LOANS | NOTE 4 – LOANS Loans are summarized as follows at March 31, 2020 and December 31, 2019: March 31, 2020 December 31, 2019 (unaudited) Real estate: Residential $ 386,494,168 $ 384,296,405 Commercial and multi-family real estate 125,023,949 119,831,813 Construction 6,808,088 5,943,594 Commercial and industrial 4,035,298 2,263,608 Consumer: Home equity and other 26,350,900 26,837,971 Total loans 548,712,403 539,173,391 Allowance for loan losses (2,041,174 ) (2,016,174 ) Net loans $ 546,671,229 $ 537,157,217 The Bank has granted loans to officers and directors of the Bank. At March 31, 2020 and December 31, 2019, such loans totaled approximately $772,099 and $779,790, respectively. The following table presents the activity in the allowance for loan losses by portfolio segments for the three months ended March 31, 2020 and 2019. Residential Commercial Construction Consumer Commercial Total Three months March 31, 2020 (unaudited) Allowance for loan losses: Beginning balance $ 1,383,174 $ 512,000 $ 26,000 $ 86,000 $ 9,000 $ 2,016,174 Provision for loan losses (credit) (72,000 ) 77,000 5,000 6,000 9,000 25,000 Loans charged off — — — — — — Recoveries — — — — — — Total ending allowance balance $ 1,311,174 $ 589,000 $ 31,000 $ 92,000 $ 18,000 $ 2,041,174 March 31, 2019 (unaudited) Allowance for loan losses: Beginning balance $ 1,266,175 $ 607,000 $ 9,000 $ 89,000 $ 5,000 $ 1,976,175 Provision for loan losses (credit) 38,000 (40,000 ) 1,000 1,000 — — Loans charged off — — — — — — Recoveries 39,999 — — — — 39,999 Total ending allowance balance $ 1,344,174 $ 567,000 $ 10,000 $ 90,000 $ 5,000 $ 2,016,174 The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segments and based on impairment method as of March : Residential Commercial Construction Consumer Commercial Total March 31, 2020 (unaudited) Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ 35,859 $ — $ — $ — $ — $ 35,859 Collectively evaluated for impairment 1,275,315 589,000 31,000 92,000 18,000 2,005,315 Total ending allowance balance $ 1,311,174 $ 589,000 $ 31,000 $ 92,000 $ 18,000 $ 2,041,174 Loans: Loans individually evaluated for impairment $ 1,235,508 $ 227,986 $ — $ 19,415 $ — $ 1,482,909 Loans collectively evaluated for impairment 385,258,660 124,795,963 6,808,088 26,331,485 4,035,298 547,229,494 Total ending loan balance $ 386,494,168 $ 125,023,949 $ 6,808,088 $ 26,350,900 $ 4,035,298 $ 548,712,403 December 31, 2019 Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ 35,859 $ — $ — $ — $ — $ 35,859 Collectively evaluated for impairment 1,347,315 512,000 26,000 86,000 9,000 1,980,315 Total ending allowance balance $ 1,383,174 $ 512,000 $ 26,000 $ 86,000 $ 9,000 $ 2,016,174 Loans: Loans individually evaluated for impairment $ 1,245,071 $ 229,490 $ — $ 19,533 $ — $ 1,494,094 Loans collectively evaluated for impairment 383,051,334 119,602,323 5,943,594 26,818,438 2,263,608 537,679,297 Total ending loan balance $ 384,296,405 $ 119,831,813 $ 5,943,594 $ 26,837,971 $ 2,263,608 $ 539,173,391 Impaired loans as of and for the three months ended March 31, 2020 were as follows: Loans Loans Residential first mortgages $ 1,057,319 $ 178,189 Commercial and Multi-Family 227,986 — Construction — — Commercial & Industrial — — Home equity & other consumer 19,415 — $ 1,304,720 $ 178,189 Average Amount of Residential first mortgages $ 1,061,695 $ 35,859 Commercial and Multi-Family 228,738 — Construction — — Commercial & Industrial — — Home equity & other consumer 19,474 — $ 1,309,907 $ 35,859 Impaired loans as of and for the year ended December 31, 2019 were as follows: Loans Loans Residential first mortgages $ 1,066,071 $ 179,000 Commercial and Multi-Family 229,490 — Construction — — Commercial & Industrial — — Home equity & other consumer 19,533 — $ 1,315,094 $ 179,000 Average Amount of Residential first mortgages $ 1,237,479 $ 35,859 Commercial and Multi-Family 57,373 — Construction — — Commercial & Industrial — — Home equity & other consumer 9,816 — $ 1,304,668 $ 35,859 The Bank has six residential loans totaling $1,241,109 that were troubled debt restructurings (“TDRs”) as of March 31, 2020, with one loan totaling $178,189 with a specific reserve of $35,859. At December 31, 2019, the Bank had six residential loans totaling $1,250,741 that were TDRs and one loan totaling $179,000 with a specific reserve of $35,859. The Bank has not committed to lend additional amounts as of March 31, 2020 and December 31, 2019 to customers with outstanding loans that are classified as TDRs. There were no loans modified as TDRs during the three-month periods ended March 31, 2020 or 2019. There were no TDRs in payment default within twelve months following the modification during the three months ended March 31, 2020 and 2019. Nonaccrual loans and loans past due 90 days or more still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Interest income recognized on impaired loans for the three months ended March 31, 2020 and March 31, 2019 was nominal. The following table presents the recorded investment in nonaccrual and loans past due 90 days or more and still on accrual by class of loans as of March 31, 2020 and December 31, 2019: Nonaccrual Loans Past March 31, 2020 (unaudited) Residential $ 567,320 $ — Commercial and multi-family — — Consumer 19,415 — Total $ 586,735 $ — December 31, 2019 Residential $ 570,406 $ — Commercial and multi-family — — Consumer 19,533 — Total $ 589,940 $ — The following table presents the aging of the recorded investment in past due loans as of March 31, 2020 and December 31, 2019, by class of loans: 30-59 Days 60-89 Days Greater than 89 Total Loans Not Total March 31, 2020 (unaudited) Residential $ 626,695 $ — $ — $ 626,695 $ 385,867,473 $ 386,494,168 Commercial and multi-family — — — — 125,023,949 125,023,949 Construction — — — — 6,808,088 6,808,088 Commercial and industrial — — — — 4,035,298 4,035,298 Consumer 138,664 — — 138,664 26,212,236 26,350,900 Total $ 765,359 $ — $ — $ 765,359 $ 547,947,044 $ 548,712,403 December 31, 2019 Residential $ — $ 370,909 $ — $ 370,909 $ 383,925,496 $ 384,296,405 Commercial and multi-family — — — — 119,831,813 119,831,813 Construction — — — — 5,943,954 5,943,594 Commercial and industrial — — — — 2,263,608 2,263,608 Home Equity & Consumer 171,645 26,474 19,533 217,652 26,620,319 26,837,971 Total $ 171,645 $ 397,383 $ 19,533 $ 588,561 $ 538,584,830 $ 539,173,391 Loans greater than 89 days past due are considered to be nonperforming. Credit Quality Indicators The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank analyzes loans individually by classifying the loans as to credit risk. Commercial and multi-family real estate, commercial and industrial and construction loans are graded on an annual basis. Residential and consumer loans are primarily evaluated based on performance. Refer to the immediately preceding table for the aging of the recorded investment of these loan segments. The Bank uses the following definitions for risk ratings: Special Mention Substandard Doubtful Loans not meeting the criteria above are considered to be Pass rated loans. Based on the most recent analysis performed, the risk category of loans by class is as follows: Pass Special Substandard Doubtful Totals March 31, 2020 (unaudited) Residential $ 385,048,278 $ 324,468 $ 1,121,422 $ — $ 386,494,168 Commercial and multi-family 123,548,298 — 1,475,651 — 125,023,949 Construction 6,808,088 — — — 6,808,088 Commercial and industrial 4,035,298 — — — 4,035,298 Consumer 26,331,485 — 19,415 — 26,350,900 Total $ 545,769,447 $ 326,468 $ 2,616,488 $ — $ 548,712,403 December 31, 2019 Residential $ 382,840,124 $ 326,089 $ 1,130,192 $ — $ 384,296,405 Commercial and multi-family 118,348,599 — 1,483,214 — 119,831,813 Construction 5,943,594 — — — 5,943,594 Commercial and industrial 2,263,608 — — — 2,263,608 Consumer 26,818,438 — 19,533 — 26,837,971 Total $ 536,214,363 $ 326,089 $ 2,632,939 $ — $ 539,173,391 |