| | | | | | | | | | | | | | | | | | |
| | | | |
Investment Funds(a)(b)(c)(d) — 68.2% | | | | | | | | | | | | | | | | |
| | | | | |
Name | | Acquisition Date(e) | | Asset Class | | | Geographic Region(f) | | | | | | Fair Value |
Global Infrastructure Partners II-C, L.P. (g) | | 06/30/2021 | | | Private Equity | | | | North America | | | | | | | $ | 14,801,228 | |
Audax Private Equity Fund IV CF, L.P. (g) | | 12/24/2020 | | | Private Equity | | | | North America | | | | | | | | 5,613,008 | |
Kelso Breathe Investor (DE), L.P. (g) | | 02/11/2021 | | | Private Equity | | | | North America | | | | | | | | 5,101,246 | |
Excellere Capital Fund II, L.P. (g) | | 04/01/2021 | | | Private Equity | | | | North America | | | | | | | | 4,116,637 | |
TA Atlantic and Pacific VII-B (g)(i) | | 12/31/2020 | | | Private Equity | | | | North America | | | | | | | | 3,552,159 | |
Harvest Partners VI, L.P. (g)(j) | | 03/31/2021 | | | Private Equity | | | | North America | | | | | | | | 3,543,453 | |
Webster Equity Partners III-A, L.P. (g) | | 04/29/2021 | | | Private Equity | | | | North America | | | | | | | | 3,471,482 | |
Valar Co-Invest 1 LP (g) | | 11/29/2020 | | | Private Equity | | | | North America | | | | | | | | 3,145,582 | |
Apollo Overseas Partners (Delaware 892) VIII, L.P. (g)(i) | | 04/01/2021 | | | Private Equity | | | | North America | | | | | | | | 2,994,256 | |
Pine Brook Capital Partners II, L.P. (g)(i) | | 12/31/2020 | | | Private Equity | | | | North America | | | | | | | | 2,885,780 | |
AHP Fund 1 Feeder L.P. (g) | | 12/28/2020 | | | Private Equity | | | | North America | | | | | | | | 2,751,075 | |
Ampersand CF Limited Partnership (g) | | 11/12/2020 | | | Private Equity | | | | North America | | | | | | | | 2,513,981 | |
OCHP V GA COI, L.P. (g) | | 12/16/2020 | | | Private Equity | | | | North America | | | | | | | | 2,449,120 | |
THL HT Parallel SPV, L.P. (g) | | 11/30/2020 | | | Private Equity | | | | North America | | | | | | | | 2,430,035 | |
Patriot SPV, L.P. (g) | | 03/18/2021 | | | Private Equity | | | | North America | | | | | | | | 2,413,085 | |
SPC Partners IV, L.P. (g)(k) | | 03/31/2021 | | | Private Equity | | | | North America | | | | | | | | 2,062,446 | |
Tailwind Capital Partners II (g) | | 12/31/2020 | | | Private Equity | | | | North America | | | | | | | | 1,932,140 | |
Blackstone Capital Partners VI L.P. (g)(i) | | 01/01/2021 | | | Private Equity | | | | North America | | | | | | | | 1,594,272 | |
Gridiron Capital Fund II, L.P. (g)(k) | | 04/01/2021 | | | Private Equity | | | | North America | | | | | | | | 1,413,446 | |
Sterling Investment Partners III, L.P. (g)(i) | | 01/01/2021 | | | Private Equity | | | | North America | | | | | | | | 1,370,674 | |
FFL Parallel Fund IV, L.P. (g)(i) | | 01/01/2021 | | | Private Equity | | | | North America | | | | | | | | 1,334,032 | |
Apollo Natural Resources Partners II, L.P. (g)(i) | | 04/01/2021 | | | Private Equity | | | | North America | | | | | | | | 1,054,660 | |
Odyssey Investment Partners Fund IV, LP (g) | | 04/01/2021 | | | Private Equity | | | | North America | | | | | | | | 1,050,223 | |
Water Street Healthcare Partners II, L.P. (g) | | 04/01/2021 | | | Private Equity | | | | North America | | | | | | | | 996,686 | |
Oak Hill Capital Partners V, L.P. (g) | | 01/29/2021 | | | Private Equity | | | | North America | | | | | | | | 856,808 | |
AHP Fund II PV Feeder L.P. (g) | | 12/28/2020 | | | Private Equity | | | | North America | | | | | | | | 665,828 | |
Worldview Technology Partners IV, L.P. (g)(i) | | 04/01/2021 | | | Private Equity | | | | North America | | | | | | | | 619,725 | |
Quintana Energy Partners II, L.P. (g)(j) | | 04/02/2021 | | | Private Equity | | | | North America | | | | | | | | 496,224 | |
LLR Equity Partners III, L.P. (g)(k) | | 04/02/2021 | | | Private Equity | | | | North America | | | | | | | | 458,358 | |
Apollo Overseas Partners (Delaware 892) VII, L.P. (g)(i) | | 04/01/2021 | | | Private Equity | | | | North America | | | | | | | | 415,992 | |
Apollo Natural Resources Partners, L.P. (g)(i) | | 04/01/2021 | | | Private Equity | | | | North America | | | | | | | | 397,059 | |
Gridiron Strategic Advisors Fund, L.P. (g)(k) | | 04/01/2021 | | | Private Equity | | | | North America | | | | | | | | 370,558 | |
SPC Partners V, L.P. (g)(i) | | 12/31/2020 | | | Private Equity | | | | North America | | | | | | | | 323,551 | |
TPG Growth II, L.P. (g)(k) | | 04/09/2021 | | | Private Equity | | | | North America | | | | | | | | 275,629 | |
AEA Investors Fund V LP (g)(i) | | 12/31/2020 | | | Private Equity | | | | North America | | | | | | | | 224,225 | |
Madison Dearborn Capital Partners VIII-C, L.P. (g) | | 03/12/2021 | | | Private Equity | | | | North America | | | | | | | | 222,671 | |
Saw Mill Capital Investors, L.P. (g)(j) | | 04/09/2021 | | | Private Equity | | | | North America | | | | | | | | 190,515 | |
ABRY Partners VI, L.P. (g)(k) | | 03/31/2021 | | | Private Equity | | | | North America | | | | | | | | 184,620 | |
Littlejohn Fund IV - A L.P. (g)(i) | | 12/31/2020 | | | Private Equity | | | | North America | | | | | | | | 175,998 | |
Clearview Capital Fund II, L.P. (g)(k) | | 03/31/2021 | | | Private Equity | | | | North America | | | | | | | | 134,685 | |
Gores Capital Partners III, L.P. (g)(i) | | 01/01/2021 | | | Private Equity | | | | North America | | | | | | | | 97,712 | |
ABRY Senior Equity III, L.P. (g)(k) | | 03/31/2021 | | | Private Equity | | | | North America | | | | | | | | 84,947 | |
TowerBrook Investors III (Parallel), L.P. (g) | | 12/31/2020 | | | Private Equity | | | | North America | | | | | | | | 23,662 | |
Riverside Fund IV, L.P. (g)(j) | | 04/09/2021 | | | Private Equity | | | | North America | | | | | | | | 17,687 | |
| | | | | | | | | | | | | | | | | | |
| | | | |
Total North America — 58.6% | | | | | | | | | | | | | | | 80,827,160 | |
| | | | | | | | | | | | | | | | |
Sixth Cinven Fund (No. 3) Limited Partnership (g)(k) | | 10/30/2020 | | | Private Equity | | | | Europe | | | | | | | | 7,809,616 | |
Fifth Cinven Fund (No. 1) Limited Partnership (g)(k) | | 10/30/2020 | | | Private Equity | | | | Europe | | | | | | | | 2,769,070 | |
Astorg V (g) | | 01/01/2021 | | | Private Equity | | | | Europe | | | | | | | | 892,641 | |
Equistone Partners Europe Fund IV (g) | | 12/31/2020 | | | Private Equity | | | | Europe | | | | | | | | 505,365 | |
Terra Firma Capital Partners II (g)(i) | | 01/01/2021 | | | Private Equity | | | | Europe | | | | | | | | 18,233 | |
| | | | | | | | | | | | | | | | | | |
| | | | |
Total Europe — 8.7% | | | | | | | | | | | | | | | 11,994,925 | |
| | | | | | | | | | | | | | | | |
Carlyle South America Buyout Fund, L.P. and Parallel Vehicles (g)(i) | | 01/01/2021 | | | Private Equity | | | | Latin America | | | | | | | | 800,557 | |
Carlyle MENA Partners, L.P. and Parallel Vehicles (g)(i) | | 01/01/2021 | | | Private Equity | | | | Middle East | | | | | | | | 415,134 | |
| | | | | | | | | | | | | | | | | | |
| | | | |
Total Rest of World — 0.9% | | | | | | | | | | | | | | | 1,215,691 | |
| | | | | | | | | | | | | | | | |
| | | | |
Total Investment Funds — 68.2% (Cost $73,925,398) | | | | | | | | | | | | | | $ | 94,037,776 | |
| | | | | | | | | | | | | | | | |
The following table summarizes the Fund’s investments classified in the fair value hierarchy as of June 30, 2021:
The following table shows a reconciliation of the investments for which significant unobservable inputs (Level 3) were used in determining fair value: