LOANS | NOTE 5 – LOANS Loans are summarized as follows at March 31, 2021 and December 31, 2020: March 31, 2021 December 31, 2020 Real estate: Residential $ 368,854,000 $ 340,000,989 Commercial and multi-family real estate 190,267,098 171,634,451 Construction 12,605,419 9,930,959 Commercial and industrial 11,709,817 13,652,248 Consumer: Home equity and other 28,497,317 24,713,380 Total loans 611,933,651 559,932,027 Allowance for loan losses (2,182,174 ) (2,241,174 ) Net loans $ 609,751,477 $ 557,690,853 The Bank has granted loans to officers and directors of the Bank. At March 31, 2021 and December 31, 2020, such loans totaled approximately $791,102 and $748,662, respectively. As a qualified Small Business Administration lender, the Bank was automatically authorized to originate loans under the Paycheck Protection Program (“PPP”). During 2020, the Bank received and processed 113 PPP applications totaling approximately $10.5 million. The Bank is participating in the second round of PPP loans and during the first quarter of 2021, the Bank received and processed 46 applications totaling $5.7 million. All outstanding PPP loans are included in the table above under commercial and industrial loans NOTE 5 – LOANS (Continued) The following table presents the activity in the allowance for loan losses by portfolio segments for the three months ended March 31, 2021 and 2020. Residential First Mortgage Commercial and Multi- Family Real Estate Construction Consumer Commercial and Industrial Total Three months March 31, 2021 Allowance for loan losses: Beginning balance $ 1,254,174 $ 841,000 $ 45,000 $ 87,000 $ 14,000 $ 2,241,174 (Credit) provision for loan losses (68,500 ) 8,000 3,000 (1,000 ) (500 ) (59,000 ) Loans charged off — — — — — — Recoveries — — — — — — Total ending allowance balance $ 1,185,674 $ 849,000 $ 48,000 $ 86,000 $ 13,500 $ 2,182,174 March 31,2020 Allowance for loan losses: Beginning balance $ 1,383,174 $ 512,000 $ 26,000 $ 86,000 $ 9,000 $ 2,016,174 (Credit) provision for loan losses (72,000 ) 77,000 5,000 6,000 9,000 25,000 Loans charged off — — — — — — Recoveries — — — — — — Total ending allowance balance $ 1,311,174 $ 589,000 $ 31,000 $ 92,000 $ 18,000 $ 2,041,174 NOTE 5 – LOANS (Continued) The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segments and based on impairment method as of March 31, 2021 and December 31, 2020: Residential First Mortgage Commercial and Multi- Family Real Estate Construction Consumer Commercial and Industrial Total March 31, 2021 Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ 35,859 $ — $ — $ — $ — $ 35,859 Collectively evaluated for impairment 1,149,815 849,000 48,000 86,000 13,500 2,146,315 Acquired with deteriorated credit quality — — — — — — Total ending allowance balance $ 1,185,674 $ 849,000 $ 48,000 $ 86,000 $ 13,500 $ 2,182,174 Loans: Loans individually evaluated for impairment $ 1,113,051 $ 221,717 $ — $ 18,917 $ — $ 1,353,685 Loans collectively evaluated for impairment 362,998,443 188,587,101 12,605,419 28,432,900 11,709,817 604,333,680 Loans acquired with deteriorated credit quality 4,742,506 1,458,280 — 45,500 — 6,246,286 Total ending loan balance $ 368,854,000 $ 190,267,098 $ 12,605,419 $ 28,497,317 $ 11,709,817 $ 611,933,651 December 31, 2020 Allowance for loan losses: Ending allowance balance attributable to loans: Individually evaluated for impairment $ 35,859 $ — $ — $ — $ — $ 35,859 Collectively evaluated for impairment 1,218,315 841,000 45,000 87,000 14,000 2,205,315 Total ending allowance balance $ 1,254,174 $ 841,000 $ 45,000 $ 87,000 $ 14,000 $ 2,241,174 Loans: Loans individually evaluated for impairment $ 1,082,371 $ 223,352 $ — $ 19,044 $ — $ 1,324,767 Loans collectively evaluated for impairment 338,918,618 171,411,099 9,930,959 24,694,336 13,652,248 558,607,260 Total ending loan balance $ 340,000,989 $ 171,634,451 $ 9,930,959 $ 24,713,380 $ 13,652,248 $ 559,932,027 NOTE 5 – LOANS (Continued) Impaired loans as of and for the three months ended March 31, 2021 were as follows: Loans With no related allowance Loans with an allowance Amount of allowance for loan Residential first mortgages $ 935,685 $ 177,366 $ 35,859 Commercial and Multi-Family 221,717 — — Construction — — — Commercial & Industrial — — — Home equity & other consumer 18,917 — — $ 1,176,319 $ 177,366 $ 35,859 Average Of individually Impaired Three months ended March 31, 2021 Residential first mortgages $ 1,217,094 Commercial and Multi-Family 222,534 Construction — Commercial & Industrial — Home equity & other consumer 18,980 $ 1,458,608 Impaired loans as of and for the year ended December 31, 2020 were as follows: Loans With no related allowance Loans with an allowance Amount of allowance for loan Residential first mortgages $ 904,730 $ 177,641 $ 35,859 Commercial and Multi-Family 223,352 — — Construction — — — Commercial & Industrial — — — Home equity & other consumer 19,044 — — $ 1,147,126 $ 177,641 $ 35,859 Average Of individually Impaired Three months ended March 31, 2020 Residential first mortgages $ 1,231,715 Commercial and Multi-Family — Construction — Commercial & Industrial — Home equity & other consumer 9,866 $ 1,241,581 NOTE 5 – LOANS (Continued) The Bank has four residential loans totaling $744,447 and one commercial loan totaling $221,717 that were troubled debt restructurings (“TDRs”) as of March 31, 2021, with one loan totaling $177,366 with a specific reserve of $35,859. At December 31, 2020, the Bank had four residential loans totaling $750,035 and one commercial loan totaling $223,352 that were TDRs and one loan with a specific reserve of $35,859. Nonaccrual loans and loans past due 90 days or more still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. Interest income recognized on impaired loans for the three months ended March 31, 2021 and March 31, 2020 was nominal. The following table presents the recorded investment in nonaccrual and loans past due 90 days or more and still on accrual by class of loans as of March 31, 2021 and December 31, 2020: Nonaccrual Loans Past Due 90 Days or More Still Accruing March 31, 2021 Residential $ 946,919 $ — Commercial and multi-family — — Consumer 18,917 — Total $ 965,836 $ — December 31, 2020 Residential $ 673,539 $ — Commercial and multi-family — — Consumer 19,044 — Total $ 692,583 $ — The Bank had no other real estate owned at either March 31, 2021 or December 31, 2020. NOTE 5 – LOANS (Continued) The following table presents the aging of the recorded investment in past due loans as of March 31, 2021 and December 31, 2020, by class of loans: 30-59 Days Past Due 60-89 Days Past Due Greater than 89 Days Past Due Total Past Loans Not Past Due Total March 31, 2021 Residential $ 578,952 $ 864,848 $ 301,468 $ 1,745,268 $ 367,108,732 $ 368,854,000 Commercial and multi-family — — — — 190,267,098 190,267,098 Construction — — — — 12,605,419 12,605,419 Commercial and industrial — — — — 11,709,817 11,709,817 Consumer 334,283 158,576 — 492,859 28,004,458 28,497,317 Total $ 913,235 $ 1,023,424 $ 301,468 $ 2,238,127 $ 609,695,524 $ 611,933,651 December 31, 2020 Residential $ — $ 702,497 $ 24,628 $ 727,125 $ 339,273,864 $ 340,000,989 Commercial and multi-family — — — — 171,634,451 171,634,451 Construction — — — — 9,930,959 9,930,959 Commercial and industrial — — — — 13,652,248 13,652,248 Home Equity & Consumer 160,382 — — 160,382 24,552,998 24,713,380 Total $ 160,382 $ 702,497 $ 24,628 $ 887,507 $ 559,044,520 $ 559,932,027 Loans greater than 89 days past due are considered to be nonperforming. Credit Quality Indicators The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank analyzes loans individually by classifying the loans as to credit risk. Commercial and multi-family real estate, commercial and industrial and construction loans are graded on an annual basis. Residential and consumer loans are primarily evaluated based on performance. Refer to the immediately preceding table for the aging of the recorded investment of these loan segments. The Bank uses the following definitions for risk ratings: Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above are considered to be Pass rated loans. NOTE 5 – LOANS (Continued) Based on the most recent analysis performed, the risk category of loans by class is as follows: Pass Special Mention Substandard Doubtful Totals March 31, 2021 Residential $ 367,117,810 $ 472,320 $ 1,263,870 $ — $ 368,854,000 Commercial and multi-family 188,226,646 — 2,040,452 — 190,267,098 Construction 12,605,419 — — — 12,605,419 Commercial and industrial 11,709,817 — — — 11,709,817 Consumer 28,478,400 — 18,917 — 28,497,317 Total $ 608,138,092 $ 472,320 $ 3,323,239 $ — $ 611,933,651 December 31, 2020 Residential $ 338,786,939 $ 567,766 $ 646,284 $ — $ 340,000,989 Commercial and multi-family 170,181,704 — 1,452,747 — 171,634,451 Construction 9,930,959 — — — 9,930,959 Commercial and industrial 13,652,248 — — — 13,652,248 Consumer 24,694,336 — 19,044 — 24,713,380 Total $ 557,246,186 $ 567,766 $ 2,118,075 $ — $ 559,932,027 |