FFBW (FFBW) 8-K Results of Operations and Financial Condition

Exhibit 99.1

FFBW, Inc. Announces Financial Results for the Three Months Ended June 30, 2022

Brookfield, WI, August 10, 2022 – FFBW, Inc. (Nasdaq: FFBW) (the “Company”), the parent company of First Federal Bank of Wisconsin (the “Bank”), a federally chartered stock savings bank offering full-service commercial banking, consumer banking and residential lending, today announced unaudited financial results for the three months ended June 30, 2022.  For the three months ended June 30, 2022, net income was $639,000, or $0.11 per diluted share, compared to $452,000, or $0.07 per diluted share, for the three months ended June 30, 2021, a 41.4% increase quarter to quarter. For the three months ending June 30, 2022, the dilutive weighted average shares outstanding were 5,596,000 compared to 6,589,000 for the three months ended June 30, 2021.

Share Repurchase Program

The Company initiated the execution of its third stock repurchase program during the second quarter. The program authorized the Company to repurchase up to 10% of the outstanding stock. Through June 30, 2022, 266,000 or 4.3% of the outstanding shares were repurchased, reducing the total number of shares outstanding at the end of the quarter to 6,006,000.

Financial Highlights at June 30, 2022

• At June 30, 2022, the Company’s tangible book value per share was $13.92.

• At June 30, 2022, the allowance for loan loss was 1.11% of total loans and 1,607.3% of non-performing loans.

• At June 30, 2022, the Bank has no other real estate owned (OREO).

Edward H. Schaefer, President and CEO, stated, “We have continued our disciplined approach to how we deploy our excess liquidity during the first half of the year, targeting share repurchases and limited investment security purchases. That same discipline persists in how we deploy liquidity into our loan portfolio. We remain committed to profitably growing the loan portfolio while maintaining a strong credit position and expect to see those efforts materialize in the second half of the year with the assistance of a new loan officer and the addition of a new branch.”

Income Statement and Balance Sheet Overview

Total interest and dividend income increased $198,000 or 7.0%, to $3.0 million for the three months ended June 30, 2022, compared to $2.8 million for the three months ended June 30, 2021.  Average interest-earning assets decreased $10.4 million, or 3.3%, to $308.7 million for the three months ended June 30, 2022, compared to $319.1 million for the three months ended June 30, 2021, and the weighted average yield on interest-earning assets increased 38 basis points when comparing the 2022 and 2021 periods. The increase in average yield was primarily the result higher yielding additions to our securities portfolio and an increase in the rate paid on our deposits with the Federal Reserve.

Total interest expense decreased $67,000, or 25.3%, to $198,000 for the three months ended June 30, 2022, compared to $265,000 for the three months ended June 30, 2021.  Average interest-bearing liabilities increased $4.3 million, or 2.2%, to $198.7 million for the three months ended June 30, 2022, from $194.4 million for the three months ended June 30, 2021. The rate paid on interest-bearing liabilities decreased 15 basis points to 0.40% for the three months ended June 30, 2022, compared to 0.55% for the three months ended June 30, 2021.

Net interest margin was 3.69% for the three months ended June 30, 2022, compared to 3.23% for the three months ended June 30, 2021.

The loan loss provision was $0 for both the three months ended June 30, 2022, and 2021.  At June 30, 2022, our allowance for loan loss was $2.4 million, or 1.11%, of total loans.

Noninterest income decreased $6,000, or 2.3% to $254,000 for the three months ended June 30, 2022, compared to $260,000 for the three months ended June 30, 2021.  The decrease was due primarily to a decrease in the gain on sale of loans of $59,000 offset by an increase in service charges and other fees of $47,000.

Noninterest expense decreased $42,000 to $2.2 million for the three months ended June 30, 2022, compared to $2.3 million for the three months ended June 30, 2021.  The decrease was primarily due to a decrease in salaries and employee benefits expenses of $79,000 and a decrease in data processing expenses of $49,000 offset by an increase in professional fees of $53,000 and occupancy and equipment fees of $35,000.

Total assets decreased $26.7 million, or 7.5%, to $330.4 million at June 30, 2022 from $357.1 million at December 31, 2021 in part due to a decrease in deposits and share repurchase activity.

Nonaccrual loans were $0.2 million, or 0.07% of total loans, at June 30, 2022 and $0.3 million, or 0.13% of total loans, at December 31, 2021. Non-performing assets were $0.2 million, or 0.05% of total assets at June 30, 2022 and $0.3 million, or 0.08% of total assets, at December 31, 2021.  

About the Company

FFBW, Inc. is the holding company for First Federal Bank of Wisconsin, a wholly owned subsidiary. The Company’s stock trades on the NASDAQ Capital Market under the symbol “FFBW.”  First Federal Bank of Wisconsin is a full-service stock savings bank based in Waukesha, Wisconsin, servicing customers in Waukesha and Milwaukee Counties in Wisconsin through six branch locations.

Cautionary Statement Regarding Forward-Looking Statements

This release contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. These forward-looking statements include but are not limited to: statements of our goals, intentions and expectations; statements regarding our business plans, prospects, growth and operating strategies; statements regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties, and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: general economic conditions, either nationally or in our market areas, that are worse than expected; economic or regulatory changes related to the COVID-19 pandemic; changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; our ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in our market area; our ability to implement and change our business strategies; competition among depository and other financial institutions; inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make; adverse changes in the securities or secondary mortgage markets; changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; the impact of the Dodd-Frank Act and the implementing regulations; changes in the quality or composition of our loan or investment portfolios; technological changes that may be more difficult or expensive than expected; the inability of third-party providers to perform as expected; our ability to manage market risk, credit risk and operational risk in the current economic environment; our ability to enter new markets successfully and capitalize on growth opportunities;  our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto; changes in consumer spending, borrowing and savings habits; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board; our ability to retain key employees; our

compensation expense associated with equity allocated or awarded to our employees; and changes in the financial condition, results of operations or future prospects of issuers of securities that we own. Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.  

Contact: Edward H. Schaefer, President & CEO

(262) 542-4448

FFBW, Inc.

Balance Sheets

June 30, 2022 (Unaudited) and December 31, 2021

(In thousands)

	June 30,	December 31,
Assets	2022	2021
Cash and cash equivalents	$ 42,314	$ 67,002
Available for sale securities, stated at fair value	50,274	48,398
Net Loans	217,405	222,604
Premises and equipment, net	5,942	5,506
Other assets	14,491	13,567
TOTAL ASSETS	$ 330,426	$ 357,077
Liabilities and Equity
Deposits and escrow	$ 244,079	$ 255,352
Borrowings	1,500	6,500
Other liabilities	991	1,253
Total liabilities	246,570	263,105
Total equity	83,856	93,972
TOTAL LIABILITIES AND EQUITY	$ 330,426	$ 357,077

FFBW, Inc.

Condensed Statements of Income

Three Months Ended June 30, 2022 and 2021 (Unaudited)

(In thousands, except share data)

		2022	2021
Interest and dividend income:		$ 3,041	$ 2,843
Interest expense:		198	265
Net interest income		2,843	2,578
Provision for loan losses		-	-
Net interest income after provision for loan losses		2,843	2,578
Noninterest income:		254	260
Noninterest expense:		2,240	2,282
Income before income taxes		857	556
Provision for income taxes		218	104
Net income (loss)		$ 639	$ 452
Earnings (loss) per share
	Basis	$ 0.11	$ 0.07
	Diluted	$ 0.11	$ 0.07