Bank 2019-BNK22 FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-226486-10

BANK 2019-BNK22 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, BofA Securities, Inc., Morgan Stanley & Co. LLC, Academy Securities, Inc., Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

												��
Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)
1	Park Tower at Transbay	BANA		250 Howard Street	San Francisco	CA	94105	Office	CBD	2018-2019		764,659	Sq. Ft.	719	115,000,000	115,000,000	9.6%	115,000,000
2	230 Park Avenue South	WFB/BANA		230 Park Avenue South	New York	NY	10003	Office	CBD	1895	2019	373,693	Sq. Ft.	669	110,000,000	110,000,000	9.2%	110,000,000
3	Midtown Center	WFB/BANA		1100 15th Street, Northwest	Washington	DC	20005	Office	CBD	2017		867,654	Sq. Ft.	440	88,475,000	88,475,000	7.4%	88,475,000
4	Metro 14 Self Storage Portfolio	WFB		Various	Various	Various	Various	Self Storage	Self Storage	Various	Various	939,242	Sq. Ft.	89	83,600,000	83,600,000	7.0%	83,600,000
4.01	N Desplaines – Chicago, IL	WFB		465 North Desplaines Street	Chicago	IL	60654	Self Storage	Self Storage	2004		99,250	Sq. Ft.		14,550,000	14,550,000	1.2%
4.02	N Kirk Road – Batavia, IL	WFB		500 North Kirk Road	Batavia	IL	60510	Self Storage	Self Storage	1988	2001	87,050	Sq. Ft.		6,600,000	6,600,000	0.5%
4.03	St. Road 54 (WC) – Wesley Chapel, FL	WFB		28925 State Road 54	Wesley Chapel	FL	33543	Self Storage	Self Storage	2000		76,095	Sq. Ft.		6,450,000	6,450,000	0.5%
4.04	Starkey Road – Largo, FL	WFB		1675 Starkey Road	Largo	FL	33771	Self Storage	Self Storage	1979		75,672	Sq. Ft.		6,200,000	6,200,000	0.5%
4.05	S Belcher Road – Seminole, FL	WFB		10501 Belcher Road South	Seminole	FL	33777	Self Storage	Self Storage	2001		70,730	Sq. Ft.		5,900,000	5,900,000	0.5%
4.06	W Fletcher Avenue – Tampa, FL	WFB		1210 West Fletcher Avenue	Tampa	FL	33612	Self Storage	Self Storage	2003		63,348	Sq. Ft.		5,825,000	5,825,000	0.5%
4.07	Gunn Highway – Tampa, FL	WFB		4216 Gunn Highway	Tampa	FL	33618	Self Storage	Self Storage	2001		71,800	Sq. Ft.		5,800,000	5,800,000	0.5%
4.08	W MLK – Tampa, FL	WFB		311 West Dr Martin Luther King Jr Boulevard	Seffner	FL	33584	Self Storage	Self Storage	2000		59,235	Sq. Ft.		5,700,000	5,700,000	0.5%
4.09	E Fletcher Ave – Tampa, FL	WFB		1821 East Fletcher Avenue	Tampa	FL	33612	Self Storage	Self Storage	2011		72,362	Sq. Ft.		5,500,000	5,500,000	0.5%
4.10	St. Road 54 (Lutz) – Lutz, FL	WFB		21731 State Road 54	Lutz	FL	33549	Self Storage	Self Storage	2001		59,350	Sq. Ft.		4,900,000	4,900,000	0.4%
4.11	Bruce B. Downs – Tampa, FL	WFB		19390 Bruce B Downs Boulevard	Tampa	FL	33647	Self Storage	Self Storage	2006		56,295	Sq. Ft.		4,900,000	4,900,000	0.4%
4.12	Barclay Road – Spring Hill, FL	WFB		3298 & 3300 Barclay Avenue	Spring Hill	FL	34609	Self Storage	Self Storage	2004		54,400	Sq. Ft.		4,575,000	4,575,000	0.4%
4.13	Boyette Road – Riverview, FL	WFB		10813 Boyette Road	Riverview	FL	33569	Self Storage	Self Storage	2002		46,275	Sq. Ft.		3,700,000	3,700,000	0.3%
4.14	Robin Road – Lakeland, FL	WFB		624 Robin Road	Lakeland	FL	33803	Self Storage	Self Storage	2005		47,380	Sq. Ft.		3,000,000	3,000,000	0.2%
5	Storage Post Portfolio	MSMCH		Various	Various	Various	Various	Self Storage	Self Storage	Various	Various	1,173,842	Sq. Ft.	128	65,000,000	65,000,000	5.4%	65,000,000
5.01	New Hyde Park	MSMCH		1990 Jericho Turnpike	New Hyde Park	NY	11040	Self Storage	Self Storage	2003	N/A	151,284	Sq. Ft.		17,923,967	17,923,967	1.5%
5.02	Station Square	MSMCH		750 East Sample Road; 91 Northeast 9th Street; 131 Northwest 16th Street	Pompano Beach	FL	33064	Self Storage	Self Storage	1967	N/A	193,735	Sq. Ft.		9,707,967	9,707,967	0.8%
5.03	Mills Pond Park	MSMCH		1900 Northwest 19th Street	Fort Lauderdale	FL	33311	Self Storage	Self Storage	1989	N/A	117,230	Sq. Ft.		5,628,133	5,628,133	0.5%
5.04	Huntington	MSMCH		380 Oakwood Road	Huntington Station	NY	11746	Self Storage	Self Storage	1946	1999	44,059	Sq. Ft.		5,201,733	5,201,733	0.4%
5.05	Islandia	MSMCH		1960 Veterans Memorial Highway	Islandia	NY	11749	Self Storage	Self Storage	1985	N/A	90,753	Sq. Ft.		5,201,300	5,201,300	0.4%
5.06	Lauderdale Manors	MSMCH		2290 Northwest 19th Street	Fort Lauderdale	FL	33311	Self Storage	Self Storage	1973	N/A	124,501	Sq. Ft.		4,874,133	4,874,133	0.4%
5.07	Wilton Manors	MSMCH		1201, 1211, 1215 North Flagler Drive	Fort Lauderdale	FL	33304	Self Storage	Self Storage	1968	N/A	56,842	Sq. Ft.		4,277,000	4,277,000	0.4%
5.08	Franklin Park	MSMCH		2523 Northwest 6th Street; 127 Northwest 25th Avenue; 132 Northwest 25th Terrace; 660 Northwest 27th Avenue	Fort Lauderdale	FL	33311	Self Storage	Self Storage	1972	N/A	140,735	Sq. Ft.		4,091,100	4,091,100	0.3%
5.09	Oakland Park	MSMCH		818 Northeast 44th Street; 510, 511, 521, 531, 540 Northeast 35th Street; 818 Northeast 44th Street	Oakland Park	FL	33334	Self Storage	Self Storage	1959	N/A	90,540	Sq. Ft.		3,388,667	3,388,667	0.3%
5.10	Lauderhill	MSMCH		3901 West Sunrise Boulevard	Lauderhill	FL	33311	Self Storage	Self Storage	1984	N/A	91,372	Sq. Ft.		2,734,333	2,734,333	0.2%
5.11	Dixie Highway	MSMCH		930, 968, 978, 1000 and 1050 South Dixie Highway West and East	Pompano Beach	FL	33060	Self Storage	Self Storage	1966	N/A	72,792	Sq. Ft.		1,971,667	1,971,667	0.2%
6	ExchangeRight Net Leased Portfolio #29	MSMCH		Various	Various	Various	Various	Various	Various	Various	Various	350,043	Sq. Ft.	179	62,527,000	62,527,000	5.2%	62,527,000
6.01	Fresenius Medical Care - Fayetteville, NC	MSMCH		2560 Legion Road	Fayetteville	NC	28306	Office	Medical	2017		23,529	Sq. Ft.		7,254,000	7,254,000	0.6%
6.02	BioLife Plasma Services LP	MSMCH		7538 East Hampton Avenue	Mesa	AZ	85245	Office	Medical	2019		16,694	Sq. Ft.		6,045,000	6,045,000	0.5%
6.03	Hobby Lobby - Johnson City, TN	MSMCH		3019 Peoples Street	Johnson City	TN	37604	Retail	Single Tenant	1994	2019	55,668	Sq. Ft.		5,254,500	5,254,500	0.4%
6.04	Walgreens - Levittown, PA	MSMCH		8500 New Falls Road	Levittown	PA	19054	Retail	Single Tenant	2005		14,820	Sq. Ft.		3,844,000	3,844,000	0.3%
6.05	Walgreens - Lafayette, LA	MSMCH		6130 Johnston Street	Lafayette	LA	70503	Retail	Single Tenant	2009		14,820	Sq. Ft.		3,670,400	3,670,400	0.3%
6.06	Walgreens - Abita Springs, LA	MSMCH		70997 Highway 59	Abita Springs	LA	70420	Retail	Single Tenant	2008		14,490	Sq. Ft.		3,602,200	3,602,200	0.3%
6.07	Walgreens - Coon Rapids, MN	MSMCH		3470 River Rapids Dr NW	Coon Rapids	MN	55448	Retail	Single Tenant	2000		14,490	Sq. Ft.		3,534,000	3,534,000	0.3%
6.08	Walgreens - Gonzales, LA	MSMCH		105 West Highway 30	Gonzales	LA	70734	Retail	Single Tenant	2008		14,820	Sq. Ft.		3,447,200	3,447,200	0.3%
6.09	CVS Pharmacy - Mounds View, MN	MSMCH		2800 Highway 10 Northeast	Mounds View	MN	55112	Retail	Single Tenant	2004		13,013	Sq. Ft.		3,224,000	3,224,000	0.3%
6.10	Fresenius Medical Care - Muncie, IN	MSMCH		4021 West Kilgore Avenue	Muncie	IN	47304	Office	Medical	1984		12,111	Sq. Ft.		3,100,000	3,100,000	0.3%
6.11	Tractor Supply - Angleton, TX	MSMCH		2916 North Velasco Street	Angleton	TX	77515	Retail	Single Tenant	2016		21,702	Sq. Ft.		3,038,000	3,038,000	0.3%
6.12	Tractor Supply - Bartonville, TX	MSMCH		2201 East FM 407	Bartonville	TX	76226	Retail	Single Tenant	2019		19,097	Sq. Ft.		2,976,000	2,976,000	0.2%
6.13	Walgreens - St. Louis, MO	MSMCH		2700 Telegraph Road	St. Louis	MO	63125	Retail	Single Tenant	1997		13,905	Sq. Ft.		1,953,000	1,953,000	0.2%
6.14	Walgreens - Canton, OH	MSMCH		1000 South Main Street	Canton	OH	44720	Retail	Single Tenant	1994		13,500	Sq. Ft.		1,860,000	1,860,000	0.2%
6.15	Dollar General - Harvey, LA	MSMCH		2101 Lapalco Boulevard	Harvey	LA	70058	Retail	Single Tenant	2014		9,100	Sq. Ft.		1,364,000	1,364,000	0.1%
6.16	Dollar General - Springfield, OH	MSMCH		1221 East Home Road	Springfield	OH	45503	Retail	Single Tenant	2013		9,026	Sq. Ft.		1,038,500	1,038,500	0.1%
6.17	Dollar General - Middletown, OH	MSMCH		3304 Yankee Road	Middletown	OH	45044	Retail	Single Tenant	2018		9,100	Sq. Ft.		985,800	985,800	0.1%
6.18	Dollar General - Griffith, IN	MSMCH		900 East Main Street	Griffith	IN	46319	Retail	Single Tenant	2019		9,026	Sq. Ft.		961,000	961,000	0.1%
6.19	Dollar General - Painesville, OH	MSMCH		2205 North Ridge Road	Painesville	OH	44077	Retail	Single Tenant	2019		9,100	Sq. Ft.		923,800	923,800	0.1%
6.2	Dollar General - Cleveland, OH	MSMCH		12526 Bellaire Road	Cleveland	OH	44135	Retail	Single Tenant	2019		7,489	Sq. Ft.		908,300	908,300	0.1%
6.21	Dollar General - Lafayette, LA	MSMCH		119 Renaud Drive	Lafayette	LA	70507	Retail	Single Tenant	2019		9,026	Sq. Ft.		899,000	899,000	0.1%
6.22	Dollar General - Uniontown, OH	MSMCH		11186 Cleveland Avenue Northwest	Uniontown	OH	44685	Retail	Single Tenant	2014		9,026	Sq. Ft.		892,800	892,800	0.1%
6.23	Dollar General - St. Joseph, MO (50th Street)	MSMCH		4800 South 50th Street	St. Joseph	MO	64507	Retail	Single Tenant	2019		9,002	Sq. Ft.		883,500	883,500	0.1%
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)	MSMCH		4950 Frederick Avenue	St. Joseph	MO	64506	Retail	Single Tenant	2019		7,489	Sq. Ft.		868,000	868,000	0.1%
7	127 West 25th Street	BANA		127 West 25th Street	New York	NY	10001	Other	Leased Fee	1912	2012	104,000	Sq. Ft.	587	61,000,000	61,000,000	5.1%	61,000,000
8	360 North Crescent Drive	WFB		360 North Crescent Drive, 9370 Santa Monica Boulevard and 375 North Crescent Drive	Beverly Hills	CA	90210	Office	Suburban	1938	2003	123,848	Sq. Ft.	1,038	55,000,000	55,000,000	4.6%	55,000,000
9	Tysons Tower	WFB		7900 Tysons One Place	McLean	VA	22102	Office	Suburban	2014		528,730	Sq. Ft.	359	45,000,000	45,000,000	3.7%	45,000,000
10	East Side Manhattan Multifamily Portfolio	MSMCH		Various	New York	NY	Various	Various	Various	Various		125	Units	352,000	44,000,000	44,000,000	3.7%	44,000,000
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street	MSMCH		199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street 197 1st Avenue a/k/a 351-353 East 12th Street, 199 1st Avenue, 201 1st Avenue, 203 1st Avenue, 205 1st Avenue, 349 East 12th Street	New York	NY	10003	Mixed Use	Multifamily/Retail	1920		21	Units		21,274,725	21,274,725	1.8%
10.02	520 East 12th Street	MSMCH		520 East 12th Street	New York	NY	10009	Multifamily	Mid Rise	1930		40	Units		11,120,879	11,120,879	0.9%
10.03	418 East 88th Street	MSMCH		418 East 88th Street	New York	NY	10128	Multifamily	Mid Rise	1950		46	Units		8,703,297	8,703,297	0.7%
10.04	417 East 72nd Street	MSMCH		417 East 72nd Street	New York	NY	10021	Multifamily	Mid Rise	1920		18	Units		2,901,099	2,901,099	0.2%
11	Bronx Multifamily Portfolio I	MSMCH		Various	Bronx	NY	Various	Multifamily	Mid Rise	Various		229	Units	141,048	32,300,000	32,300,000	2.7%	32,300,000
11.01	190 West 170th Street	MSMCH		190 West 170th Street	Bronx	NY	10452	Multifamily	Mid Rise	1929		67	Units		8,160,000	8,160,000	0.7%
11.02	1053-1057 Hoe Avenue	MSMCH		1053-1057 Hoe Avenue	Bronx	NY	10459	Multifamily	Mid Rise	1913		52	Units		8,024,000	8,024,000	0.7%
11.03	1136 Sherman Avenue	MSMCH		1136 Sherman Avenue	Bronx	NY	10456	Multifamily	Mid Rise	1928		46	Units		6,460,000	6,460,000	0.5%
11.04	2979 Marion Avenue	MSMCH		2979 Marion Avenue	Bronx	NY	10458	Multifamily	Mid Rise	1938		36	Units		4,964,000	4,964,000	0.4%
11.05	3500 Tryon Avenue	MSMCH		3500 Tryon Avenue	Bronx	NY	10467	Multifamily	Mid Rise	1932		28	Units		4,692,000	4,692,000	0.4%
12	Tesoro Apartments	BANA		1005 East Atherton Drive	Manteca	CA	95337	Multifamily	Garden	2019		154	Units	198,052	30,500,000	30,500,000	2.5%	30,500,000
13	ExchangeRight REIT Portfolio 1	BANA		Various	Various	Various	Various	Retail	Single Tenant	Various		203,776	Sq. Ft.	148	30,231,337	30,231,337	2.5%	30,231,337
13.01	Hy-Vee - Shakopee, MN	BANA		1451 Adams Street South	Shakopee	MN	55379	Retail	Single Tenant	2017		109,078	Sq. Ft.		14,044,488	14,044,488	1.2%
13.02	Walgreens - Grafton, WI	BANA		1915 Wisconsin Avenue	Grafton	WI	53024	Retail	Single Tenant	2006		14,820	Sq. Ft.		3,620,800	3,620,800	0.3%
13.03	Walgreens - Geismar, LA	BANA		12506 Highway 73	Geismar	LA	70734	Retail	Single Tenant	2007		14,490	Sq. Ft.		3,356,472	3,356,472	0.3%
13.04	Walgreens - Pleasant Prairie, WI	BANA		7520 118th Avenue	Pleasant Prairie	WI	53158	Retail	Single Tenant	2004		14,820	Sq. Ft.		3,284,284	3,284,284	0.3%
13.05	Walgreens - Dolton, IL	BANA		1150 East Sibley Boulevard	Dolton	IL	60419	Retail	Single Tenant	2002		15,120	Sq. Ft.		2,414,900	2,414,900	0.2%
13.06	Family Dollar - San Antonio, TX	BANA		1914 Bandera Road	San Antonio	TX	78228	Retail	Single Tenant	2011		8,320	Sq. Ft.		937,893	937,893	0.1%
13.07	Dollar General - Beaumont, TX	BANA		2170 South Major Drive	Beaumont	TX	77707	Retail	Single Tenant	2019		9,100	Sq. Ft.		896,023	896,023	0.1%
13.08	Dollar General - Waterloo, IA	BANA		820 West 5th Street	Waterloo	IA	50702	Retail	Single Tenant	2014		9,026	Sq. Ft.		864,953	864,953	0.1%
13.09	Dollar General - Pleasant Grove, AL	BANA		915 4th Street	Pleasant Grove	AL	35127	Retail	Single Tenant	2019		9,002	Sq. Ft.		811,524	811,524	0.1%
14	National Anchored Retail Portfolio	MSMCH		Various	Various	Various	Various	Retail	Anchored	Various	Various	1,292,762	Sq. Ft.	91	30,000,000	30,000,000	2.5%	30,000,000
14.01	Lakeline Plaza	MSMCH		11066 Pecan Park Boulevard	Cedar Park	TX	78613	Retail	Anchored	1998	2003	313,580	Sq. Ft.		11,523,077	11,523,077	1.0%
14.02	Forest Plaza	MSMCH		6055-6455 East State Street	Rockford	IL	61108	Retail	Anchored	1985	N/A	433,816	Sq. Ft.		7,756,410	7,756,410	0.6%
14.03	White Oaks Plaza	MSMCH		2725-2959 South Veterans Parkway, 2901 South Veterans Parkway, 2801 South Veterans Parkway, 2701 South Veterans Parkway, 2951 West Iles Avenue, Iles at Veterans Parkway, 2691 South Veterans Parkway, 2991 South Veterans Parkway	Springfield	IL	62704	Retail	Anchored	1986	N/A	331,533	Sq. Ft.		6,792,308	6,792,308	0.6%
14.04	Muncie Towne Plaza	MSMCH		1190 East Princeton Avenue	Muncie	IN	47303	Retail	Anchored	1998	N/A	171,621	Sq. Ft.		2,705,128	2,705,128	0.2%
14.05	Lakeline Village	MSMCH		12617 Ridgeline Boulevard	Cedar Park	TX	78613	Retail	Anchored	1998	2003	42,212	Sq. Ft.		1,223,077	1,223,077	0.1%
15	Alan Luke Portfolio	MSMCH		Various	Various	Various	Various	Various	Various	Various	Various	85,057	Sq. Ft.	205	17,453,000	17,453,000	1.5%	17,453,000
15.01	WAG - Amarillo (Bell St.)	MSMCH		3320 Bell Street	Amarillo	TX	79109	Retail	Single Tenant	2002		15,120	Sq. Ft.		3,966,667	3,966,667	0.3%
15.02	WAG - Odessa	MSMCH		2161 East 42nd Street	Odessa	TX	79762	Retail	Single Tenant	2001		15,120	Sq. Ft.		3,472,000	3,472,000	0.3%
15.03	WAG - Amarillo (S. Georgia St.)	MSMCH		2601 Georgia Street South	Amarillo	TX	79109	Retail	Single Tenant	2001		14,490	Sq. Ft.		3,416,000	3,416,000	0.3%
15.04	CVS - Columbus	MSMCH		2100 East Dublin Granville Road	Columbus	OH	43229	Retail	Single Tenant	1997		11,099	Sq. Ft.		2,972,408	2,972,408	0.2%
15.05	Chili’s - Fayetteville	MSMCH		772 East Millsap Road	Fayetteville	AR	72703	Retail	Single Tenant	1991		5,228	Sq. Ft.		1,825,925	1,825,925	0.2%
15.06	Biolife - Homewood	MSMCH		259 Lakeshore Parkway	Homewood	AL	35209	Office	Medical	1991	2019	24,000	Sq. Ft.		1,800,000	1,800,000	0.1%
16	6550 Sunset	MSMCH		6526, 6530, 6540, 6550 West Sunset Boulevard	Los Angeles	CA	90028	Mixed Use	Office/Retail	1924	2018	29,610	Sq. Ft.	574	17,000,000	17,000,000	1.4%	17,000,000
17	Parke West Apartments	BANA		1060 Village Drive, 1070, 1080, & 1090 Vigil Circle	Santa Maria	CA	93455	Multifamily	Garden	2019		87	Units	186,782	16,250,000	16,250,000	1.4%	16,250,000
18	Albertsons - Rancho Mirage	WFB		40101 Monterey Avenue	Rancho Mirage	CA	92270	Retail	Single Tenant	2003	2014	57,497	Sq. Ft.	274	15,750,000	15,750,000	1.3%	15,750,000
19	Winston Churchill Owners Corp.	NCB		2500 Johnson Avenue	Riverdale	NY	10463	Multifamily	Cooperative	1961	1998	335	Units	46,196	15,500,000	15,475,630	1.3%	11,943,889
20	144-06 94th Avenue	MSMCH		144-06 94th Avenue	Jamaica	NY	11435	Office	Suburban	1962	1998	85,004	Sq. Ft.	176	15,000,000	15,000,000	1.2%	15,000,000
21	Auburn Brook Apartments	BANA		1193 Auburn Drive	Castle Rock	CO	80109	Multifamily	Garden	2018		96	Units	156,250	15,000,000	15,000,000	1.2%	15,000,000
22	Saxony Towers Realty Corp.	NCB		87-09 34th Avenue, 87-10 34th Avenue, 88-10 34th Avenue and 88-11 34th Avenue	Jackson Heights	NY	11372	Multifamily	Cooperative	1950	2009	330	Units	43,869	14,500,000	14,476,928	1.2%	11,147,021
23	The Blvd	MSMCH		1410 North Ocean Boulevard	Myrtle Beach	SC	29577	Retail	Unanchored	2018		42,472	Sq. Ft.	331	14,075,000	14,075,000	1.2%	14,075,000
24	Beacon View Apartments - WA	WFB		1701 12th Avenue South and 1702 11th Avenue	Seattle	WA	98134	Multifamily	Garden	1968	2006	95	Units	147,368	14,000,000	14,000,000	1.2%	14,000,000
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	WFB		1948 Satellite Boulevard	Duluth	GA	30097	Hospitality	Select Service	2016		115	Rooms	112,701	13,000,000	12,960,658	1.1%	10,156,843
26	Fairfield Inn and Suites Moab	BANA		1863 North Highway 191	Moab	UT	84532	Hospitality	Limited Service	2014	N/A	89	Rooms	140,039	12,500,000	12,463,447	1.0%	9,832,291
27	Columbia Hotel Portfolio	BANA		Various	Columbia	SC	29229	Hospitality	Limited Service	Various		145	Rooms	85,403	12,400,000	12,383,476	1.0%	9,847,498
27.01	Hampton Inn Columbia	BANA		1021 Clemson Frontage Road	Columbia	SC	29229	Hospitality	Limited Service	2008		80	Rooms		7,178,947	7,169,381	0.6%
27.02	Holiday Inn Express & Suites Columbia	BANA		1011 Clemson Frontage Road	Columbia	SC	29229	Hospitality	Limited Service	2000		65	Rooms		5,221,053	5,214,095	0.4%
28	Rainier View Marketplace	MSMCH		16810, 16816, 16822, 16904, 16908, 16912 & 17014 Meridian East	Puyallup	WA	98375	Retail	Anchored	2012		70,280	Sq. Ft.	163	11,500,000	11,467,770	1.0%	9,119,124
29	Hampton Inn By Hilton Wilmington	WFB		225 Grace Street	Wilmington	NC	28401	Hospitality	Limited Service	2016		92	Rooms	116,507	10,750,000	10,718,625	0.9%	8,458,910
30	235 Plymouth House Owners Corp.	NCB		231-243 East 87th Street	New York	NY	10128	Multifamily	Cooperative	1961	2011	138	Units	72,464	10,000,000	10,000,000	0.8%	10,000,000
31	ADI Industrial	MSMCH		6355 Boat Rock Boulevard	Atlanta	GA	30336	Industrial	Warehouse	1989		296,260	Sq. Ft.	31	9,300,000	9,286,548	0.8%	7,280,032
32	Lockaway Storage Shaenfield	BANA		10507 Shaenfield Road	San Antonio	TX	78254	Self Storage	Self Storage	1988	2017	161,245	Sq. Ft.	55	8,800,000	8,788,047	0.7%	6,965,703
33	Westmoore Apartments	BANA		4543 24th Avenue	Fort Gratiot	MI	48059	Multifamily	Garden	1987	2019	249	Units	32,239	8,050,000	8,027,614	0.7%	6,392,655
34	130 E. 63rd Owners Corporation	NCB		130-136 East 63rd Street	New York	NY	10065	Multifamily	Cooperative	1958	2014	74	Units	107,934	8,000,000	7,987,092	0.7%	6,133,092
35	Storemore America Self Storage	WFB		9687 Soquel Drive	Aptos	CA	95003	Self Storage	Self Storage	2002	2019	40,067	Sq. Ft.	175	7,000,000	7,000,000	0.6%	7,000,000
36	1200 R Street	WFB		1200 and 1220 R Street	Sacramento	CA	95811	Office	Suburban	1945	2015	24,594	Sq. Ft.	266	6,560,000	6,551,183	0.5%	5,202,088
37	Starling Office	WFB		750 North Diamond Bar Boulevard	Diamond Bar	CA	91765	Office	Suburban	1980	2017	36,033	Sq. Ft.	178	6,400,000	6,400,000	0.5%	6,092,098
38	2401 Linden Lane	MSMCH		2401-2465 Linden Lane	Silver Spring	MD	20910	Industrial	Flex	1963	1994	85,549	Sq. Ft.	70	6,000,000	5,988,641	0.5%	4,287,361
39	Southwest Gas	WFB		7326 North Glen Harbor Boulevard	Glendale	AZ	85307	Industrial	Flex	2013		52,330	Sq. Ft.	108	5,630,000	5,630,000	0.5%	5,630,000
40	632 Palmer Road Owners, Inc.	NCB		632 Palmer Road	Yonkers	NY	10701	Multifamily	Cooperative	1963	2016	106	Units	47,129	5,000,000	4,995,647	0.4%	4,336,879
41	Bethpage Apartment Corp.	NCB		301-337 Hicksville Road	Bethpage	NY	11714	Multifamily	Cooperative	1969	2009	73	Units	68,385	5,000,000	4,992,123	0.4%	3,851,358
42	Colony Plaza Shopping Center	MSMCH		4709 & 4713 State Highway 121	The Colony	TX	75056	Retail	Shadow Anchored	1997		33,416	Sq. Ft.	135	4,500,000	4,500,000	0.4%	4,500,000
43	Bonnie Crest Owners Corp.	NCB		629 Kappock Street	Riverdale	NY	10463	Multifamily	Cooperative	1960	2007	98	Units	45,874	4,500,000	4,495,680	0.4%	3,860,056
44	Florencia Villas	MSMCH		1109 San Marcos Parkway	San Marcos	TX	78666	Multifamily	Garden	1980	2018	64	Units	67,969	4,350,000	4,350,000	0.4%	3,748,938
45	9635 Bermuda Rd	MSMCH		9635 Bermuda Road	Las Vegas	NV	89123	Retail	Unanchored	2017		13,476	Sq. Ft.	289	3,900,000	3,900,000	0.3%	3,368,600
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	NCB		505 East Lincoln Avenue	Mt. Vernon	NY	10552	Multifamily	Cooperative	1950	1999	230	Units	16,539	3,815,000	3,803,984	0.3%	2,228,017
47	Spring Stuebner Business Park	MSMCH		3336 Spring Stuebner Road	Spring	TX	77389	Mixed Use	Industrial/Retail	2006		66,125	Sq. Ft.	57	3,737,500	3,737,500	0.3%	3,737,500
48	Wakefield Owners Corp.	NCB		110-07 73rd Road	Forest Hills	NY	11375	Multifamily	Cooperative	1931	2012	77	Units	46,883	3,610,000	3,610,000	0.3%	3,610,000
49	Dahill Gardens Apt. Inc.	NCB		38-58 Dahill Road	Brooklyn	NY	11218	Multifamily	Cooperative	1949	2004	82	Units	43,834	3,600,000	3,594,408	0.3%	2,780,571
50	60 Cooper Street Corporation	NCB		60 Cooper Street	New York	NY	10034	Multifamily	Cooperative	1936	2014	60	Units	48,257	2,900,000	2,895,404	0.2%	2,231,159
51	1922 McGraw Avenue Owners, Inc.	NCB		1922 McGraw Avenue	Bronx	NY	10462	Multifamily	Cooperative	1929	2007	52	Units	47,041	2,450,000	2,446,117	0.2%	1,884,945
52	Connecticut Storage Portfolio	MSMCH		Various	Various	CT	Various	Self Storage	Self Storage	Various	Various	64,569	Sq. Ft.	36	2,300,000	2,300,000	0.2%	2,300,000
52.01	Dayville Storage	MSMCH		1019 North Main Street	Dayville	CT	06241	Self Storage	Self Storage	1998		23,975	Sq. Ft.		998,113	998,113	0.1%
52.02	Mechanic Street Storage	MSMCH		221 Mechanic Street	Danielson	CT	06239	Self Storage	Self Storage	2004	2013	20,550	Sq. Ft.		781,132	781,132	0.1%
52.03	Brooklyn Self Storage	MSMCH		313 Allen Hill Road	Brooklyn	CT	06234	Self Storage	Self Storage	1988	2015	20,044	Sq. Ft.		520,755	520,755	0.0%
53	Pine Tree Townhouses Cooperative, Inc.	NCB		149 Pinecone Drive	Lawrence	KS	66046	Multifamily	Cooperative	1976	2011	160	Units	14,200	2,275,000	2,271,994	0.2%	1,809,313
54	61 East 72nd Street Corporation	NCB		760 Park Avenue	New York	NY	10021	Multifamily	Cooperative	1924	2009	13	Units	149,995	1,953,000	1,949,929	0.2%	1,504,930
55	244 Riverside Owners, Inc.	NCB		244 Riverside Drive	New York	NY	10025	Multifamily	Cooperative	1907	1993	59	Units	31,266	1,850,000	1,844,671	0.2%	1,081,392
56	Acorn Machinery Corporation	NCB		182 Lafayette Street	New York	NY	10013	Multifamily	Cooperative	1890	2011	6	Units	249,612	1,500,000	1,497,675	0.1%	1,159,022
57	366 Stewart Avenue, Inc.	NCB		366 Stewart Avenue	Garden City	NY	11530	Multifamily	Cooperative	1950	1998	36	Units	33,282	1,200,000	1,198,155	0.1%	928,659
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.	NCB		450 Pelham Road	New Rochelle	NY	10805	Multifamily	Cooperative	1951	2007	24	Units	41,602	1,000,000	998,440	0.1%	771,780

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

ARD Loan

Origination Date

First Pay Date

Last IO Pay Date

First P&I Pay Date

Maturity Date or Anticipated Repayment Date

ARD Loan Maturity Date

Gross Mortgage Rate

Operating Advisor Fee

Certificate Administrator Fee Rate

Servicing Fee

CREFC® IP Royalty License Fee Rate

Asset Representations Reviewer Fee Rate

Net Mortgage Rate

Interest Accrual Method

Monthly P&I Payment ($)

Amortization Type

Interest Accrual Method During IO

Park Tower at Transbay

7/23/2019

9/1/2019

8/1/2029

8/1/2034

3.45000%

TBD

0.00050%

TBD

Actual/360

335,217.01

Interest-only, ARD

Actual/360

230 Park Avenue South

9/11/2019

10/11/2019

9/11/2029

3.27000%

TBD

0.00050%

TBD

Actual/360

304,745.83

Interest-only, Balloon

Actual/360

Midtown Center

9/30/2019

11/11/2019

10/11/2029

9/30/2033

3.08500%

TBD

0.00050%

TBD

Actual/360

231,245.39

Interest-only, ARD

Actual/360

Metro 14 Self Storage Portfolio

9/4/2019

10/11/2019

9/11/2029

3.19000%

TBD

0.00050%

TBD

Actual/360

225,940.61

Interest-only, Balloon

Actual/360

4.01

N Desplaines – Chicago, IL

4.02

N Kirk Road – Batavia, IL

4.03

St. Road 54 (WC) – Wesley Chapel, FL

4.04

Starkey Road – Largo, FL

4.05

S Belcher Road – Seminole, FL

4.06

W Fletcher Avenue – Tampa, FL

4.07

Gunn Highway – Tampa, FL

4.08

W MLK – Tampa, FL

4.09

E Fletcher Ave – Tampa, FL

4.10

St. Road 54 (Lutz) – Lutz, FL

4.11

Bruce B. Downs – Tampa, FL

4.12

Barclay Road – Spring Hill, FL

4.13

Boyette Road – Riverview, FL

4.14

Robin Road – Lakeland, FL

Storage Post Portfolio

9/13/2019

11/1/2019

10/1/2029

3.89000%

TBD

0.00050%

TBD

Actual/360

213,634.84

Interest-only, Balloon

Actual/360

5.01

New Hyde Park

5.02

Station Square

5.03

Mills Pond Park

5.04

Huntington

5.05

Islandia

5.06

Lauderdale Manors

5.07

Wilton Manors

5.08

Franklin Park

5.09

Oakland Park

5.10

Lauderhill

5.11

Dixie Highway

ExchangeRight Net Leased Portfolio #29

9/4/2019

11/1/2019

10/1/2029

3.83800%

TBD

0.00050%

TBD

Actual/360

202,759.72

Interest-only, Balloon

Actual/360

6.01

Fresenius Medical Care - Fayetteville, NC

6.02

BioLife Plasma Services LP

6.03

Hobby Lobby - Johnson City, TN

6.04

Walgreens - Levittown, PA

6.05

Walgreens - Lafayette, LA

6.06

Walgreens - Abita Springs, LA

6.07

Walgreens - Coon Rapids, MN

6.08

Walgreens - Gonzales, LA

6.09

CVS Pharmacy - Mounds View, MN

6.10

Fresenius Medical Care - Muncie, IN

6.11

Tractor Supply - Angleton, TX

6.12

Tractor Supply - Bartonville, TX

6.13

Walgreens - St. Louis, MO

6.14

Walgreens - Canton, OH

6.15

Dollar General - Harvey, LA

6.16

Dollar General - Springfield, OH

6.17

Dollar General - Middletown, OH

6.18

Dollar General - Griffith, IN

6.19

Dollar General - Painesville, OH

6.2

Dollar General - Cleveland, OH

6.21

Dollar General - Lafayette, LA

6.22

Dollar General - Uniontown, OH

6.23

Dollar General - St. Joseph, MO (50th Street)

6.24

Dollar General - St. Joseph, MO (Frederick Avenue)

127 West 25th Street

10/4/2019

12/1/2019

11/1/2029

11/1/2034

3.84000%

TBD

0.00050%

TBD

Actual/360

197,911.11

Interest-only, ARD

Actual/360

360 North Crescent Drive

9/30/2019

11/11/2019

10/11/2029

3.45000%

TBD

0.00050%

TBD

Actual/360

160,760.42

Interest-only, Balloon

Actual/360

Tysons Tower

9/12/2019

11/11/2019

10/11/2029

3.33000%

TBD

0.00050%

TBD

Actual/360

126,956.25

Interest-only, Balloon

Actual/360

East Side Manhattan Multifamily Portfolio

9/30/2019

11/1/2019

10/1/2029

3.21000%

TBD

0.00050%

TBD

Actual/360

119,334.72

Interest-only, Balloon

Actual/360

10.01

199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street

10.02

520 East 12th Street

10.03

418 East 88th Street

10.04

417 East 72nd Street

Bronx Multifamily Portfolio I

10/10/2019

12/1/2019

11/1/2029

3.65000%

TBD

0.00050%

TBD

Actual/360

99,610.36

Interest-only, Balloon

Actual/360

11.01

190 West 170th Street

11.02

1053-1057 Hoe Avenue

11.03

1136 Sherman Avenue

11.04

2979 Marion Avenue

11.05

3500 Tryon Avenue

Tesoro Apartments

9/19/2019

11/1/2019

10/1/2029

3.57000%

TBD

0.00050%

TBD

Actual/360

91,997.74

Interest-only, Balloon

Actual/360

ExchangeRight REIT Portfolio 1

9/26/2019

11/1/2019

10/1/2029

3.12637%

TBD

0.00050%

TBD

Actual/360

79,855.87

Interest-only, Balloon

Actual/360

13.01

Hy-Vee - Shakopee, MN

13.02

Walgreens - Grafton, WI

13.03

Walgreens - Geismar, LA

13.04

Walgreens - Pleasant Prairie, WI

13.05

Walgreens - Dolton, IL

13.06

Family Dollar - San Antonio, TX

13.07

Dollar General - Beaumont, TX

13.08

Dollar General - Waterloo, IA

13.09

Dollar General - Pleasant Grove, AL

National Anchored Retail Portfolio

9/16/2019

11/1/2019

10/1/2029

3.67000%

TBD

0.00050%

TBD

Actual/360

93,024.31

Interest-only, Balloon

Actual/360

14.01

Lakeline Plaza

14.02

Forest Plaza

14.03

White Oaks Plaza

14.04

Muncie Towne Plaza

14.05

Lakeline Village

Alan Luke Portfolio

9/19/2019

11/1/2019

10/1/2029

3.52000%

TBD

0.00050%

TBD

Actual/360

51,906.51

Interest-only, Balloon

Actual/360

15.01

WAG - Amarillo (Bell St.)

15.02

WAG - Odessa

15.03

WAG - Amarillo (S. Georgia St.)

15.04

CVS - Columbus

15.05

Chili’s - Fayetteville

15.06

Biolife - Homewood

6550 Sunset

9/20/2019

11/1/2019

10/1/2029

3.74000%

TBD

0.00050%

TBD

Actual/360

53,719.21

Interest-only, Balloon

Actual/360

Parke West Apartments

9/26/2019

11/1/2019

10/1/2029

3.54500%

TBD

0.00050%

TBD

Actual/360

48,671.95

Interest-only, Balloon

Actual/360

Albertsons - Rancho Mirage

9/23/2019

11/11/2019

10/11/2029

3.73800%

TBD

0.00050%

TBD

Actual/360

49,878.94

Interest-only, Balloon

Actual/360

Winston Churchill Owners Corp.

9/27/2019

11/1/2019

10/1/2029

3.19000%

TBD

0.00050%

TBD

Actual/360

66,947.62

Amortizing Balloon

144-06 94th Avenue

10/8/2019

12/1/2019

11/1/2029

3.33000%

TBD

0.00050%

TBD

Actual/360

42,203.13

Interest-only, Balloon

Actual/360

Auburn Brook Apartments

10/4/2019

12/1/2019

11/1/2029

3.15000%

TBD

0.00050%

TBD

Actual/360

39,921.88

Interest-only, Balloon

Actual/360

Saxony Towers Realty Corp.

9/30/2019

11/1/2019

10/1/2029

3.13000%

TBD

0.00050%

TBD

Actual/360

62,153.89

Amortizing Balloon

The Blvd

9/24/2019

11/1/2019

10/1/2029

4.15000%

TBD

0.00050%

TBD

Actual/360

49,352.10

Interest-only, Balloon

Actual/360

Beacon View Apartments - WA

9/19/2019

11/11/2019

10/11/2029

3.46300%

TBD

0.00050%

TBD

Actual/360

41,075.03

Interest-only, Balloon

Actual/360

Courtyard by Marriott Atlanta NE/Duluth Sugarloaf

9/10/2019

10/11/2019

9/11/2029

3.55000%

TBD

0.00050%

TBD

Actual/360

58,739.25

Amortizing Balloon

Fairfield Inn and Suites Moab

8/29/2019

10/1/2019

9/1/2029

3.73000%

TBD

0.00050%

TBD

Actual/360

57,747.68

Amortizing Balloon

Columbia Hotel Portfolio

9/25/2019

11/1/2019

10/1/2029

3.99000%

TBD

0.00050%

TBD

Actual/360

59,128.03

Amortizing Balloon

27.01

Hampton Inn Columbia

27.02

Holiday Inn Express & Suites Columbia

Rainier View Marketplace

8/21/2019

10/1/2019

9/1/2029

3.95000%

TBD

0.00050%

TBD

Actual/360

54,571.78

Amortizing Balloon

Hampton Inn By Hilton Wilmington

8/29/2019

10/11/2019

9/11/2029

3.74000%

TBD

0.00050%

TBD

Actual/360

49,723.95

Amortizing Balloon

235 Plymouth House Owners Corp.

9/26/2019

11/1/2019

10/1/2029

3.10000%

TBD

0.00050%

TBD

Actual/360

26,263.89

Interest-only, Balloon

Actual/360

ADI Industrial

9/25/2019

11/1/2019

10/1/2029

3.60000%

TBD

0.00050%

TBD

Actual/360

42,282.02

Amortizing Balloon

Lockaway Storage Shaenfield

9/6/2019

11/1/2019

10/1/2029

3.90000%

TBD

0.00050%

TBD

Actual/360

41,506.80

Amortizing Balloon

Westmoore Apartments

8/30/2019

10/1/2019

9/1/2029

3.99000%

TBD

0.00050%

TBD

Actual/360

38,385.54

Amortizing Balloon

130 E. 63rd Owners Corporation

9/25/2019

11/1/2019

10/1/2029

3.06000%

TBD

0.00050%

TBD

Actual/360

33,987.75

Amortizing Balloon

Storemore America Self Storage

9/12/2019

11/11/2019

10/11/2029

3.79000%

TBD

0.00050%

TBD

Actual/360

22,476.81

Interest-only, Balloon

Actual/360

1200 R Street

9/12/2019

11/11/2019

10/11/2029

3.95000%

TBD

0.00050%

TBD

Actual/360

31,129.64

Amortizing Balloon

Starling Office

9/27/2019

11/11/2019

10/11/2021

11/11/2021

10/11/2024

4.55200%

TBD

0.00050%

TBD

Actual/360

32,625.90

Interest-only, Amortizing Balloon

Actual/360

2401 Linden Lane

9/12/2019

11/1/2019

10/1/2029

3.81000%

TBD

0.00050%

TBD

Actual/360

31,044.15

Amortizing Balloon

Southwest Gas

8/28/2019

10/11/2019

9/11/2029

9/11/2032

3.57000%

TBD

0.00050%

TBD

Actual/360

17,028.40

Interest-only, ARD

Actual/360

632 Palmer Road Owners, Inc.

9/24/2019

11/1/2019

10/1/2029

3.46000%

TBD

0.00050%

TBD

Actual/360

19,249.78

Amortizing Balloon

Bethpage Apartment Corp.

9/27/2019

11/1/2019

10/1/2029

3.18000%

TBD

0.00050%

TBD

Actual/360

21,568.69

Amortizing Balloon

Colony Plaza Shopping Center

9/12/2019

11/1/2019

10/1/2029

3.56500%

TBD

0.00050%

TBD

Actual/360

13,554.43

Interest-only, Balloon

Actual/360

Bonnie Crest Owners Corp.

9/26/2019

11/1/2019

10/1/2029

3.13000%

TBD

0.00050%

TBD

Actual/360

16,448.26

Amortizing Balloon

Florencia Villas

10/11/2019

12/1/2019

11/1/2022

12/1/2022

11/1/2029

3.85000%

TBD

0.00050%

TBD

Actual/360

20,393.16

Interest-only, Amortizing Balloon

Actual/360

9635 Bermuda Rd

10/16/2019

12/1/2019

11/1/2022

12/1/2022

11/1/2029

3.94000%

TBD

0.00050%

TBD

Actual/360

18,484.55

Interest-only, Amortizing Balloon

Actual/360

Vernon Manor Co-operative Apartments, Section II, Incorporated

9/25/2019

11/1/2019

10/1/2029

3.21000%

TBD

0.00050%

TBD

Actual/360

21,561.19

Amortizing Balloon

Spring Stuebner Business Park

9/27/2019

11/1/2019

10/1/2029

3.70000%

TBD

0.00050%

TBD

Actual/360

11,684.01

Interest-only, Balloon

Actual/360

Wakefield Owners Corp.

9/19/2019

11/1/2019

10/1/2029

3.20000%

TBD

0.00050%

TBD

Actual/360

9,787.11

Interest-only, Balloon

Actual/360

Dahill Gardens Apt. Inc.

9/27/2019

11/1/2019

10/1/2029

3.25000%

TBD

0.00050%

TBD

Actual/360

15,667.43

Amortizing Balloon

60 Cooper Street Corporation

9/25/2019

11/1/2019

10/1/2029

3.15000%

TBD

0.00050%

TBD

Actual/360

12,462.37

Amortizing Balloon

1922 McGraw Avenue Owners, Inc.

9/26/2019

11/1/2019

10/1/2029

3.15000%

TBD

0.00050%

TBD

Actual/360

10,528.55

Amortizing Balloon

Connecticut Storage Portfolio

10/9/2019

12/1/2019

11/1/2029

3.95000%

TBD

0.00050%

TBD

Actual/360

7,675.98

Interest-only, Balloon

Actual/360

52.01

Dayville Storage

52.02

Mechanic Street Storage

52.03

Brooklyn Self Storage

Pine Tree Townhouses Cooperative, Inc.

9/30/2019

11/1/2019

10/1/2029

4.03000%

TBD

0.00050%

TBD

Actual/360

10,900.58

Amortizing Balloon

61 East 72nd Street Corporation

9/30/2019

11/1/2019

10/1/2029

3.19000%

TBD

0.00050%

TBD

Actual/360

8,435.40

Amortizing Balloon

244 Riverside Owners, Inc.

9/30/2019

11/1/2019

10/1/2029

3.23000%

TBD

0.00050%

TBD

Actual/360

10,474.36

Amortizing Balloon

Acorn Machinery Corporation

9/19/2019

11/1/2019

10/1/2029

3.26000%

TBD

0.00050%

TBD

Actual/360

6,536.33

Amortizing Balloon

366 Stewart Avenue, Inc.

9/27/2019

11/1/2019

10/1/2029

3.30000%

TBD

0.00050%

TBD

Actual/360

5,255.46

Amortizing Balloon

Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.

9/26/2019

11/1/2019

10/1/2029

3.23000%

TBD

0.00050%

TBD

Actual/360

4,341.09

Amortizing Balloon

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt
1	Park Tower at Transbay	120	117	120	117	0	0	3	L(23),YM(90),O(7)	5 days once per a 12-month period	5 days once per a 12-month period	1,120,000,000	10/1/2019
2	230 Park Avenue South	120	118	120	118	0	0	2	L(26),GRTR 1% or YM or D(87),O(7)	0	5	490,000,000	7/24/2019
3	Midtown Center	120	119	120	119	0	0	1	L(25),D(88),O(7)	0	0	960,000,000	8/23/2019
4	Metro 14 Self Storage Portfolio	120	118	120	118	0	0	2	L(26),D(89),O(5)	0	0	151,000,000	8/1/2019
4.01	N Desplaines – Chicago, IL											22,750,000	7/23/2019
4.02	N Kirk Road – Batavia, IL											10,550,000	7/23/2019
4.03	St. Road 54 (WC) – Wesley Chapel, FL											12,000,000	7/25/2019
4.04	Starkey Road – Largo, FL											9,900,000	7/25/2019
4.05	S Belcher Road – Seminole, FL											9,000,000	7/25/2019
4.06	W Fletcher Avenue – Tampa, FL											9,300,000	7/25/2019
4.07	Gunn Highway – Tampa, FL											8,900,000	7/25/2019
4.08	W MLK – Tampa, FL											9,200,000	7/25/2019
4.09	E Fletcher Ave – Tampa, FL											8,300,000	7/26/2019
4.10	St. Road 54 (Lutz) – Lutz, FL											9,000,000	7/25/2019
4.11	Bruce B. Downs – Tampa, FL											8,700,000	7/25/2019
4.12	Barclay Road – Spring Hill, FL											7,000,000	7/25/2019
4.13	Boyette Road – Riverview, FL											6,500,000	7/25/2019
4.14	Robin Road – Lakeland, FL											5,500,000	7/25/2019
5	Storage Post Portfolio	120	119	120	119	0	0	1	L(25),D(88),O(7)	5	0	230,000,000	8/1/2019
5.01	New Hyde Park											65,000,000	7/19/2019
5.02	Station Square											30,100,000	7/18/2019
5.03	Mills Pond Park											17,400,000	7/18/2019
5.04	Huntington											18,000,000	7/19/2019
5.05	Islandia											18,000,000	7/19/2019
5.06	Lauderdale Manors											14,000,000	7/18/2019
5.07	Wilton Manors											12,500,000	7/18/2019
5.08	Franklin Park											12,700,000	7/18/2019
5.09	Oakland Park											9,900,000	7/18/2019
5.10	Lauderhill											8,500,000	7/18/2019
5.11	Dixie Highway											5,500,000	7/18/2019
6	ExchangeRight Net Leased Portfolio #29	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	101,200,000	Various
6.01	Fresenius Medical Care - Fayetteville, NC											11,700,000	8/1/2019
6.02	BioLife Plasma Services LP											9,750,000	8/8/2019
6.03	Hobby Lobby - Johnson City, TN											8,475,000	8/2/2019
6.04	Walgreens - Levittown, PA											6,200,000	3/29/2019
6.05	Walgreens - Lafayette, LA											5,920,000	6/5/2019
6.06	Walgreens - Abita Springs, LA											5,810,000	6/17/2019
6.07	Walgreens - Coon Rapids, MN											5,700,000	4/1/2019
6.08	Walgreens - Gonzales, LA											5,560,000	6/12/2019
6.09	CVS Pharmacy - Mounds View, MN											5,200,000	8/1/2019
6.10	Fresenius Medical Care - Muncie, IN											5,000,000	8/1/2019
6.11	Tractor Supply - Angleton, TX											4,900,000	7/28/2019
6.12	Tractor Supply - Bartonville, TX											4,800,000	7/25/2019
6.13	Walgreens - St. Louis, MO											3,500,000	7/19/2019
6.14	Walgreens - Canton, OH											3,000,000	7/19/2019
6.15	Dollar General - Harvey, LA											2,200,000	6/25/2019
6.16	Dollar General - Springfield, OH											1,675,000	8/1/2019
6.17	Dollar General - Middletown, OH											1,590,000	8/1/2019
6.18	Dollar General - Griffith, IN											1,550,000	7/30/2019
6.19	Dollar General - Painesville, OH											1,490,000	8/8/2019
6.2	Dollar General - Cleveland, OH											1,465,000	8/8/2019
6.21	Dollar General - Lafayette, LA											1,450,000	7/24/2019
6.22	Dollar General - Uniontown, OH											1,440,000	6/17/2019
6.23	Dollar General - St. Joseph, MO (50th Street)											1,425,000	7/30/2019
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)											1,400,000	7/30/2019
7	127 West 25th Street	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	0	94,000,000	9/13/2019
8	360 North Crescent Drive	120	119	120	119	0	0	1	L(24),GRTR 1% or YM (1),GRTR 1% or YM or D(88),O(7)	0	0	246,500,000	8/29/2019
9	Tysons Tower	120	119	120	119	0	0	1	L(25),GRTR 1% or YM(90),O(5)	0	5	365,000,000	8/12/2019
10	East Side Manhattan Multifamily Portfolio	120	119	120	119	0	0	1	L(25),D(90),O(5)	5	0	91,000,000	7/31/2019
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street											44,000,000	7/31/2019
10.02	520 East 12th Street											23,000,000	7/31/2019
10.03	418 East 88th Street											18,000,000	7/31/2019
10.04	417 East 72nd Street											6,000,000	7/31/2019
11	Bronx Multifamily Portfolio I	120	120	120	120	0	0	0	L(24),D(89),O(7)	5	5	47,500,000	8/14/2019
11.01	190 West 170th Street											12,000,000	8/14/2019
11.02	1053-1057 Hoe Avenue											11,800,000	8/14/2019
11.03	1136 Sherman Avenue											9,500,000	8/14/2019
11.04	2979 Marion Avenue											7,300,000	8/14/2019
11.05	3500 Tryon Avenue											6,900,000	8/14/2019
12	Tesoro Apartments	120	119	120	119	0	0	1	L(25),D(90),O(5)	0	0	47,700,000	8/26/2019
13	ExchangeRight REIT Portfolio 1	120	119	120	119	0	0	1	L(25),D(91),O(4)	5	5	49,765,000	Various
13.01	Hy-Vee - Shakopee, MN											23,600,000	8/31/2019
13.02	Walgreens - Grafton, WI											5,840,000	9/8/2019
13.03	Walgreens - Geismar, LA											5,415,000	6/12/2019
13.04	Walgreens - Pleasant Prairie, WI											5,300,000	9/8/2019
13.05	Walgreens - Dolton, IL											3,900,000	9/5/2019
13.06	Family Dollar - San Antonio, TX											1,550,000	9/6/2019
13.07	Dollar General - Beaumont, TX											1,400,000	9/7/2019
13.08	Dollar General - Waterloo, IA											1,450,000	9/9/2019
13.09	Dollar General - Pleasant Grove, AL											1,310,000	7/25/2019
14	National Anchored Retail Portfolio	120	119	120	119	0	0	1	L(25),D(90),O(5)	5	0	186,400,000	Various
14.01	Lakeline Plaza											71,600,000	7/23/2019
14.02	Forest Plaza											48,200,000	7/23/2019
14.03	White Oaks Plaza											42,200,000	7/23/2019
14.04	Muncie Towne Plaza											16,800,000	7/17/2019
14.05	Lakeline Village											7,600,000	7/23/2019
15	Alan Luke Portfolio	120	119	120	119	0	0	1	L(25),D(89),O(6)	5	0	30,620,000	8/14/2019
15.01	WAG - Amarillo (Bell St.)											7,100,000	8/14/2019
15.02	WAG - Odessa											6,200,000	8/14/2019
15.03	WAG - Amarillo (S. Georgia St.)											6,100,000	8/14/2019
15.04	CVS - Columbus											5,000,000	8/14/2019
15.05	Chili’s - Fayetteville											3,120,000	8/14/2019
15.06	Biolife - Homewood											3,100,000	8/14/2019
16	6550 Sunset	120	119	120	119	0	0	1	L(25),D(90),O(5)	5	5	29,000,000	7/29/2019
17	Parke West Apartments	120	119	120	119	0	0	1	L(25),D(91),O(4)	4	5	25,140,000	8/1/2019
18	Albertsons - Rancho Mirage	120	119	120	119	0	0	1	L(25),D(90),O(5)	0	0	24,500,000	8/18/2019
19	Winston Churchill Owners Corp.	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	155,200,000	8/27/2019	88,600,000	17.5%	41.5%	139	0	0	1,613,969
20	144-06 94th Avenue	120	120	120	120	0	0	0	L(24),D(92),O(4)	5	0	35,900,000	7/23/2019
21	Auburn Brook Apartments	120	120	120	120	0	0	0	L(24),D(92),O(4)	4	5	29,000,000	8/29/2019
22	Saxony Towers Realty Corp.	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	116,200,000	8/28/2019	94,900,000	15.3%	41.2%	19	111	6	(9,169)	750,000
23	The Blvd	120	119	120	119	0	0	1	L(25),D(91),O(4)	5	5	22,400,000	7/15/2019
24	Beacon View Apartments - WA	120	119	120	119	0	0	1	L(25),D(88),O(7)	0	0	26,360,000	8/27/2019
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	20,475,000	8/1/2019
26	Fairfield Inn and Suites Moab	120	118	0	0	360	358	2	L(26),D(90),O(4)	4	5	18,600,000	7/23/2019
27	Columbia Hotel Portfolio	120	119	0	0	360	359	1	L(25),D(91),O(4)	4	5	19,000,000	7/1/2019
27.01	Hampton Inn Columbia											11,000,000	7/1/2019
27.02	Holiday Inn Express & Suites Columbia											8,000,000	7/1/2019
28	Rainier View Marketplace	120	118	0	0	360	358	2	L(26),D(90),O(4)	5	5	17,400,000	6/21/2019
29	Hampton Inn By Hilton Wilmington	120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	16,500,000	8/6/2019
30	235 Plymouth House Owners Corp.	120	119	120	119	0	0	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	104,700,000	8/19/2019	61,400,000	16.3%	10.1%	13	0	1	(53,045)	750,000
31	ADI Industrial	120	119	0	0	360	359	1	L(25),D(91),O(4)	5	5	14,600,000	7/31/2019
32	Lockaway Storage Shaenfield	120	119	0	0	360	359	1	L(25),D(91),O(4)	4	5	12,110,000	8/9/2019
33	Westmoore Apartments	120	118	0	0	360	358	2	L(26),D(90),O(4)	4	5	12,000,000	7/23/2019
34	130 E. 63rd Owners Corporation	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	95,800,000	9/10/2019	56,100,000	14.2%	6.8%	5	0	0	(24,095)	500,000
35	Storemore America Self Storage	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	13,300,000	7/18/2019
36	1200 R Street	120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	12,000,000	5/29/2019
37	Starling Office	60	59	24	23	360	360	1	L(25),D(31),O(4)	0	0	9,300,000	7/17/2019
38	2401 Linden Lane	120	119	0	0	300	299	1	L(25),D(90),O(5)	5	5	11,400,000	7/19/2019
39	Southwest Gas	120	118	120	118	0	0	2	L(26),D(87),O(7)	0	0	9,000,000	7/22/2019
40	632 Palmer Road Owners, Inc.	120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	24,500,000	7/30/2019	23,400,000	21.3%	1.9%	2	0	0	2,607	500,000
41	Bethpage Apartment Corp.	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	19,770,000	9/10/2019	18,100,000	27.6%	0.0%	0	0	0		250,000
42	Colony Plaza Shopping Center	120	119	120	119	0	0	1	L(25),D(90),O(5)	5	5	7,500,000	8/5/2019
43	Bonnie Crest Owners Corp.	120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	30,000,000	9/3/2019	24,400,000	18.4%	8.2%	8	0	0	16,825	750,000
44	Florencia Villas	120	120	36	36	360	360	0	L(23),GRTR 1% or YM(93),O(4)	5	5	6,700,000	8/2/2019
45	9635 Bermuda Rd	120	120	36	36	360	360	0	L(24),D(92),O(4)	5	5	6,000,000	8/16/2019
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	120	119	0	0	240	239	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	27,630,000	8/21/2019	28,400,000	13.4%	0.0%	0	0	0
47	Spring Stuebner Business Park	120	119	120	119	0	0	1	L(25),D(91),O(4)	5	5	5,800,000	7/31/2019
48	Wakefield Owners Corp.	120	119	120	119	0	0	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	29,880,000	7/18/2019	21,750,000	16.6%	48.1%	37	0	0	570,105	500,000
49	Dahill Gardens Apt. Inc.	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	39,225,000	6/13/2019	25,700,000	14.0%	14.6%	12	0	0	(6,874)	500,000
50	60 Cooper Street Corporation	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	25,440,000	8/16/2019	16,600,000	17.4%	5.0%	3	0	0	11,475	500,000
51	1922 McGraw Avenue Owners, Inc.	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	8,700,000	7/31/2019	9,400,000	26.0%	5.8%	3	0	0	45	250,000
52	Connecticut Storage Portfolio	120	120	120	120	0	0	0	L(24),D(92),O(4)	5	5	5,300,000	7/30/2019
52.01	Dayville Storage											2,300,000	7/30/2019
52.02	Mechanic Street Storage											1,800,000	7/30/2019
52.03	Brooklyn Self Storage											1,200,000	7/30/2019
53	Pine Tree Townhouses Cooperative, Inc.	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	9,600,000	5/22/2019	9,600,000	23.7%	0.0%	0	0	0
54	61 East 72nd Street Corporation	120	119	0	0	360	359	1	GRTR 1% or YM(113),O(7)	10	10	147,450,000	8/2/2019	63,600,000	3.1%	0.0%	0	0	0		500,000
55	244 Riverside Owners, Inc.	120	119	0	0	240	239	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	29,060,000	7/3/2019	17,650,000	10.5%	37.3%	13	8	1	(75,180)	250,000
56	Acorn Machinery Corporation	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	23,260,000	7/10/2019	16,460,000	9.1%	0.0%	0	0	0		250,000
57	366 Stewart Avenue, Inc.	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	12,700,000	8/7/2019	17,600,000	6.8%	0.0%	0	0	0		250,000
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.	120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	4,530,000	8/21/2019	5,200,000	19.2%	0.0%	0	0	0		250,000

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W NOI DSCR (x)	U/W NCF DSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR
1	Park Tower at Transbay	2.93	2.93	49.1%	49.1%	10.2%	10.2%	85,332,264	28,981,596	56,350,668	72,995	0	56,277,673	98.9%	11/1/2019
2	230 Park Avenue South	2.66	2.64	51.0%	51.0%	8.9%	8.8%	33,596,638	11,449,082	22,147,556	119,582	66,408	21,961,566	100.0%	9/1/2019
3	Midtown Center	4.01	3.97	39.8%	39.8%	12.6%	12.4%	68,757,739	20,725,125	48,032,614	173,531	307,921	47,551,162	99.7%	8/31/2019
4	Metro 14 Self Storage Portfolio	3.15	3.10	55.4%	55.4%	10.2%	10.1%	13,730,052	5,180,700	8,549,353	140,886	0	8,408,466	91.0%	7/31/2019
4.01	N Desplaines – Chicago, IL							2,267,202	1,086,768	1,180,434	14,888	0	1,165,546	94.1%	7/31/2019
4.02	N Kirk Road – Batavia, IL							1,063,707	397,924	665,783	13,058	0	652,725	92.2%	7/31/2019
4.03	St. Road 54 (WC) – Wesley Chapel, FL							1,080,934	335,648	745,286	11,414	0	733,871	89.0%	7/31/2019
4.04	Starkey Road – Largo, FL							1,018,834	339,573	679,261	11,351	0	667,910	84.8%	7/31/2019
4.05	S Belcher Road – Seminole, FL							983,478	335,257	648,220	10,610	0	637,611	90.9%	7/31/2019
4.06	W Fletcher Avenue – Tampa, FL							884,255	310,855	573,400	9,502	0	563,898	94.0%	7/31/2019
4.07	Gunn Highway – Tampa, FL							923,352	328,026	595,326	10,770	0	584,556	90.1%	7/31/2019
4.08	W MLK – Tampa, FL							938,866	340,564	598,302	8,885	0	589,416	91.4%	7/31/2019
4.09	E Fletcher Ave – Tampa, FL							854,193	353,261	500,932	10,854	0	490,078	91.5%	7/31/2019
4.10	St. Road 54 (Lutz) – Lutz, FL							830,796	263,432	567,364	8,903	0	558,461	87.4%	7/31/2019
4.11	Bruce B. Downs – Tampa, FL							829,781	336,258	493,522	8,444	0	485,078	91.2%	7/31/2019
4.12	Barclay Road – Spring Hill, FL							732,783	219,593	513,191	8,160	0	505,031	93.8%	7/31/2019
4.13	Boyette Road – Riverview, FL							686,503	287,400	399,103	6,941	0	392,162	89.7%	7/31/2019
4.14	Robin Road – Lakeland, FL							635,370	246,141	389,229	7,107	0	382,122	94.9%	7/31/2019
5	Storage Post Portfolio	2.01	1.97	65.2%	65.2%	7.9%	7.8%	19,869,791	7,978,149	11,891,642	234,768	0	11,656,874	92.4%	5/31/2019
5.01	New Hyde Park							4,264,761	1,390,671	2,874,090	30,257	0	2,843,833	90.1%	5/31/2019
5.02	Station Square							3,089,762	1,233,266	1,856,495	38,747	0	1,817,748	93.3%	5/31/2019
5.03	Mills Pond Park							1,792,518	711,876	1,080,643	23,446	0	1,057,197	91.2%	5/31/2019
5.04	Huntington							1,431,158	543,450	887,708	8,812	0	878,896	92.2%	5/31/2019
5.05	Islandia							1,558,619	670,245	888,374	18,151	0	870,224	93.6%	5/31/2019
5.06	Lauderdale Manors							1,600,497	603,358	997,139	24,900	0	972,239	91.7%	5/31/2019
5.07	Wilton Manors							1,303,392	443,734	859,658	11,368	0	848,290	94.3%	5/31/2019
5.08	Franklin Park							1,552,866	742,755	810,111	28,147	0	781,964	92.4%	5/31/2019
5.09	Oakland Park							1,271,083	586,960	684,123	18,108	0	666,015	92.8%	5/31/2019
5.10	Lauderhill							1,193,504	663,664	529,840	18,274	0	511,566	90.8%	5/31/2019
5.11	Dixie Highway							811,631	388,170	423,461	14,558	0	408,902	96.6%	5/31/2019
6	ExchangeRight Net Leased Portfolio #29	2.44	2.36	61.8%	61.8%	9.5%	9.2%	6,801,070	870,660	5,930,410	35,004	157,708	5,737,697	100.0%	11/1/2019
6.01	Fresenius Medical Care - Fayetteville, NC							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.02	BioLife Plasma Services LP							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.03	Hobby Lobby - Johnson City, TN							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.04	Walgreens - Levittown, PA							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.05	Walgreens - Lafayette, LA							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.06	Walgreens - Abita Springs, LA							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.07	Walgreens - Coon Rapids, MN							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.08	Walgreens - Gonzales, LA							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.09	CVS Pharmacy - Mounds View, MN							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.10	Fresenius Medical Care - Muncie, IN							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.11	Tractor Supply - Angleton, TX							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.12	Tractor Supply - Bartonville, TX							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.13	Walgreens - St. Louis, MO							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.14	Walgreens - Canton, OH							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.15	Dollar General - Harvey, LA							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.16	Dollar General - Springfield, OH							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.17	Dollar General - Middletown, OH							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.18	Dollar General - Griffith, IN							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.19	Dollar General - Painesville, OH							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.2	Dollar General - Cleveland, OH							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.21	Dollar General - Lafayette, LA							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.22	Dollar General - Uniontown, OH							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.23	Dollar General - St. Joseph, MO (50th Street)							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
7	127 West 25th Street	1.71	1.71	64.9%	64.9%	6.7%	6.7%	4,072,351	0	4,072,351	0	0	4,072,351	100.0%	11/1/2019
8	360 North Crescent Drive	2.36	2.31	52.2%	52.2%	8.3%	8.1%	14,143,880	3,480,740	10,663,140	83,692	155,530	10,423,919	100.0%	11/1/2019
9	Tysons Tower	3.24	3.06	52.1%	52.1%	11.0%	10.4%	31,434,407	10,604,603	20,829,804	105,746	1,057,460	19,666,598	100.0%	8/30/2019
10	East Side Manhattan Multifamily Portfolio	2.48	2.40	48.4%	48.4%	8.1%	7.8%	5,153,275	1,606,974	3,546,301	44,351	59,745	3,442,205	96.0%	9/30/2019
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street							2,179,069	422,541	1,756,528	9,764	56,598	1,690,167	90.5%	9/30/2019
10.02	520 East 12th Street							1,414,870	501,952	912,918	20,726	0	892,192	97.5%	9/30/2019
10.03	418 East 88th Street							1,118,078	468,292	649,786	8,307	0	641,479	95.7%	9/30/2019
10.04	417 East 72nd Street							441,258	214,189	227,069	5,555	3,147	218,368	100.0%	9/30/2019
11	Bronx Multifamily Portfolio I	1.92	1.87	68.0%	68.0%	7.1%	6.9%	3,855,081	1,561,748	2,293,333	60,839	0	2,232,494	98.2%	9/30/2019
11.01	190 West 170th Street							924,277	394,218	530,059	10,275	0	519,784	98.5%	9/30/2019
11.02	1053-1057 Hoe Avenue							1,025,171	406,681	618,490	15,900	0	602,590	98.1%	9/30/2019
11.03	1136 Sherman Avenue							785,689	322,033	463,656	11,275	0	452,381	97.8%	9/30/2019
11.04	2979 Marion Avenue							567,796	249,292	318,504	9,750	0	308,754	97.2%	9/30/2019
11.05	3500 Tryon Avenue							552,148	189,523	362,624	13,639	0	348,986	100.0%	9/30/2019
12	Tesoro Apartments	2.05	2.02	63.9%	63.9%	7.4%	7.3%	3,527,704	1,260,267	2,267,437	38,500	0	2,228,937	96.1%	9/10/2019
13	ExchangeRight REIT Portfolio 1	3.01	2.90	60.7%	60.7%	9.5%	9.2%	2,961,052	74,026	2,887,026	7,652	102,805	2,776,569	100.0%	11/1/2019
13.01	Hy-Vee - Shakopee, MN							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
13.02	Walgreens - Grafton, WI							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
13.03	Walgreens - Geismar, LA							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
13.04	Walgreens - Pleasant Prairie, WI							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
13.05	Walgreens - Dolton, IL							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
13.06	Family Dollar - San Antonio, TX							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
13.07	Dollar General - Beaumont, TX							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
13.08	Dollar General - Waterloo, IA							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
13.09	Dollar General - Pleasant Grove, AL							NAV	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019
14	National Anchored Retail Portfolio	3.11	2.96	62.8%	62.8%	11.6%	11.0%	18,775,073	5,244,284	13,530,789	195,616	440,402	12,894,771	93.6%	7/12/2019
14.01	Lakeline Plaza							6,037,587	1,643,200	4,394,388	23,195	211,981	4,159,212	96.2%	7/12/2019
14.02	Forest Plaza							5,376,554	1,703,493	3,673,061	59,316	63,328	3,550,418	93.4%	7/12/2019
14.03	White Oaks Plaza							4,745,206	1,121,134	3,624,071	59,347	108,011	3,456,713	94.2%	7/12/2019
14.04	Muncie Towne Plaza							1,950,626	542,490	1,408,136	41,061	37,002	1,330,073	86.3%	7/12/2019
14.05	Lakeline Village							665,100	233,968	431,132	12,697	20,079	398,357	100.0%	7/12/2019
15	Alan Luke Portfolio	2.73	2.62	57.0%	57.0%	9.7%	9.4%	1,770,915	70,127	1,700,787	8,506	60,390	1,631,891	100.0%	11/1/2019
15.01	WAG - Amarillo (Bell St.)							403,750	12,113	391,638	1,512	10,735	379,390	100.0%	11/1/2019
15.02	WAG - Odessa							353,400	10,602	342,798	1,512	10,735	330,551	100.0%	11/1/2019
15.03	WAG - Amarillo (S. Georgia St.)							366,000	10,980	355,020	1,449	10,288	343,283	100.0%	11/1/2019
15.04	CVS - Columbus							272,700	13,848	258,852	1,110	7,880	249,862	100.0%	11/1/2019
15.05	Chili’s - Fayetteville							176,065	10,949	165,116	523	3,712	160,882	100.0%	11/1/2019
15.06	Biolife - Homewood							199,000	11,637	187,363	2,400	17,040	167,923	100.0%	11/1/2019
16	6550 Sunset	2.31	2.14	58.6%	58.6%	8.7%	8.1%	1,947,426	461,365	1,486,061	5,922	97,713	1,382,426	100.0%	7/24/2019
17	Parke West Apartments	2.28	2.25	64.6%	64.6%	8.2%	8.1%	1,905,998	571,888	1,334,110	21,750	0	1,312,360	98.9%	9/9/2019
18	Albertsons - Rancho Mirage	2.05	2.03	64.3%	64.3%	7.8%	7.7%	1,836,964	611,790	1,225,174	8,625	0	1,216,549	100.0%	11/1/2019
19	Winston Churchill Owners Corp.	5.93	5.79	10.0%	7.7%	30.8%	30.0%	10,319,563	5,553,757	4,765,806	116,600	0	4,649,206	95.0%	8/27/2019
20	144-06 94th Avenue	3.60	3.40	41.8%	41.8%	12.2%	11.5%	2,510,761	687,890	1,822,871	17,001	83,304	1,722,566	100.0%	11/1/2019
21	Auburn Brook Apartments	2.84	2.79	51.7%	51.7%	9.1%	8.9%	1,916,842	557,000	1,359,842	24,000	0	1,335,842	92.7%	9/18/2019
22	Saxony Towers Realty Corp.	6.49	6.40	12.5%	9.6%	33.5%	33.0%	7,588,328	2,744,673	4,843,655	68,300	0	4,775,355	95.3%	8/28/2019
23	The Blvd	2.15	2.05	62.8%	62.8%	9.0%	8.6%	1,789,583	517,108	1,272,476	6,371	53,515	1,212,590	100.0%	9/23/2019
24	Beacon View Apartments - WA	2.33	2.30	53.1%	53.1%	8.2%	8.1%	1,827,915	677,011	1,150,904	18,145	0	1,132,759	96.8%	9/11/2019
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	3.12	2.84	63.3%	49.6%	17.0%	15.4%	5,019,457	2,820,256	2,199,202	200,778	0	1,998,423	84.1%	8/31/2019	129	109
26	Fairfield Inn and Suites Moab	2.54	2.23	67.0%	52.9%	14.1%	12.4%	4,279,086	2,518,467	1,760,619	213,954	0	1,546,665	72.9%	7/31/2019	176	128
27	Columbia Hotel Portfolio	2.24	1.97	65.2%	51.8%	12.8%	11.3%	4,785,212	3,195,899	1,589,313	191,409	0	1,397,904	77.5%	7/31/2019	Various	Various
27.01	Hampton Inn Columbia							2,679,899	1,766,737	913,162	107,196	0	805,966	76.8%	7/31/2019	118	91
27.02	Holiday Inn Express & Suites Columbia							2,105,313	1,429,162	676,151	84,213	0	591,938	78.2%	7/31/2019	113	88
28	Rainier View Marketplace	1.93	1.82	65.9%	52.4%	11.0%	10.4%	1,793,068	526,564	1,266,504	10,542	62,549	1,193,412	93.2%	6/13/2019
29	Hampton Inn By Hilton Wilmington	2.73	2.46	65.0%	51.3%	15.2%	13.7%	4,142,198	2,510,361	1,631,837	165,688	0	1,466,149	76.0%	8/31/2019	148	116
30	235 Plymouth House Owners Corp.	7.45	7.30	9.6%	9.6%	23.5%	23.0%	5,771,295	3,421,738	2,349,557	47,600	0	2,301,957	96.1%	8/19/2019
31	ADI Industrial	2.56	2.46	63.6%	49.9%	14.0%	13.4%	1,576,133	278,662	1,297,471	29,626	21,638	1,246,207	100.0%	11/1/2019
32	Lockaway Storage Shaenfield	1.58	1.53	72.6%	57.5%	9.0%	8.7%	1,302,491	515,413	787,078	24,179	0	762,900	93.2%	9/1/2019
33	Westmoore Apartments	2.25	2.08	66.9%	53.3%	12.9%	12.0%	1,745,112	709,970	1,035,142	75,696	0	959,446	90.4%	7/23/2019
34	130 E. 63rd Owners Corporation	6.60	6.53	8.3%	6.4%	33.7%	33.4%	5,319,954	2,629,142	2,690,812	26,200	0	2,664,612	95.1%	9/10/2019
35	Storemore America Self Storage	2.08	2.07	52.6%	52.6%	8.0%	8.0%	886,311	325,218	561,093	4,003	0	557,090	82.5%	8/15/2019
36	1200 R Street	1.74	1.67	54.6%	43.4%	9.9%	9.5%	915,719	264,909	650,809	2,420	23,472	624,918	100.0%	5/20/2019
37	Starling Office	1.45	1.37	68.8%	65.5%	8.9%	8.4%	850,626	283,313	567,313	3,964	26,032	537,317	89.1%	9/10/2019
38	2401 Linden Lane	2.11	1.88	52.5%	37.6%	13.1%	11.7%	1,120,942	336,401	784,541	12,832	71,006	700,703	96.5%	8/1/2019
39	Southwest Gas	3.00	2.91	62.6%	62.6%	10.9%	10.6%	772,949	159,580	613,368	5,233	13,796	594,339	100.0%	11/1/2019
40	632 Palmer Road Owners, Inc.	5.71	5.58	20.4%	17.7%	26.4%	25.8%	2,305,350	986,676	1,318,674	30,700	0	1,287,974	95.0%	7/30/2019
41	Bethpage Apartment Corp.	3.56	3.49	25.3%	19.5%	18.5%	18.1%	1,624,576	701,977	922,599	18,500	0	904,099	95.0%	9/10/2019
42	Colony Plaza Shopping Center	3.23	3.04	60.0%	60.0%	11.7%	11.0%	779,551	254,844	524,708	5,320	25,421	493,967	100.0%	8/31/2019
43	Bonnie Crest Owners Corp.	6.64	6.48	15.0%	12.9%	29.1%	28.5%	2,383,204	1,073,592	1,309,612	30,000	0	1,279,612	95.0%	9/3/2019
44	Florencia Villas	1.69	1.61	64.9%	56.0%	9.5%	9.1%	796,044	382,218	413,826	18,908	0	394,918	96.9%	10/6/2019
45	9635 Bermuda Rd	1.65	1.55	65.0%	56.1%	9.4%	8.8%	505,368	140,238	365,130	1,544	20,690	342,897	90.2%	9/1/2019
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	6.60	6.31	13.8%	8.1%	44.9%	43.0%	4,090,391	2,383,631	1,706,760	72,900	0	1,633,860	94.0%	8/21/2019
47	Spring Stuebner Business Park	2.98	2.68	64.4%	64.4%	11.2%	10.0%	651,999	233,610	418,389	8,009	34,820	375,560	98.2%	8/8/2019
48	Wakefield Owners Corp.	9.92	9.72	12.1%	12.1%	32.3%	31.6%	2,003,894	838,462	1,165,432	23,400	0	1,142,032	95.0%	7/18/2019
49	Dahill Gardens Apt. Inc.	6.26	6.14	9.2%	7.1%	32.7%	32.1%	1,921,981	745,689	1,176,292	21,000	0	1,155,292	95.2%	6/13/2019
50	60 Cooper Street Corporation	5.33	5.23	11.4%	8.8%	27.6%	27.0%	1,339,130	541,369	797,761	16,100	0	781,661	95.1%	8/16/2019
51	1922 McGraw Avenue Owners, Inc.	3.87	3.73	28.1%	21.7%	20.0%	19.2%	942,404	453,566	488,838	18,200	0	470,638	96.0%	7/31/2019
52	Connecticut Storage Portfolio	3.50	3.38	43.4%	43.4%	14.0%	13.5%	593,342	271,029	322,314	10,845	0	311,469	100.0%	Various
52.01	Dayville Storage							238,132	93,038	145,094	4,038	0	141,055	100.0%	8/17/2019
52.02	Mechanic Street Storage							210,539	100,254	110,286	3,725	0	106,561	100.0%	8/19/2019
52.03	Brooklyn Self Storage							144,671	77,737	66,934	3,081	0	63,853	100.0%	8/19/2019
53	Pine Tree Townhouses Cooperative, Inc.	5.09	4.78	23.7%	18.8%	29.3%	27.5%	1,424,412	758,625	665,787	40,000	0	625,787	95.2%	5/22/2019
54	61 East 72nd Street Corporation	30.40	29.85	1.3%	1.0%	157.8%	154.9%	5,437,800	2,360,450	3,077,350	56,000	0	3,021,350	95.0%	8/2/2019
55	244 Riverside Owners, Inc.	5.43	5.26	6.3%	3.7%	37.0%	35.9%	1,472,722	790,447	682,275	20,650	0	661,625	95.0%	7/3/2019
56	Acorn Machinery Corporation	11.17	11.02	6.4%	5.0%	58.5%	57.7%	1,133,550	257,150	876,400	12,000	0	864,400	93.6%	7/10/2019
57	366 Stewart Avenue, Inc.	13.47	13.27	9.4%	7.3%	70.9%	69.8%	1,286,490	437,306	849,184	12,600	0	836,584	95.0%	8/7/2019
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.	5.88	5.76	22.0%	17.0%	30.7%	30.0%	561,370	255,134	306,236	6,250	0	299,986	96.0%	8/21/2019

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
1	Park Tower at Transbay
2	230 Park Avenue South	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
3	Midtown Center	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
4	Metro 14 Self Storage Portfolio	TTM 8/31/2019	13,731,536	5,592,660	8,138,876	0	8,138,876			Actual 2018	13,943,380	5,504,764	8,438,616	0	8,438,616
4.01	N Desplaines – Chicago, IL	TTM 8/31/2019	2,267,226	1,154,782	1,112,444	0	1,112,444			Actual 2018	2,274,467	1,139,269	1,135,198	0	1,135,198
4.02	N Kirk Road – Batavia, IL	TTM 8/31/2019	1,063,762	429,839	633,923	0	633,923			Actual 2018	1,068,974	408,877	660,097	0	660,097
4.03	St. Road 54 (WC) – Wesley Chapel, FL	TTM 8/31/2019	1,080,958	368,077	712,881	0	712,881			Actual 2018	1,167,769	364,475	803,294	0	803,294
4.04	Starkey Road – Largo, FL	TTM 8/31/2019	1,018,861	370,140	648,721	0	648,721			Actual 2018	1,029,462	361,308	668,154	0	668,154
4.05	S Belcher Road – Seminole, FL	TTM 8/31/2019	983,614	364,770	618,844	0	618,844			Actual 2018	990,193	355,059	635,134	0	635,134
4.06	W Fletcher Avenue – Tampa, FL	TTM 8/31/2019	884,702	337,405	547,297	0	547,297			Actual 2018	861,238	328,873	532,365	0	532,365
4.07	Gunn Highway – Tampa, FL	TTM 8/31/2019	923,519	355,726	567,793	0	567,793			Actual 2018	947,429	356,248	591,181	0	591,181
4.08	W MLK – Tampa, FL	TTM 8/31/2019	938,934	368,734	570,200	0	570,200			Actual 2018	956,740	364,077	592,663	0	592,663
4.09	E Fletcher Ave – Tampa, FL	TTM 8/31/2019	854,374	378,884	475,490	0	475,490			Actual 2018	861,062	373,150	487,912	0	487,912
4.10	St. Road 54 (Lutz) – Lutz, FL	TTM 8/31/2019	830,938	288,364	542,574	0	542,574			Actual 2018	843,308	291,222	552,086	0	552,086
4.11	Bruce B. Downs – Tampa, FL	TTM 8/31/2019	829,802	361,148	468,654	0	468,654			Actual 2018	903,424	351,629	551,795	0	551,795
4.12	Barclay Road – Spring Hill, FL	TTM 8/31/2019	732,858	241,581	491,277	0	491,277			Actual 2018	720,386	244,930	475,456	0	475,456
4.13	Boyette Road – Riverview, FL	TTM 8/31/2019	686,523	307,993	378,530	0	378,530			Actual 2018	697,779	303,558	394,221	0	394,221
4.14	Robin Road – Lakeland, FL	TTM 8/31/2019	635,465	265,217	370,248	0	370,248			Actual 2018	621,149	262,089	359,060	0	359,060
5	Storage Post Portfolio	TTM 7/31/2019	19,869,791	8,315,728	11,554,063	0	11,554,063			Actual 2018	19,899,398	8,233,952	11,665,446	0	11,665,446
5.01	New Hyde Park	TTM 7/31/2019	4,264,761	1,441,835	2,822,926	0	2,822,926			Actual 2018	4,187,797	1,472,972	2,714,824	0	2,714,824
5.02	Station Square	TTM 7/31/2019	3,089,762	1,282,059	1,807,703	0	1,807,703			Actual 2018	3,195,608	1,228,136	1,967,473	0	1,967,473
5.03	Mills Pond Park	TTM 7/31/2019	1,792,518	741,829	1,050,689	0	1,050,689			Actual 2018	1,844,234	767,305	1,076,929	0	1,076,929
5.04	Huntington	TTM 7/31/2019	1,431,158	564,738	866,420	0	866,420			Actual 2018	1,408,901	562,935	845,966	0	845,966
5.05	Islandia	TTM 7/31/2019	1,558,619	692,406	866,214	0	866,214			Actual 2018	1,482,025	680,091	801,935	0	801,935
5.06	Lauderdale Manors	TTM 7/31/2019	1,600,497	632,200	968,297	0	968,297			Actual 2018	1,649,695	616,257	1,033,438	0	1,033,438
5.07	Wilton Manors	TTM 7/31/2019	1,303,392	465,475	837,917	0	837,917			Actual 2018	1,309,785	443,600	866,186	0	866,186
5.08	Franklin Park	TTM 7/31/2019	1,552,866	791,654	761,212	0	761,212			Actual 2018	1,598,160	830,896	767,264	0	767,264
5.09	Oakland Park	TTM 7/31/2019	1,271,083	606,887	664,196	0	664,196			Actual 2018	1,283,770	575,000	708,771	0	708,771
5.10	Lauderhill	TTM 7/31/2019	1,193,504	685,607	507,898	0	507,898			Actual 2018	1,223,830	679,333	544,497	0	544,497
5.11	Dixie Highway	TTM 7/31/2019	811,631	411,039	400,592	0	400,592			Actual 2018	715,592	377,428	338,164	0	338,164
6	ExchangeRight Net Leased Portfolio #29	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.01	Fresenius Medical Care - Fayetteville, NC	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.02	BioLife Plasma Services LP	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.03	Hobby Lobby - Johnson City, TN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.04	Walgreens - Levittown, PA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.05	Walgreens - Lafayette, LA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.06	Walgreens - Abita Springs, LA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.07	Walgreens - Coon Rapids, MN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.08	Walgreens - Gonzales, LA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.09	CVS Pharmacy - Mounds View, MN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.10	Fresenius Medical Care - Muncie, IN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.11	Tractor Supply - Angleton, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.12	Tractor Supply - Bartonville, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.13	Walgreens - St. Louis, MO	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.14	Walgreens - Canton, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.15	Dollar General - Harvey, LA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.16	Dollar General - Springfield, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.17	Dollar General - Middletown, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.18	Dollar General - Griffith, IN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.19	Dollar General - Painesville, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.2	Dollar General - Cleveland, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.21	Dollar General - Lafayette, LA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.22	Dollar General - Uniontown, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.23	Dollar General - St. Joseph, MO (50th Street)	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7	127 West 25th Street	Actual 2018	4,286,685	0	4,286,685	0	4,286,685			Actual 2017	4,229,588	0	4,229,588	0	4,229,588
8	360 North Crescent Drive	Actual 2018	13,300,871	4,812,611	8,488,260	0	8,488,260			Actual 2017	12,748,068	4,825,158	7,922,910	0	7,922,910
9	Tysons Tower	TTM 6/30/2019	32,202,713	10,500,194	21,702,519	0	21,702,519			Actual 2018	31,348,225	10,382,557	20,965,668	0	20,965,668
10	East Side Manhattan Multifamily Portfolio	TTM 8/31/2019	4,791,145	1,594,975	3,196,170	0	3,196,170			Actual 2018	4,612,004	1,491,833	3,120,171	0	3,120,171
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street	TTM 8/31/2019	1,987,952	432,928	1,555,024	0	1,555,024			Actual 2018	1,921,698	395,616	1,526,082	0	1,526,082
10.02	520 East 12th Street	TTM 8/31/2019	1,312,997	482,937	830,060	0	830,060			Actual 2018	1,266,409	456,208	810,202	0	810,202
10.03	418 East 88th Street	TTM 8/31/2019	1,052,877	461,783	591,094	0	591,094			Actual 2018	1,021,862	432,704	589,159	0	589,159
10.04	417 East 72nd Street	TTM 8/31/2019	437,319	217,327	219,992	0	219,992			Actual 2018	402,035	207,305	194,729	0	194,729
11	Bronx Multifamily Portfolio I	TTM 7/31/2019	3,893,441	1,532,287	2,361,154	0	2,361,154			Actual 2018	3,808,580	1,500,964	2,307,616	0	2,307,616
11.01	190 West 170th Street	TTM 7/31/2019	931,920	364,828	567,092	0	567,092			Actual 2018	902,101	362,781	539,320	0	539,320
11.02	1053-1057 Hoe Avenue	TTM 7/31/2019	1,064,596	377,488	687,108	0	687,108			Actual 2018	1,052,008	364,483	687,525	0	687,525
11.03	1136 Sherman Avenue	TTM 7/31/2019	789,981	323,515	466,466	0	466,466			Actual 2018	765,273	313,899	451,374	0	451,374
11.04	2979 Marion Avenue	TTM 7/31/2019	569,760	234,440	335,320	0	335,320			Actual 2018	562,065	230,159	331,906	0	331,906
11.05	3500 Tryon Avenue	TTM 7/31/2019	537,184	232,016	305,168	0	305,168			Actual 2018	527,133	229,642	297,491	0	297,491
12	Tesoro Apartments	T6 8/31/2019	1,490,659	641,594	849,065	0	849,065
13	ExchangeRight REIT Portfolio 1	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13.01	Hy-Vee - Shakopee, MN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13.02	Walgreens - Grafton, WI	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13.03	Walgreens - Geismar, LA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13.04	Walgreens - Pleasant Prairie, WI	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13.05	Walgreens - Dolton, IL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13.06	Family Dollar - San Antonio, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13.07	Dollar General - Beaumont, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13.08	Dollar General - Waterloo, IA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13.09	Dollar General - Pleasant Grove, AL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
14	National Anchored Retail Portfolio	TTM 6/30/2019	19,890,941	4,564,137	15,326,804	0	15,326,804			Actual 2018	20,389,908	4,573,096	15,816,812	0	15,816,812
14.01	Lakeline Plaza	TTM 6/30/2019	6,182,949	1,595,856	4,587,093	0	4,587,093			Actual 2018	6,187,004	1,594,133	4,592,871	0	4,592,871
14.02	Forest Plaza	TTM 6/30/2019	5,733,257	1,459,034	4,274,224	0	4,274,224			Actual 2018	6,403,906	1,527,402	4,876,504	0	4,876,504
14.03	White Oaks Plaza	TTM 6/30/2019	5,523,283	839,093	4,684,190	0	4,684,190			Actual 2018	5,345,031	811,810	4,533,221	0	4,533,221
14.04	Muncie Towne Plaza	TTM 6/30/2019	1,959,813	466,506	1,493,307	0	1,493,307			Actual 2018	1,942,165	437,448	1,504,717	0	1,504,717
14.05	Lakeline Village	TTM 6/30/2019	491,639	203,649	287,990	0	287,990			Actual 2018	511,802	202,303	309,499	0	309,499
15	Alan Luke Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.01	WAG - Amarillo (Bell St.)	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.02	WAG - Odessa	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.03	WAG - Amarillo (S. Georgia St.)	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.04	CVS - Columbus	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.05	Chili’s - Fayetteville	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15.06	Biolife - Homewood	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
16	6550 Sunset	TTM 7/31/2019	1,380,225	386,037	994,188	0	994,188			Actual 2018	1,236,711	351,392	885,319	0	885,319
17	Parke West Apartments	T3 8/31/2019	1,234,575	257,553	977,022	0	977,022			Annualized 8 8/31/2019	1,614,708	348,758	1,265,950	0	1,265,950
18	Albertsons - Rancho Mirage	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
19	Winston Churchill Owners Corp.
20	144-06 94th Avenue	TTM 8/31/2019	2,693,329	777,028	1,916,301	0	1,916,301			Actual 2018	2,224,333	753,526	1,470,807	0	1,470,807
21	Auburn Brook Apartments	T6 8/30/2019	1,251,067	526,615	724,452	0	724,452
22	Saxony Towers Realty Corp.
23	The Blvd	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
24	Beacon View Apartments - WA	TTM 7/31/2019	1,752,364	671,177	1,081,187	0	1,081,187			Actual 2018	1,771,260	655,957	1,115,303	0	1,115,303
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	TTM 8/31/2019	5,019,457	2,831,797	2,187,660	0	2,187,660	129	109	Actual 2018	4,713,559	2,806,696	1,906,863	0	1,906,863	125	102
26	Fairfield Inn and Suites Moab	TTM 7/31/2019	4,279,086	2,532,583	1,746,503	213,954	1,532,549	174	127	Actual 2018	4,135,073	2,562,871	1,572,202	206,754	1,365,448	180	124
27	Columbia Hotel Portfolio	TTM 7/31/2019	4,785,212	3,199,297	1,585,915	191,409	1,394,506	Various	Various	Actual 2018	4,828,136	3,231,175	1,596,961	193,126	1,403,835	Various	Various
27.01	Hampton Inn Columbia	TTM 7/31/2019	2,679,899	1,769,493	910,406	107,196	803,210	118	91	Actual 2018	2,711,114	1,802,918	908,196	108,445	799,751	107	84
27.02	Holiday Inn Express & Suites Columbia	TTM 7/31/2019	2,105,313	1,429,804	675,509	84,213	591,296	113	88	Actual 2018	2,117,022	1,428,257	688,765	84,681	604,084	113	88
28	Rainier View Marketplace	TTM 6/30/2019	1,796,838	579,970	1,216,868	0	1,216,868			Actual 2018	1,610,642	546,095	1,064,547	0	1,064,547
29	Hampton Inn By Hilton Wilmington	TTM 8/31/2019	4,044,687	2,533,466	1,511,221	0	1,511,221	149	113	Actual 2018	3,214,722	2,206,739	1,007,983	0	1,007,983	134	89
30	235 Plymouth House Owners Corp.
31	ADI Industrial	Actual 2018	1,260,000	800	1,259,200	0	1,259,200			Actual 2017	850,000	800	849,200	0	849,200
32	Lockaway Storage Shaenfield	TTM 7/31/2019	1,302,491	545,768	756,723	0	756,723			Actual 2018	1,285,959	552,034	733,925	0	733,925
33	Westmoore Apartments	TTM 7/31/2019	1,745,114	733,355	1,011,759	0	1,011,759			Actual 2018	1,511,707	782,545	729,162	0	729,162
34	130 E. 63rd Owners Corporation
35	Storemore America Self Storage	TTM 7/31/2019	766,812	327,033	439,779	0	439,779			Actual 2018	669,641	299,597	370,044	0	370,044
36	1200 R Street	Annualized 9 7/31/2019	1,303,636	325,239	978,397	0	978,397			NAV	NAV	NAV	NAV	NAV	NAV
37	Starling Office	TTM 8/31/2019	872,958	298,620	574,338	0	574,338			Actual 2018	838,369	309,334	529,035	0	529,035
38	2401 Linden Lane	TTM 6/30/2019	1,145,775	354,342	791,433	0	791,433			Actual 2018	1,137,830	351,619	786,210	0	786,210
39	Southwest Gas	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
40	632 Palmer Road Owners, Inc.										��
41	Bethpage Apartment Corp.
42	Colony Plaza Shopping Center	TTM 7/31/2019	729,517	249,988	479,529	0	479,529			Actual 2018	697,697	258,434	439,263	0	439,263
43	Bonnie Crest Owners Corp.
44	Florencia Villas	Annualized 8 8/31/2019	752,924	349,827	403,097	0	403,097			TTM 8/31/2019	736,739	404,468	332,271	0	332,271
45	9635 Bermuda Rd	TTM 7/31/2019	427,552	140,617	286,935	0	286,935			Actual 2018	237,527	97,439	140,088	0	140,088
46	Vernon Manor Co-operative Apartments, Section II, Incorporated
47	Spring Stuebner Business Park	Actual 2018	557,793	226,463	331,330	0	331,330			Actual 2017	576,306	211,977	364,329	0	364,329
48	Wakefield Owners Corp.
49	Dahill Gardens Apt. Inc.
50	60 Cooper Street Corporation
51	1922 McGraw Avenue Owners, Inc.
52	Connecticut Storage Portfolio	TTM 7/31/2019	587,607	206,675	380,932	0	380,932			Actual 2018	573,491	206,134	367,357	0	367,357
52.01	Dayville Storage	TTM 7/31/2019	231,898	70,804	161,094	0	161,094			Actual 2018	227,466	72,860	154,606	0	154,606
52.02	Mechanic Street Storage	TTM 7/31/2019	211,844	73,240	138,604	0	138,604			Actual 2018	204,198	76,264	127,934	0	127,934
52.03	Brooklyn Self Storage	TTM 7/31/2019	143,865	62,631	81,234	0	81,234			Actual 2018	141,827	57,010	84,817	0	84,817
53	Pine Tree Townhouses Cooperative, Inc.
54	61 East 72nd Street Corporation
55	244 Riverside Owners, Inc.
56	Acorn Machinery Corporation
57	366 Stewart Avenue, Inc.
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date
1	Park Tower at Transbay									N	Facebook, Inc.	755,914	98.9%	2/28/2034
2	230 Park Avenue South	NAV	NAV	NAV	NAV	NAV	NAV			N	Discovery Communications, LLC	361,214	96.7%	1/31/2037	JP Morgan Chase	12,165	3.3%	7/9/2021
3	Midtown Center	NAV	NAV	NAV	NAV	NAV	NAV			N	Fannie Mae	713,500	82.2%	9/30/2033	WeWork	109,943	12.7%	11/30/2036
4	Metro 14 Self Storage Portfolio	Actual 2017	13,865,571	5,154,590	8,710,982	0	8,710,982			N
4.01	N Desplaines – Chicago, IL	Actual 2017	2,188,168	946,448	1,241,720	0	1,241,720			N
4.02	N Kirk Road – Batavia, IL	Actual 2017	1,087,040	414,800	672,240	0	672,240			N
4.03	St. Road 54 (WC) – Wesley Chapel, FL	Actual 2017	1,269,189	365,425	903,764	0	903,764			N
4.04	Starkey Road – Largo, FL	Actual 2017	1,004,561	348,479	656,082	0	656,082			N
4.05	S Belcher Road – Seminole, FL	Actual 2017	986,323	353,470	632,853	0	632,853			N
4.06	W Fletcher Avenue – Tampa, FL	Actual 2017	867,706	312,025	555,681	0	555,681			N
4.07	Gunn Highway – Tampa, FL	Actual 2017	927,373	327,212	600,161	0	600,161			N
4.08	W MLK – Tampa, FL	Actual 2017	966,816	353,671	613,145	0	613,145			N
4.09	E Fletcher Ave – Tampa, FL	Actual 2017	834,071	347,046	487,025	0	487,025			N
4.10	St. Road 54 (Lutz) – Lutz, FL	Actual 2017	854,071	267,894	586,177	0	586,177			N
4.11	Bruce B. Downs – Tampa, FL	Actual 2017	924,232	341,562	582,671	0	582,671			N
4.12	Barclay Road – Spring Hill, FL	Actual 2017	676,336	229,601	446,735	0	446,735			N
4.13	Boyette Road – Riverview, FL	Actual 2017	718,237	293,433	424,804	0	424,804			N
4.14	Robin Road – Lakeland, FL	Actual 2017	561,448	253,524	307,924	0	307,924			N
5	Storage Post Portfolio	Actual 2017	19,772,208	7,863,563	11,908,645	0	11,908,645			N
5.01	New Hyde Park	Actual 2017	4,352,534	1,380,070	2,972,464	0	2,972,464			N
5.02	Station Square	Actual 2017	3,209,879	1,174,624	2,035,255	0	2,035,255			N
5.03	Mills Pond Park	Actual 2017	1,746,067	745,637	1,000,430	0	1,000,430			N
5.04	Huntington	Actual 2017	1,376,573	549,345	827,228	0	827,228			N
5.05	Islandia	Actual 2017	1,474,729	656,993	817,735	0	817,735			N
5.06	Lauderdale Manors	Actual 2017	1,588,177	590,267	997,910	0	997,910			N
5.07	Wilton Manors	Actual 2017	1,299,845	420,654	879,190	0	879,190			N
5.08	Franklin Park	Actual 2017	1,541,867	805,897	735,970	0	735,970			N
5.09	Oakland Park	Actual 2017	1,257,639	554,498	703,141	0	703,141			N
5.10	Lauderhill	Actual 2017	1,220,335	641,042	579,293	0	579,293			N
5.11	Dixie Highway	Actual 2017	704,563	344,534	360,029	0	360,029			N
6	ExchangeRight Net Leased Portfolio #29	NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various	Various
6.01	Fresenius Medical Care - Fayetteville, NC	NAV	NAV	NAV	NAV	NAV	NAV			N	Fresenius Medical Care	23,529	100.0%	1/31/2031
6.02	BioLife Plasma Services LP	NAV	NAV	NAV	NAV	NAV	NAV			N	BioLife Plasma Services L.P.	16,694	100.0%	5/31/2034
6.03	Hobby Lobby - Johnson City, TN	NAV	NAV	NAV	NAV	NAV	NAV			N	Hobby Lobby	55,668	100.0%	1/31/2034
6.04	Walgreens - Levittown, PA	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,820	100.0%	3/31/2029
6.05	Walgreens - Lafayette, LA	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,820	100.0%	6/30/2034
6.06	Walgreens - Abita Springs, LA	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,490	100.0%	6/30/2033
6.07	Walgreens - Coon Rapids, MN	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,490	100.0%	6/30/2029
6.08	Walgreens - Gonzales, LA	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,820	100.0%	10/31/2032
6.09	CVS Pharmacy - Mounds View, MN	NAV	NAV	NAV	NAV	NAV	NAV			N	CVS Pharmacy	13,013	100.0%	1/31/2031
6.10	Fresenius Medical Care - Muncie, IN	NAV	NAV	NAV	NAV	NAV	NAV			N	Fresenius Medical Care	12,111	100.0%	1/31/2029
6.11	Tractor Supply - Angleton, TX	NAV	NAV	NAV	NAV	NAV	NAV			N	Tractor Supply	21,702	100.0%	12/31/2030
6.12	Tractor Supply - Bartonville, TX	NAV	NAV	NAV	NAV	NAV	NAV			N	Tractor Supply	19,097	100.0%	12/31/2033
6.13	Walgreens - St. Louis, MO	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	13,905	100.0%	1/31/2031
6.14	Walgreens - Canton, OH	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	13,500	100.0%	7/31/2024
6.15	Dollar General - Harvey, LA	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%	11/30/2029
6.16	Dollar General - Springfield, OH	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%	1/31/2029
6.17	Dollar General - Middletown, OH	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%	6/30/2033
6.18	Dollar General - Griffith, IN	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%	11/30/2034
6.19	Dollar General - Painesville, OH	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%	8/31/2034
6.2	Dollar General - Cleveland, OH	NAV	NAV	NAV	NAV	NAV	NAV			N	Dolgen Midwest, LLC, dba Dollar General	7,489	100.0%	8/31/2034
6.21	Dollar General - Lafayette, LA	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%	6/30/2034
6.22	Dollar General - Uniontown, OH	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%	11/30/2029
6.23	Dollar General - St. Joseph, MO (50th Street)	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,002	100.0%	8/31/2024
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	7,489	100.0%	7/31/2034
7	127 West 25th Street	4,149,650	0	4,149,650	0	4,149,650	0			N	Bowery Residents’ Committee	104,000	100.0%	2/18/2043
8	360 North Crescent Drive	Actual 2016	12,178,133	4,408,908	7,769,225	0	7,769,225			Y	Platinum Equity	123,848	100.0%	9/30/2034
9	Tysons Tower	Actual 2017	27,892,936	10,012,518	17,880,418	0	17,880,418			N	Intelsat Global Service Corporation	212,572	40.2%	7/31/2029	Deloitte, LLP	94,378	17.8%	8/31/2027
10	East Side Manhattan Multifamily Portfolio	Actual 2017	4,467,145	1,395,503	3,071,642	0	3,071,642			N
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street	Actual 2017	1,780,278	409,556	1,370,722	0	1,370,722			N
10.02	520 East 12th Street	Actual 2017	1,285,464	405,675	879,789	0	879,789			N
10.03	418 East 88th Street	Actual 2017	1,016,389	390,789	625,600	0	625,600			N
10.04	417 East 72nd Street	Actual 2017	385,014	189,483	195,530	0	195,530			N
11	Bronx Multifamily Portfolio I	Actual 2017	3,659,300	1,301,353	2,357,947	0	2,357,947			N
11.01	190 West 170th Street	Actual 2017	887,263	314,093	573,170	0	573,170			N
11.02	1053-1057 Hoe Avenue	Actual 2017	985,299	320,226	665,073	0	665,073			N
11.03	1136 Sherman Avenue	Actual 2017	733,919	278,151	455,768	0	455,768			N
11.04	2979 Marion Avenue	Actual 2017	548,290	192,528	355,762	0	355,762			N
11.05	3500 Tryon Avenue	Actual 2017	504,529	196,355	308,174	0	308,174			N
12	Tesoro Apartments									N
13	ExchangeRight REIT Portfolio 1	NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various	Various
13.01	Hy-Vee - Shakopee, MN	NAV	NAV	NAV	NAV	NAV	NAV			N	Hy-Vee	109,078	100.0%	1/17/2039
13.02	Walgreens - Grafton, WI	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,820	100.0%	7/31/2031
13.03	Walgreens - Geismar, LA	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,490	100.0%	10/1/2032
13.04	Walgreens - Pleasant Prairie, WI	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,820	100.0%	12/31/2029
13.05	Walgreens - Dolton, IL	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	15,120	100.0%	12/31/2029
13.06	Family Dollar - San Antonio, TX	NAV	NAV	NAV	NAV	NAV	NAV			N	Family Dollar	8,320	100.0%	6/30/2022
13.07	Dollar General - Beaumont, TX	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%	7/3/2034
13.08	Dollar General - Waterloo, IA	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%	9/30/2029
13.09	Dollar General - Pleasant Grove, AL	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,002	100.0%	3/31/2034
14	National Anchored Retail Portfolio	Actual 2017	20,653,704	4,443,034	16,210,670	0	16,210,670			N	Various	Various	Various	Various	Various	Various	Various	Various
14.01	Lakeline Plaza	Actual 2017	5,731,436	1,516,437	4,215,000	0	4,215,000			N	Best Buy	45,416	14.5%	1/31/2025	Bed Bath & Beyond	34,361	11.0%	1/31/2023
14.02	Forest Plaza	Actual 2017	7,106,630	1,473,573	5,633,057	0	5,633,057			N	Kohl’s	106,091	24.5%	1/30/2021	Overstock Furniture & Mattress	65,262	15.0%	11/30/2020
14.03	White Oaks Plaza	Actual 2017	5,430,496	779,865	4,650,631	0	4,650,631			N	Kohl’s	97,245	29.3%	1/31/2023	Big Lots	45,177	13.6%	1/31/2022
14.04	Muncie Towne Plaza	Actual 2017	1,872,495	473,612	1,398,883	0	1,398,883			N	Kohl’s	80,654	47.0%	2/3/2024	TJ Maxx	29,352	17.1%	1/31/2023
14.05	Lakeline Village	Actual 2017	512,647	199,548	313,099	0	313,099			N	Jumpstreet	32,212	76.3%	6/30/2021	Champion Performance Phys	5,800	13.7%	9/30/2021
15	Alan Luke Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various	Various
15.01	WAG - Amarillo (Bell St.)	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreen Co.	15,120	100.0%	9/30/2032
15.02	WAG - Odessa	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreen Co.	15,120	100.0%	9/30/2032
15.03	WAG - Amarillo (S. Georgia St.)	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreen Co.	14,490	100.0%	9/30/2032
15.04	CVS - Columbus	NAV	NAV	NAV	NAV	NAV	NAV			N	Ohio CVS Stores, L.L.C.	11,099	100.0%	8/31/2039
15.05	Chili’s - Fayetteville	NAV	NAV	NAV	NAV	NAV	NAV			N	Chili’s	5,228	100.0%	8/31/2033
15.06	Biolife - Homewood	NAV	NAV	NAV	NAV	NAV	NAV			N	Bio-life Plasma Services, L.P.	24,000	100.0%	5/31/2029
16	6550 Sunset	Actual 2017	691,465	293,986	397,479	0	397,479			N	Tornado Productions	11,846	40.0%	3/31/2026	Shamshiri Design Studio	7,900	26.7%	6/30/2025
17	Parke West Apartments									N
18	Albertsons - Rancho Mirage	NAV	NAV	NAV	NAV	NAV	NAV			N	Albertsons	57,497	100.0%	10/31/2039
19	Winston Churchill Owners Corp.
20	144-06 94th Avenue	Actual 2017	1,961,006	626,167	1,334,839	0	1,334,839			N	NYC Department of Finance	85,004	100.0%	11/30/2033
21	Auburn Brook Apartments									N
22	Saxony Towers Realty Corp.
23	The Blvd	NAV	NAV	NAV	NAV	NAV	NAV			N	Epic Arcades	14,512	34.2%	9/30/2029	Tin Roof	10,078	23.7%	6/30/2029
24	Beacon View Apartments - WA	Actual 2017	1,700,671	555,147	1,145,524	0	1,145,524			N
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	Actual 2017	4,194,750	2,507,524	1,687,226	0	1,687,226	120	91	N
26	Fairfield Inn and Suites Moab	Actual 2017	4,651,820	2,575,644	2,076,176	232,591	1,843,585	187	141	N
27	Columbia Hotel Portfolio	Actual 2017	4,394,474	3,043,644	1,350,830	175,779	1,175,051	Various	Various	N
27.01	Hampton Inn Columbia	Actual 2017	2,514,153	1,719,147	795,006	100,566	694,440	110	85	N
27.02	Holiday Inn Express & Suites Columbia	Actual 2017	1,880,321	1,324,497	555,824	75,213	480,611	108	82	N
28	Rainier View Marketplace	Actual 2017	1,447,562	482,793	964,770	0	964,770			N	Ross	25,101	35.7%	1/31/2023	Big 5	10,000	14.2%	1/31/2024
29	Hampton Inn By Hilton Wilmington	Annualized 9 12/31/2017	2,748,515	1,981,271	767,244	0	767,244	129	76	N
30	235 Plymouth House Owners Corp.
31	ADI Industrial	Actual 2016	938,837	128,549	810,287	0	810,287			N	American Dawn, Inc.	296,260	100.0%	6/30/2034
32	Lockaway Storage Shaenfield	Actual 2017	1,141,504	432,137	709,367	0	709,367			N
33	Westmoore Apartments	Actual 2017	1,250,539	752,690	497,849	0	497,849			N
34	130 E. 63rd Owners Corporation
35	Storemore America Self Storage	Actual 2017	601,019	258,047	342,972	0	342,972			N
36	1200 R Street	NAV	NAV	NAV	NAV	NAV	NAV			N	Hammel, Green and Abrahamson, Inc.	13,469	54.8%	3/31/2026	MarketOne Builders	7,899	32.1%	8/31/2026
37	Starling Office	Actual 2017	714,771	307,408	407,362	0	407,362			N	Primior	4,185	11.6%	12/31/2026	Optumcare Management, LLC	3,464	9.6%	2/28/2025
38	2401 Linden Lane	Actual 2017	1,126,447	337,556	788,891	0	788,891			N	Potomac Floral Wholesale, Inc.	36,883	43.1%	7/31/2027	Homer Optical Company, Inc.	13,313	15.6%	10/31/2023
39	Southwest Gas	NAV	NAV	NAV	NAV	NAV	NAV			N	Centuri Construction Group, Inc.	52,330	100.0%	8/31/2031
40	632 Palmer Road Owners, Inc.
41	Bethpage Apartment Corp.
42	Colony Plaza Shopping Center	Actual 2017	709,474	264,108	445,366	0	445,366			N	Sherwin-Williams	4,509	13.5%	6/30/2025	Barney’s Café	3,310	9.9%	11/30/2023
43	Bonnie Crest Owners Corp.
44	Florencia Villas	Annualized 11 12/31/18	629,238	368,945	260,294	0	260,294			N
45	9635 Bermuda Rd	Actual 2017	19,622	40,816	-21,194	0	-21,194			N	Sea Salt	3,260	24.2%	10/31/2028	BurgerIM	1,750	13.0%	11/30/2027
46	Vernon Manor Co-operative Apartments, Section II, Incorporated
47	Spring Stuebner Business Park	NAV	NAV	NAV	NAV	NAV	NAV			N	Brothers Lighting & Electrical Specialists, Inc.	8,250	12.5%	11/30/2020	Growth and Guidance Child Development Center	6,200	9.4%	8/31/2020
48	Wakefield Owners Corp.
49	Dahill Gardens Apt. Inc.
50	60 Cooper Street Corporation
51	1922 McGraw Avenue Owners, Inc.
52	Connecticut Storage Portfolio	Actual 2017	556,644	210,799	345,845	0	345,845			N
52.01	Dayville Storage	Actual 2017	223,609	71,199	152,410	0	152,410			N
52.02	Mechanic Street Storage	Actual 2017	196,950	84,891	112,059	0	112,059			N
52.03	Brooklyn Self Storage	Actual 2017	136,085	54,708	81,377	0	81,377			N
53	Pine Tree Townhouses Cooperative, Inc.
54	61 East 72nd Street Corporation
55	244 Riverside Owners, Inc.
56	Acorn Machinery Corporation
57	366 Stewart Avenue, Inc.
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

3rd Largest Tenant Name

3rd Largest Tenant Sq. Ft.

3rd Largest
Tenant
% of NRA

3rd Largest Tenant Exp. Date

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th Largest
Tenant
% of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest
Tenant
% of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Park Tower at Transbay

6/10/2019

12.0%

Refinance

230 Park Avenue South

Earth Mail

314

0.1%

2/28/2021

7/31/2019

8/7/2019

Refinance

Midtown Center

Philotimo Hospitality Group LLC

12,319

1.4%

3/31/2030

Shoto / Akedo

11,616

1.3%

12/31/2029

Dauphine

6,465

0.7%

5/31/2029

9/9/2019

Refinance

Metro 14 Self Storage Portfolio

Various

Refinance

4.01

N Desplaines – Chicago, IL

8/14/2019

8/9/2019

4.02

N Kirk Road – Batavia, IL

8/12/2019

8/9/2019

4.03

St. Road 54 (WC) – Wesley Chapel, FL

8/12/2019

8/9/2019

4.04

Starkey Road – Largo, FL

8/13/2019

8/12/2019

4.05

S Belcher Road – Seminole, FL

8/12/2019

8/9/2019

4.06

W Fletcher Avenue – Tampa, FL

8/14/2019

8/13/2019

4.07

Gunn Highway – Tampa, FL

8/12/2019

8/6/2019

4.08

W MLK – Tampa, FL

8/12/2019

4.09

E Fletcher Ave – Tampa, FL

8/12/2019

8/6/2019

4.10

St. Road 54 (Lutz) – Lutz, FL

8/12/2019

4.11

Bruce B. Downs – Tampa, FL

8/12/2019

8/13/2019

4.12

Barclay Road – Spring Hill, FL

8/12/2019

4.13

Boyette Road – Riverview, FL

8/12/2019

4.14

Robin Road – Lakeland, FL

8/12/2019

Storage Post Portfolio

7/26/2019

Various

Acquisition

5.01

New Hyde Park

7/26/2019

8/1/2019

5.02

Station Square

7/26/2019

8/5/2019

5.03

Mills Pond Park

7/26/2019

8/1/2019

5.04

Huntington

7/26/2019

8/1/2019

5.05

Islandia

7/26/2019

8/1/2019

5.06

Lauderdale Manors

7/26/2019

8/1/2019

5.07

Wilton Manors

7/26/2019

8/5/2019

5.08

Franklin Park

7/26/2019

8/1/2019

5.09

Oakland Park

7/26/2019

8/5/2019

5.10

Lauderhill

7/26/2019

8/5/2019

5.11

Dixie Highway

7/26/2019

8/5/2019

ExchangeRight Net Leased Portfolio #29

Various

Acquisition

6.01

Fresenius Medical Care - Fayetteville, NC

8/6/2019

6.02

BioLife Plasma Services LP

7/9/2019

6.03

Hobby Lobby - Johnson City, TN

8/6/2019

8/8/2019

6.04

Walgreens - Levittown, PA

4/2/2019

4/3/2019

6.05

Walgreens - Lafayette, LA

6/24/2019

6.06

Walgreens - Abita Springs, LA

6/24/2019

6/21/2019

6.07

Walgreens - Coon Rapids, MN

3/14/2019

6.08

Walgreens - Gonzales, LA

6/21/2019

6/24/2019

6.09

CVS Pharmacy - Mounds View, MN

6/27/2019

6.10

Fresenius Medical Care - Muncie, IN

8/6/2019

8/5/2019

6.11

Tractor Supply - Angleton, TX

8/6/2019

6.12

Tractor Supply - Bartonville, TX

7/31/2019

7/30/2019

6.13

Walgreens - St. Louis, MO

7/31/2019

6.14

Walgreens - Canton, OH

7/30/2019

6.15

Dollar General - Harvey, LA

6/5/2019

6.16

Dollar General - Springfield, OH

8/5/2019

6.17

Dollar General - Middletown, OH

8/6/2019

8/8/2019

6.18

Dollar General - Griffith, IN

8/6/2019

6.19

Dollar General - Painesville, OH

8/16/2019

6.2

Dollar General - Cleveland, OH

8/6/2019

8/7/2019

6.21

Dollar General - Lafayette, LA

8/1/2019

6.22

Dollar General - Uniontown, OH

6/3/2019

6.23

Dollar General - St. Joseph, MO (50th Street)

7/31/2019

7/30/2019

6.24

Dollar General - St. Joseph, MO (Frederick Avenue)

7/25/2019

127 West 25th Street

9/19/2019

Refinance

360 North Crescent Drive

9/10/2019

9/11/2019

9/20/2019

19.0%

Refinance

Tysons Tower

Splunk Inc.

57,521

10.9%

5/31/2022

Morgan Franklin

28,553

5.4%

2/28/2027

Reed Smith LLP

28,553

5.4%

7/31/2029

8/13/2019

Recapitalization

East Side Manhattan Multifamily Portfolio

8/9/2019

Refinance

10.01

199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street

8/9/2019

10.02

520 East 12th Street

8/9/2019

10.03

418 East 88th Street

8/9/2019

10.04

417 East 72nd Street

8/9/2019

Bronx Multifamily Portfolio I

8/26/2019

Refinance

11.01

190 West 170th Street

8/26/2019

11.02

1053-1057 Hoe Avenue

8/26/2019

11.03

1136 Sherman Avenue

8/26/2019

11.04

2979 Marion Avenue

8/26/2019

11.05

3500 Tryon Avenue

8/26/2019

Tesoro Apartments

8/29/2019

5.0%

Refinance

ExchangeRight REIT Portfolio 1

Various

Acquisition

13.01

Hy-Vee - Shakopee, MN

9/9/2019

9/10/2019

13.02

Walgreens - Grafton, WI

9/10/2019

9/9/2019

13.03

Walgreens - Geismar, LA

6/24/2019

13.04

Walgreens - Pleasant Prairie, WI

9/9/2019

13.05

Walgreens - Dolton, IL

8/20/2019

13.06

Family Dollar - San Antonio, TX

9/9/2019

9/10/2019

13.07

Dollar General - Beaumont, TX

8/14/2019

8/16/2019

13.08

Dollar General - Waterloo, IA

9/10/2019

13.09

Dollar General - Pleasant Grove, AL

5/1/2019

National Anchored Retail Portfolio

Various

Refinance

14.01

Lakeline Plaza

Ross Dress for Less

30,187

9.6%

1/31/2024

TJ Maxx

29,526

9.4%

4/30/2026

Petsmart

26,374

8.4%

1/31/2020

7/29/2019

14.02

Forest Plaza

Bed Bath & Beyond

35,800

8.3%

9/30/2021

Marshalls

24,900

5.7%

1/31/2023

Office Max

24,470

5.6%

10/31/2021

7/29/2019

14.03

White Oaks Plaza

TJ Maxx

25,000

7.5%

1/31/2022

Homegoods

23,800

7.2%

7/31/2028

Overstock Furniture & Mattress

21,500

6.5%

2/29/2020

7/29/2019

14.04

Muncie Towne Plaza

Ulta

13,090

7.6%

9/30/2023

Shoe Carnival

11,964

7.0%

1/31/2022

Maurices

5,200

3.0%

1/31/2021

7/29/2019

14.05

Lakeline Village

Jazercise

4,200

9.9%

12/31/2023

N/A

8/2/2019

Alan Luke Portfolio

Various

Acquisition

15.01

WAG - Amarillo (Bell St.)

7/12/2019

15.02

WAG - Odessa

7/15/2019

15.03

WAG - Amarillo (S. Georgia St.)

7/12/2019

15.04

CVS - Columbus

4/23/2019

15.05

Chili’s - Fayetteville

9/12/2019

15.06

Biolife - Homewood

8/2/2019

6550 Sunset

Tocaya Organica

5,010

16.9%

7/31/2027

Superba Food & Bread

4,854

16.4%

11/30/2029

8/7/2019

19.0%

Refinance

Parke West Apartments

9/11/2019

5.0%

Refinance

Albertsons - Rancho Mirage

8/27/2019

2/22/2019

2/21/2019

10.0%

Acquisition

Winston Churchill Owners Corp.

9/9/2019

9/5/2019

Refinance

144-06 94th Avenue

7/26/2019

Refinance

Auburn Brook Apartments

9/9/2019

9/4/2019

Recapitalization

Saxony Towers Realty Corp.

9/13/2019

9/10/2019

Refinance

The Blvd

Banditos

8,578

20.2%

8/31/2029

BurgerFi

4,555

10.7%

3/31/2029

The General Store

3,214

7.6%

8/29/2023

7/30/2019

Acquisition

Beacon View Apartments - WA

8/5/2019

8/7/2019

8/2/2019

9.0%

Refinance

Courtyard by Marriott Atlanta NE/Duluth Sugarloaf

8/6/2019

Refinance

Fairfield Inn and Suites Moab

7/30/2019

7/29/2019

Refinance

Columbia Hotel Portfolio

7/23/2019

Refinance

27.01

Hampton Inn Columbia

7/23/2019

27.02

Holiday Inn Express & Suites Columbia

7/23/2019

Rainier View Marketplace

Ulta

9,952

14.2%

9/30/2022

Red Robin

5,806

8.3%

1/31/2028

Pacific Dental Services

5,651

8.0%

6/30/2029

7/2/2019

6/25/2019

7/2/2019

12.0%

Acquisition

Hampton Inn By Hilton Wilmington

8/6/2019

8/5/2019

Refinance

235 Plymouth House Owners Corp.

8/27/2019

8/26/2019

Refinance

ADI Industrial

8/22/2019

8/6/2019

Refinance

Lockaway Storage Shaenfield

8/23/2019

8/22/2019

Refinance

Westmoore Apartments

8/8/2019

Refinance

130 E. 63rd Owners Corporation

9/16/2019

9/17/2019

Refinance

Storemore America Self Storage

7/24/2019

7/23/2019

11.0%

Refinance

1200 R Street

Starbuck’s

3,226

13.1%

3/31/2028

6/10/2019

8.0%

Acquisition

Starling Office

National College Resources Foundation

3,430

9.5%

5/31/2022

Waters & Robinson, LLP

2,974

8.3%

9/30/2020

Law Offices of Marc Hawkins

2,971

8.2%

11/30/2019

7/30/2019

9.0%

Refinance

2401 Linden Lane

Medical Center Orthotics

7,500

8.8%

8/31/2027

Christ Gospel Church, Inc.

6,000

7.0%

2/28/2023

Berkel & Company

5,400

6.3%

5/31/2021

7/25/2019

8/5/2019

Recapitalization

Southwest Gas

7/25/2019

Acquisition

632 Palmer Road Owners, Inc.

8/7/2019

8/5/2019

Refinance

Bethpage Apartment Corp.

9/17/2019

9/18/2019

Refinance

Colony Plaza Shopping Center

Dr. Kaveh Baharvand Ahmadi Orthodontist

3,050

9.1%

2/29/2024

Amore Restaurant

3,000

9.0%

7/31/2027

Colony Cleaners

2,839

8.5%

5/31/2020

8/15/2019

Refinance

Bonnie Crest Owners Corp.

9/17/2019

9/13/2019

Refinance

Florencia Villas

8/8/2019

Refinance

9635 Bermuda Rd

Don Tortaco

1,600

11.9%

7/31/2028

Marco’s Pizza

1,600

11.9%

11/30/2027

Solei Nail Bar

1,500

11.1%

3/31/2028

8/26/2019

Refinance

Vernon Manor Co-operative Apartments, Section II, Incorporated

9/9/2019

9/4/2019

Refinance

Spring Stuebner Business Park

A Plus Baseball and Sports Training

4,500

6.8%

11/30/2019

Home Staging for Houston

4,500

6.8%

8/31/2021

Greg Majors

4,500

6.8%

3/31/2022

8/14/2019

Acquisition

Wakefield Owners Corp.

7/25/2019

7/23/2019

Refinance

Dahill Gardens Apt. Inc.

6/21/2019

Refinance

60 Cooper Street Corporation

8/29/2019

Refinance

1922 McGraw Avenue Owners, Inc.

8/9/2019

8/8/2019

Refinance

Connecticut Storage Portfolio

8/8/2019

Refinance

52.01

Dayville Storage

8/8/2019

52.02

Mechanic Street Storage

8/8/2019

52.03

Brooklyn Self Storage

8/8/2019

Pine Tree Townhouses Cooperative, Inc.

7/18/2019

Refinance

61 East 72nd Street Corporation

8/20/2019

8/19/2019

Refinance

244 Riverside Owners, Inc.

8/7/2019

7/8/2019

Refinance

Acorn Machinery Corporation

7/22/2019

7/19/2019

Refinance

366 Stewart Avenue, Inc.

8/20/2019

8/16/2019

Refinance

Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.

8/29/2019

8/28/2019

Refinance

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty
1	Park Tower at Transbay	4,412,926	0	Springing			0	Springing			0	0	0
2	230 Park Avenue South	0	0	Springing			0	Springing			0	0	0
3	Midtown Center	0	0	Springing			0	Springing			0	Springing	433,827
4	Metro 14 Self Storage Portfolio	0	684,910	143,113	Cash		0	Springing			0	7,826; Springing	187,834	Cash
4.01	N Desplaines – Chicago, IL
4.02	N Kirk Road – Batavia, IL
4.03	St. Road 54 (WC) – Wesley Chapel, FL
4.04	Starkey Road – Largo, FL
4.05	S Belcher Road – Seminole, FL
4.06	W Fletcher Avenue – Tampa, FL
4.07	Gunn Highway – Tampa, FL
4.08	W MLK – Tampa, FL
4.09	E Fletcher Ave – Tampa, FL
4.10	St. Road 54 (Lutz) – Lutz, FL
4.11	Bruce B. Downs – Tampa, FL
4.12	Barclay Road – Spring Hill, FL
4.13	Boyette Road – Riverview, FL
4.14	Robin Road – Lakeland, FL
5	Storage Post Portfolio	0	0	Springing			0	Springing			0	0	0
5.01	New Hyde Park
5.02	Station Square
5.03	Mills Pond Park
5.04	Huntington
5.05	Islandia
5.06	Lauderdale Manors
5.07	Wilton Manors
5.08	Franklin Park
5.09	Oakland Park
5.10	Lauderhill
5.11	Dixie Highway
6	ExchangeRight Net Leased Portfolio #29	406,929	526,625	Springing	Cash		0	Springing			102,000	2,338; Springing	0	Cash
6.01	Fresenius Medical Care - Fayetteville, NC
6.02	BioLife Plasma Services LP
6.03	Hobby Lobby - Johnson City, TN
6.04	Walgreens - Levittown, PA
6.05	Walgreens - Lafayette, LA
6.06	Walgreens - Abita Springs, LA
6.07	Walgreens - Coon Rapids, MN
6.08	Walgreens - Gonzales, LA
6.09	CVS Pharmacy - Mounds View, MN
6.10	Fresenius Medical Care - Muncie, IN
6.11	Tractor Supply - Angleton, TX
6.12	Tractor Supply - Bartonville, TX
6.13	Walgreens - St. Louis, MO
6.14	Walgreens - Canton, OH
6.15	Dollar General - Harvey, LA
6.16	Dollar General - Springfield, OH
6.17	Dollar General - Middletown, OH
6.18	Dollar General - Griffith, IN
6.19	Dollar General - Painesville, OH
6.2	Dollar General - Cleveland, OH
6.21	Dollar General - Lafayette, LA
6.22	Dollar General - Uniontown, OH
6.23	Dollar General - St. Joseph, MO (50th Street)
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)
7	127 West 25th Street	0	0	Springing			0	Springing			0	Springing	0
8	360 North Crescent Drive	0	69,628	69,628	Cash		0	Springing			600,000	Springing	0	Cash
9	Tysons Tower	0	0	Springing			0	Springing			0	Springing	1,000,000
10	East Side Manhattan Multifamily Portfolio	287,168	223,686	79,805	Cash		0	Springing			31,250	2,604	31,250	Cash
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street
10.02	520 East 12th Street
10.03	418 East 88th Street
10.04	417 East 72nd Street
11	Bronx Multifamily Portfolio I	11,154	149,448	49,816	Cash		0	Springing			0	5,070	0	Cash
11.01	190 West 170th Street
11.02	1053-1057 Hoe Avenue
11.03	1136 Sherman Avenue
11.04	2979 Marion Avenue
11.05	3500 Tryon Avenue
12	Tesoro Apartments	0	17,292	4,323	Cash		0	Springing			0	3,208	0	Cash
13	ExchangeRight REIT Portfolio 1	0	28,215	Springing	Cash		0	Springing			67,000	638	0	Cash
13.01	Hy-Vee - Shakopee, MN
13.02	Walgreens - Grafton, WI
13.03	Walgreens - Geismar, LA
13.04	Walgreens - Pleasant Prairie, WI
13.05	Walgreens - Dolton, IL
13.06	Family Dollar - San Antonio, TX
13.07	Dollar General - Beaumont, TX
13.08	Dollar General - Waterloo, IA
13.09	Dollar General - Pleasant Grove, AL
14	National Anchored Retail Portfolio	0	1,111,745	275,628	Cash		0	Springing			0	16,160	0	Cash
14.01	Lakeline Plaza
14.02	Forest Plaza
14.03	White Oaks Plaza
14.04	Muncie Towne Plaza
14.05	Lakeline Village
15	Alan Luke Portfolio	12,938	20,172	20,172	Cash		1,453	1,453	Cash		0	0	0
15.01	WAG - Amarillo (Bell St.)
15.02	WAG - Odessa
15.03	WAG - Amarillo (S. Georgia St.)
15.04	CVS - Columbus
15.05	Chili’s - Fayetteville
15.06	Biolife - Homewood
16	6550 Sunset	0	34,468	11,489	Cash		136	136	Cash		0	494	23,689	Cash
17	Parke West Apartments	0	39,501	6,584	Cash		14,171	1,288	Cash		0	1,813	0	Cash
18	Albertsons - Rancho Mirage	0	0	Springing			2,830	1,415	Cash		0	719	43,123	0	0
19	Winston Churchill Owners Corp.	0	0	Springing			0	Springing			0	0	0
20	144-06 94th Avenue	5,313	71,610	23,870	Cash		0	Springing			0	1,417	0	Cash
21	Auburn Brook Apartments	0	4,017	1,339	Cash		19,178	4,794	Cash		0	2,000	0	Cash
22	Saxony Towers Realty Corp.	0	0	Springing			0	Springing			0	0	0
23	The Blvd	10,000	40,345	4,034	Cash		0	Springing			0	531	12,742	Cash
24	Beacon View Apartments - WA	0	14,313	14,313	Cash		0	Springing			0	1,980	47,500	Cash
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	0	10,439	10,439	Cash		0	Springing			0	8,357	0	Cash
26	Fairfield Inn and Suites Moab	0	106,451	9,906	Cash		0	Springing			750,000	14,264	0	Cash
27	Columbia Hotel Portfolio	0	202,667	20,267	Cash		13,222	3,306	Cash		0	15,951	0	Cash
27.01	Hampton Inn Columbia
27.02	Holiday Inn Express & Suites Columbia
28	Rainier View Marketplace	0	15,466	15,466	Cash		1,734	867	Cash		0	879	42,168	Cash
29	Hampton Inn By Hilton Wilmington	0	65,688	7,298	Cash		0	Springing			0	6,814	0	Cash
30	235 Plymouth House Owners Corp.	0	0	Springing			0	Springing			0	0	0
31	ADI Industrial	0	12,311	12,311	Cash		0	Springing			0	2,469	0	Cash
32	Lockaway Storage Shaenfield	66,055	187,200	18,720	Cash		0	Springing			115,000	2,015	187,538	Cash
33	Westmoore Apartments	28,125	30,235	8,483	Cash		0	Springing			0	6,308	0	Cash
34	130 E. 63rd Owners Corporation	0	0	Springing			0	Springing			0	0	0
35	Storemore America Self Storage	0	38,087	5,441	Cash		6,545	935	Cash		0	501	0	Cash
36	1200 R Street	0	48,615	6,945	Cash		7,874	656	Cash		0	403	0	Cash
37	Starling Office	0	59,759	8,537	Cash		621	621	Cash		0	601	0	Cash
38	2401 Linden Lane	533,945	9,451	9,451	Cash		0	Springing			0	1,069	0	Cash
39	Southwest Gas	0	0	Springing			0	Springing			0	Springing	0
40	632 Palmer Road Owners, Inc.	0	0	Springing			0	Springing			0	0	0
41	Bethpage Apartment Corp.	0	0	Springing			0	Springing			0	0	0
42	Colony Plaza Shopping Center	0	105,969	10,597	Cash		0	Springing			0	443	15,960	Cash
43	Bonnie Crest Owners Corp.	0	0	Springing			0	Springing			0	0	0
44	Florencia Villas	18,750	0	Springing			0	Springing			0	1,576	37,816	Cash
45	9635 Bermuda Rd	0	4,170	2,085	Cash		0	Springing			0	225	10,781	Cash
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	0	0	Springing			0	Springing			0	0	0
47	Spring Stuebner Business Park	8,281	25,550	2,555	Cash		4,922	2,461	Cash		25,000	551	25,000	Cash
48	Wakefield Owners Corp.	0	0	Springing			0	Springing			0	0	0
49	Dahill Gardens Apt. Inc.	0	0	Springing			0	Springing			0	0	0
50	60 Cooper Street Corporation	0	0	Springing			0	Springing			0	0	0
51	1922 McGraw Avenue Owners, Inc.	0	16,215	8,108	Cash		0	Springing			0	0	0
52	Connecticut Storage Portfolio	121,538	11,804	7,091	Cash		5,616	1,617			0	904	0	Cash
52.01	Dayville Storage
52.02	Mechanic Street Storage
52.03	Brooklyn Self Storage
53	Pine Tree Townhouses Cooperative, Inc.	0	0	Springing			0	Springing			0	0	0
54	61 East 72nd Street Corporation	0	0	Springing			0	Springing			0	0	0
55	244 Riverside Owners, Inc.	0	61,847	30,923	Cash		0	Springing			0	0	0
56	Acorn Machinery Corporation	0	0	Springing			0	Springing			0	0	0
57	366 Stewart Avenue, Inc.	0	0	Springing			0	Springing			0	0	0
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.	0	30,831	5,124	Cash		0	Springing			0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty
1	Park Tower at Transbay	80,198,366	0	0	Cash		0	0			Regulatory Fees Reserve	5,528,653	0	0	Cash			0	0	0
2	230 Park Avenue South	0	0	0			0	0			Rent Concession Reserve	24,763,070	0	0	Cash		Existing Landlord Obligations Reserve	34,263,578	0	0	Cash
3	Midtown Center	0	Springing	1,735,308			0	0			Rent Concession Reserve	1,166,184	0	0	Cash		Existing TI/LC Obligations Reserve	31,164,159	0	0	Cash
4	Metro 14 Self Storage Portfolio	0	0	0			0	0				0	0	0				0	0	0
4.01	N Desplaines – Chicago, IL
4.02	N Kirk Road – Batavia, IL
4.03	St. Road 54 (WC) – Wesley Chapel, FL
4.04	Starkey Road – Largo, FL
4.05	S Belcher Road – Seminole, FL
4.06	W Fletcher Avenue – Tampa, FL
4.07	Gunn Highway – Tampa, FL
4.08	W MLK – Tampa, FL
4.09	E Fletcher Ave – Tampa, FL
4.10	St. Road 54 (Lutz) – Lutz, FL
4.11	Bruce B. Downs – Tampa, FL
4.12	Barclay Road – Spring Hill, FL
4.13	Boyette Road – Riverview, FL
4.14	Robin Road – Lakeland, FL
5	Storage Post Portfolio	0	0	0			0	0				0	0	0				0	0	0
5.01	New Hyde Park
5.02	Station Square
5.03	Mills Pond Park
5.04	Huntington
5.05	Islandia
5.06	Lauderdale Manors
5.07	Wilton Manors
5.08	Franklin Park
5.09	Oakland Park
5.10	Lauderhill
5.11	Dixie Highway
6	ExchangeRight Net Leased Portfolio #29	500,000	Springing	0	Cash		0	0			BioLife Rollover Reserve	0	Springing	0				0	0	0
6.01	Fresenius Medical Care - Fayetteville, NC
6.02	BioLife Plasma Services LP
6.03	Hobby Lobby - Johnson City, TN
6.04	Walgreens - Levittown, PA
6.05	Walgreens - Lafayette, LA
6.06	Walgreens - Abita Springs, LA
6.07	Walgreens - Coon Rapids, MN
6.08	Walgreens - Gonzales, LA
6.09	CVS Pharmacy - Mounds View, MN
6.10	Fresenius Medical Care - Muncie, IN
6.11	Tractor Supply - Angleton, TX
6.12	Tractor Supply - Bartonville, TX
6.13	Walgreens - St. Louis, MO
6.14	Walgreens - Canton, OH
6.15	Dollar General - Harvey, LA
6.16	Dollar General - Springfield, OH
6.17	Dollar General - Middletown, OH
6.18	Dollar General - Griffith, IN
6.19	Dollar General - Painesville, OH
6.2	Dollar General - Cleveland, OH
6.21	Dollar General - Lafayette, LA
6.22	Dollar General - Uniontown, OH
6.23	Dollar General - St. Joseph, MO (50th Street)
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)
7	127 West 25th Street	0	Springing	0			0	0				0	0	0				0	0	0
8	360 North Crescent Drive	0	Springing	0			0	0				0	0	0				0	0	0
9	Tysons Tower	0	Springing	1,321,825			0	0				0	0	0				0	0	0
10	East Side Manhattan Multifamily Portfolio	0	Springing	0			0	0				0	0	0				0	0	0
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street
10.02	520 East 12th Street
10.03	418 East 88th Street
10.04	417 East 72nd Street
11	Bronx Multifamily Portfolio I	0	0	0			0	0				0	0	0				0	0	0
11.01	190 West 170th Street
11.02	1053-1057 Hoe Avenue
11.03	1136 Sherman Avenue
11.04	2979 Marion Avenue
11.05	3500 Tryon Avenue
12	Tesoro Apartments	0	0	0			0	0				0	0	0				0	0	0
13	ExchangeRight REIT Portfolio 1	392,000	Springing	0	Cash		0	0				0	0	0				0	0	0
13.01	Hy-Vee - Shakopee, MN
13.02	Walgreens - Grafton, WI
13.03	Walgreens - Geismar, LA
13.04	Walgreens - Pleasant Prairie, WI
13.05	Walgreens - Dolton, IL
13.06	Family Dollar - San Antonio, TX
13.07	Dollar General - Beaumont, TX
13.08	Dollar General - Waterloo, IA
13.09	Dollar General - Pleasant Grove, AL
14	National Anchored Retail Portfolio	6,000,000	Springing	10,000,000	Cash		0	0			Rent Concession Reserve ($57,648.24); Outstanding TI/LC Reserve ($896,489.44)	954,138	0	0	Cash			0	0	0
14.01	Lakeline Plaza
14.02	Forest Plaza
14.03	White Oaks Plaza
14.04	Muncie Towne Plaza
14.05	Lakeline Village
15	Alan Luke Portfolio	0	1,000	0	Cash		0	0				0	0	0				0	0	0
15.01	WAG - Amarillo (Bell St.)
15.02	WAG - Odessa
15.03	WAG - Amarillo (S. Georgia St.)
15.04	CVS - Columbus
15.05	Chili’s - Fayetteville
15.06	Biolife - Homewood
16	6550 Sunset	0	3,701	177,666	Cash		0	0			Superba Gap Rent	70,853	0	0	Cash		Tornado Productions Outstanding Free Rent ($241,760.45); Tornado Productions Outstanding TI allowance ($457,842.00); Outstanding LC Superba ($59,641.00)	759,243	0	0
17	Parke West Apartments	0	0	0			0	0				0	0	0				0	0	0
18	Albertsons - Rancho Mirage	0	0	0			0	0				0	0	0				0	0	0
19	Winston Churchill Owners Corp.	0	0	0			0	0				0	0	0				0	0	0
20	144-06 94th Avenue	0	0	0			0	0			Outstanding TI & LC Funds	30,000	0	0	Cash			0	0	0
21	Auburn Brook Apartments	0	0	0			0	0				0	0	0				0	0	0
22	Saxony Towers Realty Corp.	0	0	0			0	0			Collateral Security Agreement RE: Maintenance Arrears	250,000	0	0	Cash			0	0	0
23	The Blvd	0	2,230	107,029	Cash		0	0				0	0	0				0	0	0
24	Beacon View Apartments - WA	0	0	0			0	0				0	0	0				0	0	0
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	0	0	0			0	0				0	0	0				0	0	0
26	Fairfield Inn and Suites Moab	0	0	0			0	0			Seasonality Reserve Fund	409,500	58,500	0	Cash			0	0	0
27	Columbia Hotel Portfolio	0	0	0			0	0				0	0	0				0	0	0
27.01	Hampton Inn Columbia
27.02	Holiday Inn Express & Suites Columbia
28	Rainier View Marketplace	0	5,271	189,756	Cash		0	0			Nothing Bundt Cake Gap and Free Rent ($30,600); Nothing Bundt Cake TI Allowance ($205,854.38); Nothing Bundt Cake Leasing Commission ($9,486)	245,940	0	0				0	0	0
29	Hampton Inn By Hilton Wilmington	0	0	0			0	0				0	0	0				0	0	0
30	235 Plymouth House Owners Corp.	0	0	0			0	0				0	0	0				0	0	0
31	ADI Industrial	300,000	12,344	300,000	Cash		0	0				0	0	0				0	0	0
32	Lockaway Storage Shaenfield	0	0	0			0	0				0	0	0				0	0	0
33	Westmoore Apartments	0	0	0			0	0				0	0	0				0	0	0
34	130 E. 63rd Owners Corporation	0	0	0			0	0				0	0	0				0	0	0
35	Storemore America Self Storage	0	0	0			0	0				0	0	0				0	0	0
36	1200 R Street	0	3,529	0	Cash	0	0	0				0	0	0				0	0	0
37	Starling Office	50,000	Springing	150,000	Cash		0	0			Rent Abatement Reserve	9,304	0	0	Cash			0	0	0
38	2401 Linden Lane	0	7,129	171,100	Cash		0	0				0	0	0				0	0	0
39	Southwest Gas	0	Springing	0			0	0			Prepaid Rent Reserve	533,500	0	0	Cash			0	0	0
40	632 Palmer Road Owners, Inc.	0	0	0			0	0			Collateral Security Agreement for Capital Improvements	750,000	0	0	Cash			0	0	0
41	Bethpage Apartment Corp.	0	0	0			0	0				0	0	0				0	0	0
42	Colony Plaza Shopping Center	100,000	2,785	100,000	Cash		0	0				0	0	0				0	0	0
43	Bonnie Crest Owners Corp.	0	0	0			0	0				0	0	0				0	0	0
44	Florencia Villas	0	0	0			0	0				0	0	0				0	0	0
45	9635 Bermuda Rd	0	1,404	67,380	Cash		0	0			Outstanding TI & LC Funds	7,390	0	0	Cash			0	0	0
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	0	0	0			0	0				0	0	0				0	0	0
47	Spring Stuebner Business Park	75,000	5,510	75,000	Cash		0	0				0	0	0				0	0	0
48	Wakefield Owners Corp.	0	0	0			0	0				0	0	0				0	0	0
49	Dahill Gardens Apt. Inc.	0	0	0			0	0				0	0	0				0	0	0
50	60 Cooper Street Corporation	0	0	0			0	0				0	0	0				0	0	0
51	1922 McGraw Avenue Owners, Inc.	0	0	0			0	0			Collateral Security Agreement for Capital Improvements	100,000	0	0	Cash			0	0	0
52	Connecticut Storage Portfolio	0	0	0			0	0				0	0	0				0	0	0
52.01	Dayville Storage
52.02	Mechanic Street Storage
52.03	Brooklyn Self Storage
53	Pine Tree Townhouses Cooperative, Inc.	0	0	0			0	0				0	0	0				0	0	0
54	61 East 72nd Street Corporation	0	0	0			0	0				0	0	0				0	0	0
55	244 Riverside Owners, Inc.	0	0	0			0	0			Collateral Security Agreement for Capital Improvements	350,000	0	0	Cash		Negative Carry Collateral Security Agreement	75,000	0	0	Cash
56	Acorn Machinery Corporation	0	0	0			0	0				0	0	0				0	0	0
57	366 Stewart Avenue, Inc.	0	0	0			0	0				0	0	0				0	0	0
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.	0	0	0			0	0				0	0	0				0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Holdback	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	Park Tower at Transbay		Fee				Hard/Springing Cash Management											MetLife, Inc.		1
2	230 Park Avenue South		Fee				Hard/Springing Cash Management											TF Cornerstone Properties, LLC		2
3	Midtown Center		Fee				Hard/Springing Cash Management	525,000,000	1,372,182	143,000,000	143,000,000	2.92	2.89	54.7%	9.1%	9.1%		Carr Properties OC LLC		3
4	Metro 14 Self Storage Portfolio		Fee				Springing											Matthew M. Nagel; K. Blair Nagel		4
4.01	N Desplaines – Chicago, IL		Fee																	4.01
4.02	N Kirk Road – Batavia, IL		Fee																	4.02
4.03	St. Road 54 (WC) – Wesley Chapel, FL		Fee																	4.03
4.04	Starkey Road – Largo, FL		Fee																	4.04
4.05	S Belcher Road – Seminole, FL		Fee																	4.05
4.06	W Fletcher Avenue – Tampa, FL		Fee																	4.06
4.07	Gunn Highway – Tampa, FL		Fee																	4.07
4.08	W MLK – Tampa, FL		Fee																	4.08
4.09	E Fletcher Ave – Tampa, FL		Fee																	4.09
4.10	St. Road 54 (Lutz) – Lutz, FL		Fee																	4.10
4.11	Bruce B. Downs – Tampa, FL		Fee																	4.11
4.12	Barclay Road – Spring Hill, FL		Fee																	4.12
4.13	Boyette Road – Riverview, FL		Fee																	4.13
4.14	Robin Road – Lakeland, FL		Fee																	4.14
5	Storage Post Portfolio		Fee				Springing											Extra Space Storage Inc.		5
5.01	New Hyde Park		Fee																	5.01
5.02	Station Square		Fee																	5.02
5.03	Mills Pond Park		Fee																	5.03
5.04	Huntington		Fee			��														5.04
5.05	Islandia		Fee																	5.05
5.06	Lauderdale Manors		Fee																	5.06
5.07	Wilton Manors		Fee																	5.07
5.08	Franklin Park		Fee																	5.08
5.09	Oakland Park		Fee																	5.09
5.10	Lauderhill		Fee																	5.1
5.11	Dixie Highway		Fee																	5.11
6	ExchangeRight Net Leased Portfolio #29		Fee				Hard/Springing Cash Management											ExchangeRight Real Estate, LLC	Y - Group 1	6
6.01	Fresenius Medical Care - Fayetteville, NC		Fee																Y - Group 1	6.01
6.02	BioLife Plasma Services LP		Fee																Y - Group 1	6.02
6.03	Hobby Lobby - Johnson City, TN		Fee																Y - Group 1	6.03
6.04	Walgreens - Levittown, PA		Fee																Y - Group 1	6.04
6.05	Walgreens - Lafayette, LA		Fee																Y - Group 1	6.05
6.06	Walgreens - Abita Springs, LA		Fee																Y - Group 1	6.06
6.07	Walgreens - Coon Rapids, MN		Fee																Y - Group 1	6.07
6.08	Walgreens - Gonzales, LA		Fee																Y - Group 1	6.08
6.09	CVS Pharmacy - Mounds View, MN		Fee																Y - Group 1	6.09
6.10	Fresenius Medical Care - Muncie, IN		Fee																Y - Group 1	6.10
6.11	Tractor Supply - Angleton, TX		Fee																Y - Group 1	6.11
6.12	Tractor Supply - Bartonville, TX		Fee																Y - Group 1	6.12
6.13	Walgreens - St. Louis, MO		Fee																Y - Group 1	6.13
6.14	Walgreens - Canton, OH		Fee																Y - Group 1	6.14
6.15	Dollar General - Harvey, LA		Fee																Y - Group 1	6.15
6.16	Dollar General - Springfield, OH		Fee																Y - Group 1	6.16
6.17	Dollar General - Middletown, OH		Fee																Y - Group 1	6.17
6.18	Dollar General - Griffith, IN		Fee																Y - Group 1	6.18
6.19	Dollar General - Painesville, OH		Fee																Y - Group 1	6.19
6.2	Dollar General - Cleveland, OH		Fee																Y - Group 1	6.2
6.21	Dollar General - Lafayette, LA		Fee																Y - Group 1	6.21
6.22	Dollar General - Uniontown, OH		Fee																Y - Group 1	6.22
6.23	Dollar General - St. Joseph, MO (50th Street)		Fee																Y - Group 1	6.23
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)		Fee																Y - Group 1	6.24
7	127 West 25th Street		Fee				Hard/Upfront Cash Management											Foremost Real Estate		7
8	360 North Crescent Drive		Fee				Hard/Upfront Cash Management											Tom Gores; The Gores Trust		8
9	Tysons Tower		Fee				Hard/Springing Cash Management											The Macerich Partnership, L.P.; Alaska Permanent Fund Corporation		9
10	East Side Manhattan Multifamily Portfolio		Fee				Springing											Hakim Holdings		10
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street		Fee																	10.01
10.02	520 East 12th Street		Fee																	10.02
10.03	418 East 88th Street		Fee																	10.03
10.04	417 East 72nd Street		Fee																	10.04
11	Bronx Multifamily Portfolio I		Fee				Springing											Ryan Morgan		11
11.01	190 West 170th Street		Fee																	11.01
11.02	1053-1057 Hoe Avenue		Fee																	11.02
11.03	1136 Sherman Avenue		Fee																	11.03
11.04	2979 Marion Avenue		Fee																	11.04
11.05	3500 Tryon Avenue		Fee																	11.05
12	Tesoro Apartments		Fee				Springing											Mark Garibaldi; Albert Boyce		12
13	ExchangeRight REIT Portfolio 1		Fee				Hard/Springing Cash Management											ExchangeRight Real Estate, LLC	Y - Group 1	13
13.01	Hy-Vee - Shakopee, MN		Fee																Y - Group 1	13.01
13.02	Walgreens - Grafton, WI		Fee																Y - Group 1	13.02
13.03	Walgreens - Geismar, LA		Fee																Y - Group 1	13.03
13.04	Walgreens - Pleasant Prairie, WI		Fee																Y - Group 1	13.04
13.05	Walgreens - Dolton, IL		Fee																Y - Group 1	13.05
13.06	Family Dollar - San Antonio, TX		Fee																Y - Group 1	13.06
13.07	Dollar General - Beaumont, TX		Fee																Y - Group 1	13.07
13.08	Dollar General - Waterloo, IA		Fee																Y - Group 1	13.08
13.09	Dollar General - Pleasant Grove, AL		Fee																Y - Group 1	13.09
14	National Anchored Retail Portfolio		Fee				Hard/Springing Cash Management											Washington Prime Group, L.P.		14
14.01	Lakeline Plaza		Fee																	14.01
14.02	Forest Plaza		Fee																	14.02
14.03	White Oaks Plaza		Fee																	14.03
14.04	Muncie Towne Plaza		Fee																	14.04
14.05	Lakeline Village		Fee																	14.05
15	Alan Luke Portfolio		Various				Springing											Alan Luke		15
15.01	WAG - Amarillo (Bell St.)		Fee																	15.01
15.02	WAG - Odessa		Fee and Leasehold																	15.02
15.03	WAG - Amarillo (S. Georgia St.)		Fee																	15.03
15.04	CVS - Columbus		Fee																	15.04
15.05	Chili’s - Fayetteville		Fee																	15.05
15.06	Biolife - Homewood		Fee																	15.06
16	6550 Sunset		Fee				Springing											Jesse Shannon; Daniel Braun; Matthew Sullivan		16
17	Parke West Apartments		Fee				Soft/Springing Cash Management											Bradley Vernon; Charles Rudd; Inken Gerlach		17
18	Albertsons - Rancho Mirage		Fee				Hard/Springing Cash Management											Anthony Mirzaie		18
19	Winston Churchill Owners Corp.		Fee				None													19
20	144-06 94th Avenue		Fee				Soft/Springing Cash Management											Dolores Grace Romeo; Rocco Ronald Romeo		20
21	Auburn Brook Apartments		Fee				Springing											Mark Breen		21
22	Saxony Towers Realty Corp.		Fee				None	15,226,928	65,331	750,000	0	6.18	6.09	13.1%	31.8%	31.4%				22
23	The Blvd		Fee				Springing											Roberta Sue Chalpin; Marc Samuel Chalpin		23
24	Beacon View Apartments - WA		Fee				Springing											Brian J. Wirtz		24
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf		Fee				Springing											Dhan N. Parekh; Glenn Davis	Y - Group 2	25
26	Fairfield Inn and Suites Moab		Fee				Springing											Joel Sybrowsky; David Keith Wilson; Trent Taylor		26
27	Columbia Hotel Portfolio		Fee				Springing											Vivek H. Tandon; Roger K.Tandon		27
27.01	Hampton Inn Columbia		Fee																	27.01
27.02	Holiday Inn Express & Suites Columbia		Fee																	27.02
28	Rainier View Marketplace		Fee				Springing											Kevin J. McDonald; Elaine L. McDonald		28
29	Hampton Inn By Hilton Wilmington		Fee				Springing											Mitul I. Patel	Y - Group 2	29
30	235 Plymouth House Owners Corp.		Fee				None	10,750,000	29,441	750,000	0	6.65	6.52	10.3%	21.9%	21.4%				30
31	ADI Industrial		Fee				Hard/Springing Cash Management											Adnan Rawjee		31
32	Lockaway Storage Shaenfield		Fee				Springing											Strat Property Management, Inc.		32
33	Westmoore Apartments		Fee				Springing											Minshall Stewart Properties		33
34	130 E. 63rd Owners Corporation		Fee				None	8,487,092	36,212	500,000	0	6.19	6.13	8.9%	31.7%	31.4%				34
35	Storemore America Self Storage		Fee				Springing											William G. Demar; Andrie F. Grimaud; Murray James; Que Pasa Family Trust; James Living Trust; Demar Family Trust		35
36	1200 R Street		Fee				Springing											Colleen Winter; Debra Cannon		36
37	Starling Office	825,000	Fee				Springing											Johnney Yuejun Zhang		37
38	2401 Linden Lane		Fee				Springing											Lorrie A Scaggs; William Joseph Scaggs; William G. Scaggs, JR		38
39	Southwest Gas		Fee				Springing											Franklin B. Mandel		39
40	632 Palmer Road Owners, Inc.		Fee				None	5,495,647	21,468	500,000	0	5.12	5.00	22.4%	24.0%	23.4%				40
41	Bethpage Apartment Corp.		Fee				None	5,242,123	22,628	250,000	0	3.40	3.33	26.5%	17.6%	17.2%				41
42	Colony Plaza Shopping Center		Fee				Springing											Tri-State Commercial Associates		42
43	Bonnie Crest Owners Corp.		Fee				None	5,245,680	19,725	750,000	0	5.53	5.41	17.5%	25.0%	24.4%				43
44	Florencia Villas		Fee				Springing											Makram Y. Nicolas		44
45	9635 Bermuda Rd		Fee				Springing											Andrew J. Sobel		45
46	Vernon Manor Co-operative Apartments, Section II, Incorporated		Leasehold	1/31/2050	$10,320.00 + all real estate taxes, assessments, water and sewer charges and other governmental charges assessed against the demised premises		None													46
47	Spring Stuebner Business Park		Fee				Springing											John W. Able		47
48	Wakefield Owners Corp.		Fee				None	4,110,000	11,905	500,000	0	8.16	7.99	13.8%	28.4%	27.8%				48
49	Dahill Gardens Apt. Inc.		Fee				None	4,094,408	17,885	500,000	0	5.48	5.38	10.4%	28.7%	28.2%				49
50	60 Cooper Street Corporation		Fee				None	3,395,404	14,580	500,000	0	4.56	4.47	13.3%	23.5%	23.0%				50
51	1922 McGraw Avenue Owners, Inc.		Fee				None	2,696,117	11,588	250,000	0	3.52	3.38	31.0%	18.1%	17.5%				51
52	Connecticut Storage Portfolio		Fee				Springing											Daniel P. Sullivan; Kristy L. Sullivan; Kelly Sullivan Salvatore		52
52.01	Dayville Storage		Fee																	52.01
52.02	Mechanic Street Storage		Fee																	52.02
52.03	Brooklyn Self Storage		Fee																	52.03
53	Pine Tree Townhouses Cooperative, Inc.		Fee				None													53
54	61 East 72nd Street Corporation		Fee				None	2,449,929	10,553	500,000	0	24.30	23.86	1.7%	125.6%	123.3%				54
55	244 Riverside Owners, Inc.		Fee				None	2,094,671	11,533	250,000	0	4.93	4.78	7.2%	32.6%	31.6%				55
56	Acorn Machinery Corporation		Fee				None	1,747,675	7,595	250,000	0	9.62	9.48	7.5%	50.1%	49.5%				56
57	366 Stewart Avenue, Inc.		Fee				None	1,448,155	6,314	250,000	0	11.21	11.04	11.4%	58.6%	57.8%				57
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.		Fee				None	1,248,440	5,400	250,000	0	4.73	4.63	27.6%	24.5%	24.0%				58

Bank 2019-BNK22 FWPFree writing prospectus