Schedule of segment reporting | Figures in million - SA rand Group Total SA Total Rusten- Marikana Kroondal Platinum Mimosa Corporate 1 Total Drie-fontein Kloof Beatrix Cooke DRD-GOLD Corporate 1 Group 1 2020 Revenue 127,392.4 45,154.1 82,781.4 54,912.6 20,428.7 26,864.8 7,972.8 950.3 3,894.5 (5,198.5) 27,868.8 6,793.5 9,795.0 4,663.8 1,039.6 5,051.0 525.9 (543.1) Underground 91,369.9 19,857.6 72,055.4 52,142.3 18,521.1 26,864.8 7,972.8 - 3,894.5 (5,110.9) 19,913.1 6,793.5 8,109.4 4,499.8 - - 510.4 (543.1) Surface 10,726.0 - 10,726.0 2,770.3 1,907.6 - - 950.3 - (87.6) 7,955.7 - 1,685.6 164.0 1,039.6 5,051.0 15.5 - Recycling 25,296.5 25,296.5 - - - - - - - - - - - - - - - - Cost of sales, before amortisation and depreciation (75,776.4) (32,003.4) (43,773.0) (24,722.6) (9,588.7) (13,232.0) (2,803.3) (402.6) (1,601.1) 2,905.1 (19,050.4) (4,863.6) (6,879.6) (3,713.8) (671.0) (2,922.4) - - Underground (45,502.4) (7,585.9) (37,916.5) (23,551.2) (8,732.3) (13,232.0) (2,803.3) - (1,601.1) 2,817.5 (14,365.3) (4,863.6) (5,885.6) (3,616.3) 0.2 - - - Surface (5,856.5) - (5,856.5) (1,171.4) (856.4) - - (402.6) - 87.6 (4,685.1) - (994.0) (97.5) (671.2) (2,922.4) - - Recycling (24,417.5) (24,417.5) - - - - - - - - - - - - - - - - Net other cash costs 2 (2,231.1) (67.5) (2,163.6) (1,115.5) 50.9 (789.4) (76.0) (240.5) (58.6) (1.9) (1,048.1) (65.6) (104.3) (97.0) (641.7) (43.7) (95.8) - Adjusted EBITDA 49,384.9 13,083.2 36,844.8 29,074.5 10,890.9 12,843.4 5,093.5 307.2 2,234.8 (2,295.3) 7,770.3 1,864.3 2,811.1 853.0 (273.1) 2,084.9 430.1 (543.1) Amortisation and depreciation (7,592.4) (2,727.5) (4,864.9) (2,072.4) (806.1) (818.4) (409.9) (33.9) (281.5) 277.4 (2,792.5) (932.1) (1,092.1) (490.5) (13.6) (202.4) (61.8) - Interest income 1,065.4 278.6 786.8 222.1 27.3 106.5 84.0 2.8 4.0 (2.5) 564.7 67.3 58.6 35.6 45.4 178.2 179.6 - Finance expense (3,151.8) (1,057.3) (1,772.4) (661.8) (2,841.2) (258.8) (136.5) - (14.0) 2,588.7 (1,110.6) (156.4) (150.5) (107.1) (100.4) (57.9) (538.3) (322.1) Share-based payments (512.4) (80.2) (432.2) (90.1) (36.0) (41.1) (13.0) - - - (342.1) (21.8) (25.9) (18.6) - (140.6) (135.2) - Net other 3 (393.6) 31.4 (425.0) 1,223.6 (3,846.7) 2,131.5 121.8 (14.0) (16.2) 2,847.2 (1,648.6) 19.5 30.0 27.9 35.9 30.4 (1,792.3) - Non-underlying items 4 (1,550.1) (92.5) (1,385.3) 149.0 590.8 (434.8) (7.0) - - - (1,534.3) (27.3) (18.3) (40.3) (3.6) (1.6) (1,443.2) (72.3) Royalties and carbon tax (1,770.2) - (1,770.2) (1,625.4) (924.2) (691.5) (9.8) - (135.2) 135.3 (144.8) (72.9) (114.8) (46.1) (5.2) (0.3) 94.5 - Current taxation (5,374.3) (976.4) (4,352.8) (3,860.3) (2,634.9) 92.3 (1,299.7) (14.8) (450.3) 447.1 (492.5) (9.4) 9.2 (5.0) - (491.6) 4.3 (45.1) Deferred taxation 516.1 (681.5) 1,197.6 957.6 98.1 951.0 (34.1) (58.4) (41.9) 42.9 240.0 (232.9) (322.3) (88.7) - (97.0) 980.9 - Profit/(loss) for the year 30,621.6 7,777.8 23,826.4 23,316.8 518.0 13,880.1 3,389.3 188.9 1,299.7 4,040.8 509.6 498.3 1,185.0 120.2 (314.6) 1,302.1 (2,281.4) (982.6) Attributable to: Owners of the parent 29,311.9 7,777.8 22,516.7 22,650.9 518.0 13,229.6 3,389.3 173.3 1,299.7 4,041.0 (134.2) 498.3 1,185.0 120.2 (314.6) 659.4 (2,282.5) (982.6) Non-controlling interest holders 1,309.7 - 1,309.7 665.9 - 650.5 - 15.6 - (0.2) 643.8 - - - - 642.7 1.1 - Sustaining capital expenditure (2,816.7) (798.1) (2,018.6) (1,052.1) (325.6) (515.2) (187.8) (23.3) (413.9) 413.7 (966.5) (186.5) (392.0) (93.1) - (294.9) - - Ore reserve development (4,150.2) (1,239.2) (2,911.0) (1,124.8) (417.0) (707.8) - - - - (1,786.2) (742.3) (722.2) (321.7) - - - - Growth projects (2,648.5) (2,384.9) (263.6) (19.7) - - - (19.7) - - (243.9) - (155.4) (0.2) - (46.2) (42.1) - Total capital expenditure 5 (9,615.4) (4,422.2) (5,193.2) (2,196.6) (742.6) (1,223.0) (187.8) (43.0) (413.9) 413.7 (2,996.6) (928.8) (1,269.6) (415.0) - (341.1) (42.1) - 1 Corporate and reconciling items represent the items to reconcile segment data to consolidated financial statement totals. This does not represent a separate segment as it does not generate mining revenue. Group corporate includes the Wheaton Stream transaction and corporate transaction costs 2 Net other cash costs consist of service entity income, sundry income (refer note 8.2) and other costs as detailed in profit or loss, excluding loss due to dilution of interest in joint operation (refer note 8.1). Lease payments (R147.7 million) are included in net other cash costs to conform with the adjusted EBITDA reconciliation disclosed in note 28.9 3 Net other consists of loss on financial instruments, loss on foreign exchange differences, change in estimate of environmental rehabilitation obligation and right of recovery receivable and payable (refer note 8.1) as detailed in profit or loss and the add back of the lease payment referred to in footnote 2 above. Corporate and reconciling items net other includes the share of results of equity-accounted investees after tax as detailed in profit or loss 4 Non-underlying items consists of gain on disposal of property, plant and equipment, impairments, loss on BTT early settlement, restructuring costs, transaction costs, loss on settlement of US$ Convertible Bond, income on settlement of legal dispute (refer note 8.2), non-cash loss with dilution of interest in joint operation (refer note 8.1) and occupational healthcare expense as detailed in profit or loss 5 Included in the amount is capital expenditure of R3.4 million relating to recycling activities at the US PGM operations Figures in million - SA rand Group US PGM Total SA Total Rusten- Marikana 1 Kroondal Platinum Mimosa Corporate 2 Total Drie-fontein Kloof Beatrix Cooke DRD-GOLD Corporate 2 Group 2019 Revenue 72,925.4 26,864.5 46,222.6 27,578.4 10,499.5 11,187.9 5,590.4 300.6 2,342.6 (2,342.6) 18,644.2 3,303.1 6,808.5 3,798.2 828.4 3,621.0 285.0 (161.7) Underground 51,528.2 12,343.3 39,346.6 26,616.5 9,901.1 11,125.0 5,590.4 - 2,342.6 (2,342.6) 12,730.1 3,301.4 5,552.4 3,576.9 21.2 - 278.2 (161.7) Surface 6,876.0 - 6,876.0 961.9 598.4 62.9 - 300.6 - - 5,914.1 1.7 1,256.1 221.3 807.2 3,621.0 6.8 - Recycling 14,521.2 14,521.2 - - - - - - - - - - - - - - - - Cost of sales, before amortisation and depreciation (56,100.4) (19,569.4) (36,531.0) (18,196.7) (6,466.9) (8,439.9) (3,076.3) (213.6) (1,336.3) 1,336.3 (18,334.3) (4,438.6) (6,872.9) (3,669.2) (617.3) (2,736.3) - - Underground (36,520.3) (5,600.8) (30,919.5) (17,207.9) (5,691.7) (8,439.9) (3,076.3) - (1,336.3) 1,336.3 (13,711.6) (4,428.6) (5,741.1) (3,525.3) (16.6) - - - Surface (5,611.5) - (5,611.5) (988.8) (775.2) - - (213.6) - - (4,622.7) (10.0) (1,131.8) (143.9) (600.7) (2,736.3) - - Recycling (13,968.6) (13,968.6) - - - - - - - - - - - - - - - - Net other cash costs 3 (1,869.0) (4.2) (1,864.8) (585.5) (156.1) (299.9) (103.4) (25.3) (8.0) 7.2 (1,279.3) (197.6) (152.7) (179.8) (568.6) (30.7) (149.9) - Adjusted EBITDA 14,956.0 7,290.9 7,826.8 8,796.2 3,876.5 2,448.1 2,410.7 61.7 998.3 (999.1) (969.4) (1,333.1) (217.1) (50.8) (357.5) 854.0 135.1 (161.7) Amortisation and depreciation (7,214.1) (2,285.6) (4,928.5) (1,919.0) (914.4) (500.4) (494.8) (4.8) (218.7) 214.1 (3,009.5) (920.5) (1,200.9) (640.0) (15.1) (172.1) (60.9) - Interest income 560.4 145.2 415.2 145.8 44.6 30.9 67.1 1.3 2.2 (0.3) 269.4 60.1 53.0 31.4 39.8 64.5 20.6 - Finance expense (3,302.5) (920.7) (2,071.0) (704.2) (1,407.5) (282.4) (146.9) - (21.8) 1,154.4 (1,366.8) (242.8) (242.9) (141.1) (73.7) (73.0) (593.3) (310.8) Share-based payments (363.3) (53.4) (309.9) - - - - - - - (309.9) - - - - (64.2) (245.7) - Net other 4 (4,925.8) 8.3 (4,934.1) (1,513.2) (11,381.8) 12.9 (0.3) 1.1 (137.2) 9,992.1 (3,420.9) 17.5 31.0 13.4 (113.9) 81.6 (3,450.5) - Non-underlying items 5 (567.0) (74.6) (123.4) 258.8 2.4 212.7 44.8 - (27.5) 26.4 (382.2) (169.5) (35.1) (112.4) (6.9) 4.3 (62.6) (369.0) Royalties and carbon tax (443.9) - (443.9) (358.2) (296.1) (54.5) (7.6) - (77.1) 77.1 (85.7) (16.6) (34.2) (30.8) (4.1) - - - Current taxation (1,848.7) (481.3) (1,367.4) (1,303.7) (780.3) 13.3 (536.0) - (135.5) 134.8 (63.7) (22.7) (5.5) (13.3) - (69.1) 46.9 - Deferred taxation 3,581.7 1,436.3 2,145.4 14.1 30.0 - (0.7) (16.5) (5.6) 6.9 2,131.3 74.8 150.4 89.9 - (129.9) 1,946.1 - Profit/(loss) for the year 432.8 5,065.1 (3,790.8) 3,416.6 (10,826.6) 1,880.6 1,336.3 42.8 377.1 10,606.4 (7,207.4) (2,552.8) (1,501.3) (853.7) (531.4) 496.1 (2,264.3) (841.5) Attributable to: Owners of the parent 62.1 5,065.1 (4,161.5) 3,355.0 (10,826.6) 1,821.6 1,336.3 39.3 377.1 10,607.3 (7,516.5) (2,552.8) (1,501.3) (853.7) (531.4) 188.7 (2,266.0) (841.5) Non-controlling interest holders 370.7 - 370.7 61.6 - 59.0 - 3.5 - (0.9) 309.1 - - - - 307.4 1.7 - Sustaining capital expenditure (2,039.3) (321.7) (1,717.6) (1,203.2) (316.3) (660.4) (212.8) (13.3) (343.1) 342.7 (514.4) (163.0) (238.1) (70.5) - (42.8) - - Ore reserve development (3,401.9) (1,036.2) (2,365.7) (1,029.2) (500.6) (528.6) - - - - (1,336.5) (512.9) (590.4) (233.2) - - - - Growth projects (2,264.9) (2,035.0) (229.9) (15.2) (1.8) - - (13.4) - - (214.7) - (108.9) (2.1) - (39.0) (64.7) - Total capital expenditure (7,706.1) (3,392.9) (4,313.2) (2,247.6) (818.7) (1,189.0) (212.8) (26.7) (343.1) 342.7 (2,065.6) (675.9) (937.4) (305.8) - (81.8) (64.7) - 1 The SA PGM operations’ results for the year ended 31 December 2019 include Marikana for the seven months since acquisition (refer to note 16.1) 2 Corporate and reconciling items represent the items to reconcile segment data to consolidated financial statement totals. This does not represent a separate segment as it does not generate mining revenue. Group corporate includes the Wheaton Stream transaction and corporate transaction costs. To align the classification of finance cost on the Wheaton Stream as well as corporate transaction costs between reporting periods, a reclassification between Gold Corporate and Group corporate was made 3 Net other cash costs consist of other costs and other income as detailed in profit or loss, excluding change in estimate of environmental rehabilitation obligation and right of recovery receivable and payable (refer note 8.1). Lease payments (R131.7 million) are included in net other cash costs to conform with the adjusted EBITDA reconciliation disclosed in note 28.9 4 Net other consists of loss on financial instruments, gain on foreign exchange differences, change in estimate of environmental rehabilitation obligation, right of recovery receivable and payable (refer note 8.1) as detailed in profit or loss and the add back of the lease payment referred to in footnote 3 above. Corporate and reconciling items net other includes the share of results of equity-accounted investees after tax as detailed in profit or loss 5 Non-underlying items consists of gain on disposal of property, plant and equipment, impairments, gain on acquisition, occupational healthcare expense, restructuring costs and transaction costs as detailed in profit or loss Figures in million - SA rand Group US PGM Total SA Total Kroondal Platinum Mimosa Rusten- Corporate 2 Total Drie-fontein Kloof Beatrix Cooke DRD-GOLD 1 Corporate 2 Group 2 2018 Revenue 50,656.4 15,872.8 34,810.3 15,153.6 3,584.4 196.7 1,857.5 11,372.5 (1,857.5) 19,656.7 5,111.2 8,131.7 4,601.3 841.8 1,047.5 (76.8) (26.7) Underground 38,605.7 8,430.1 30,202.3 14,045.1 3,584.4 - 1,857.5 10,460.7 (1,857.5) 16,157.2 4,782.4 6,937.9 4,467.8 45.9 - (76.8) (26.7) Surface 4,608.0 - 4,608.0 1,108.5 - 196.7 - 911.8 - 3,499.5 328.8 1,193.8 133.5 795.9 1,047.5 - - Recycling 7,442.7 7,442.7 - - - - - - - - - - - - - - - Cost of sales, before amortisation and depreciation (41,515.2) (11,720.9) (29,794.3) (12,096.0) (2,739.4) (152.7) (1,235.7) (9,203.9) 1,235.7 (17,698.3) (5,709.3) (6,364.8) (3,910.8) (693.4) (1,020.0) - - Underground (30,248.7) (4,524.4) (25,724.3) (11,131.4) (2,739.4) - (1,235.7) (8,392.0) 1,235.7 (14,592.9) (5,386.7) (5,352.2) (3,841.0) (13.0) - - - Surface (4,070.0) - (4,070.0) (964.6) - (152.7) - (811.9) - (3,105.4) (322.6) (1,012.6) (69.8) (680.4) (1,020.0) - - Recycling (7,196.5) (7,196.5) - - - - - - - - - - - - - - - Net other cash costs 3 (771.8) - (771.8) (175.8) (52.7) (1.2) (6.7) (121.1) 5.9 (596.0) (50.2) (44.8) (37.2) (573.4) 8.7 100.9 - Adjusted EBITDA 8,369.4 4,151.9 4,244.2 2,881.8 792.3 42.8 615.1 2,047.5 (615.9) 1,362.4 (648.3) 1,722.1 653.3 (425.0) 36.2 24.1 (26.7) Amortisation and depreciation (6,613.8) (2,234.4) (4,379.4) (1,074.4) (370.4) (3.0) (191.6) (697.1) 187.7 (3,305.0) (1,200.9) (1,378.8) (635.3) (5.7) (57.9) (26.4) - Interest income 482.1 83.2 398.9 83.5 60.3 1.3 0.1 20.2 1.6 315.4 94.3 72.0 40.0 41.7 26.1 41.3 - Finance expense (3,134.7) (1,797.1) (1,177.3) (422.4) (130.5) - (13.0) (1,890.6) 1,611.7 (754.9) (234.9) (245.9) (143.6) (78.1) (33.0) (19.4) (160.3) Share-based payments (299.4) (35.7) (263.7) - - - - - - (263.7) (0.2) - - - (3.2) (260.3) - Net other 4 3,284.0 68.8 3,215.2 726.3 137.6 0.7 (9.2) 4,348.0 (3,750.8) 2,488.9 (362.8) (110.3) (57.8) (106.2) (419.1) 3,545.1 - Non-underlying items 5 (3,311.9) (210.7) (2,932.7) (29.7) 0.4 - - (30.7) 0.6 (2,903.0) (2,157.6) 27.2 (156.6) (50.6) (4.6) (560.8) (168.5) Royalties (212.6) - (212.6) (162.0) (5.5) - (57.6) (156.5) 57.6 (50.6) 1.4 (29.0) (18.8) (4.2) - - - Current taxation (95.3) 238.3 (333.6) (278.5) - - (103.4) (277.4) 102.3 (55.1) 63.9 (75.3) 5.5 0.8 (3.0) (47.0) - Deferred taxation (988.5) (1,795.7) 807.2 (192.6) (168.9) (9.2) (29.9) (15.5) 30.9 999.8 922.9 313.1 127.8 - (132.0) (232.0) - (Loss)/profit for the year (2,520.7) (1,531.4) (633.8) 1,532.0 315.3 32.6 210.5 3,347.9 (2,374.3) (2,165.8) (3,522.2) 295.1 (185.5) (627.3) (590.5) 2,464.6 (355.5) Attributable to: Owners of the parent (2,499.6) (1,531.4) (612.7) 1,529.3 315.3 29.9 210.5 3,347.9 (2,374.3) (2,142.0) (3,522.2) 295.1 (185.5) (627.3) (565.8) 2,463.7 (355.5) Non-controlling interest holders (21.1) - (21.1) 2.7 - 2.7 - - - (23.8) - - - - (24.7) 0.9 - Sustaining capital expenditure (1,271.2) (260.2) (1,011.0) (464.4) (141.4) (9.5) (170.9) (313.5) 170.9 (546.6) (228.1) (220.6) (82.6) - (14.5) (0.8) - Ore reserve development (3,530.4) (998.9) (2,531.5) (477.9) - - - (477.9) - (2,053.6) (817.1) (839.6) (396.9) - - - - Growth projects (2,279.2) (1,574.0) (705.2) (57.7) - (57.1) - (0.6) - (647.5) (0.4) (141.8) (1.7) - (303.3) (200.3) - Total capital expenditure (7,080.8) (2,833.1) (4,247.7) (1,000.0) (141.4) (66.6) (170.9) (792.0) 170.9 (3,247.7) (1,045.6) (1,202.0) (481.2) - (317.8) (201.1) - 1 The SA gold operations’ results of the year ended 31 December 2018 includes DRDGOLD for five months since acquisition 2 Corporate and reconciling items represent the items to reconcile segment data to consolidated financial statement totals. This does not represent a separate segment as it does not generate mining revenue. Group corporate previously included only the Wheaton Stream finance costs. To align the classification of corporate transaction costs between reporting periods, a reclassification between Gold Corporate and Group corporate was made 3 Net other cash costs consist of other costs and other income as detailed in profit or loss, excluding change in estimate of environmental rehabilitation obligation and right of recovery receivable and payable (refer note 8.1) 4 Net other costs consists of gain on financial instruments, gain on foreign exchange differences, change in estimate of environmental rehabilitation obligation and right of recovery receivable and payable (refer note 8.1). Corporate and reconciling items net other costs includes the share of results of equity-accounted investees after tax as detailed in profit or loss 5 Non-underlying items consists of gain on disposal of property, plant and equipment, impairments, gain on derecognition of borrowings and derivative financial instrument, occupational healthcare expense, restructuring costs, and transaction costs as detailed in profit or loss |