Angel Oak Dynamic Financial Strategies Income Term Trust | | | | | | |
Schedule of Investments | | | | | | |
October 31, 2020 (Unaudited) | | | | | | |
| | Principal | | | | |
Corporate Obligations ― 118.54% | | Amount | | | Value | |
Financial ― 115.48% | | | | | | |
ANB Corp., 4.000% (SOFR + 3.875%), 9/30/2030 (a)(b) | | $ | 1,000,000 | | | $ | 1,000,145 | |
Arena Finance II LLC, 6.750%, 9/30/2025 (b) | | | 2,000,000 | | | | 2,002,500 | |
Atlantic Capital Bancshares, Inc., 5.500% (SOFR + 5.363%), 9/1/2030 (a)(b)(c) | | | 2,500,000 | | | | 2,495,554 | |
B Riley Financial, Inc., 6.375%, 2/28/2025 | | | 40,000 | | | | 950,400 | |
Bancorp Bank, 4.750%, 8/15/2025 (c) | | | 1,000,000 | | | | 1,009,953 | |
Bank of California, 4.375% (SOFR + 4.195%), 10/30/2030 (a) | | | 2,000,000 | | | | 2,002,918 | |
BayCom Corp., 5.250% (SOFR + 5.210%), 9/15/2030 (a) | | | 2,000,000 | | | | 1,971,784 | |
Big Poppy Holdings, Inc., 6.500%, 7/1/2027 | | | 2,000,000 | | | | 2,030,000 | |
Byline Bancorp, Inc., 6.000% (SOFR + 5.880%), 7/1/2030 (a)(d) | | | 3,000,000 | | | | 3,072,121 | |
Central Pacific Financial Corp., 4.750% (SOFR + 4.560%), 11/1/2030 (a)(b) | | | 1,000,000 | | | | 997,802 | |
Citizens Community Bancorp, Inc., 6.000% (SOFR + 5.910%), 9/1/2030 (a)(b) | | | 2,000,000 | | | | 1,996,253 | |
Clear Blue Financial Holdings LLC, 7.000%, 4/15/2025 (b) | | | 3,000,000 | | | | 2,962,660 | |
CoastalSouth Bancshares, Inc., 5.950% (SOFR + 5.820%), 9/15/2030 (a)(b) | | | 1,000,000 | | | | 1,000,123 | |
Cowen, Inc., 7.250%, 5/6/2024 (b)(c) | | | 2,000,000 | | | | 2,081,782 | |
CRB Group, Inc., 6.500% (SOFR + 6.380%), 9/1/2030 (a)(b) | | | 2,000,000 | | | | 2,055,023 | |
Customers Bank, 6.125% (3 Month LIBOR USD + 3.443%), 6/26/2029 (a)(b) | | | 2,500,000 | | | | 2,595,535 | |
Enterprise Bancorp, Inc., 5.250%, 7/15/2030 (e) | | | 2,000,000 | | | | 1,999,482 | |
Equity Bancshares, Inc., 7.000% (SOFR + 6.880%), 6/30/2030 (a)(c) | | | 3,000,000 | | | | 2,992,507 | |
Evans Bancorp, Inc., 6.000% (SOFR + 5.900%), 7/15/2030 (a)(b)(d) | | | 2,000,000 | | | | 1,999,584 | |
FedNat Holding Co., 7.500%, 3/15/2029 (c) | | | 2,000,000 | | | | 2,087,120 | |
Financial Institutions, Inc., 4.375% (SOFR + 4.265%), 10/15/2030 (a)(b) | | | 1,000,000 | | | | 999,166 | |
FirstBank, 4.500% (SOFR + 4.390%), 9/1/2030 (a) | | | 2,000,000 | | | | 1,996,236 | |
Firstsun Capital Bancorp, 6.000% (SOFR + 5.890%), 7/1/2030 (a)(b)(c) | | | 2,500,000 | | | | 2,587,500 | |
Flagstar Bancorp, Inc., 4.125% (SOFR + 3.910%), 11/1/2030 (a) | | | 2,000,000 | | | | 2,007,607 | |
Hallmark Financial Services, Inc., 6.250%, 8/15/2029 (f) | | | 2,000,000 | | | | 1,800,000 | |
Happy Bancshares, Inc., 5.500% (SOFR + 5.345%), 7/31/2030 (a)(b)(d) | | | 3,000,000 | | | | 2,989,439 | |
Heritage Southeast BanCorp, Inc., 6.000% (SOFR + 5.630%), 6/30/2030 (a)(b)(c) | | | 2,000,000 | | | | 1,998,804 | |
Hilltop Holdings, Inc., 6.125% (SOFR + 5.800%), 5/15/2035 (a) | | | 250,000 | | | | 267,189 | |
Homestreet, Inc., 6.500%, 6/1/2026 (d) | | | 3,000,000 | | | | 3,191,692 | |
Independent Bank Group, Inc., 4.000% (SOFR + 3.885%), 9/15/2030 (a) | | | 2,000,000 | | | | 2,034,878 | |
Marble Point Loan Financing Ltd. / MPLF Funding I LLC, 7.500%, 10/16/2025 (b)(c) | | | 1,500,000 | | | | 1,501,704 | |
Midland States Bancorp, Inc., 4.583% (3 Month LIBOR USD + 4.350%), 6/18/2025 (a)(b) | | | 2,500,000 | | | | 2,487,771 | |
MidWestOne Financial Group, Inc., 5.750% (SOFR + 5.680%), 7/30/2030 (a)(d) | | | 2,500,000 | | | | 2,499,496 | |
Ohio National Financial Services, Inc., 6.625%, 5/1/2031 (b)(c) | | | 2,500,000 | | | | 2,527,208 | |
Old Line Bancshares, Inc., 5.625% (3 Month LIBOR USD + 4.502%), 8/15/2026 (a) | | | 1,000,000 | | | | 988,136 | |
Piedmont Bancorp, Inc., 5.750% (SOFR + 5.615%), 9/1/2030 (a)(b) | | | 2,500,000 | | | | 2,512,500 | |
Queensborough Co., 6.000% (SOFR + 5.880%), 10/15/2030 (a)(b) | | | 1,000,000 | | | | 999,889 | |
Ready Capital Corp., 6.200%, 7/30/2026 | | | 19,668 | | | | 437,613 | |
Signature Bank, 4.000%, 10/15/2030 (d)(e) | | | 1,000,000 | | | | 1,004,280 | |
Southern National Bancorp of Virginia, Inc., 5.400% (SOFR + 5.310%), 9/1/2030 (a)(c) | | | 2,000,000 | | | | 2,044,661 | |
Spirit of Texas Bancshares, Inc., 6.000% (SOFR + 5.920%), 7/31/2030 (a)(b) | | | 2,500,000 | | | | 2,494,300 | |
Sterling Bancorp, 3.875% (SOFR + 3.690%), 11/1/2030 (a) | | | 2,000,000 | | | | 1,999,373 | |
Synovus Bank, 4.000% (5 Year CMT Rate + 3.625%), 10/29/2030 (a) | | | 1,000,000 | | | | 1,006,055 | |
Trinitas Capital Management LLC, 7.750%, 6/15/2023 (b)(c) | | | 2,000,000 | | | | 2,069,197 | |
Trinity Capital, Inc., 7.000%, 1/16/2025 (b) | | | 80,000 | | | | 1,942,000 | |
Triumph Bancorp, Inc., 4.875% (3 Month LIBOR USD + 3.330%), 11/27/2029 (a)(c) | | | 3,000,000 | | | | 3,024,179 | |
UMB Financial Corp., 3.700% (5 Year CMT Rate + 3.437%), 9/17/2030 (a) | | | 2,000,000 | | | | 2,032,936 | |
United Insurance Holdings Corp., 6.250%, 12/15/2027 (c) | | | 1,670,000 | | | | 1,641,927 | |
US Metro Bancorp, Inc., 5.650%, 11/1/2030 (a)(b) | | | 2,000,000 | | | | 2,000,000 | |
| | | | | | | 94,388,982 | |
Technology ― 3.06% | | | | | | | | |
Clear Street Capital LLC, 6.000%, 10/15/2025 (b) | | | 2,500,000 | | | | 2,500,000 | |
TOTAL CORPORATE OBLIGATIONS - (Cost ― $96,035,718) | | | | | | | 96,888,982 | |
| | | | | | | | |
Preferred Stocks ― 9.11% | | Shares | | | | | |
Financial ― 6.89% | | | | | | | | |
Atlantic Union Bankshares Corp. | | | 20,000 | | | | 533,400 | |
B Riley Financial, Inc. | | | 40,000 | | | | 1,006,000 | |
CNB Financial Corp. | | | 20,000 | | | | 508,000 | |
Dime Community Bancshares, Inc. | | | 25,000 | | | | 607,000 | |
Ellington Financial, Inc. | | | 20,000 | | | | 398,000 | |
GMAC Capital Trust I, 6.065% (3 Month LIBOR USD + 5.785%), 2/15/2040 (a) | | | 40,000 | | | | 1,029,600 | |
Level One Bancorp, Inc. | | | 20,000 | | | | 500,000 | |
OceanFirst Financial Corp. | | | 19,500 | | | | 513,728 | |
United Community Banks, Inc. | | | 20,000 | | | | 534,600 | |
| | | | | | | 5,630,328 | |
Real Estate Investment Trusts ― 2.22% | | | | | | | | |
AGNC Investment Corp. | | | 40,000 | | | | 914,000 | |
Annaly Capital Management, Inc. | | | 40,000 | | | | 900,400 | |
| | | | | | | 1,814,400 | |
TOTAL PREFERRED STOCKS (Cost ― $7,222,514) | | | | | | | 7,444,728 | |
| | | | | | | | |
Short-Term Investments ― 1.54% | | | | | | | | |
Money Market Funds ― 1.54% | | | | | | | | |
Fidelity Institutional Money Market Government Portfolio, Institutional Class 0.010% (g) | | | 1,260,976 | | | | 1,260,976 | |
TOTAL SHORT-TERM INVESTMENTS (Cost ― $1,260,976) | | | | | | | 1,260,976 | |
TOTAL INVESTMENTS ― 129.19% (Cost ― $104,519,208) | | | | | | | 105,594,686 | |
Liabilities in Excess of Other Assets ― (29.19%) | | | | | | | (23,856,763 | ) |
NET ASSETS ― 100.00% | | | | | | $ | 81,737,923 | |
Securities Valuation and Fair Value Measurements (Unaudited) | | | | | | | |
| | | | | | | | | | |
The Fund has adopted fair valuation accounting standards which establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value and a discussion in changes in valuation techniques and related inputs, if any, during the period. In addition, these standards require expanded disclosure for each major category of assets and liabilities. These inputs are summarized in the three broad levels listed below: |
| | | | | | | | | | |
Level 1 - Quoted prices in active markets for identical securities. | | | | | | | |
Level 2 - Other significant observable inputs (including, but not limited to, quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). | | | |
Level 3 - Significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments based on the best information available). | | | |
| | | | | | | | | | |
The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. |
| | | | | | | | | | |
Investments in registered open-end management investment companies, including money market funds, will be valued based upon the NAV of such investments and are categorized as Level 1 of the fair value hierarchy. |
| | | | | | | | | | |
Fair values for long-term debt securities, including asset-backed securities, collateralized loan obligations, corporate obligations and trust preferred securities are normally determined on the basis of valuations provided by independent pricing services. Vendors typically value such securities based on one or more inputs, including but not limited to, benchmark yields, transactions, bids, offers, quotations from dealers and trading systems, new issues, spreads and other relationships observed in the markets among comparable securities; and pricing models such as yield measurers calculated using factors such as cash flows, financial or collateral performance and other reference data. In addition to these inputs, mortgage-backed and asset-backed obligations may utilize cash flows, prepayment information, default rates, delinquency and loss assumptions, collateral characteristics, credit enhancements and specific deal information. Securities that use similar valuation techniques and inputs are categorized as Level 2 of the fair value hierarchy. To the extent the significant inputs are unobservable; the values generally would be categorized as Level 3. |
| | | | | | | | | | |
Equity securities, including preferred stocks, that are traded on a national securities exchange, except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market® and the Nasdaq Capital Market® exchanges (collectively, “Nasdaq”), are valued at the last sale price at the close of that exchange. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price (���NOCP”). If, on a particular day, an exchange-listed or Nasdaq security does not trade, then: (i) the security shall be valued at the mean between the most recent quoted bid and asked prices at the close of the exchange; or (ii) the security shall be valued at the latest sales price on the Composite Market (defined below) for the day such security is being valued. “Composite Market” means a consolidation of the trade information provided by national securities and foreign exchanges and over-the-counter markets (“OTC”) as published by a pricing service. In the event market quotations or Composite Market pricing are not readily available, Fair Value will be determined in accordance with the procedures adopted by the Board of Trustees (“Board”). All equity securities that are not traded on a listed exchange are valued at the last sale price at the close of the over-the counter market. If a non-exchange listed security does not trade on a particular day, then the mean between the last quoted bid and asked price will be used as long as it continues to reflect the value of the security. If the mean is not available, then bid price can be used as long as the bid price continues to reflect the value of the security. Otherwise Fair Value will be determined in accordance with the procedures adopted by the Board. These securities will generally be categorized as Level 3 securities. When using the market quotations or close prices provided by the pricing service and when the market is considered active, the security will be classified as a Level 1 security. Sometimes, an equity security owned by the Fund will be valued by the pricing service with factors other than market quotations or when the market is considered inactive. When this happens, the security will be classified as a Level 2 security. |
| | | | | | | | | | |
Short term debt securities having a maturity of 60 days or less are generally valued at amortized cost, which approximates fair market value. These investments are categorized as Level 2 of the fair value hierarchy. Reverse repurchase agreements and repurchase agreements are priced at their acquisition cost, which represents fair value. These securities will generally be categorized as Level 2 securities. |
| | | | | | | | | | |
Financial derivative instruments, such as futures contracts, that are traded on a national securities or commodities exchange are typically valued at the settlement price determined by the relevant exchange. Swaps, such as credit default swaps, interest-rate swaps and currency swaps, are valued by a pricing service. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized as Level 1 of the fair value hierarchy. Over-the-counter financial derivative instruments, such as certain futures contracts or swap agreements, derive their values from underlying asset prices, indices, reference rates, other inputs or a combination of these factors. These instruments are normally valued on the basis of evaluations provided by independent pricing services or broker dealer quotations. Derivatives that use similar valuation techniques as described above are typically categorized as Level 2 of the fair value hierarchy. |
| | | | | | | | | | |
Securities may be fair valued in accordance with the fair valuation procedures approved by the Board. The Valuation and Risk Management Oversight Committee is generally responsible for overseeing the Fund's valuation processes and reports quarterly to the Board. The Valuation and Risk Management Oversight Committee has delegated to the Valuation Committee of Angel Oak Capital Advisors, LLC (the"Adviser") the day to day responsibilities for making all necessary determinations of the fair value of portfolio securities and other assets for which market quotations are not readily available or if the prices obtained from brokers and dealers or independent pricing services are deemed to be unreliable indicators of market or fair value. Representatives of the Adviser's Valuation Committee report quarterly to the Valuation and Risk Management Oversight Committee. |
| | | | | | | | | | |
The following is a summary of the inputs used to value the Fund's net assets as of October 31, 2020: | | | | | | |
| | | | | | | | | | |
Assets | Level 1 | Level 2 | Level 3 | Total | | | | |
Corporate Obligations | $ - | $ 95,088,982 | $ 1,800,000 | $ 96,888,982 | | | | |
Preferred Stocks | 6,931,000 | 513,728 | - | 7,444,728 | | | | |
Short-Term Investments | 1,260,976 | - | - | 1,260,976 | | | | |
Total | 8,191,976 | 95,602,710 | 1,800,000 | 105,594,686 | | | | |
Other Financial Instruments* | | | | | | | | |
Liabilities | | | | | | | | |
Reverse Repurchase Agreements | $ - | $ 15,125,000 | $ - | $ 15,125,000 | | | | |
| | | | | | | | | | |
*Other financial instruments are derivative instruments, such as reverse repurchase agreements. |
| | | | | | | | | | |
See the Schedule of Investments for further disaggregation of investment categories. During the period ended October 31, 2020, the Fund did not recognize any transfers to or from Level 3. See the summary of quantitative information about Level 3 Fair Value Measurements for more information. |
| | | | | | | | | | |
The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value: | |
| | | | | | | | | | |
| Balance as of 01/31/2020 | Discounts/Premiums | Net Realized Gain (Loss) | Change in Net Unrealized Appreciation (Depreciation) | Purchases | Sales | Transfers Into Level 3 | Transfers Out of Level 3 | Balance as of 10/31/2020 | |
Corporate Obligations | $ -
| $ 3,245
| $ -
| $ (73,245)
| $ 1,870,000
| $ -
| $ -
| $ -
| $ 1,800,000
| |
| | | | | | | | | | |
The total change in unrealized appreciation (depreciation) attributable to Level 3 investments held at October 31, 2020, is ($73,245). |
| | | | | | | | | | |
The following is a summary of quantitative information about Level 3 Fair Value Measurements: | | | | |
| | | | | | | | | | |
| Fair Value as of 10/31/20 | Valuation Techniques | Unobservable Input | Range/Weighted Average Unobservable Input* | | | | | | |
Corporate Obligations | $ 1,800,000
| Model Valuation | Fundamentals, external credit rating, regaining NASDAQ compliance, and earnings brought current (1Q and 2Q) | $90.00 | | | | | | |
| | | | | | | | | | |
*Table presents information for one security, which is valued at $90.00 as of October 31, 2020. | |
| | | | | | | | | | |
Secured Borrowings | | | | | | | | | |
| | | | | | | | | | |
A reverse repurchase agreement is the sale by the Fund of a security to a party for a specified price, with the simultaneous agreement by the Fund to repurchase that security from that party on a future date at a higher price. Reverse repurchase agreements involve the risk that the counterparty will become subject to bankruptcy or other insolvency proceedings or fail to return a security to the Fund. In such situations, the Fund may incur losses as a result of a possible decline in the value of the underlying security during the period while the Fund seeks to enforce its rights, a possible lack of access to income on the underlying security during this period, or expenses of enforcing its rights. The Fund will segregate assets determined to be liquid by the Adviser or otherwise cover its obligation under the reverse repurchase agreement. |
| | | | | | | | | | |
The gross obligations for secured borrowing by the type of collateral pledged and remaining time to maturity is as follows: |
| | | | | | | | | | |
Reverse Repurchase Agreements | Overnight and Continuous | Up to 30 Days | 30-90 Days | Greater than 90 Days | Total | | | |
Corporate Obligations | $ - | $ 15,125,000 | $ - | $ - | $ 15,125,000 | | | |
Total | $ - | $ 15,125,000 | $ - | $ - | $ 15,125,000 | | | |