The following tables reconcile Adjusted EBITDA to Net Income and Gross Profit to Gross Revenue Less Network Fees:
| | | | | | | | |
| | Three Months Ended June 30, 2021 | |
| | Low | | | High | |
(in millions) | | (estimated and unaudited) | |
Net income | | $ | 3.5 | | | $ | 4.5 | |
Interest expense | | | 5.5 | | | | 6.0 | |
Income tax benefit | | | (5.0 | ) | | | (6.0 | ) |
Depreciation and amortization expense | | | 25.5 | | | | 26.0 | |
| | | | | | | | |
EBITDA | | | 29.5 | | | | 30.5 | |
Acquisition, restructuring and integration costs | | | 2.5 | | | | 3.0 | |
Equity-based compensation | | | 11.0 | | | | 11.5 | |
| | | | | | | | |
Adjusted EBITDA | | $ | 43.0 | | | $ | 45.0 | |
| | | | | | | | |
| | | | | | | | |
| | Three Months Ended June 30, 2021 | |
| | Low | | | High | |
(in millions) | | (estimated and unaudited) | |
Gross profit | | $ | 75.5 | | | $ | 78.0 | |
Add back: Other costs of sales | | | 56.5 | | | | 58.0 | |
| | | | | | | | |
Gross revenue less network fees | | $ | 132.0 | | | $ | 136.0 | |
| | | | | | | | |
About Shift4 Payments
Shift4 Payments (NYSE: FOUR) is a leading provider of integrated payment processing and technology solutions, delivering a complete omnichannel ecosystem that extends beyond payments to include a wide range of commerce-enabling services. The company’s technologies help power over 350 software providers in numerous industries, including hospitality, retail, F&B, eCommerce, lodging, gaming, and many more. With over 7,000 sales partners, the company securely processed more than $200 billion in payments volume for over 200,000 businesses in 2019. For more information, visit shift4.com.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including statements regarding Shift4 Payment, Inc.’s (“our”, the “Company” or Shift4”) expectations regarding new customers; acquisitions and other transactions; our plans and agreements regarding future payment processing commitments, including at Petco Park and Nationals Park; our expectations with respect to economic recovery; and anticipated financial performance, including our financial outlook for fiscal year 2021. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward- looking statements, including, but not limited to, the following: the effect of the COVID-19 global pandemic on our business and results of operations; our ability to differentiate ourselves from our competitors and compete effectively; our ability to anticipate and respond to changing industry trends and merchant and consumer needs; our ability to continue making acquisitions of businesses or assets; our ability to continue to expand our market share or expand into new markets; our reliance on third-party vendors to provide products and services; our ability to integrate our services and products with operating systems, devices, software and web