| FINANCIAL STATEMENTS Condensed Consolidated Statements of Financial Position September 30, December 31, (SEK in thousands) Notes 2022 2021 2021 399,418 6,309 33,300 3,915 4,196 447,138 889 - 11,343 45,032 955,507 1,012,772 1,459,910 2,094 2,459,741 (1,453,554) 1,008,281 - 1,008,281 17,712 54,399 30,856 189,164 24,052 316,183 67,971 13,922 53,553 135,446 1,459,910 17 C allidit as T h e r a p e ut ic s | Inter im Rep o r t Q3: Januar y - S eptemb er 202 2 ASSETS Non-current assets Intangible assets 6,13 487,348 441,451 Equipment 7,700 1,190 Right-of-use assets 28,161 20,086 Non-current financial assets 6,909 3,944 Deferred tax assets 14,889 2,600 Total non-current assets 545,007 469,271 Current assets Inventories 582 - Accounts receivable 176,832 - Other current receivables 10,347 55,474 Prepaid expenses and accrued income 49,175 36,867 Cash 736,161 1,163,818 Total current assets 973,099 1,256,159 TOTAL ASSETS 1,518,106 1,725,430 EQUITY AND LIABILITIES Equity Share capital 2,366 2,094 Additional paid-in-capital 2,548,946 2,451,979 Retained earnings, including net loss for the period (1,825,376) (1,199,026) Equity attributable to equity holders of the Parent Company 725,936 1,255,047 Non-controlling interests - 27,957 Total equity 9,10,11 725,936 1,283,004 Non-current liabilities Provisions 11 8,030 14,201 Contingent consideration 62,365 52,973 Deferred tax liabilities7,13 34,338 33,312 Non-current interest-bearing liabilities12 448,129 187,427 Lease liabilities 19,188 14,441 Total non-current liabilities 572,049 302,354 Current liabilities Accounts payable 95,763 74,855 Other current liabilities 14,796 10,642 Accrued expenses and deferred revenue 109,561 54,574 Total current liabilities 220,120 140,072 TOTAL EQUITY AND LIABILITIES 1,518,106 1,725,430 |