KKR Credit Opportunities Portfolio | | | | | | | July 31, 2021 |
|
| | | | | | | | | | (Unaudited) |
Schedule of Investments | | | | | | | | | | |
| | | | | | | | Par† | | | Value |
Leveraged Loans - 67.2% | | | | | | | | | | |
Aerospace & Defense - 3.7% | | | | | | | | | | |
EaglePicher Technologies, LLC, TL 2L 02/18 | | | | | | | | | | |
7.342% (1 month US LIBOR + 7.250%), 03/08/2026 (a) | | | | | | | 2,506,459 | | $ | 2,461,819 |
Sequa Corp., TL 1L 07/20 | | | | | | | | | | |
11.750% (3 month US LIBOR + 10.750%), 04/28/2024 (a) | | | | | | | 3,931,985 | | | 3,880,398 |
Sequa Corp., TL 1L B 06/20 Add-on | | | | | | | | | | |
10.000% (3 month US LIBOR + 10.750%), 7/31/2025 (a)(d)(e) | | | | | | | 396,887 | | | 418,511 |
Sequa Corp., TL 1L B 06/20 Add-on | | | | | | | | | | |
7.750% (3 month US LIBOR + 6.750%), 11/28/2023 (a) | | | | | | | 7,000,572 | | | 7,102,675 |
| | | | | | | | | | | 13,863,403 |
Auto Components - 4.2% | | | | | | | | | | |
American Tire Distributors, Inc., TL 1L 04/15 | | | | | | | | | | |
8.500% (1 month US LIBOR + 7.500%), 09/02/2024 (a) | | | | | | | 8,192,949 | | | 8,211,957 |
BBB Industries LLC, TL 1L 06/18 | | | | | | | | | | |
4.592% (1 month US LIBOR + 4.500%), 08/01/2025 (a) | | | | | | | 4,968,356 | | | 4,944,135 |
Innovative XCessories & Services, TL 1L 02/20 | | | | | | | | | | |
5.000% (3 month US LIBOR + 4.250%), 03/05/2027 (a) | | | | | | | 1,245,416 | | | 1,251,257 |
Rough Country LLC, TL 2L 07/21 | | | | | | | | | | |
7.500% (3 month US LIBOR + 6.750), 07/26/2029 (a) | | | | | | | 861,230 | | | 862,307 |
Truck Hero, Inc., TL 1L 01/21 | | | | | | | | | | |
4.500% (1 month US LIBOR + 3.750%), 01/31/2028 (a) | | | | | | | 549,754 | | | 548,759 |
| | | | | | | | | | | 15,818,415 |
Building Products - 1.1% | | | | | | | | | | |
VC GB Holdings Inc., TL 2L 06/21 | | | | | | | | | | |
7.250% (1 month US LIBOR + 6.750%), 06/30/2029 (a) | | | | | | | 4,110,401 | | | 4,172,057 |
| | | | | | | | | | | |
Chemicals - 5.9% | | | | | | | | | | |
Aruba Investments, Inc., TL 2L 10/20 | | | | | | | | | | |
8.500% (6 month US LIBOR + 7.750%), 11/24/2028 (a) | | | | | | | 465,220 | | | 469,872 |
Flint Group GmbH, TL 1L B 04/14 | | | | | | | | | | |
0.750% (3 month EURIBOR + 4.250%), 09/21/2023 (a)(b)(h) | | | | | EUR | | 5,113,458 | | | 6,038,592 |
Flint Group GmbH, TL 1L B4 11/15 | | | | | | | | | | |
0.750% (3 month EURIBOR + 4.250%), 09/21/2023 (a)(b)(h) | | | | | EUR | | 907,912 | | | 1,072,172 |
Flint Group GmbH, TL 1L B5 02/17 | | | | | | | | | | |
0.750% (3 month EURIBOR + 4.250%), 09/21/2023 (a)(b)(h) | | | | | EUR | | 665,953 | | | 786,438 |
Flint Group GmbH, TL 1L B3 05/15 | | | | | | | | | | |
0.750% (3 month EURIBOR + 4.250%), 09/21/2023 (a)(b)(h) | | | | | EUR | | 104,851 | | | 123,820 |
Flint Group GmbH, TL 1L B6 03/17 | | | | | | | | | | |
0.750% (3 month EURIBOR + 4.250%), 09/21/2023 (a)(b)(h) | | | | | EUR | | 52,331 | | | 61,799 |
Flint Group GmbH, TL 1L B7 04/14 | | | | | | | | | | |
0.750% (3 month EURIBOR + 4.250%), 09/21/2023 (a)(b)(h) | | | | | EUR | | 116,093 | | | 137,097 |
Flint Group GmbH, TL 1L C 04/14 | | | | | | | | | | |
0.750% (3 month US LIBOR + 4.250%), 09/21/2023 (a)(b)(h) | | | | | | | 283,282 | | | 282,221 |
Flint Group GmbH, TL 1L 01/17 | | | | | | | | | | |
0.750% (3 month US LIBOR + 4.250%), 09/21/2023 (a)(b)(h) | | | | | | | 1,706,344 | | | 1,699,954 |
Invictus, TL 2L 01/18 | | | | | | | | | | |
6.842% (1 month US LIBOR + 6.750%), 03/30/2026 (a) | | | | | | | 35,559 | | | 35,565 |
Vantage Specialty Chemicals, Inc., TL 1L B 10/17 | | | | | | | | | | |
4.500% (3 month US LIBOR + 3.500%), 10/26/2024 (a) | | | | | | | 894,450 | | | 866,409 |
Vantage Specialty Chemicals, Inc., TL 2L 10/17 | | | | | | | | | | |
9.250% (3 month US LIBOR + 8.250%), 10/27/2025 (a) | | | | | | | 11,189,313 | | | 10,928,266 |
| | | | | | | | | | | 22,502,205 |
Commercial Services & Supplies - 1.6% | | | | | | | | | | |
Access CIG, LLC, TL 2L 02/18 | | | | | | | | | | |
7.842% (1 month US LIBOR + 7.750%), 02/27/2026 (a) | | | | | | | 143,000 | | | 142,822 |
Monitronics International, Inc., TL 1L EXIT 08/19 | | | | | | | | | | |
7.750% (1 month US LIBOR + 6.500%), 03/29/2024 (a) | | | | | | | 534,835 | | | 515,982 |
VFS Global Services Pvt Ltd., TL 1L B 06/17 GBP | | | | | | | | | | |
4.114% (3 month LIBOR GBP + 4.000%), 07/29/2024 (a)(b) | | | | | GBP | | 1,360,050 | | | 1,810,920 |
VFS Global Services Pvt Ltd., TL 1L B 06/17 EUR | | | | | | | | | | |
3.250% (6 month EURIBOR + 3.250%), 07/29/2024 (a)(b) | | | | | EUR | | 1,159,720 | | | 1,316,821 |
Viad Corp., TL 1L B 07/21 | | | | | | | | | | |
5.500% (3 month US LIBOR + 3.500%), 07/27/2028 (a) | | | | | | | 2,495,660 | | | 2,470,703 |
| | | | | | | | | | | 6,257,248 |
Construction & Engineering - 4.2% | | | | | | | | | | |
Brand Energy & Infrastructure Services, Inc., TL 1L 05/17 | | | | | | | | | | |
5.250% (3 month US LIBOR + 4.250%), 06/21/2024 (a) | | | | | | | 1,069,834 | | $ | 1,052,203 |
Total Safety US, Inc., TL 1L B 07/19 | | | | | | | | | | |
7.000% (3 month US LIBOR + 6.000%), 08/16/2025 (a) | | | | | | | 5,520,138 | | | 5,538,355 |
USIC Holdings, Inc., TL 2L 05/21 | | | | | | | | | | |
7.250% (1 month US LIBOR + 6.500%), 05/07/2029 (a) | | | | | | | 2,682,939 | | | 2,721,506 |
Yak Access, LLC, TL 1L B 05/18 | | | | | | | | | | |
5.092% (1 month US LIBOR + 5.000%), 07/11/2025 (a) | | | | | | | 7,109,484 | | | 6,562,303 |
| | | | | | | | | | | 15,874,367 |
Containers & Packaging - 0.7% | | | | | | | | | | |
Anchor Glass Container Corp., TL 1L 07/17 | | | | | | | | | | |
3.750% (3 month US LIBOR + 2.750%), 12/07/2023 (a) | | | | | | | 2,770,138 | | | 2,584,417 |
| | | | | | | | | | | |
Distributors - 0.1% | | | | | | | | | | |
Distribution International, Inc., TL 1L 06/19 | | | | | | | | | | |
6.750% (3 month US LIBOR + 5.750%), 12/15/2023 (a) | | | | | | | 448,141 | | | 433,576 |
| | | | | | | | | | | |
Diversified Consumer Services - 2.8% | | | | | | | | | | |
Jostens, Inc., TL 1L 12/18 | | | | | | | | | | |
5.685% (3 month US LIBOR + 5.500%), 12/19/2025 (a) | | | | | | | 6,936,803 | | | 6,968,552 |
KinderCare Education LLC, TL 1L B 09/18 | | | | | | | | | | |
4.750% (3 month US LIBOR + 3.750%), 02/21/2025 (a) | | | | | | | 2,634,430 | | | 2,585,219 |
Learning Care Group Inc., TL 1L B 05/20 | | | | | | | | | | |
9.500% (6 month US LIBOR + 8.500%), 03/13/2025 (a)(d) | | | | | | | 279,041 | | | 281,832 |
Learning Care Group Inc., TL 2L 03/18 | | | | | | | | | | |
8.500%, (6 month US LIBOR + 7.500%), 03/13/2026 (a) | | | | | | | 194,997 | | | 193,697 |
Learning Care Group Inc., TL 1L B 02/18 | | | | | | | | | | |
4.250% (3 month US LIBOR + 3.250%), 03/13/2025 (a) | | | | | | | 809,168 | | | 792,224 |
| | | | | | | | | | | 10,821,524 |
Electronic Equipment, Instruments & Components - 1.0% | | | | | | | | | | |
Excelitas Technologies Corp., TL 2L 10/17 | | | | | | | | | | |
8.500% (3 month US LIBOR + 7.500%), 12/01/2025 (a) | | | | | | | 3,690,005 | | | 3,691,149 |
| | | | | | | | | | | |
Energy Equipment & Services - 0.7% | | | | | | | | | | |
Caprock Midstream, LLC, TL 1L B 10/18 | | | | | | | | | | |
4.842% (1 month US LIBOR + 4.750%), 11/03/2025 (a) | | | | | | | 2,429,161 | | | 2,392,723 |
ChampionX Corp., TL 1L B 05/20 | | | | | | | | | | |
6.000% (6 month US LIBOR + 5.000%), 06/03/2027 (a) | | | | | | | 78,736 | | | 80,262 |
| | | | | | | | | | | 2,472,985 |
Entertainment - 0.3% | | | | | | | | | | |
Cast & Crew Entertainment, TL 1L 01/19 | | | | | | | | | | |
3.868% (1 month US LIBOR + 3.750%), 02/09/2026 (a) | | | | | | | 1,051,900 | | | 1,046,077 |
| | | | | | | | | | | |
Food Products - 0.2% | | | | | | | | | | |
CSM Bakery Products TL 2L 07/13 08.750% 02/04/2022 (a)(c) | | | | | | | 786,923 | | | 782,336 |
| | | | | | | | | | | |
Health Care Equipment & Supplies - 3.2% | | | | | | | | | | |
Drive DeVilbiss Healthcare LLC, TL 1L 03/21 | | | | | | | | | | |
10.500% (3 month US LIBOR + 5.500%), 06/01/2025 (a) | | | | | | | 5,492,854 | | | 5,273,140 |
Orchid Orthopedic Solutions LLC, TL 1L 02/19 | | | | | | | | | | |
4.618% (3 month US LIBOR + 4.500%), 03/05/2026 (a) | | | | | | | 7,019,811 | | | 6,747,793 |
| | | | | | | | | | | 12,020,933 |
Health Care Providers & Services - 1.3% | | | | | | | | | | |
Affordable Care Inc., TL 1L 10/15 | | | | | | | | | | |
5.750% (3 month US LIBOR + 4.750%), 10/24/2022 (a)(c) | | | | | | | 4,982,314 | | | 4,907,579 |
Paradigm Acquisition Corp, TL 2L 10/18 LC | | | | | | | | | | |
7.647%, (3 month US LIBOR + 7.500%), 10/26/2026 (a) | | | | | | | 11,538 | | | 11,272 |
| | | | | | | | | | | 4,918,851 |
Hotels, Restaurants & Leisure - 3.8% | | | | | | | | | | |
Aimbridge Acquisition Co, Inc., TL 1L B 10/19 | | | | | | | | | | |
3.842% (1 month US LIBOR + 3.750%), 02/02/2026 (a) | | | | | | | 4,222,730 | | | 4,093,409 |
ASM Global, TL 1L 01/20 | | | | | | | | | | |
2.618% (1 month US LIBOR + 2.500%), 01/23/2025 (a) | | | | | | | 82,442 | | | 77,496 |
B&B Hotels SAS, TL 1L B3A 01/20 EUR | | | | | | | | | | |
3.875% (6 month EURIBOR + 3.875%), 07/31/2026 (a)(b) | | | | | EUR | | 1,886,660 | | | 2,138,889 |
B&B HOTELS SAS, TL 1L B4 03/21 EUR | | | | | | | | | | |
5.500% (6 month EURIBOR + 5.500%), 07/30/2026 (a)(b) | | | | | EUR | | 337,480 | | | 397,711 |
ClubCorp Club Operations, Inc., TL 1L B 08/17 | | | | | | | | | | |
2.897% (3 month US LIBOR + 2.750%), 09/18/2024 (a) | | | | | | | 1,015,671 | | | 962,928 |
Life Time Fitness Inc., TL 1L 01/21 | | | | | | | | | | |
5.750% (3 month US LIBOR + 4.750%), 12/10/2024 (a) | | | | | | | 1,051,765 | | | 1,052,427 |
Piolin BidCo SAU, TL 1L B 05/20 EUR | | | | | | | | | | |
7.500% (3 month EURIBOR + 7.500%), 09/16/2026 (a)(b) | | | | | EUR | | 539,891 | | | 643,515 |
United PF Holdings LLC, TL 1L 06/20 | | | | | | | | | | |
9.500% (3 month US LIBOR + 8.500%), 12/30/2026 (a) | | | | | | | 56,558 | | | 56,982 |
United PF Holdings LLC, TL 1L 01/20 | | | | | | | | | | |
4.118% (3 month US LIBOR + 4.000%), 12/30/2026 (a) | | | | | | | 5,095,780 | | | 4,898,318 |
| | | | | | | | | | | 14,321,675 |
Household Products - 3.3% | | | | | | | | | | |
Polyconcept North America Holdings, Inc., TL 1L B 08/16 | | | | | | | | | | |
5.500% (6 month US LIBOR +4.500%), 08/16/2023 (a) | | | | | | | 13,069,576 | | $ | 12,606,717 |
| | | | | | | | | | | |
Industrial Conglomerates - 0.2% | | | | | | | | | | |
Unifrax I LLC / Unifrax Holding Co., TL 1L B 10/18 USD | | | | | | | | | | |
3.868% (3 month US LIBOR +3.750%), 12/12/2025 (a) | | | | | | | 739,676 | | | 727,656 |
Unifrax I LLC / Unifrax Holding Co., TL 1L B 11/18 EUR | | | | | | | | | | |
3.750% (3 month EURIBOR +3.750%), 12/12/2025 (a) | | | | | EUR | | 25,000 | | | 28,791 |
| | | | | | | | | | | 756,447 |
IT Services - 1.7% | | | | | | | | | | |
CoreLogic Inc., TL 2L 06/21 | | | | | | | | | | |
7.000% (1 month US LIBOR +6.500%), 06/04/2029 (a) | | | | | | | 748,332 | | | 757,686 |
PSAV Inc., TL 1L B1 12/20 | | | | | | | | | | |
4.500% (6 month US LIBOR +3.250%), 03/03/2025 (a) | | | | | | | 4,447,442 | | | 3,996,449 |
PSAV, Inc., TL 1L B3 12/20 | | | | | | | | | | |
15.000%, 10/15/2026 (h) | | | | | | | 567,932 | | | 676,691 |
PSAV, Inc., TL 2L 02/18 | | | | | | | | | | |
8.250%, (3 month US LIBOR +7.250%), 09/01/2025 (a) | | | | | | | 1,403,630 | | | 1,098,340 |
| | | | | | | | | | | 6,529,166 |
Leisure Products - 2.9% | | | | | | | | | | |
Areas Worldwide SASU, TL 1L B1 06/19 | | | | | | | | | | |
4.750% (6 month EURIBOR +4.750%), 07/01/2026 (a)(b) | | | | | EUR | | 10,328,214 | | | 10,973,091 |
| | | | | | | | | | | |
Life Sciences Tools & Services - 1.5% | | | | | | | | | | |
PAREXEL International Corp, TL 2L 07/21 | | | | | | | | | | |
7.000% (3 month US LIBOR + 6.500%), 07/27/2029 (a)(d)(e) | | | | | | | 5,766,010 | | | 5,650,690 |
| | | | | | | | | | | |
Machinery - 2.4% | | | | | | | | | | |
Accuride Corp., TL 1L B 10/17 | | | | | | | | | | |
6.250% (3 month US LIBOR +5.250%), 11/17/2023 (a) | | | | | | | 6,853,532 | | | 6,585,524 |
CPM Holdings, Inc., TL 2L 10/18 | | | | | | | | | | |
8.350% (1 month US LIBOR +8.250%), 11/16/2026 (a) | | | | | | | 371,172 | | | 368,080 |
WireCo WorldGroup, Inc., TL 1L 07/16 | | | | | | | | | | |
6.000% (6 month US LIBOR +5.000%), 09/29/2023 (a) | | | | | | | 2,108,769 | | | 2,111,784 |
| | | | | | | | | | | 9,065,388 |
Media - 3.0% | | | | | | | | | | |
NEP Broadcasting, LLC, TL 1L 05/20 | | | | | | | | | | |
9.250% (3 month US LIBOR +8.250%), 06/01/2025 (a)(d)(e) | | | | | | | 152,691 | | | 157,272 |
NEP Broadcasting, LLC, TL 2L 09/18 | | | | | | | | | | |
7.092%, (1 month US LIBOR +7.000%), 10/19/2026 (a) | | | | | | | 1,340,190 | | | 1,299,314 |
NEP Broadcasting, LLC, TL 1L B 09/18 EUR | | | | | | | | | | |
3.500% (3 month EURIBOR +3.500%), 10/20/2025 (a) | | | | | EUR | | 3,793,816 | | | 4,369,444 |
NEP Broadcasting, LLC, TL 1L B 09/18 | | | | | | | | | | |
3.342% (1 month US LIBOR +3.250%), 10/20/2025 (a) | | | | | | | 5,834,558 | | | 5,637,642 |
| | | | | | | | | | | 11,463,672 |
Metals & Mining - 0.0% | | | | | | | | | | |
Foresight Energy LLC, TL 1L A 06/20 (Exit) | | | | | | | | | | |
9.500% (1 month US LIBOR +8.000%), 06/30/2027 (a)(c)(d)(e) | | | | | | | 149,278 | | | 149,278 |
| | | | | | | | | | | |
Multiline Retail - 0.3% | | | | | | | | | | |
Belk, Inc., TL 1L EXIT 02/21 PIK Toggle (FLSO) | | | | | | | | | | |
0.000%, 07/31/2025 (c)(d)(g) | | | | | | | 904,814 | | | 692,183 |
Belk, Inc., TL 1L 02/21 (FLFO) | | | | | | | | | | |
8.500% (3 month US LIBOR +7.500%), 07/31/2025 (a)(c)(d) | | | | | | | 53,180 | | | 53,413 |
| | | | | | | | | | | 745,596 |
Oil, Gas & Consumable Fuels - 1.3% | | | | | | | | | | |
Eagleclaw Midstream Ventures, TL 1L 05/17 | | | | | | | | | | |
5.250% (1 month US LIBOR +4.250%), 06/24/2024 (a) | | | | | | | 963,303 | | | 953,939 |
Lucid Energy Group II Borrower LLC, TL 1L 01/18 | | | | | | | | | | |
4.000% (1 month US LIBOR +3.000%), 02/17/2025 (a) | | | | | | | 2,450,084 | | | 2,411,287 |
Navitas Midstream Midland Basin LLC, TL 1L B 12/17 | | | | | | | | | | |
4.750% (3 month US LIBOR + 4.500%), 12/13/2024 (a) | | | | | | | 1,551,280 | | | 1,547,014 |
| | | | | | | | | | | 4,912,240 |
Personal Products - 0.2% | | | | | | | | | | |
Coty Inc., TL 1L B 04/18 USD | | | | | | | | | | |
2.352% (1 month US LIBOR +2.250%), 04/07/2025 (a) | | | | | | | 712,904 | | | 686,809 |
| | | | | | | | | | | |
Professional Services - 0.3% | | | | | | | | | | |
SIRVA Worldwide, Inc., TL 2L 07/18 | | | | | | | | | | |
9.656% (3 month US LIBOR +9.500%), 08/03/2026 (a) | | | | | | | 59,000 | | | 52,313 |
SIRVA Worldwide, Inc., TL 1L 07/18 | | | | | | | | | | |
5.605% (3 month US LIBOR +5.500%), 08/04/2025 (a) | | | | | | | 421,894 | | | 398,690 |
TMF Group Holding BV, TL 2L 12/17 | | | | | �� | | | | | |
6.875% (6 month EURIBOR +6.875%), 06/08/2026 (a)(b) | | | | | EUR | | 693,210 | | | 822,837 |
| | | | | | | | | | | 1,273,840 |
Road & Rail - 0.0% | | | | | | | | | | |
Transplace, TL 2L 09/17 | | | | | | | | | | |
9.750% (6 month US LIBOR +8.750%), 10/06/2025 (a) | | | | | | | 180,000 | | | 180,225 |
| | | | | | | | | | | |
Software - 9.9% | | | | | | | | | | |
Applied Systems, Inc., TL 2L 02/21 (Reprice) | | | | | | | | | | |
6.250% (1 month US LIBOR + 5.500%), 09/19/2025 (a) | | | | | | | 1,533,408 | | $ | 1,555,589 |
Misys Ltd., TL 2L 04/17 USD | | | | | | | | | | |
8.250% (6 month US LIBOR +7.250%), 06/13/2025 (a) | | | | | | | 12,160,683 | | | 12,263,318 |
Misys Ltd., TL 1L 04/17 | | | | | | | | | | |
4.500% (6 month US LIBOR +3.500%), 06/13/2024 (a) | | | | | | | 4,897,089 | | | 4,827,526 |
Solera LLC, TL 2L 06/21 | | | | | | | | | | |
9.000% (6 month US LIBOR +8.000%), 06/04/2029 (a) | | | | | | | 9,608,634 | | | 9,836,839 |
TIBCO Software, Inc., TL 2L 02/20 | | | | | | | | | | |
7.350% (1 month US LIBOR +7.250%), 03/03/2028(a) | | | | | | | 8,959,772 | | | 9,054,970 |
| | | | | | | | | | | 37,538,242 |
Specialty Retail - 0.1% | | | | | | | | | | |
Douglas Holding AG, TL 1L B 03/21 | | | | | | | | | | |
5.500%, (6 month EURIBOR + 5.500%), 03/26/2026 (a)(b) | | | | | EUR | | 62,379 | | | 73,634 |
Douglas Holding AG, TL 1L B2 03/21 | | | | | | | | | | |
5.500%, (6 month EURIBOR + 5.500%), 04/08/2026 (a)(b) | | | | | EUR | | 35,995 | | | 42,490 |
Douglas Holding AG, TL 1L B3 03/21 | | | | | | | | | | |
5.500% (6 month EURIBOR + 5.500%), 03/26/2026 (a)(b) | | | | | EUR | | 47,341 | | | 55,884 |
Douglas Holding AG, TL 1L B4 03/21 | | | | | | | | | | |
5.500%, (6 month EURIBOR + 5.500%), 04/08/2026 (a)(b) | | | | | EUR | | 110,002 | | | 129,851 |
Douglas Holding AG, TL 1L B5 03/21 | | | | | | | | | | |
5.500%, (6 month EURIBOR + 5.500%), 04/08/2026 (a)(b) | | | | | EUR | | 24,523 | | | 28,948 |
Talbots, Inc., TL 1L B 11/18 | | | | | | | | | | |
7.147%, (3 month US LIBOR +7.000%), 11/28/2022 (a) | | | | | | | 211,558 | | | 200,980 |
| | | | | | | | | | | 531,787 |
Textiles, Apparel & Luxury Goods - 3.6% | | | | | | | | | | |
Varsity Brands, Inc., TL 1L 11/17 | | | | | | | | | | |
4.500% (1 month US LIBOR +3.500%), 12/16/2024 (a) | | | | | | | 14,043,826 | | | 13,696,663 |
| | | | | | | | | | | |
Trading Companies & Distributors - 0.2% | | | | | | | | | | |
FleetPride Corporation, TL 1L 12/18 | | | | | | | | | | |
4.592% (1 month US LIBOR +4.500%), 02/04/2026 (a) | | | | | | | 724,374 | | | 723,240 |
| | | | | | | | | | | |
Transportation Infrastructure - 1.5% | | | | | | | | | | |
Direct ChassisLink, Inc., TL 2L B 04/19 | | | | | | | | | | |
7.119% (3 month US LIBOR +7.000%), 04/10/2026 (a) | | | | | | | 5,418,720 | | | 5,538,365 |
TOTAL LEVERAGED LOANS (amortized cost $251,857,169) | | | | | | | | | | 254,602,674 |
| | | | | | | | | | |
High Yield Securities - 57.9% | | | | | | | | | | |
Auto Components - 2.9% | | | | | | | | | | |
BBB Industries, LLC | | | | | | | | | | |
9.250%, 08/01/2025 (f) | | | | | | | 3,456,000 | | | 3,754,080 |
Truck Hero, Inc. | | | | | | | | | | |
6.250%, 02/01/2029 (f) | | | | | | | 341,000 | | | 352,986 |
Wheel Pros, Inc. | | | | | | | | | | |
6.500%, 05/15/2029 (f) | | | | | | | 6,741,000 | | | 6,858,496 |
| | | | | | | | | | | 10,965,562 |
Biotechnology - 1.6% | | | | | | | | | | |
Intercept Pharmaceuticals, Inc. | | | | | | | | | | |
3.250%, 07/01/2023 | | | | | | | 1,941,000 | | | 1,747,923 |
Intercept Pharmaceuticals, Inc. | | | | | | | | | | |
2.000%, 05/15/2026 | | | | | | | 2,531,000 | | | 1,721,586 |
Radius Health, Inc. | | | | | | | | | | |
3.000%, 09/01/2024 | | | | | | | 2,953,000 | | | 2,684,115 |
| | | | | | | | | | | 6,153,624 |
Building Products - 8.3% | | | | | | | | | | |
Acproducts Inc. | | | | | | | | | | |
6.375%, 05/15/2029 (f) | | | | | | | 6,724,000 | | | 6,771,740 |
LBM Borrower LLC | | | | | | | | | | |
7.750%, 04/01/2027 (f) | | | | | | | 9,806,000 | | | 9,870,082 |
LBM Borrower LLC | | | | | | | | | | |
6.250%, 01/15/2029 (f) | | | | | | | 9,872,000 | | | 9,903,887 |
PrimeSource Building Products | | | | | | | | | | |
6.750%, 08/01/2029 (f) | | | | | | | 3,520,000 | | | 3,560,040 |
PrimeSource Building Products | | | | | | | | | | |
5.625%, 02/01/2029 (f) | | | | | | | 1,394,000 | | | 1,369,598 |
| | | | | | | | | | | 31,475,347 |
Chemicals - 4.6% | | | | | | | | | | |
Consolidated Energy Finance SA | | | | | | | | | | |
6.875%, 06/15/2025 (b)(f) | | | | | | | 2,032,000 | | | 2,069,775 |
Consolidated Energy Finance SA | | | | | | | | | | |
6.500%, 05/15/2026 (b)(f) | | | | | | | 1,646,000 | | | 1,670,534 |
Consolidated Energy Finance SA | | | | | | | | | | |
3.869% (3 month US LIBOR + 3.750%), 06/15/2022 (a)(b)(f) | | | | | | | 741,000 | | | 734,754 |
Cornerstone Chemical Co. | | | | | | | | | | |
6.750%, 08/15/2024 (f) | | | | | | | 8,764,000 | | | 7,943,515 |
SI Group Inc. | | | | | | | | | | |
6.750%, 05/15/2026 (c)(d)(f) | | | | | | | 4,943,000 | | | 5,041,069 |
| | | | | | | | | | | 17,459,647 |
Commercial Services & Supplies - 1.4% | | | | | | | | | | |
Multi-Color Corp | | | | | | | | | | |
10.500%, 07/15/2027 (f) | | | | | | | 4,947,000 | | $ | 5,448,477 |
| | | | | | | | | | | |
Construction & Engineering - 0.7% | | | | | | | | | | |
Maxim Crane Works LP / Maxim Finance Corp. | | | | | | | | | | |
10.125%, 08/01/2024 (f) | | | | | | | 2,484,000 | | | 2,558,619 |
| | | | | | | | | | | |
Construction Materials - 0.2% | | | | | | | | | | |
Cemex Materials LLC | | | | | | | | | | |
7.700%, 07/21/2025 (f) | | | | | | | 554,000 | | | 638,762 |
| | | | | | | | | | | |
Diversified Telecommunication Services - 0.9% | | | | | | | | | | |
Zayo Group LLC | | | | | | | | | | |
6.125%, 03/01/2028 (f) | | | | | | | 3,507,000 | | | 3,573,317 |
| | | | | | | | | | | |
Electronic Equipment, Instruments & Components - 3.1% | | | | | | | | | | |
CommScope, Inc. | | | | | | | | | | |
8.250%, 03/01/2027 (f) | | | | | | | 577,000 | | | 611,640 |
CommScope, Inc. | | | | | | | | | | |
6.000%, 06/15/2025 (f) | | | | | | | 10,783,000 | | | 10,958,223 |
| | | | | | | | | | | 11,569,863 |
Energy Equipment & Services - 0.1% | | | | | | | | | | |
Archrock Partners LP / Archrock Partners Finance Corp | | | | | | | | | | |
6.875%, 04/01/2027 (f) | | | | | | | 324,000 | | | 340,910 |
| | | | | | | | | | | |
Health Care Equipment & Services - 0.7% | | | | | | | | | | |
Haemonetics Corp. | | | | | | | | | | |
0.000%, 03/01/2026 (f) | | | | | | | 3,264,000 | | | 2,798,359 |
| | | | | | | | | | | |
Health Care Equipment & Supplies - 0.1% | | | | | | | | | | |
AHP Health Partners, Inc. | | | | | | | | | | |
5.750%, 07/15/2029 (f) | | | | | | | 341,000 | | | 345,276 |
| | | | | | | | | | | |
Health Care Providers & Services - 2.9% | | | | | | | | | | |
CHS/Community Health Systems, Inc. | | | | | | | | | | |
6.875%, 04/15/2029 (f) | | | | | | | 599,000 | | | 632,448 |
CHS/Community Health Systems, Inc. | | | | | | | | | | |
6.875%, 04/01/2028 (f) | | | | | | | 882,000 | | | 873,131 |
CHS/Community Health Systems, Inc. | | | | | | | | | | |
6.125%, 04/01/2030 (f) | | | | | | | 2,234,000 | | | 2,266,114 |
LifePoint Hospitals, Inc. | | | | | | | | | | |
5.375%, 01/15/2029 (f) | | | | | | | 518,000 | | | 516,068 |
Radiology Partners Inc. | | | | | | | | | | |
9.250%, 02/01/2028 (f) | | | | | | | 6,056,000 | | | 6,547,263 |
| | | | | | | | | | | 10,835,024 |
Hotels, Restaurants & Leisure - 10.9% | | | | | | | | | | |
Carnival Corp. | | | | | | | | | | |
5.750%, 03/01/2027 (f) | | | | | | | 8,506,000 | | | 8,654,855 |
ClubCorp Club Operations, Inc. | | | | | | | | | | |
8.500%, 09/15/2025 (f) | | | | | | | 2,276,000 | | | 2,244,705 |
Life Time Fitness Inc. | | | | | | | | | | |
5.750%, 01/15/2026 (f) | | | | | | | 3,450,000 | | | 3,514,636 |
Merlin Entertainments PLC | | | | | | | | | | |
6.625%, 11/15/2027 (b)(f) | | | | | | | 1,267,000 | | | 1,290,902 |
Merlin Entertainments PLC | | | | | | | | | | |
5.750%, 06/15/2026 (b)(f) | | | | | | | 469,000 | | | 490,124 |
NCL Corp Ltd. | | | | | | | | | | |
6.125%, 03/15/2028 (f) | | | | | | | 4,731,000 | | | 4,784,413 |
Royal Caribbean Cruises Ltd. | | | | | | | | | | |
5.500%, 04/01/2028 (f) | | | | | | | 10,340,000 | | | 10,557,347 |
Viking Cruises Ltd. | | | | | | | | | | |
7.000%, 02/15/2029 (f) | | | | | | | 9,844,000 | | | 9,919,159 |
| | | | | | | | | | | 41,456,141 |
Insurance - 4.2% | | | | | | | | | | |
Alliant Holdings I, Inc. | | | | | | | | | | |
6.750%, 10/15/2027 (f) | | | | | | | 1,969,000 | | | 2,057,704 |
Aspen Insurance Holdings Ltd | | | | | | | | | | |
7.625%, 10/15/2025 (f) | | | | | | | 2,907,000 | | | 3,088,019 |
National Financial Partners Corp | | | | | | | | | | |
6.875%, 08/15/2028 (f) | | | | | | | 10,428,000 | | | 10,866,810 |
| | | | | | | | | | | 16,012,533 |
IT Services - 1.3% | | | | | | | | | | |
West Corp. | | | | | | | | | | |
8.500%, 10/15/2025 (f) | | | | | | | 4,940,000 | | | 4,821,366 |
| | | | | | | | | | | |
Leisure Products - 0.1% | | | | | | | | | | |
Club Car LLC | | | | | | | | | | |
6.375%, 06/01/2029 (f) | | | | | | | 235,000 | | $ | 231,772 |
| | | | | | | | | | | |
Media - 0.7% | | | | | | | | | | |
Intelsat Jackson Holdings SA | | | | | | | | | | |
0.000%, 08/01/2023 (b)(g) | | | | | | | 207,000 | | | 113,591 |
Spotify USA, Inc. | | | | | | | | | | |
0.000%, 03/15/2026 (f) | | | | | | | 2,656,000 | | | 2,399,696 |
| | | | | | | | | | | 2,513,287 |
Multiline Retail - 0.0% | | | | | | | | | | |
JC Penney Corp, Inc. | | | | | | | | | | |
0.000%, 03/15/2025 (d)(e)(f)(g) | | | | | | | 97,819 | | | - |
| | | | | | | | | | | |
Oil, Gas & Consumable Fuels - 2.9% | | | | | | | | | | |
Genesis Energy | | | | | | | | | | |
6.500%, 10/01/2025 | | | | | | | 982,000 | | | 977,974 |
Genesis Energy | | | | | | | | | | |
5.625%, 06/15/2024 | | | | | | | 2,158,000 | | | 2,149,443 |
Global Partners LP / GLP Finance Corp. | | | | | | | | | | |
7.000%, 08/01/2027 | | | | | | | 415,000 | | | 435,269 |
Global Partners LP / GLP Finance Corp. | | | | | | | | | | |
6.875%, 01/15/2029 | | | | | | | 133,000 | | | 140,316 |
Tallgrass Energy Partners LP / Tallgrass Energy Finance Corp. | | | | | | | | | | |
6.000%, 12/31/2030 (f) | | | | | | | 273,000 | | | 287,239 |
Tallgrass Energy Partners LP / Tallgrass Energy Finance Corp. | | | | | | | | | | |
6.000%, 03/01/2027 (f) | | | | | | | 211,000 | | | 218,396 |
Vine Oil & Gas LP | | | | | | | | | | |
6.750%, 04/15/2029 (f) | | | | | | | 6,615,000 | | | 6,912,675 |
| | | | | | | | | | | 11,121,312 |
Road & Rail - 1.8% | | | | | | | | | | |
Kenan Advantage Group, Inc./The | | | | | | | | | | |
7.875%, 07/31/2023 (c)(f) | | | | | | | 6,958,000 | | | 6,980,614 |
| | | | | | | | | | | |
Specialty Retail - 4.6% | | | | | | | | | | |
Douglas Holding AG | | | | | | | | | | |
8.250%, 10/01/2026 (b)(f) | | | | | EUR | | 6,303,000 | | | 7,375,091 |
Douglas Holding AG | | | | | | | | | | |
6.000%, 04/08/2026 (b)(f) | | | | | EUR | | 8,654,000 | | | 10,237,506 |
| | | | | | | | | | | 17,612,597 |
Textiles, Apparel & Luxury Goods - 0.6% | | | | | | | | | | |
Varsity Brands, Inc. | | | | | | | | | | |
9.000% (3 Month LIBOR USD + 8.000%), 12/22/2024 (a)(f) | | | | | | | 2,104,000 | | | 2,109,260 |
| | | | | | | | | | | |
Trading Companies & Distributors - 3.3% | | | | | | | | | | |
Neon Holdings Inc. | | | | | | | | | | |
10.125%, 04/01/2026 (f) | | | | | | | 3,207,000 | | | 3,483,170 |
TruckPro LLC | | | | | | | | | | |
11.000%, 10/15/2024 (f) | | | | | | | 3,746,000 | | | 4,109,437 |
White Cap Buyer LLC | | | | | | | | | | |
6.875%, 10/15/2028 (f) | | | | | | | 2,443,000 | | | 2,611,030 |
White Cap Parent LLC | | | | | | | | | | |
8.250%, 03/15/2026 (f) | | | | | | | 2,452,000 | | | 2,531,825 |
| | | | | | | | | | | 12,735,462 |
TOTAL HIGH YIELD SECURITIES (amortized cost $221,903,560) | | | | | | | | | | 219,757,131 |
| | | | | | | | | | |
Collateralized Loan Obligations - 2.0% | | | | | | | | | | |
Diversified Financial Services - 2.0% | | | | | | | | | | |
ALM Loan Funding Ltd., ALM 2020-1A D | | | | | | | | | | |
6.126% (3 month US LIBOR + 6.000%), 10/15/2029 (a)(d)(e)(f) | | | | | | | 865,360 | | | 870,994 |
Ballyrock CLO Ltd., BALLY 2019-1A DR | | | | | | | | | | |
6.876% (3 month US LIBOR + 6.750%), 07/15/2032 (a)(d)(e)(f) | | | | | | | 431,180 | | | 431,179 |
CarVal CLO, CARVL 2021-1A E | | | | | | | | | | |
6.738% (3 month US LIBOR + 6.600%), 07/20/2034 (a)(d)(e)(f) | | | | | | | 2,000,000 | | | 1,999,959 |
Elmwood CLO, ELMW5 2020-2A ER | | | | | | | | | | |
0.000% (3 month US LIBOR + 6.100%), 10/20/2034 (a)(d)(e)(f) | | | | | | | 1,000,000 | | | 999,974 |
Octagon Investment Partners 48 Ltd., OCT48 2020-3A E | | | | | | | | | | |
7.794% (3 month US LIBOR + 7.660%), 10/20/2031 (a)(d)(e)(f) | | | | | | | 53,100 | | | 53,600 |
Palmer Square CLO Ltd., PFIXD 2019-1A E | | | | | | | | | | |
7.108%, 04/20/2037 (d)(e)(f) | | | | | | | 333,610 | | | 329,688 |
Post CLO, POST 2021-1A E | | | | | | | | | | |
0.000%, 10/15/2034 (a)(e)(f) | | | | | | | 250,000 | | | 250,000 |
Sound Point CLO Ltd., SNDPT 2021-1A E | | | | | | | | | | |
6.990% (3 month US LIBOR + 6.850%), 04/25/2034 (a)(d)(e)(f) | | | | | | | 290,000 | | | 289,964 |
Symphony CLO Ltd., SYMP 2020-22A E | | | | | | | | | | |
6.440% (3 month US LIBOR + 6.250%), 04/18/2033 (a)(d)(e)(f) | | | | | | | 598,680 | | | 600,941 |
TICP CLO Ltd., TICP 2017-9A E | | | | | | | | | | |
5.734% (3 month US LIBOR + 5.600%), 01/20/2031 (a)(d)(e)(f) | | | | | | | 738,460 | | | 716,198 |
| | | | | | | | | | | 6,542,497 |
TOTAL COLLATERALIZED LOAN OBLIGATIONS (amortized cost $5,056,444) | | | | | | | 6,542,497 |
| | | | | | | Shares | | | |
Common Stocks - 0.5% | | | | | | | | | | |
Health Care Providers & Services - 0.0% | | | | | | | | | | |
Quorum Health Corp., Trade Claim (c)(d)(e) | | | | | | | 212,000 | | $ | 20,901 |
| | | | | | | | | | | |
Hotels, Restaurants & Leisure - 0.4% | | | | | | | | | | |
Hilton Grand Vacations, Inc., Common Stock | | | | | | | 40,347 | | | 1,640,913 |
| | | | | | | | | | | |
Metals & Mining - 0.1% | | | | | | | | | | |
Foresight Energy LLC, Common Stock (Exit) (c)(d)(e) | | | | | | | 17,979 | | | 258,164 |
TOTAL COMMON STOCKS (cost $1,917,067) | | | | | | | | | | 1,919,978 |
| | | | | | | | | | |
Preferred Stock - 0.2% | | | | | | | | | | |
Commercial & Professional Services - 0.2% | | | | | | | | | | |
Clarivate Analytics US LLC | | | | | | | | | | |
5.250%, 06/01/2024 | | | | | | | 6,440 | | | 585,396 |
TOTAL PREFERRED STOCK (cost $644,000) | | | | | | | | | | 585,396 |
| | | | | | | | | | |
TOTAL INVESTMENTS (cost $480,236,240)(i) - 127.5% | | | | | | | | | | 483,407,676 |
LIABILITIES EXCEEDING OTHER ASSETS, NET - (27.5)% | | | | | | | | | | (104,140,206) |
NET ASSETS - 100.0% | | | | | | | | | $ | 379,267,470 |
| | | | | | | | | | | |
† | In U.S. Dollars unless otherwise indicated. | | | | | | | | | | |
EUR | Euro | | | | | | | | | | |
TL | Term Loan | | | | | | | | | | |
(a) | Variable rate security, the coupon rate shown is the effective rate as of July 31, 2021. | | | | | | | | |
(b) | Non-U.S. security. | | | | | | | | | | |
(c) | Security considered restricted due to the Adviser’s knowledge of material non-public information. The total value of these securities as of July 31, 2021 | | |
| was $18,885,537 and represented 5.0% of net assets. | | | | | | | | | | |
(d) | Security considered illiquid, as defined by the Securities and Exchange Commission. The total value of these securities as of July 31, 2021 | | | |
| was $19,015,810 and represented 5.0% of net assets. | | | | | | | | | | |
(e) | Value determined using significant unobservable inputs. | | | | | | | | | | |
(f) | Securities exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold to qualified |
| institutional buyers in transactions exempt from registration. The total value of these securities as of July 31, 2021 was $216,329,411, which represent 57.0% of net assets. |
(g) | Non-income producing securities. | | | | | | | | | | |
(h) | Represents a payment-in-kind (“PIK”) security which may pay interest/dividend in additional par/shares. | | | | | | | |
(i) | All investments are held as collateral for the Fund’s credit facility. | | | | | | | | | | |