Exhibit 99.1
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 1 of 12
UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF DELAWARE
In Re. | Quanergy Systems, Inc. | § | Case No. | 22-11305 | ||||
§ | ||||||||
§ | ||||||||
Debtor(s) | § | |||||||
☐ Jointly Administered | ||||||||
Monthly Operating Report | Chapter 11 | |||||
Reporting Period Ended: 12/31/2022 | Petition Date: 12/13/2022 | |||||
Months Pending: 1 | Industry Classification: 5 4 1 5 | |||||
Reporting Method: | Accrual Basis | Cash Basis | ||||
Debtor’s Full-Time Employees (current): | 80 | |||||
Debtor’s Full-Time Employees (as of date of order for relief): | 87 |
Supporting Documentation (check all that are attached):
(For jointly administered debtors, any required schedules must be provided on a non-consolidated basis for each debtor)
☒ | Statement of cash receipts and disbursements |
☒ | Balance sheet containing the summary and detail of the assets, liabilities and equity (net worth) or deficit |
☒ | Statement of operations (profit or loss statement) |
☒ | Accounts receivable aging |
☐ | Postpetition liabilities aging |
☐ | Statement of capital assets |
☒ | Schedule of payments to professionals |
☒ | Schedule of payments to insiders |
☐ | All bank statements and bank reconciliations for the reporting period |
☐ | Description of the assets sold or transferred and the terms of the sale or transfer |
/s/ Shane Reil |
|
| Shane Reil | |||
Signature of Responsible Party | Printed Name of Responsible Party | |||||
01/20/2023 | Young Conaway Stargatt & Taylor, LLP | |||||
Date | 1000 N. King Street | |||||
Wilmington, DE 19801 | ||||||
Address |
STATEMENT: This Periodic Report is associated with an open bankruptcy case; therefore, Paperwork Reduction Act exemption 5 C.F.R. § 1320.4(a)(2) applies.
UST Form 11-MOR (12/01/2021) | 1 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 2 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
Part 1: Cash Receipts and Disbursements | Current Month | Cumulative | ||||||||
a. | Cash balance beginning of month | $ | 9,101,853 | |||||||
|
| |||||||||
b. | Total receipts (net of transfers between accounts) | $ | 82,562 | $ | 82,562 | |||||
|
|
|
| |||||||
c. | Total disbursements (net of transfers between accounts) | $ | 789,023 | $ | 789,023 | |||||
|
|
|
| |||||||
d. | Cash balance end of month (a+b-c) | $ | 8,395,391 | |||||||
|
| |||||||||
e. | Disbursements made by third party for the benefit of the estate | $ | 0 | $ | 0 | |||||
|
|
|
| |||||||
f. | Total disbursements for quarterly fee calculation (c+e) | $ | 789,023 | $ | 789,023 | |||||
|
|
|
| |||||||
Part 2: Asset and Liability Status (Not generally applicable to Individual Debtors. See Instructions.) | Current Month | |||||||||
a. | Accounts receivable (total net of allowance) | $ | 1,226,061 | |||||||
|
| |||||||||
b. | Accounts receivable over 90 days outstanding (net of allowance) | $ | 51 | |||||||
|
| |||||||||
c. | Inventory ( Book Market Other (attach explanation)) | $ | 5,934,293 | |||||||
|
| |||||||||
d | Total current assets | $ | 40,607,761 | |||||||
|
| |||||||||
e. | Total assets | $ | 42,144,056 | |||||||
|
| |||||||||
f. | Postpetition payables (excluding taxes) | $ | 24,873 | |||||||
|
| |||||||||
g. | Postpetition payables past due (excluding taxes) | $ | 0 | |||||||
|
| |||||||||
h. | Postpetition taxes payable | $ | 0 | |||||||
|
| |||||||||
i. | Postpetition taxes past due | $ | 0 | |||||||
|
| |||||||||
j. | Total postpetition debt (f+h) | $ | 24,873 | |||||||
|
| |||||||||
k. | Prepetition secured debt | $ | 0 | |||||||
|
| |||||||||
l. | Prepetition priority debt | $ | 40,000 | |||||||
|
| |||||||||
m. | Prepetition unsecured debt | $ | 31,022,475 | |||||||
|
| |||||||||
n. | Total liabilities (debt) (j+k+l+m) | $ | 31,087,348 | |||||||
|
| |||||||||
o. | Ending equity/net worth (e-n) | $ | 11,056,708 | |||||||
|
| |||||||||
Part 3: Assets Sold or Transferred | Current Month | Cumulative | ||||||||
a. | Total cash sales price for assets sold/transferred outside the ordinary course of business | $ | 0 | $ | 0 | |||||
|
|
|
| |||||||
b. | Total payments to third parties incident to assets being sold/transferred outside the ordinary course of business | $ | 0 | $ | 0 | |||||
|
|
|
| |||||||
c. | Net cash proceeds from assets sold/transferred outside the ordinary course of business (a-b) | $ | 0 | $ | 0 | |||||
|
|
|
| |||||||
Part 4: Income Statement (Statement of Operations) (Not generally applicable to Individual Debtors. See Instructions.) | Current Month | Cumulative | ||||||||
a. | Gross income/sales (net of returns and allowances) | $ | 209,958 | |||||||
|
| |||||||||
b. | Cost of goods sold (inclusive of depreciation, if applicable) | $ | 43,143 | |||||||
|
| |||||||||
c. | Gross profit (a-b) | $ | 166,815 | |||||||
|
| |||||||||
d. | Selling expenses | $ | 377,870 | |||||||
|
| |||||||||
e. | General and administrative expenses | $ | 1,108,772 | |||||||
|
| |||||||||
f. | Other expenses | $ | 65,417 | |||||||
|
| |||||||||
g. | Depreciation and/or amortization (not included in 4b) | $ | 26,029 | |||||||
|
| |||||||||
h. | Interest | $ | -530 | |||||||
|
| |||||||||
i. | Taxes (local, state, and federal) | $ | 0 | |||||||
|
| |||||||||
j. | Reorganization items | $ | 999,864 | |||||||
|
| |||||||||
k. | Profit (loss) | $ | -2,410,607 | $ | -2,410,607 | |||||
|
|
|
|
UST Form 11-MOR (12/01/2021) | 2 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 3 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
Part 5: Professional Fees and Expenses
| ||||||||||||||
Approved | Approved | Paid Current | Paid | |||||||||||
a. | Debtor’s professional fees & expenses (bankruptcy) Aggregate Total | |||||||||||||
Itemized Breakdown by Firm | ||||||||||||||
Firm Name | Role | |||||||||||||
i | ||||||||||||||
ii | ||||||||||||||
iii | ||||||||||||||
iv | ||||||||||||||
v | ||||||||||||||
vi | ||||||||||||||
vii | ||||||||||||||
viii | ||||||||||||||
ix | ||||||||||||||
x | ||||||||||||||
xi | ||||||||||||||
xii | ||||||||||||||
xiii | ||||||||||||||
xiv | ||||||||||||||
xv | ||||||||||||||
xvi | ||||||||||||||
xvii | ||||||||||||||
xviii | ||||||||||||||
xix | ||||||||||||||
xx | ||||||||||||||
xxi | ||||||||||||||
xxii | ||||||||||||||
xxiii | ||||||||||||||
xxiv | ||||||||||||||
xxv | ||||||||||||||
xxvi | ||||||||||||||
xxvii | ||||||||||||||
xxviii | ||||||||||||||
xxix | ||||||||||||||
xxx | ||||||||||||||
xxxi | ||||||||||||||
xxxii | ||||||||||||||
xxxiii | ||||||||||||||
xxxiv | ||||||||||||||
xxxv | ||||||||||||||
xxxvi |
UST Form 11-MOR (12/01/2021) | 3 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 4 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
xxxvii | ||||||||||||||
xxxviii | ||||||||||||||
xxxix | ||||||||||||||
xl | ||||||||||||||
xli | ||||||||||||||
xlii | ||||||||||||||
xliii | ||||||||||||||
xliv | ||||||||||||||
xlv | ||||||||||||||
xlvi | ||||||||||||||
xlvii | ||||||||||||||
xlviii | ||||||||||||||
xlix | ||||||||||||||
l | ||||||||||||||
li | ||||||||||||||
lii | ||||||||||||||
liii | ||||||||||||||
liv | ||||||||||||||
lv | ||||||||||||||
lvi | ||||||||||||||
lvii | ||||||||||||||
lviii | ||||||||||||||
lix | ||||||||||||||
lx | ||||||||||||||
lxi | ||||||||||||||
lxii | ||||||||||||||
lxiii | ||||||||||||||
lxiv | ||||||||||||||
lxv | ||||||||||||||
lxvi | ||||||||||||||
lxvii | ||||||||||||||
lxviii | ||||||||||||||
lxix | ||||||||||||||
lxx | ||||||||||||||
lxxi | ||||||||||||||
lxxii | ||||||||||||||
lxxiii | ||||||||||||||
lxxiv | ||||||||||||||
lxxv | ||||||||||||||
lxxvi | ||||||||||||||
lxxvii | ||||||||||||||
lxxviii |
UST Form 11-MOR (12/01/2021) | 4 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 5 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
lxxix | ||||||||||||||
lxxx | ||||||||||||||
lxxxi | ||||||||||||||
lxxxii | ||||||||||||||
lxxxiii | ||||||||||||||
lxxxiv | ||||||||||||||
lxxxv | ||||||||||||||
lxxxvi | ||||||||||||||
lxxxvii | ||||||||||||||
lxxxviii | ||||||||||||||
lxxxix | ||||||||||||||
xc | ||||||||||||||
xci | ||||||||||||||
xcii | ||||||||||||||
xciii | ||||||||||||||
xciv | ||||||||||||||
xcv | ||||||||||||||
xcvi | ||||||||||||||
xcvii | ||||||||||||||
xcviii | ||||||||||||||
xcix | ||||||||||||||
c | ||||||||||||||
ci |
Approved | Approved | Paid Current | Paid | |||||||||||
b. | Debtor’s professional fees & expenses (nonbankruptcy) Aggregate Total | |||||||||||||
Itemized Breakdown by Firm | ||||||||||||||
Firm Name | Role | |||||||||||||
i | ||||||||||||||
ii | ||||||||||||||
iii | ||||||||||||||
iv | ||||||||||||||
v | ||||||||||||||
vi | ||||||||||||||
vii | ||||||||||||||
viii | ||||||||||||||
ix | ||||||||||||||
x | ||||||||||||||
xi | ||||||||||||||
xii | ||||||||||||||
xiii | ||||||||||||||
xiv |
UST Form 11-MOR (12/01/2021) | 5 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 6 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
xv | ||||||||||||||
xvi | ||||||||||||||
xvii | ||||||||||||||
xviii | ||||||||||||||
xix | ||||||||||||||
xx | ||||||||||||||
xxi | ||||||||||||||
xxii | ||||||||||||||
xxiii | ||||||||||||||
xxiv | ||||||||||||||
xxv | ||||||||||||||
xxvi | ||||||||||||||
xxvii | ||||||||||||||
xxviii | ||||||||||||||
xxix | ||||||||||||||
xxx | ||||||||||||||
xxxi | ||||||||||||||
xxxii | ||||||||||||||
xxxiii | ||||||||||||||
xxxiv | ||||||||||||||
xxxv | ||||||||||||||
xxxvi | ||||||||||||||
xxxvii | ||||||||||||||
xxxviii | ||||||||||||||
xxxix | ||||||||||||||
xl | ||||||||||||||
xli | ||||||||||||||
xlii | ||||||||||||||
xliii | ||||||||||||||
xliv | ||||||||||||||
xlv | ||||||||||||||
xlvi | ||||||||||||||
xlvii | ||||||||||||||
xlviii | ||||||||||||||
xlix | ||||||||||||||
l | ||||||||||||||
li | ||||||||||||||
lii | ||||||||||||||
liii | ||||||||||||||
liv | ||||||||||||||
lv | ||||||||||||||
lvi |
UST Form 11-MOR (12/01/2021) | 6 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 7 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
lvii | ||||||||||||||
lviii | ||||||||||||||
lix | ||||||||||||||
lx | ||||||||||||||
lxi | ||||||||||||||
lxii | ||||||||||||||
lxiii | ||||||||||||||
lxiv | ||||||||||||||
lxv | ||||||||||||||
lxvi | ||||||||||||||
lxvii | ||||||||||||||
lxviii | ||||||||||||||
lxix | ||||||||||||||
lxx | ||||||||||||||
lxxi | ||||||||||||||
lxxii | ||||||||||||||
lxxiii | ||||||||||||||
lxxiv | ||||||||||||||
lxxv | ||||||||||||||
lxxvi | ||||||||||||||
lxxvii | ||||||||||||||
lxxviii | ||||||||||||||
lxxix | ||||||||||||||
lxxx | ||||||||||||||
lxxxi | ||||||||||||||
lxxxii | ||||||||||||||
lxxxiii | ||||||||||||||
lxxxiv | ||||||||||||||
lxxxv | ||||||||||||||
lxxxvi | ||||||||||||||
lxxxvii | ||||||||||||||
lxxxviii | ||||||||||||||
lxxxix | ||||||||||||||
xc | ||||||||||||||
xci | ||||||||||||||
xcii | ||||||||||||||
xciii | ||||||||||||||
xciv | ||||||||||||||
xcv | ||||||||||||||
xcvi | ||||||||||||||
xcvii | ||||||||||||||
xcviii | ||||||||||||||
xcix | ||||||||||||||
c | ||||||||||||||
c. | All professional fees and expenses (debtor & committees) |
UST Form 11-MOR (12/01/2021) | 7 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 8 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
Part 6: Postpetition Taxes | Current Month | Cumulative | ||||||||
a. | Postpetition income taxes accrued (local, state, and federal) | $ | 0 | $ | 0 | |||||
|
|
|
| |||||||
b. | Postpetition income taxes paid (local, state, and federal) | $ | 0 | $ | 0 | |||||
|
|
|
| |||||||
c. | Postpetition employer payroll taxes accrued | $ | 0 | $ | 0 | |||||
|
|
|
| |||||||
d. | Postpetition employer payroll taxes paid | $ | 23,808 | $ | 23,808 | |||||
|
|
|
| |||||||
e. | Postpetition property taxes paid | $ | 0 | $ | 0 | |||||
|
|
|
| |||||||
f. | Postpetition other taxes accrued (local, state, and federal) | $ | 0 | $ | 0 | |||||
|
|
|
| |||||||
g. | Postpetition other taxes paid (local, state, and federal) | $ | 0 | $ | 0 | |||||
|
|
|
|
Part 7: Questionnaire - During this reporting period: | ||||||||||||||||||
a. | Were any payments made on prepetition debt? (if yes, see Instructions) | Yes | No | |||||||||||||||
b. | Were any payments made outside the ordinary course of business | Yes | No | |||||||||||||||
without court approval? (if yes, see Instructions) | ||||||||||||||||||
c. | Were any payments made to or on behalf of insiders? | Yes | No | |||||||||||||||
d. | Are you current on postpetition tax return filings? | Yes | No | |||||||||||||||
e. | Are you current on postpetition estimated tax payments? | Yes | No | |||||||||||||||
f. | Were all trust fund taxes remitted on a current basis? | Yes | No | |||||||||||||||
g. | Was there any postpetition borrowing, other than trade credit? (if yes, see Instructions) | Yes | No | |||||||||||||||
h. | Were all payments made to or on behalf of professionals approved by the court? | Yes | No | N/A | ||||||||||||||
i. | Do you have: Worker’s compensation insurance? | Yes | No | |||||||||||||||
If yes, are your premiums current? | Yes | No | N/A | (if no, see Instructions | ) | |||||||||||||
Casualty/property insurance? | Yes | No | ||||||||||||||||
If yes, are your premiums current? | Yes | No | N/A | (if no, see Instructions | ) | |||||||||||||
General liability insurance? | Yes | No | ||||||||||||||||
If yes, are your premiums current? | Yes | No | N/A | (if no, see Instructions | ) | |||||||||||||
j. | Has a plan of reorganization been filed with the court? | Yes | No | |||||||||||||||
k. | Has a disclosure statement been filed with the court? | Yes | No | |||||||||||||||
l. | Are you current with quarterly U.S. Trustee fees as set forth under 28 U.S.C. § 1930? | Yes | No |
UST Form 11-MOR (12/01/2021) | 8 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 9 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
Part 8: Individual Chapter 11 Debtors (Only) | ||||||||
a. Gross income (receipts) from salary and wages | $ | 0 | ||||||
|
| |||||||
b. Gross income (receipts) from self-employment | $ | 0 | ||||||
|
| |||||||
c. Gross income from all other sources | $ | 0 | ||||||
|
| |||||||
d. Total income in the reporting period (a+b+c) | $ | 0 | ||||||
|
| |||||||
e. Payroll deductions | $ | 0 | ||||||
|
| |||||||
f. Self-employment related expenses | $ | 0 | ||||||
|
| |||||||
g. Living expenses | $ | 0 | ||||||
|
| |||||||
h. All other expenses | $ | 0 | ||||||
|
| |||||||
i. Total expenses in the reporting period (e+f+g+h) | $ | 0 | ||||||
|
| |||||||
j. Difference between total income and total expenses (d-i) | $ | 0 | ||||||
|
| |||||||
k. List the total amount of all postpetition debts that are past due | $ | 0 | ||||||
|
| |||||||
l. Are you required to pay any Domestic Support Obligations as defined | Yes No | |||||||
m. If yes, have you made all Domestic Support Obligation payments? | Yes No N/A |
Privacy Act Statement
28 U.S.C. § 589b authorizes the collection of this information, and provision of this information is mandatory under 11 U.S.C.
§§ 704, 1106, and 1107. The United States Trustee will use this information to calculate statutory fee assessments under 28 U.S.C. § 1930(a)(6). The United States Trustee will also use this information to evaluate a chapter 11 debtor’s progress through the bankruptcy system, including the likelihood of a plan of reorganization being confirmed and whether the case is being prosecuted in good faith. This information may be disclosed to a bankruptcy trustee or examiner when the information is needed to perform the trustee’s or examiner’s duties or to the appropriate federal, state, local, regulatory, tribal, or foreign law enforcement agency when the information indicates a violation or potential violation of law. Other disclosures may be made for routine purposes. For a discussion of the types of routine disclosures that may be made, you may consult the Executive Office for United States Trustee’s systems of records notice, UST-001, “Bankruptcy Case Files and Associated Records.” See 71 Fed. Reg. 59,818 et seq. (Oct. 11, 2006). A copy of the notice may be obtained at the following link: http:// www.justice.gov/ust/eo/rules_regulations/index.htm. Failure to provide this information could result in the dismissal or conversion of your bankruptcy case or other action by the United States Trustee. 11 U.S.C. § 1112(b)(4)(F).
I declare under penalty of perjury that the foregoing Monthly Operating Report and its supporting documentation are true and correct and that I have been authorized to sign this report on behalf of the estate.
/s/ Lawrence Perkins | Lawrence Perkins | |||
Signature of Responsible Party | Printed Name of Responsible Party | |||
Chief Restructuring Officer | 01/20/2023 | |||
Title | Date |
UST Form 11-MOR (12/01/2021) | 9 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 10 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
UST Form 11-MOR (12/01/2021) | 10 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 11 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
UST Form 11-MOR (12/01/2021) | 11 |
Case 22-11305-CTG Doc 165 Filed 01/20/23 Page 12 of 12 | ||
Debtor’s Name Quanergy Systems, Inc. | Case No. 22-11305 |
UST Form 11-MOR (12/01/2021) | 12 |
Case 22-11305-CTG Doc 165-1 Filed 01/20/23 Page 1 of 1
THE UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF DELAWARE
In re: | Chapter 11 | |
QUANERGY SYSTEMS, INC.,1 | Case No. 22-11305 (CTG) | |
Debtor. |
NOTES TO MONTHLY OPERATING REPORT
On December 13, 2022 (the “Petition Date”), the above-captioned debtor and debtor in possession (the “Debtor”) filed a voluntary petition for relief under chapter 11 of the Bankruptcy Code with the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”).
Please be advised that the accompanying monthly operating report and the exhibits thereto (the “MOR”) are unaudited, preliminary, and may not comply with generally accepted accounting principles in the United States of America (“U.S. GAAP”) in all material respects.
The Debtor historically prepared consolidated quarterly and annual financial statements that were audited annually. The last full year SEC-filed audit was for calendar year 2021. There were subsequent 10-Q reports filed through Q3 2022. The consolidated statements included the Debtor and its non-Debtor affiliates. Conversely, the MOR generally reflects the operations and financial position of the Debtor on a non-consolidated basis. Accordingly, the amounts listed in the MOR will likely differ, at times materially, from the historic consolidated financial reports.
The MOR is limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with the reporting requirements of the Bankruptcy Code and the United States Trustee. The unaudited financial statements have been derived from the Debtor’s books and records. The information presented herein has not been subjected to all procedures that would typically be applied to financial information presented in accordance with U.S. GAAP. Upon the application of such procedures, the financial information could be subject to changes, and these changes could be material. The information furnished in the MOR includes normal recurring adjustments, but does not include all of the adjustments that would typically be made for interim financial statements in accordance with U.S. GAAP.
Given the complexity of the Debtor’s business, inadvertent errors, omissions or over-inclusions may have occurred. Accordingly, the Debtor hereby reserves the right to amend or supplement the MOR, if necessary, but shall be under no obligation to do so.
1 | The Debtor and the last four digits of its taxpayer identification number are: Quanergy Systems, Inc. (5845). The Debtor’s mailing address for purposes of the Chapter 11 Case is 433 Lakeside Drive, Sunnyvale, CA 94085. |
Case 22-11305-CTG Doc 165-2 Filed 01/20/23 Page 1 of 8
Quanergy Systems, Inc.
Statement of Cash Receipts and Disbursements
($ in USD)
12/13 - 12/31 | ||||
Beginning Cash Balance | $ | 9,101,853 | ||
Receipts | ||||
Collections | $ | 82,562 | ||
|
| |||
Total Receipts | $ | 82,562 | ||
Operating Disbursements | ||||
Payroll and Benefits | $ | 714,406 | ||
AP | 72,810 | |||
Other | 1,807 | |||
|
| |||
Total Operating Disbursements | $ | 789,023 | ||
|
| |||
Operating Cash Flow | $ | (706,462 | ) | |
|
| |||
Restructuring Related | ||||
Professional fees | $ | — | ||
|
| |||
Total Restructuring Related | $ | — | ||
|
| |||
Net Cash Flow | $ | (706,462 | ) | |
|
| |||
Ending Cash Balance | $ | 8,395,391 |
Case 22-11305-CTG Doc 165-2 Filed 01/20/23 Page 2 of 8
Quanergy Systems, Inc.
Balance Sheet for period ending December 31, 2022
($ in USD)
12/31/2022 | ||||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 8,395,391 | ||
Restricted cash | 70,000 | |||
Accounts receivable, net of allowance for doubtful accounts | 1,226,061 | |||
Prepaid business insurance and D&O | 4,656,556 | |||
Inventory | 5,934,293 | |||
Sensata Warrants (1) | 17,357,679 | |||
Prepaid expenses and other current assets | 2,967,781 | |||
|
| |||
Total current assets | $ | 40,607,761 | ||
Property and equipment, net | $ | 550,470 | ||
Operating lease assets | 756,794 | |||
Other long-term assets | 229,031 | |||
|
| |||
Total assets | $ | 42,144,056 | ||
|
| |||
Liabilities and stockholders’ equity | ||||
Current Liabilities: | ||||
Accounts payable | $ | 6,504,568 | ||
Accrued expenses | 1,626,724 | |||
Accrued liabilities | 10,872,840 | |||
Accrued liabilities (Post petition) | 24,873 | |||
Professional fees (Post petition) | 999,864 | |||
Other current liabilities | 557,301 | |||
|
| |||
Total current liabilities | $ | 20,586,170 | ||
Operating lease liabilities | $ | 756,794 | ||
Other long-term liabilities | 9,744,384 | |||
|
| |||
Total liabilities | $ | 31,087,348 | ||
Total Stockholders’ equity | $ | 11,056,708 | ||
|
| |||
Total liabilities and stockholders’ equity | $ | 42,144,056 | ||
|
|
Notes:
(1) | The Sensata Warrants were originally capitalized at the expected value of future services to be received, which is now currently expected to be close to zero. These were recorded in accordance with GAAP, and to the best of our knowledge, there has not been transaction requiring a revision in valuation. |
Case 22-11305-CTG Doc 165-2 Filed 01/20/23 Page 3 of 8
Quanergy Systems, Inc.
Statement of Operations
($ in USD)
12/13 - 12/31 | ||||
Revenue | $ | 209,958 | ||
Cost of Sales | 43,143 | |||
|
| |||
Gross Margin | $ | 166,815 | ||
Selling expenses | $ | 377,870 | ||
General and administrative | 1,084,964 | |||
Payroll Taxes | 23,808 | |||
Depreciation and amortization | 26,029 | |||
Restructuring expenses | 999,864 | |||
Other operating expenses | 65,417 | |||
|
| |||
Income (loss) from operations | $ | (2,411,137 | ) | |
Other income: | ||||
Interest income | $ | 530 | ||
|
| |||
Income (loss) before income taxes | $ | (2,410,607 | ) | |
Income tax | $ | — | ||
|
| |||
Net Income (loss) | $ | (2,410,607 | ) |
Case 22-11305-CTG Doc 165-2 Filed 01/20/23 Page 4 of 8
Quanergy Systems, Inc.
Accounts Receivable as of December 31, 2022
($ in USD)
12/31/2022 | ||||
Accounts Receivable Reconciliation | ||||
Total Accounts Receivable at the beginning of the reporting period | $ | 1,360,426 | ||
+ Amounts billed during the period | 209,958 | |||
- Amounts collected during the period | (81,981 | ) | ||
|
| |||
Total Accounts Receivable at the end of the reporting period | $ | 1,488,403 | ||
12/31/2022 | ||||
Accounts Receivable Aging | ||||
Current | $ | 448,673 | ||
1-30 Days Past Due | 529,227 | |||
31-60 Days Past Due | 200,044 | |||
61-90 Days Past Due | 48,067 | |||
91+ Days Past Due | 262,393 | |||
|
| |||
Total | $ | 1,488,403 |
Case 22-11305-CTG Doc 165-2 Filed 01/20/23 Page 5 of 8
Quanergy Systems, Inc.
Bank Reconciliation
($ in USD)
Silicon Valley Bank x2011
Bank Reconciliation | Bank Name | Bank Balance | Adjustments | Book Balance | ||||||||||||
x2011 | Silicon Valley Bank | $ | 6,572,370 | $ | 2,785 | $ | 6,575,155 |
Adjustments Breakout | ||||
Check#12621 | $ | 2,785 | ||
|
| |||
Total Adjustments | $ | 2,785 |
The positive $2,785 adjustment was made due to bank credit.
Silicon Valley Bank x4224
Bank Reconciliation | Bank Name | Bank Balance | Adjustments | Book Balance | ||||||||||||
x4224 | Silicon Valley Bank | $ | 70,000 | $ | — | $ | 70,000 | |||||||||
Silicon Valley Bank x1506 | ||||||||||||||||
Bank Reconciliation | Bank Name | Bank Balance | Adjustments | Book Balance | ||||||||||||
x1506 | Silicon Valley Bank | $ | 1,800,000 | $ | — | $ | 1,800,000 | |||||||||
Silicon Valley Bank x1498 | ||||||||||||||||
Bank Reconciliation | Bank Name | Bank Balance | Adjustments | Book Balance | ||||||||||||
x1498 | Silicon Valley Bank | $ | 8,000 | $ | — | $ | 8,000 | |||||||||
Silicon Valley Bank x2927 | ||||||||||||||||
Bank Reconciliation | Bank Name | Bank Balance | Adjustments | Book Balance | ||||||||||||
x2927 | Silicon Valley Bank | $ | — | $ | — | $ | — | |||||||||
Silicon Valley Bank x1679 | ||||||||||||||||
Bank Reconciliation | Bank Name | Bank Balance | Adjustments | Book Balance | ||||||||||||
x1679 | Silicon Valley Bank | $ | 12,236 | $ | — | $ | 12,236 |
Case 22-11305-CTG Doc 165-2 Filed 01/20/23 Page 6 of 8
Quanergy Systems, Inc.
Payments Made on Pre-Petition Debt as of December 31, 2022
($ in USD)
Payee Name | Amount | Description | ||||||
Payroll | $ | 119,029 | Approved per wages motion |
Case 22-11305-CTG Doc 165-2 Filed 01/20/23 Page 7 of 8
Quanergy Systems, Inc.
Payments to Insiders
($ in USD)
Date | Description | Amount | ||||||
12/30/2022 | Salary and benefits | $ | 137,961 |
Case 22-11305-CTG Doc 165-2 Filed 01/20/23 Page 8 of 8
Quanergy Systems, Inc.
Payments to Professionals as of December 31, 2022
($ in USD)
Professional Firm | Date | Amount | Description | |||||||||
No payments | $ | — |