10/20/2020 2,454 North Aurora, IL Multifamily Fixed 0.30 % 11/1/2028 Senior loan 10/20/2020 2,264 Rosedale, MD Multifamily Fixed 0.30 % 10/1/2028 Senior loan 10/20/2020 2,215 Cockeysville, MD Multifamily Fixed 0.30 % 7/1/2031 Senior loan 10/20/2020 2,026 Laurel, MD Multifamily Fixed 0.30 % 7/1/2029 Senior loan 10/20/2020 1,836 Vancouver, WA Multifamily Fixed 0.30 % 8/1/2031 Senior loan 10/20/2020 1,763 Tyler, TX Multifamily Fixed 0.30 % 11/1/2028 Senior loan 10/20/2020 1,307 Las Vegas, NV Multifamily Fixed 0.30 % 10/1/2028 Senior loan 10/20/2020 918 Atlanta, GA Multifamily Fixed 0.30 % 8/1/2031 Senior loan 10/20/2020 728 Des Moines, IA Multifamily Fixed 0.30 % 3/1/2029 Senior loan 10/20/2020 662 Urbandale, IA Multifamily Fixed 0.30 % 11/1/2030 Total $ 59,914 0.30 % For the three March 31, 2022 2021 For the Three Months Ended March 31, 2022 2021 Balances as of December 31, $ 1,273,051 $ 1,036,878 Principal borrowings 59,314 5,737 Principal repayments (100,884 ) (5,800 ) Accretion of discounts 197 65 Amortization of deferred financing costs 12 — Balances as of March 31, $ 1,231,690 $ 1,036,880 Schedule of Debt Maturities The aggregate scheduled maturities, including amortizing principal payments, of total debt for the next five March 31, 2022 Year Recourse Non-recourse Total 2022 (1) $ — $ (296,991 ) $ (296,991 ) 2023 — (4,830 ) (4,830 ) 2024 — (5,690 ) (5,690 ) 2025 (36,500 ) (46,094 ) (82,594 ) 2026 (202,480 ) (9,284 ) (211,764 ) Thereafter — (633,918 ) (633,918 ) $ (238,980 ) $ (996,807 ) $ (1,235,787 ) ( 1 The transactions in place in the master repurchase agreement with Mizuho have a one two |