LOANS | NOTE 5 – LOANS Loans are summarized as follows at September 30, 2021 and December 31, 2020: September 30, December 31, Real estate: (unaudited) Residential $ 328,878,125 $ 340,000,989 Commercial and multi-family real estate 177,530,098 171,634,451 Construction 37,150,933 9,930,959 Commercial and industrial 10,151,860 13,652,248 Consumer: Home equity and other 28,356,794 24,713,380 Total loans 582,067,810 559,932,027 Allowance for loan losses ( 2,153,174 ) ( 2,241,174 ) Net loans $ 579,914,636 $ 557,690,853 The Bank has granted loans to officers and directors of the Bank. At September 30, 2021 and December 31, 2020 , such loans totaled approximately $ 589,491 and $ 748,662 , respectively. At September 30, 2021 and December 31, 2020 deferred loan fees were $ 1,291,544 and $ 1,844,233 respectively. PCI loans are loans acquired at a discount primarily due to deteriorated credit quality. These loans are initially recorded at fair value at acquisition, based upon the present value of expected future cash flows, with no related allowance for loan losses. PCI loans acquired in the Gibraltar acquisition totaled $ 5.7 million at September 30, 2021. The following table presents changes in accretable yield for PCI loans for the nine months ended September 30, 2021 and 2020. Nine months ended Nine months ended September 30, 2020 Balance at the beginning of period $ — $ — Acquisition 217,789 — Accretion ( 45,095 ) — Reclassification of non-accretable discount — — Balance at the end of period $ 172,694 $ — As a qualified Small Business Administration lender, the Bank was automatically authorized to originate loans under the Paycheck Protection Program (“PPP”). During 2020, the Bank received and processed 113 PPP applications totaling approximately $ 10.5 million. The Bank participated in the second round of PPP loans and during the first half of 2021, the Bank received and processed 54 applications totaling $ 6.9 million. All outstanding PPP loans are included in the table above under commercial and industrial loans. Since origination, the Bank has processed forgiveness applications for $ 9.0 million and the outstanding balance at September 30, 2021 was $ 8.2 million. NOTE 5 – LOANS (Continued) The following table presents the activity in the allowance for loan losses by portfolio segments for the three months ended September 30, 2021 and 2020. Residential Commercial Construction Commercial Consumer Total Three months Allowance for loan losses: Beginning balance $ 1,126,694 $ 853,000 $ 54,000 $ 8,480 $ 86,000 $ 2,128,174 (Credit) provision for loan losses 195,880 ( 295,500 ) 121,500 320 2,800 25,000 Loans charged off — — — — — — Recoveries — — — — — — Total ending allowance balance $ 1,322,574 $ 557,500 $ 175,500 $ 8,800 $ 88,800 $ 2,153,174 September 30, 2020 Allowance for loan losses: Beginning balance $ 1,357,674 $ 770,000 $ 34,500 $ 16,000 $ 88,000 $ 2,266,174 (Credit) provision for loan losses ( 50,500 ) 70,000 6,000 ( 1,000 ) 500 25,000 Loans charged off — — — — — — Recoveries 25,000 — — — — 25,000 Total ending allowance balance $ 1,332,174 $ 840,000 $ 40,500 $ 15,000 $ 88,500 $ 2,316,174 Residential Commercial Construction Commercial Consumer Total Nine months Allowance for loan losses: Beginning balance $ 1,254,174 $ 841,000 $ 45,000 $ 14,000 $ 87,000 $ 2,241,174 Provision for loan losses (credit) 68,400 ( 283,500 ) 130,500 ( 5,200 ) 1,800 ( 88,000 ) Loans charged off — — — — — — Recoveries — — — — — — Total ending allowance balance $ 1,322,574 $ 557,500 $ 175,500 $ 8,800 $ 88,800 $ 2,153,174 September 30, 2020 Allowance for loan losses: Beginning balance $ 1,383,174 $ 512,000 $ 26,000 $ 9,000 $ 86,000 $ 2,016,174 Provision for loan losses (credit) ( 76,000 ) 328,000 14,500 6,000 2,500 275,000 Loans charged off — — — — — — Recoveries 25,000 — — — — 25,000 Total ending allowance balance $ 1,332,174 $ 840,000 $ 40,500 $ 15,000 $ 88,500 $ 2,316,174 NOTE 5 – LOANS (Continued) The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segments and based on impairment method as of September 30, 2021 and December 31, 2020: Residential Commercial Construction Commercial Consumer Total September 30, 2021 Allowance for loan losses: Ending allowance balance Individually evaluated for $ 35,859 $ — $ — $ — $ — $ 35,859 Collectively evaluated for 1,286,715 557,500 175,500 8,800 88,800 2,117,315 Acquired with deteriorated — — — — — — Total ending allowance balance $ 1,322,574 $ 557,500 $ 175,500 $ 8,800 $ 88,800 $ 2,153,174 Loans: Loans individually evaluated $ 2,273,914 $ — $ — $ — $ 40,719 $ 2,314,633 Loans collectively evaluated 323,033,236 176,573,114 37,150,933 10,151,860 28,296,773 575,205,916 Loans acquired with deteriorated 3,570,975 956,984 — — 19,302 4,547,261 Total ending loan balance $ 328,878,125 $ 177,530,098 $ 37,150,933 $ 10,151,860 $ 28,356,794 $ 582,067,810 December 31, 2020 Allowance for loan losses: Ending allowance balance Individually evaluated for $ 35,859 $ — $ — $ — $ — $ 35,859 Collectively evaluated for 1,218,315 841,000 45,000 14,000 87,000 2,205,315 Total ending allowance balance $ 1,254,174 $ 841,000 $ 45,000 $ 14,000 $ 87,000 $ 2,241,174 Loans: Loans individually evaluated $ 1,082,371 $ 223,352 $ — $ — $ 19,044 $ 1,324,767 Loans collectively evaluated 338,918,618 171,411,099 9,930,959 13,652,248 24,694,336 558,607,260 Total ending loan balance $ 340,000,989 $ 171,634,451 $ 9,930,959 $ 13,652,248 $ 24,713,380 $ 559,932,027 NOTE 5 – LOANS (Continued) Impaired loans as of and for the three and nine months ended September 30, 2021 were as follows: Loans recorded Loans recorded Amount of losses allocated Residential first mortgages $ 2,098,727 $ 175,339 $ 35,859 Commercial and Multi-Family — — — Construction — — — Commercial & Industrial — — — Home equity & other consumer 40,567 — — $ 2,139,294 $ 175,339 $ 35,859 Average loans for the Three months ended Nine months ended Residential first mortgages $ 1,745,580 $ 1,534,737 Commercial and Multi-Family 111,267 148,084 Construction — — Commercial & Industrial — — Home equity & other consumer 29,774 26,155 $ 1,886,621 $ 1,708,976 Impaired loans as of December 31, 2020 and for the three and nine months ended September 30, 2020 were as follows: Loans recorded Loans recorded Amount of losses allocated Residential first mortgages $ 904,730 $ 177,641 $ 35,859 Commercial and Multi-Family 223,352 — — Construction — — — Commercial & Industrial — — — Home equity & other consumer 19,044 — — $ 1,147,126 $ 177,641 $ 35,859 Average loans for the Three months ended September 30, 2020 Nine months ended September 30, 2020 Residential first mortgages $ 1,143,912 $ 1,231,099 Commercial and Multi-Family 225,714 227,226 Construction — — Commercial & Industrial — — Home equity & other consumer 19,232 19,353 $ 1,163,144 $ 1,250,452 NOTE 5 – LOANS (Continued) The Bank has four residential loans totaling $ 733,721 that were troubled debt restructurings (“TDRs”) as of September 30, 2021 , with one loan totaling $ 175,339 with a specific reserve of $ 35,859 . At December 31, 2020 , the Bank had four residential loans totaling $ 750,035 and one commercial loan totaling $ 177,641 that were TDRs and one loan with a specific reserve of $ 35,859 . The Bank has not committed to lend additional amounts as of September 30, 2021 or December 31, 2020 to customers with outstanding loans that are classified as TDRs. There were no loans modified as TDRs during the nine-month periods ended September 30, 2021 or 2020. There were no TDRs in payment default within twelve months following the modification during the three and nine months ended September 30, 2021 and 2020. Interest income recognized on impaired loans for the three and nine months ended September 30, 2021 and September 30, 2020 was nominal. The following table presents the recorded investment in nonaccrual and loans past due 90 days or more and still on accrual by class of loans as of September 30, 2021 and December 31, 2020: Nonaccrual Loans Past September 30, 2021 Residential $ 735,144 $ — Commercial and multi-family — — Consumer 18,639 — Total $ 753,783 $ — December 31, 2020 Residential $ 673,539 $ — Commercial and multi-family — — Consumer 19,044 — Total $ 692,583 $ — The Bank had no other real estate owned at either September 30, 2021 or December 31, 2020. NOTE 5 – LOANS (Continued) The following table presents the aging of the recorded investment in past due loans as of September 30, 2021 and December 31, 2020, by class of loans: 30-59 Days 60-89 Days Greater than Total Due Loans Not PCI loans Total September 30, 2021 Residential $ — $ 281,958 $ 113,007 $ 394,965 $ 324,912,185 $ 3,570,975 $ 328,878,125 Commercial and multi-family — — — — 176,573,114 956,984 177,530,098 Construction — — — — 37,150,933 — 37,150,933 Commercial and industrial — 992,354 — 992,354 9,159,506 — 10,151,860 Consumer — 21,692 — 21,692 28,315,800 19,302 28,356,794 Total $ — $ 1,296,004 $ 113,007 $ 1,409,011 $ 576,111,538 $ 4,547,261 $ 582,067,810 December 31, 2020 Residential $ — $ 702,497 $ 24,628 $ 727,125 $ 339,273,864 $ — $ 340,000,989 Commercial and multi-family — — — — 171,634,451 — 171,634,451 Construction — — — — 9,930,959 — 9,930,959 Commercial and industrial — — — — 13,652,248 — 13,652,248 Home Equity & Consumer 160,382 — — 160,382 24,552,998 — 24,713,380 Total $ 160,382 $ 702,497 $ 24,628 $ 887,507 $ 559,044,520 $ — $ 559,932,027 Loans greater than 89 days past due are considered to be nonperforming. Credit Quality Indicators The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank analyzes loans individually by classifying the loans as to credit risk. Commercial and multi-family real estate, commercial and industrial and construction loans are graded on an annual basis. Residential and consumer loans are primarily evaluated based on performance. Refer to the immediately preceding table for the aging of the recorded investment of these loan segments. The Bank uses the following definitions for risk ratings: Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above are considered to be Pass rated loans. NOTE 5 – LOANS (Continued) Based on the most recent analysis performed, the risk category of loans by class is as follows: Pass Special Substandard Doubtful Totals September 30, 2021 Residential $ 327,094,032 $ 800,814 $ 983,279 $ — $ 328,878,125 Commercial and multi-family 175,831,321 — 1,698,777 — 177,530,098 Construction 37,150,933 — — — 37,150,933 Commercial and industrial 10,151,860 — — — 10,151,860 Consumer 28,316,227 21,928 18,639 — 28,356,794 Total $ 578,544,373 $ 822,742 $ 2,700,695 $ — $ 582,067,810 December 31, 2020 Residential $ 338,786,939 $ 567,766 $ 646,284 $ — $ 340,000,989 Commercial and multi-family 170,181,704 — 1,452,747 — 171,634,451 Construction 9,930,959 — — — 9,930,959 Commercial and industrial 13,652,248 — — — 13,652,248 Consumer 24,694,336 — 19,044 — 24,713,380 Total $ 557,246,186 $ 567,766 $ 2,118,075 $ — $ 559,932,027 |