Supplementary Oil and Gas Information | 2 7 . Supplementary Oil and Gas Information (unaudited) The unaudited supplementary information on oil and natural gas exploration and production activities for 2022, 2021 and 2020 has been presented in accordance with the FASB’s ASC Topic 932, “Extractive Activities - Oil and Gas” and the SEC’s final rule, “Modernization of Oil and Gas Reporting”. Disclosures by geographic area include the United States and Canada. Proved Oil and Natural Gas Reserves The following reserves disclosures reflect estimates of proved reserves, proved developed reserves, and proved undeveloped reserves, net of third-party royalty interests of oil, NGLs and natural gas owned at each year end and changes in proved reserves during each of the last three years. The Company’s estimates of proved reserves are made using available geological and reservoir data as well as production performance data. These estimates are reviewed annually by internal reservoir engineers and revised, either upward or downward, as warranted by additional data. The results of infill drilling are treated as positive revisions due to increases to expected recovery. Other revisions are due to changes in, among other things, development plans, reservoir performance, commodity prices, economic conditions, and government restrictions. Estimates of proved reserves are inherently imprecise and are continually subject to revision based on production history, results of additional exploration and development, price changes and other factors. The following reference prices were utilized in the determination of reserves and future net revenue: Oil & NGLs Natural Gas WTI ($/bbl) Edmonton Condensate (C$/bbl) Henry Hub ($/MMBtu) AECO (C$/MMBtu) Reserves Pricing (1) 2022 $ 93.82 $ 121.18 $ 6.36 $ 5.65 2021 66.56 83.69 3.60 3.26 2020 39.62 49.77 1.98 2.13 (1) All prices were held constant in all future years when estimating net revenues and reserves. PROVED RESERVES (1) (12-MONTH AVERAGE TRAILING PRICES) Oil (MMbbls) NGLs (MMbbls) Natural Gas (Bcf) Total (MMBOE) United States Canada Total United States Canada Total United States Canada Total 2020 Beginning of year 722.4 1.3 723.7 409.4 179.1 588.5 2,441 2,818 5,259 2,188.8 Revisions and improved recovery (2) (221.5 ) (0.5 ) (222.0 ) (29.1 ) (33.1 ) (62.2 ) (323 ) (161 ) (484 ) (364.9 ) Extensions and discoveries 144.3 0.1 144.4 78.1 27.7 105.8 392 372 764 377.5 Purchase of reserves in place 9.9 1.0 10.9 8.4 11.6 20.0 47 94 140 54.3 Sale of reserves in place (9.3 ) - (9.3 ) (7.9 ) (13.4 ) (21.4 ) (95 ) (106 ) (201 ) (64.1 ) Production (55.2 ) (0.2 ) (55.4 ) (29.8 ) (20.5 ) (50.3 ) (194 ) (366 ) (560 ) (199.0 ) End of year 590.5 1.7 592.3 429.1 151.4 580.5 2,268 2,650 4,918 1,992.5 Developed 279.1 1.7 280.9 242.3 76.9 319.3 1,327 1,740 3,067 1,111.3 Undeveloped 311.4 - 311.4 186.7 74.5 261.2 941 910 1,851 881.1 Total 590.5 1.7 592.3 429.1 151.4 580.5 2,268 2,650 4,918 1,992.5 2021 Beginning of year 590.5 1.7 592.3 429.1 151.4 580.5 2,268 2,650 4,918 1,992.5 Revisions and improved recovery (2) (78.7 ) 0.7 (78.0 ) (30.0 ) (20.3 ) (50.3 ) 61 302 363 (67.8 ) Extensions and discoveries 121.2 0.3 121.5 75.1 66.9 142.0 428 1,538 1,966 591.2 Purchase of reserves in place 2.6 - 2.6 1.6 0.9 2.5 7 6 13 7.3 Sale of reserves in place (27.0 ) (1.6 ) (28.6 ) (12.6 ) (8.4 ) (21.0 ) (50 ) (73 ) (123 ) (70.2 ) Production (51.1 ) (0.1 ) (51.2 ) (28.5 ) (20.5 ) (49.0 ) (179 ) (389 ) (568 ) (194.9 ) End of year 557.5 1.1 558.6 434.7 170.0 604.7 2,536 4,033 6,570 2,258.2 Developed 291.0 0.7 291.7 264.3 84.5 348.8 1,621 2,490 4,111 1,325.7 Undeveloped 266.6 0.3 266.9 170.5 85.4 255.9 915 1,543 2,458 932.5 Total 557.5 1.1 558.6 434.7 170.0 604.7 2,536 4,033 6,570 2,258.2 2022 Beginning of year 557.5 1.1 558.6 434.7 170.0 604.7 2,536 4,033 6,570 2,258.2 Revisions and improved recovery (2) (65.1 ) (0.3 ) (65.5 ) 2.9 (36.0 ) (33.2 ) 38 (582 ) (544 ) (189.2 ) Extensions and discoveries 95.2 - 95.2 37.2 31.3 68.5 237 1,005 1,241 370.6 Purchase of reserves in place 15.8 - 15.8 13.7 1.7 15.4 72 16 88 45.9 Sale of reserves in place (20.2 ) (0.6 ) (20.8 ) (0.7 ) (0.6 ) (1.3 ) (5 ) (16 ) (22 ) (25.7 ) Production (48.0 ) - (48.0 ) (29.9 ) (17.3 ) (47.3 ) (180 ) (366 ) (545 ) (186.2 ) End of year 535.2 0.1 535.3 457.8 149.0 606.9 2,698 4,090 6,789 2,273.6 Developed 257.2 0.1 257.3 288.3 71.2 359.5 1,755 2,276 4,031 1,288.7 Undeveloped 278.0 - 278.0 169.5 77.8 247.4 943 1,814 2,757 984.9 Total 535.2 0.1 535.3 457.8 149.0 606.9 2,698 4,090 6,789 2,273.6 (1) Numbers may not add due to rounding. (2) Changes in reserve estimates resulting from application of improved recovery techniques are included in revisions of previous estimates. Definitions: a. “Proved” oil and gas reserves are those quantities of oil and gas which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations. b. “Developed” oil and gas reserves are reserves of any category that are expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well. c. “Undeveloped” oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. Total Proved reserves increased 15.4 • Revisions and improved recovery of oil, NGLs and natural gas were negative primarily due to changes in the approved development plan of 142.5 MMBOE, negative price revisions of 49.6 MMBOE from higher royalties in Canada due to higher 12-month average trailing prices, and 1.5 MMBOE from revisions other than price, partially offset by 4.4 MMBOE from infill drilling locations. • Extensions and discoveries of oil, NGLs and natural gas increased proved reserves by 370.6 MMBOE due to successful drilling leading to increased technical delineation, as well as new proved undeveloped locations resulting from updated development plans in Montney and Permian. • Purchases of 45.9 MMBOE were primarily properties with oil and liquids-rich potential in Permian. • Sale of reserves in place decreased proved developed reserves by 25.7 MMBOE primarily due to the divestiture of properties held in Uinta. Total Proved reserves increased 265.7 • Revisions and improved recovery of oil, NGLs and natural gas were negative primarily due to changes in the approved development plan of 396.1 MMBOE, partially offset by positive performance revisions of 160.6 MMBOE, higher 12-month average trailing prices of 144.5 MMBOE and 23.2 MMBOE from infill drilling locations. • Extensions and discoveries of oil, NGLs and natural gas increased proved reserves by 591.2 MMBOE due to successful drilling and technical delineation, as well as new proved undeveloped locations resulting from updated development plans in Montney, Permian and Anadarko • Purchases of 7.3 MMBOE were primarily in Permian and a result of acreage trades • Sale of reserves in place decreased proved developed reserves by 70.2 MMBOE primarily due to the divestitures of Eagle Ford located in south Texas and Duvernay located in west central Alberta. Total Proved reserves decreased 196.3 • Revisions and improved recovery of oil, NGLs and natural gas were negative primarily due to changes in the approved development plan of 382.2 MMBOE and lower 12-month average trailing prices of 167.1 MMBOE, partially offset by positive revisions from well performance and development strategy changes of 182.0 MMBOE and from infill drilling locations of 2.4 MMBOE. • Extensions and discoveries of oil, NGLs and natural gas increased proved reserves by 377.5 MMBOE due to successful drilling and technical delineation, as well as new proved undeveloped locations resulting from development plan changes in Permian, Montney, Anadarko and Uinta. • Purchases of 54.3 MMBOE were primarily in Permian and a result of the partition of certain Duvernay shale assets between Ovintiv and PCC. • Sale of reserves in place decreased proved developed reserves by 64.1 MMBOE primarily due to divestitures in Anadarko and Permian, and the partition of certain Duvernay shale assets between Ovintiv and PCC. STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED OIL AND GAS RESERVES In calculating the standardized measure of discounted future net cash flows, constant price and cost assumptions were applied to Ovintiv’s annual future production from proved reserves to determine cash inflows. Estimates of future net cash flows from proved reserves are computed based on the average beginning-of-the-month prices during the 12-month period for the year. Future production and development costs include estimates for abandonment and dismantlement costs associated with asset retirement obligations and assume the continuation of existing economic, operating and regulatory conditions. Future income taxes are calculated by applying statutory income tax rates to future pre-tax cash flows after provision for the tax cost of the oil and natural gas properties based upon existing laws and regulations. The effect of tax credits is also considered in determining the income tax expense. The discount was computed by application of a 10 percent discount factor to the future net cash flows. Ovintiv cautions that the discounted future net cash flows relating to proved oil and gas reserves are an indication of neither the fair market value of Ovintiv’s oil and natural gas properties, nor the future net cash flows expected to be generated from such properties. The discounted future net cash flows do not include the fair market value of exploratory properties and probable or possible oil and gas reserves, nor is consideration given to the effect of anticipated future changes in oil and natural gas prices, development, asset retirement and production costs, and possible changes to tax and royalty regulations. The prescribed discount rate of 10 percent may not appropriately reflect future interest rates. United States Canada 2022 2021 2020 2022 2021 2020 Future Cash Inflows $ 74,567 $ 51,473 $ 26,093 $ 29,149 $ 18,312 $ 7,156 Less Future: Production costs 17,043 12,272 8,864 8,173 7,679 4,202 Development costs 8,951 5,767 6,187 2,142 2,061 1,859 Income taxes 9,333 5,480 74 4,182 1,695 - Future Net Cash Flows 39,240 27,954 10,968 14,652 6,877 1,095 Less 10% annual discount for estimated timing of cash flows 20,272 13,663 5,895 6,121 2,393 246 Discounted Future Net Cash Flows $ 18,968 $ 14,291 $ 5,073 $ 8,531 $ 4,484 $ 849 Total 2022 2021 2020 Future Cash Inflows $ 103,716 $ 69,785 $ 33,249 Less Future: Production costs 25,216 19,951 13,066 Development costs 11,093 7,828 8,046 Income taxes 13,515 7,175 74 Future Net Cash Flows 53,892 34,831 12,063 Less 10% annual discount for estimated timing of cash flows 26,393 16,056 6,141 Discounted Future Net Cash Flows $ 27,499 $ 18,775 $ 5,922 CHANGES IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED OIL AND GAS RESERVES United States Canada 2022 2021 2020 2022 2021 2020 Balance, Beginning of Year $ 14,291 $ 5,073 $ 10,041 $ 4,484 $ 849 $ 1,575 Changes Resulting From: Sales of oil and gas produced during the year (5,007 ) (3,608 ) (1,605 ) (2,333 ) (1,479 ) (405 ) Discoveries and extensions, net of related costs 2,735 3,102 1,080 2,635 2,119 140 Purchases of proved reserves in place 661 63 98 58 13 44 Sales and transfers of proved reserves in place (278 ) (199 ) (255 ) (28 ) (38 ) (97 ) Net change in prices and production costs 9,059 10,702 (7,119 ) 5,532 3,266 (1,563 ) Revisions to quantity estimates (712 ) (407 ) (2,346 ) (961 ) 201 (188 ) Accretion of discount 1,630 508 1,064 545 85 158 Development costs incurred during the year 1,475 1,139 1,341 339 397 535 Changes in estimated future development costs (2,965 ) (83 ) 2,183 (303 ) 41 652 Other (2 ) 1 - - - (2 ) Net change in income taxes (1,919 ) (2,000 ) 591 (1,437 ) (970 ) - Balance, End of Year $ 18,968 $ 14,291 $ 5,073 $ 8,531 $ 4,484 $ 849 Total 2022 2021 2020 Balance, Beginning of Year $ 18,775 $ 5,922 $ 11,616 Changes Resulting From: Sales of oil and gas produced during the year (7,340 ) (5,087 ) (2,010 ) Discoveries and extensions, net of related costs 5,370 5,221 1,220 Purchases of proved reserves in place 719 76 142 Sales and transfers of proved reserves in place (306 ) (237 ) (352 ) Net change in prices and production costs 14,591 13,968 (8,682 ) Revisions to quantity estimates (1,673 ) (206 ) (2,534 ) Accretion of discount 2,175 593 1,222 Development costs incurred during the year 1,814 1,536 1,876 Changes in estimated future development costs (3,268 ) (42 ) 2,835 Other (2 ) 1 (2 ) Net change in income taxes (3,356 ) (2,970 ) 591 Balance, End of Year $ 27,499 $ 18,775 $ 5,922 RESULTS OF OPERATIONS The following table sets forth revenue and direct cost information relating to the Company’s oil and natural gas exploration and production activities. United States Canada 2022 2021 2020 2022 2021 2020 Oil, NGL and Natural Gas Revenues (1) $ 6,680 $ 4,883 $ 2,701 $ 3,476 $ 2,542 $ 1,349 Less: Production, mineral and other taxes 401 278 158 14 15 15 Transportation and processing 626 507 453 1,002 937 829 Operating 646 490 485 127 111 100 Depreciation, depletion and amortization 861 837 1,378 235 332 427 Impairments - - 5,580 - - - Accretion of asset retirement obligation 8 11 13 10 11 16 Operating Income (Loss) 4,138 2,760 (5,366 ) 2,088 1,136 (38 ) Income Taxes 952 673 (1,309 ) 499 272 (9 ) Results of Operations $ 3,186 $ 2,087 $ (4,057 ) $ 1,589 $ 864 $ (29 ) Total 2022 2021 2020 Oil, NGL and Natural Gas Revenues (1) $ 10,156 $ 7,425 $ 4,050 Less: Production, mineral and other taxes 415 293 173 Transportation and processing 1,628 1,444 1,282 Operating 773 601 585 Depreciation, depletion and amortization 1,096 1,169 1,805 Impairments - - 5,580 Accretion of asset retirement obligation 18 22 29 Operating Income (Loss) 6,226 3,896 (5,404 ) Income Taxes 1,451 945 (1,318 ) Results of Operations $ 4,775 $ 2,951 $ (4,086 ) (1) Excludes gains (losses) on risk management. CAPITALIZED COSTS Capitalized costs include the cost of properties, equipment and facilities for oil and natural gas producing activities. Capitalized costs for proved properties include costs for oil and natural gas leaseholds where proved reserves have been identified, development wells and related equipment and facilities, including development wells in progress. Capitalized costs for unproved properties include costs for acquiring oil and natural gas leaseholds where no proved reserves have been identified. United States Canada 2022 2021 2020 2022 2021 2020 Proved Oil and Gas Properties $ 41,382 $ 39,145 $ 37,875 $ 15,672 $ 16,330 $ 16,008 Unproved Oil and Gas Properties 1,127 1,884 2,785 45 60 177 Total Capital Cost 42,509 41,029 40,660 15,717 16,390 16,185 Accumulated DD&A 34,280 33,418 32,581 14,687 15,450 15,056 Net Capitalized Costs $ 8,229 $ 7,611 $ 8,079 $ 1,030 $ 940 $ 1,129 Total 2022 2021 2020 Proved Oil and Gas Properties $ 57,054 $ 55,475 $ 53,883 Unproved Oil and Gas Properties 1,172 1,944 2,962 Total Capital Cost 58,226 57,419 56,845 Accumulated DD&A 48,967 48,868 47,637 Net Capitalized Costs $ 9,259 $ 8,551 $ 9,208 COSTS INCURRED Costs incurred includes both capitalized costs and costs charged to expense when incurred. Costs incurred also includes internal costs directly related to acquisition, exploration, and development activities, new asset retirement costs established in the current year as well as increases or decreases to the asset retirement obligations resulting from changes to cost estimates during the year. United States Canada 2022 2021 2020 2022 2021 2020 Acquisition Costs Unproved $ 154 $ 2 $ 16 $ - $ - $ - Proved 123 9 3 9 - - Total Acquisition Costs 277 11 19 9 - - Exploration Costs 5 10 12 7 5 - Development Costs 1,530 1,148 1,352 376 388 353 Total Costs Incurred $ 1,812 $ 1,169 $ 1,383 $ 392 $ 393 $ 353 Total 2022 2021 2020 Acquisition Costs Unproved $ 154 $ 2 $ 16 Proved 132 9 3 Total Acquisition Costs 286 11 19 Exploration Costs 12 15 12 Development Costs 1,906 1,536 1,705 Total Costs Incurred $ 2,204 $ 1,562 $ 1,736 COSTS NOT SUBJECT TO DEPLETION OR AMORTIZATION Upstream costs in respect of significant unproved properties are excluded from the country cost center’s depletable base as follows: As at December 31 2022 2021 United States $ 1,127 $ 1,884 Canada 45 60 $ 1,172 $ 1,944 The following is a summary of the costs related to Ovintiv’s unproved properties as at December 31, 2022: 2022 2021 2020 Prior to 2020 Total Acquisition Costs $ 154 $ 2 $ 22 $ 894 $ 1,072 Exploration Costs 5 11 7 77 100 $ 159 $ 13 $ 29 $ 971 $ 1,172 Acquisition costs primarily include costs incurred to acquire or lease properties. Exploration costs primarily include costs related to geological and geophysical studies and unevaluated costs associated with drilling and equipping exploratory wells. Ultimate recoverability of these costs and the timing of inclusion within the applicable country cost center’s depletable base is dependent upon either the finding of proved oil, NGL and natural gas reserves, expiration of leases or recognition of impairments. The $1.2 billion of oil and natural gas properties not subject to depletion or amortization primarily includes leasehold and mineral costs related to the acquisition of Permian. These acquisition costs are associated with acquired acreage for which proved reserves have yet to be assigned from future development. The Company continually assesses the development timeline of the acquired acreage. The timing and amount of the transfer of property acquisition costs into the depletable base are based on several factors and may be subject to changes over time from drilling plans, drilling results, availability of capital, project economics and other assessments of the property. The inclusion of these acquisition costs in the depletable base is expected to occur within one to two years. The remaining costs excluded from depletion are related to properties which are not individually significant. |