Bank 2020-BNK25 FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-226486-12

BANK 2020-BNK25 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, BofA Securities, Inc., Morgan Stanley & Co. LLC, Academy Securities, Inc., Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code
1	55 Hudson Yards	WFB; MS		550 West 34th Street	New York	NY	10001
2	1633 Broadway	WFB		1633 Broadway	New York	NY	10019
3	Bellagio Hotel and Casino	MSMCH		3600 South Las Vegas Boulevard	Las Vegas	NV	89109
4	545 Washington Boulevard	MSMCH		545 Washington Boulevard	Jersey City	NJ	07310
5	Jackson Park	BANA		28-10 Jackson Avenue, 28-40 Jackson Avenue, and 28-30 Jackson Avenue	Long Island City	NY	11101
6	Kings Plaza	WFB		5100 Kings Plaza	Brooklyn	NY	11234
7	1412 Broadway	MSMCH		1412 Broadway	New York	NY	10018
8	Houston-Austin Multifamily Portfolio	MSMCH		Various	Various	TX	Various
8.01	Treehouse Apartments	MSMCH		2501 Wickersham Lane	Austin	TX	78741
8.02	Waterstone Place Apartments	MSMCH		516 Stafford Springs Avenue	Stafford	TX	77477
8.03	Stonecreek Apartments	MSMCH		20000 Saums Road	Katy	TX	77449
9	Parklawn Building	BANA		5600 Fishers Lane	Rockville	MD	20852
10	Hilton Denver Dual Brand Hotel	WFB		550 15th Street	Denver	CO	80202
11	Park Tower at Transbay	BANA		250 Howard Street	San Francisco	CA	94105
12	560 Mission Street	BANA		560 Mission Street	San Francisco	CA	94105
13	Powered Shell Portfolio - Sterling	BANA		Various	Sterling	VA	20166
13.01	45305 West Severn Way (DC-22)	BANA		45305 West Severn Way	Sterling	VA	20166
13.02	45295 West Severn Way (DC-21)	BANA		45295 West Severn Way	Sterling	VA	20166
14	Stop & Shop Portfolio	MSMCH		Various	Various	Various	Various
14.01	Stop & Shop - Malden	MSMCH		99 Charles Street	Malden	MA	02148
14.02	Stop & Shop - Swampscott	MSMCH		450 Paradise Road	Swampscott	MA	01907
14.03	Stop & Shop - Framingham	MSMCH		19 Temple Street	Framingham	MA	01702
14.04	Stop & Shop - Bristol	MSMCH		605 Metacom Avenue	Bristol	RI	02809
15	3900 Camelback	MSMCH		3900 East Camelback Road	Phoenix	AZ	85018
16	Springhill Suites - Charlotte Uptown	BANA		311 East 5th Street	Charlotte	NC	28202
17	Woodbridge Crossing	MSMCH		3340 West FM 544	Wylie	TX	75098
18	Innocor Industrial Portfolio	MSMCH		Various	Various	Various	Various
18.01	1750 West Downs Drive	MSMCH		1750 West Downs Drive	West Chicago	IL	60185
18.02	122 Parker Street	MSMCH		122 Parker Street	Newburyport	MA	01950
18.03	1700 West Downs Drive	MSMCH		1700 West Downs Drive	West Chicago	IL	60185
18.04	1850 West Downs Drive	MSMCH		1850 West Downs Drive	West Chicago	IL	60185
18.05	1200 Rink Street	MSMCH		1200 Rink Street	Brenham	TX	77833
19	Carson Town Center	WFB		500, 504 & 506 Carson Town Center North	Carson	CA	90745
20	Marriott - Bakersfield	BANA		801 Truxtun Avenue	Bakersfield	CA	93301
21	Folsom Gateway	BANA		2365 Iron Point Road	Folsom	CA	95630
22	280 South Beverly Drive	WFB		280 South Beverly Drive	Beverly Hills	CA	90212
23	Springhill Suites - Ballantyne	BANA		12325 Johnston Road	Charlotte	NC	28277
24	Anza Hotel	BANA		23627 Calabasas Road	Calabasas	CA	91302
25	Fairfield Inn& Suites Ft Lauderdale	WFB		30 South Federal Highway	Fort Lauderdale	FL	33301
26	Fairfield Inn & Suites Pembroke Pines	WFB		1650 Southwest 145th Avenue	Pembroke Pines	FL	33027
27	Forest Pointe Apartments	WFB		1906 Guess Road	Durham	NC	27705
28	Midland Self Storage & Portland Business Park Portfolio	BANA		Various	Tacoma	WA	98445
28.01	Midland Self Storage	BANA		1802 112th Street	Tacoma	WA	98445
28.02	Portland Business Park	BANA		1822, 1824, 1826, 1828 and 1830 112th Street East	Tacoma	WA	98445
29	Chroma	WFB		4001-4041 Chouteau Avenue	St. Louis	MO	63110
30	Waterside Center 3110	WFB		3110 East Guasti Road	Ontario	CA	91761
31	Sacramento Office Portfolio	BANA		Various	Various	CA	Various
31.01	Royal Oaks Campus	BANA		2000 & 2005 Evergreen Street	Sacramento	CA	95815
31.02	Lennane Campus	BANA		3701 North Freeway Boulevard; 3901 and 3927 Lennane Drive	Sacramento	CA	95834
31.03	West Sacramento Campus	BANA		3500 Industrial Boulevard	West Sacramento	CA	95691
32	Canoga Park	MSMCH		8201, 8225, and 8230 Topanga Canyon Boulevard and 22030 Roscoe Boulevard	Los Angeles	CA	91304
33	Copperwood Business Center	WFB		3365, 3375 and 3385 Mission Avenue & 101, 102, 105, 106, 110 Copperwood Way	Oceanside	CA	92058
34	Fountain Lake Townhome Apartments	MSMCH		4702 South 302nd Lane	Auburn	WA	98001
35	Campus Walk Chico Apartments	BANA		330 Nord Avenue	Chico	CA	95926
36	Upper Manhattan & Astoria Portfolio	BANA		Various	Various	NY	Various
36.01	419 West 128th Street	BANA		419 West 128th Street	New York	NY	10027
36.02	533 West 151st Street	BANA		533 West 151st Street	New York	NY	10031
36.03	517 West 169th Street	BANA		517 West 169th Street	New York	NY	10032
36.04	502 West 143rd Street	BANA		502 West 143rd Street	New York	NY	10031
36.05	23-02 36th Ave Street	BANA		23-02 36th Avenue	Astoria	NY	11106
36.06	507 West 168th Street	BANA		507 West 168th Street	New York	NY	10032
37	Southern CVS Portfolio	BANA		Various	Various	Various	Various
37.01	CVS Lenexa	BANA		10050 Woodland Road	Lenexa	KS	66220
37.02	CVS Ocean Springs	BANA		2190 Bienville Boulevard	Ocean Springs	MS	39564
37.03	CVS Hoover	BANA		1881 Chace Drive	Birmingham	AL	35244
38	440 East 79th Street Owners Corp.	NCB		440 East 79th Street	New York	NY	10075
39	One Executive Center	MSMCH		8500 Menaul Boulevard Northeast	Albuquerque	NM	87112
40	Best Storage - Henderson, NV	WFB		3290 East Oleta Avenue	Henderson	NV	89074
41	310/312 East 23rd Apartment Corp.	NCB		310-312 East 23rd Street	New York	NY	10010
42	Crest Manor Housing Corporation	NCB		377 North Broadway	Yonkers	NY	10701
43	Piper Townhomes	BANA		10544 Clubhouse Drive	Kansas City	KS	66109
44	Proguard Self Storage - Houston	BANA		3770 Center Street	Houston	TX	77007
45	Cameo House Owners, Inc.	NCB		300 Martine Avenue	White Plains	NY	10601
46	Rocky Point Owners, Inc.	NCB		63 Rocky Point Yaphank Road	Rocky Point	NY	11778
47	Berkley Owners Corp.	NCB		170 West 74th Street	New York	NY	10023
48	TownePlace Suites - Whitefish	BANA		300 Akers Lane	Whitefish	MT	59937
49	Mr. Stor All Self Storage - Sonora	BANA		20828 Longeway Road	Sonora	CA	95370
50	Mars Evans Self Storage	MSMCH		1170 Mars-Evans City Road	Mars	PA	16046
51	Springhill Suites - Punta Gorda	BANA		101 Harborside Avenue	Punta Gorda	FL	33950
52	Guardian Self Storage - Longmont	BANA		721 S. Emery Street	Longmont	CO	80501
53	Chateau Villa Corp.	NCB		390-430 Maryland Avenue	Staten Island	NY	10305
54	1295 Fulton Street	MSMCH		1293-1295 Fulton Street	Brooklyn	NY	11216
55	The Redwoods at Mather Station	MSMCH		2828 La Loma Drive	Rancho Cordova	CA	95670
56	Shops at St Tropez	MSMCH		152, 202 and 252 Sunny Isles Boulevard	Sunny Isles Beach	FL	33160
57	245 West 104th Street Housing Corporation	NCB		245 West 104th Street a/k/a 2721-2729 Broadway	New York	NY	10025
58	1100 Concourse Tenants Corp.	NCB		1100 Grand Concourse	Bronx	NY	10456
59	56 Hialeah Apartments	BANA		1805, 1815, 1825, 1875 & 1885 West 56th Street	Hialeah	FL	33012
60	Hillcrest Point Apartments Owners, Corp.	NCB		1-296 Sneden Place West	Spring Valley	NY	10977
61	Shield Self Storage - North Las Vegas	BANA		4430 Simmons Street	North Las Vegas	NV	89031
62	University Courtyard Apartments	MSMCH		455 South 2nd East	Rexburg	ID	83440
63	82-90 Caryl Avenue Owners Corp.	NCB		82-90 Caryl Avenue	Yonkers	NY	10705
64	Hinesburg Center	MSMCH		10240 Hinesburg Road, 22, 32, 42, 52 Farmall Drive; 30 Kaileys Way	Hinesburg	VT	05461
65	270 North Broadway Tenants Corp.	NCB		270 North Broadway	Yonkers	NY	10701
66	Bronxville Gardens Co-operative Apartments Corp.	NCB		1 Georgia Avenue and 2 Louisiana Avenue	Yonkers	NY	10708
67	52 Warren Street Owners Inc.	NCB		52 Warren Street	New York	NY	10007
68	The Casino Mansions Company	NCB		200 Hicks Street and 34-36 Pierrepont Street	Brooklyn	NY	11201
69	Picasso Way Owners, Inc.	NCB		Middle Country Road and Picasso Way	Middle Island	NY	11953
70	555 Owners Corp.	NCB		555 Bronx River Road and 108 Crescent Place	Yonkers	NY	10704
71	120 W. 70 Owners Corp.	NCB		120 West 70th Street	New York	NY	10023
72	2 Grove Street Apartment Corporation	NCB		2 Grove Street	New York	NY	10014
73	Littlepark House Corp.	NCB		30 East 10th Street	New York	NY	10003
74	79 Barrow Street Owners Corp.	NCB		79 Barrow Street	New York	NY	10014
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	NCB		340 East 83rd Street	New York	NY	10028
76	6035 Broadway Owners Corp.	NCB		6035 Broadway	Bronx	NY	10471
77	32 Downing Owners Corp.	NCB		32 Downing Street	New York	NY	10014

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date
1	55 Hudson Yards	Office	CBD	2018		1,431,212	Sq. Ft.	660	100,000,000	100,000,000	6.1%	100,000,000	N	11/21/2019
2	1633 Broadway	Office	CBD	1972	2013	2,561,512	Sq. Ft.	391	100,000,000	100,000,000	6.1%	100,000,000	N	11/25/2019
3	Bellagio Hotel and Casino	Hospitality	Full Service	1997	2019	3,933	Rooms	426,189	100,000,000	100,000,000	6.1%	100,000,000	N	11/15/2019
4	545 Washington Boulevard	Office	CBD	2001		866,706	Sq. Ft.	290	81,285,000	81,285,000	5.0%	81,285,000	N	1/6/2020
5	Jackson Park	Multifamily	High Rise	2018		1,871	Units	293,960	75,000,000	75,000,000	4.6%	75,000,000	N	9/27/2019
6	Kings Plaza	Retail	Super Regional Mall	1969	2018	811,797	Sq. Ft.	600	75,000,000	75,000,000	4.6%	75,000,000	N	12/3/2019
7	1412 Broadway	Office	CBD	1926	2012	421,396	Sq. Ft.	498	70,000,000	70,000,000	4.3%	70,000,000	N	11/25/2019
8	Houston-Austin Multifamily Portfolio	Multifamily	Garden	Various		671	Units	101,341	68,000,000	68,000,000	4.2%	68,000,000	N	12/16/2019
8.01	Treehouse Apartments	Multifamily	Garden	1985		296	Units		28,700,000	28,700,000	1.8%
8.02	Waterstone Place Apartments	Multifamily	Garden	2001		168	Units		21,100,000	21,100,000	1.3%
8.03	Stonecreek Apartments	Multifamily	Garden	1997		207	Units		18,200,000	18,200,000	1.1%
9	Parklawn Building	Office	Suburban	1970	2015	1,283,646	Sq. Ft.	204	65,400,000	65,400,000	4.0%	65,400,000	N	10/25/2019
10	Hilton Denver Dual Brand Hotel	Hospitality	Select Service	1962	2019	302	Rooms	180,960	54,650,000	54,650,000	3.3%	54,650,000	N	11/21/2019
11	Park Tower at Transbay	Office	CBD	2018		764,659	Sq. Ft.	719	50,000,000	50,000,000	3.1%	50,000,000	Y	7/23/2019
12	560 Mission Street	Office	CBD	2002		668,149	Sq. Ft.	449	50,000,000	50,000,000	3.1%	50,000,000	N	12/5/2019
13	Powered Shell Portfolio - Sterling	Other	Data Center	2016		297,160	Sq. Ft.	165	48,900,000	48,900,000	3.0%	48,900,000	N	12/5/2019
13.01	45305 West Severn Way (DC-22)	Other	Data Center	2016		148,580	Sq. Ft.		24,630,000	24,630,000	1.5%
13.02	45295 West Severn Way (DC-21)	Other	Data Center	2016		148,580	Sq. Ft.		24,270,000	24,270,000	1.5%
14	Stop & Shop Portfolio	Retail	Single Tenant	Various	Various	272,542	Sq. Ft.	165	45,000,000	45,000,000	2.8%	45,000,000	N	12/18/2019
14.01	Stop & Shop - Malden	Retail	Single Tenant	1992	2001	79,229	Sq. Ft.		13,645,553	13,645,553	0.8%
14.02	Stop & Shop - Swampscott	Retail	Single Tenant	1992		65,268	Sq. Ft.		11,886,792	11,886,792	0.7%
14.03	Stop & Shop - Framingham	Retail	Single Tenant	1973	1991	64,917	Sq. Ft.		10,006,739	10,006,739	0.6%
14.04	Stop & Shop - Bristol	Retail	Single Tenant	1998		63,128	Sq. Ft.		9,460,916	9,460,916	0.6%
15	3900 Camelback	Office	Suburban	2009		177,520	Sq. Ft.	211	37,450,000	37,450,000	2.3%	37,450,000	N	11/15/2019
16	Springhill Suites - Charlotte Uptown	Hospitality	Select Service	2017		195	Rooms	151,282	29,500,000	29,500,000	1.8%	29,500,000	N	12/6/2019
17	Woodbridge Crossing	Retail	Anchored	2009		197,009	Sq. Ft.	141	27,750,000	27,750,000	1.7%	27,750,000	N	11/20/2019
18	Innocor Industrial Portfolio	Industrial	Warehouse	Various	Various	687,428	Sq. Ft.	39	26,940,000	26,940,000	1.6%	26,940,000	N	12/23/2019
18.01	1750 West Downs Drive	Industrial	Warehouse	1975		200,742	Sq. Ft.		8,684,000	8,684,000	0.5%
18.02	122 Parker Street	Industrial	Warehouse	1974	1988	133,800	Sq. Ft.		7,202,000	7,202,000	0.4%
18.03	1700 West Downs Drive	Industrial	Warehouse	1981		168,165	Sq. Ft.		6,750,000	6,750,000	0.4%
18.04	1850 West Downs Drive	Industrial	Warehouse	1975		57,182	Sq. Ft.		2,486,000	2,486,000	0.2%
18.05	1200 Rink Street	Industrial	Warehouse	1954	1985	127,539	Sq. Ft.		1,818,000	1,818,000	0.1%
19	Carson Town Center	Retail	Anchored	1996	2019	169,656	Sq. Ft.	155	26,250,000	26,250,000	1.6%	26,250,000	N	12/24/2019
20	Marriott - Bakersfield	Hospitality	Full Service	1995	2018	259	Rooms	95,367	24,700,000	24,700,000	1.5%	22,350,328	N	9/3/2019
21	Folsom Gateway	Office	Suburban	2002		150,351	Sq. Ft.	140	21,000,000	21,000,000	1.3%	21,000,000	N	12/4/2019
22	280 South Beverly Drive	Office	Suburban	1962	2016	48,277	Sq. Ft.	414	20,000,000	20,000,000	1.2%	20,000,000	N	1/7/2020
23	Springhill Suites - Ballantyne	Hospitality	Limited Service	2009	2018	164	Rooms	103,659	17,000,000	17,000,000	1.0%	17,000,000	N	12/6/2019
24	Anza Hotel	Hospitality	Select Service	1987	2013	122	Rooms	139,344	17,000,000	17,000,000	1.0%	17,000,000	N	12/12/2019
25	Fairfield Inn& Suites Ft Lauderdale	Hospitality	Limited Service	2018		108	Rooms	150,275	16,275,000	16,229,673	1.0%	12,830,496	N	12/6/2019
26	Fairfield Inn & Suites Pembroke Pines	Hospitality	Limited Service	2015		127	Rooms	124,063	15,800,000	15,755,996	1.0%	12,456,026	N	12/6/2019
27	Forest Pointe Apartments	Multifamily	Garden	1955	2017	223	Units	68,161	15,200,000	15,200,000	0.9%	15,200,000	N	12/2/2019
28	Midland Self Storage & Portland Business Park Portfolio	Various	Various	Various		172,582	Sq. Ft.	88	15,150,000	15,150,000	0.9%	15,150,000	N	11/25/2019
28.01	Midland Self Storage	Self Storage	Self Storage	2009		86,870	Sq. Ft.		9,595,917	9,595,917	0.6%
28.02	Portland Business Park	Mixed Use	Office/Industrial	2004		85,712	Sq. Ft.		5,554,083	5,554,083	0.3%
29	Chroma	Multifamily	Garden	2018		235	Units	212,766	15,000,000	15,000,000	0.9%	15,000,000	N	11/4/2019
30	Waterside Center 3110	Office	Suburban	2005		91,683	Sq. Ft.	163	14,970,000	14,970,000	0.9%	13,532,161	N	12/10/2019
31	Sacramento Office Portfolio	Various	Various	Various	Various	496,693	Sq. Ft.	99	14,400,000	14,400,000	0.9%	14,400,000	N	10/17/2019
31.01	Royal Oaks Campus	Office	Suburban	1980	1998	257,812	Sq. Ft.		7,218,589	7,218,589	0.4%
31.02	Lennane Campus	Office	Suburban	1989	2008	160,200	Sq. Ft.		4,598,451	4,598,451	0.3%
31.03	West Sacramento Campus	Industrial	Flex	2007		78,681	Sq. Ft.		2,582,960	2,582,960	0.2%
32	Canoga Park	Retail	Anchored	1962	2004	97,133	Sq. Ft.	144	14,000,000	13,979,687	0.9%	10,952,382	N	12/19/2019
33	Copperwood Business Center	Industrial	Flex	1984		140,942	Sq. Ft.	93	13,130,000	13,130,000	0.8%	13,130,000	N	11/22/2019
34	Fountain Lake Townhome Apartments	Multifamily	Townhouse	1985		96	Units	119,792	11,500,000	11,500,000	0.7%	11,500,000	N	12/5/2019
35	Campus Walk Chico Apartments	Multifamily	Student Housing	2018		174	Beds	64,655	11,250,000	11,250,000	0.7%	10,255,693	N	12/20/2019
36	Upper Manhattan & Astoria Portfolio	Various	Various	Various	Various	124	Units	89,919	11,150,000	11,150,000	0.7%	11,150,000	N	11/27/2019
36.01	419 West 128th Street	Multifamily	Mid Rise	1920		29	Units		2,379,289	2,379,289	0.1%
36.02	533 West 151st Street	Multifamily	Mid Rise	1910		20	Units		2,099,372	2,099,372	0.1%
36.03	517 West 169th Street	Multifamily	Mid Rise	1912	1988	30	Units		2,052,720	2,052,720	0.1%
36.04	502 West 143rd Street	Multifamily	Mid Rise	1920		24	Units		1,866,109	1,866,109	0.1%
36.05	23-02 36th Ave Street	Retail	Unanchored	1931	1996	5	Units		1,726,150	1,726,150	0.1%
36.06	507 West 168th Street	Multifamily	Mid Rise	1910	1939	16	Units		1,026,360	1,026,360	0.1%
37	Southern CVS Portfolio	Retail	Single Tenant	Various		38,070	Sq. Ft.	289	11,000,000	11,000,000	0.7%	9,752,856	Y	12/10/2019
37.01	CVS Lenexa	Retail	Single Tenant	2009		13,225	Sq. Ft.		3,950,000	3,950,000	0.2%
37.02	CVS Ocean Springs	Retail	Single Tenant	2008		11,945	Sq. Ft.		3,560,000	3,560,000	0.2%
37.03	CVS Hoover	Retail	Single Tenant	2009		12,900	Sq. Ft.		3,490,000	3,490,000	0.2%
38	440 East 79th Street Owners Corp.	Multifamily	Cooperative	1955	1989	204	Units	51,392	10,500,000	10,483,982	0.6%	8,137,929	N	12/17/2019
39	One Executive Center	Office	Suburban	1979	2019	113,962	Sq. Ft.	92	10,465,000	10,465,000	0.6%	10,465,000	N	11/13/2019
40	Best Storage - Henderson, NV	Self Storage	Self Storage	2000		123,647	Sq. Ft.	81	10,000,000	10,000,000	0.6%	9,030,316	N	12/11/2019
41	310/312 East 23rd Apartment Corp.	Multifamily	Cooperative	1901	1993	134	Units	68,176	9,150,000	9,135,614	0.6%	7,050,413	N	12/18/2019
42	Crest Manor Housing Corporation	Multifamily	Cooperative	1969	2009	159	Units	56,517	9,000,000	8,986,243	0.5%	6,972,676	N	12/23/2019
43	Piper Townhomes	Multifamily	Townhouse	2013		80	Units	107,625	8,610,000	8,610,000	0.5%	7,209,246	N	11/6/2019
44	Proguard Self Storage - Houston	Self Storage	Self Storage	2007		76,587	Sq. Ft.	111	8,520,000	8,520,000	0.5%	8,520,000	N	12/5/2019
45	Cameo House Owners, Inc.	Multifamily	Cooperative	1905	2004	102	Units	83,204	8,500,000	8,486,849	0.5%	6,570,023	N	12/30/2019
46	Rocky Point Owners, Inc.	Multifamily	Cooperative	1970	2019	183	Units	45,862	8,400,000	8,392,798	0.5%	7,297,585	N	12/26/2019
47	Berkley Owners Corp.	Multifamily	Cooperative	1911	2018	152	Units	52,585	8,000,000	7,992,930	0.5%	6,927,291	N	12/18/2019
48	TownePlace Suites - Whitefish	Hospitality	Limited Service	2018		81	Rooms	96,296	7,800,000	7,800,000	0.5%	6,718,890	N	11/21/2019
49	Mr. Stor All Self Storage - Sonora	Self Storage	Self Storage	1980		101,575	Sq. Ft.	77	7,800,000	7,800,000	0.5%	7,800,000	N	12/5/2019
50	Mars Evans Self Storage	Self Storage	Self Storage	2004	2018	182,219	Sq. Ft.	42	7,625,000	7,625,000	0.5%	7,625,000	N	12/5/2019
51	Springhill Suites - Punta Gorda	Hospitality	Limited Service	2018		104	Rooms	73,077	7,600,000	7,600,000	0.5%	7,600,000	N	12/12/2019
52	Guardian Self Storage - Longmont	Self Storage	Self Storage	2016		74,448	Sq. Ft.	101	7,500,000	7,500,000	0.5%	7,500,000	N	11/22/2019
53	Chateau Villa Corp.	Multifamily	Cooperative	1972	2015	179	Units	38,234	6,850,000	6,843,818	0.4%	5,917,699	N	12/17/2019
54	1295 Fulton Street	Mixed Use	Office/Retail	1931	2015	17,850	Sq. Ft.	364	6,500,000	6,500,000	0.4%	6,500,000	N	12/19/2019
55	The Redwoods at Mather Station	Multifamily	Garden	1973		75	Units	86,667	6,500,000	6,500,000	0.4%	6,500,000	N	12/16/2019
56	Shops at St Tropez	Retail	Unanchored	2010		27,745	Sq. Ft.	216	6,000,000	6,000,000	0.4%	6,000,000	N	12/23/2019
57	245 West 104th Street Housing Corporation	Multifamily	Cooperative	1926	1999	75	Units	79,874	6,000,000	5,990,529	0.4%	4,619,601	N	12/13/2019
58	1100 Concourse Tenants Corp.	Multifamily	Cooperative	1927	2015	72	Units	80,431	5,800,000	5,791,026	0.4%	4,483,074	N	12/12/2019
59	56 Hialeah Apartments	Multifamily	Garden	1972	2006	120	Units	45,833	5,500,000	5,500,000	0.3%	4,754,330	N	11/26/2019
60	Hillcrest Point Apartments Owners, Corp.	Multifamily	Cooperative	1972	1998	293	Units	18,743	5,500,000	5,491,745	0.3%	4,275,849	N	12/20/2019
61	Shield Self Storage - North Las Vegas	Self Storage	Self Storage	1994		55,607	Sq. Ft.	98	5,450,000	5,450,000	0.3%	4,943,024	N	11/20/2019
62	University Courtyard Apartments	Multifamily	Garden	2003		94	Units	56,915	5,350,000	5,350,000	0.3%	5,350,000	N	11/26/2019
63	82-90 Caryl Avenue Owners Corp.	Multifamily	Cooperative	1923	1990	60	Units	67,439	4,050,000	4,046,323	0.2%	3,496,444	N	12/27/2019
64	Hinesburg Center	Mixed Use	Multifamily/Retail	2013		23	Units	160,473	3,700,000	3,690,884	0.2%	2,977,241	N	11/26/2019
65	270 North Broadway Tenants Corp.	Multifamily	Cooperative	1955	2017	58	Units	60,290	3,500,000	3,496,794	0.2%	3,018,573	N	12/30/2019
66	Bronxville Gardens Co-operative Apartments Corp.	Multifamily	Cooperative	1955	1994	101	Units	34,621	3,500,000	3,496,766	0.2%	3,015,517	N	12/27/2019
67	52 Warren Street Owners Inc.	Multifamily	Cooperative	1858	2018	8	Units	375,000	3,000,000	3,000,000	0.2%	3,000,000	N	12/19/2019
68	The Casino Mansions Company	Multifamily	Cooperative	1885	2010	20	Units	149,768	3,000,000	2,995,368	0.2%	2,319,731	N	12/12/2019
69	Picasso Way Owners, Inc.	Multifamily	Cooperative	1970	2003	130	Units	21,275	2,770,000	2,765,740	0.2%	2,143,547	N	12/18/2019
70	555 Owners Corp.	Multifamily	Cooperative	1956	1999	96	Units	26,003	2,500,000	2,496,301	0.2%	1,948,764	N	12/30/2019
71	120 W. 70 Owners Corp.	Multifamily	Cooperative	1917	1999	36	Units	55,556	2,000,000	2,000,000	0.1%	2,000,000	N	12/27/2019
72	2 Grove Street Apartment Corporation	Multifamily	Cooperative	1938	1990	34	Units	43,982	1,500,000	1,495,389	0.1%	1,161,263	N	11/26/2019
73	Littlepark House Corp.	Multifamily	Cooperative	1909	2013	22	Units	65,807	1,450,000	1,447,757	0.1%	1,120,768	N	12/17/2019
74	79 Barrow Street Owners Corp.	Multifamily	Cooperative	1906	2005	17	Units	82,182	1,400,000	1,397,100	0.1%	978,142	N	12/20/2019
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	Multifamily	Cooperative	1910	2018	22	Units	59,001	1,300,000	1,298,033	0.1%	1,009,106	N	12/27/2019
76	6035 Broadway Owners Corp.	Multifamily	Cooperative	1960	1999	103	Units	12,534	1,300,000	1,291,037	0.1%	4,342	N	12/30/2019
77	32 Downing Owners Corp.	Multifamily	Cooperative	1910	2008	20	Units	49,924	1,000,000	998,487	0.1%	776,235	N	12/19/2019

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Operating Advisor Fee	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method
1	55 Hudson Yards	1/6/2020	12/6/2029		12/6/2029		2.95000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
2	1633 Broadway	1/6/2020	12/6/2029		12/6/2029		2.99000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
3	Bellagio Hotel and Casino	1/5/2020	12/5/2029		12/5/2029		3.17015%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
4	545 Washington Boulevard	3/5/2020	2/5/2030		2/5/2030		3.40500%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
5	Jackson Park	11/10/2019	10/10/2029		10/10/2029		3.25000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
6	Kings Plaza	2/1/2020	1/1/2030		1/1/2030		3.35880%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
7	1412 Broadway	1/1/2020	12/1/2029		12/1/2029		3.61000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
8	Houston-Austin Multifamily Portfolio	2/1/2020	1/1/2030		1/1/2030		3.80000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
8.01	Treehouse Apartments
8.02	Waterstone Place Apartments
8.03	Stonecreek Apartments
9	Parklawn Building	12/1/2019	11/1/2029		11/1/2029		3.39800%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
10	Hilton Denver Dual Brand Hotel	1/11/2020	12/11/2026		12/11/2026		3.88200%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
11	Park Tower at Transbay	9/1/2019	8/1/2029		8/1/2029	8/1/2034	3.45000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
12	560 Mission Street	1/6/2020	12/6/2029		12/6/2029		2.58900%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
13	Powered Shell Portfolio - Sterling	2/1/2020	1/1/2030		1/6/2030		3.26780%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
13.01	45305 West Severn Way (DC-22)
13.02	45295 West Severn Way (DC-21)
14	Stop & Shop Portfolio	2/1/2020	1/1/2030		1/1/2030		3.44500%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
14.01	Stop & Shop - Malden
14.02	Stop & Shop - Swampscott
14.03	Stop & Shop - Framingham
14.04	Stop & Shop - Bristol
15	3900 Camelback	1/1/2020	12/1/2029		12/1/2029		3.48000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
16	Springhill Suites - Charlotte Uptown	2/1/2020	1/1/2030		1/1/2030		3.45500%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
17	Woodbridge Crossing	1/1/2020	12/1/2029		12/1/2029		3.52500%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
18	Innocor Industrial Portfolio	2/6/2020	1/6/2030		1/6/2030		3.75000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
18.01	1750 West Downs Drive
18.02	122 Parker Street
18.03	1700 West Downs Drive
18.04	1850 West Downs Drive
18.05	1200 Rink Street
19	Carson Town Center	2/11/2020	1/11/2030		1/11/2030		4.07000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
20	Marriott - Bakersfield	11/1/2019	10/1/2024	11/1/2024	10/1/2029		3.83000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
21	Folsom Gateway	2/1/2020	1/1/2030		1/1/2030		3.49000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
22	280 South Beverly Drive	2/11/2020	1/11/2030		1/11/2030		3.60500%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
23	Springhill Suites - Ballantyne	2/1/2020	1/1/2030		1/1/2030		3.42500%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
24	Anza Hotel	2/1/2020	1/1/2030		1/1/2030		3.71000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
25	Fairfield Inn& Suites Ft Lauderdale	1/11/2020		1/11/2020	12/11/2029		3.79000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
26	Fairfield Inn & Suites Pembroke Pines	1/11/2020		1/11/2020	12/11/2029		3.79000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
27	Forest Pointe Apartments	1/11/2020	12/11/2029		12/11/2029		3.67000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
28	Midland Self Storage & Portland Business Park Portfolio	1/1/2020	12/1/2029		12/1/2029		3.25000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
28.01	Midland Self Storage
28.02	Portland Business Park
29	Chroma	12/11/2019	11/11/2029		11/11/2029		3.96200%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
30	Waterside Center 3110	1/11/2020	12/11/2024	1/11/2025	12/11/2029		3.77200%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
31	Sacramento Office Portfolio	12/1/2019	11/1/2029		11/1/2029		3.36300%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
31.01	Royal Oaks Campus
31.02	Lennane Campus
31.03	West Sacramento Campus
32	Canoga Park	2/1/2020		2/1/2020	1/1/2030		3.58500%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
33	Copperwood Business Center	1/11/2020	12/11/2029		12/11/2029		3.78000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
34	Fountain Lake Townhome Apartments	2/1/2020	1/1/2030		1/1/2030		3.30000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
35	Campus Walk Chico Apartments	2/1/2020	1/1/2025	2/1/2025	1/1/2030		4.27000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
36	Upper Manhattan & Astoria Portfolio	1/1/2020	12/1/2029		12/1/2029		3.80000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
36.01	419 West 128th Street
36.02	533 West 151st Street
36.03	517 West 169th Street
36.04	502 West 143rd Street
36.05	23-02 36th Ave Street
36.06	507 West 168th Street
37	Southern CVS Portfolio	2/1/2020	1/1/2021	2/1/2021	1/1/2027	7/1/2031	4.00000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
37.01	CVS Lenexa
37.02	CVS Ocean Springs
37.03	CVS Hoover
38	440 East 79th Street Owners Corp.	2/1/2020		2/1/2020	1/1/2030		3.34000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
39	One Executive Center	1/1/2020	12/1/2029		12/1/2029		3.85500%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
40	Best Storage - Henderson, NV	1/11/2020	12/11/2024	1/11/2025	12/11/2029		3.71400%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
41	310/312 East 23rd Apartment Corp.	2/1/2020		2/1/2020	1/1/2030		3.19000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
42	Crest Manor Housing Corporation	2/1/2020		2/1/2020	1/1/2030		3.33000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
43	Piper Townhomes	1/1/2020	12/1/2021	1/1/2022	12/1/2029		3.78800%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
44	Proguard Self Storage - Houston	2/1/2020	1/1/2025		1/1/2025		4.00800%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
45	Cameo House Owners, Inc.	2/1/2020		2/1/2020	1/1/2030		3.27000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
46	Rocky Point Owners, Inc.	2/1/2020		2/1/2020	1/1/2030		3.51000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
47	Berkley Owners Corp.	2/1/2020		2/1/2020	1/1/2030		3.41000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
48	TownePlace Suites - Whitefish	1/1/2020	12/1/2022	1/1/2023	12/1/2029		3.82900%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
49	Mr. Stor All Self Storage - Sonora	2/1/2020	1/1/2030		1/1/2030		3.67900%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
50	Mars Evans Self Storage	2/1/2020	1/1/2030		1/1/2030		3.72000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
51	Springhill Suites - Punta Gorda	2/1/2020	1/1/2030		1/1/2030		3.42600%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
52	Guardian Self Storage - Longmont	1/1/2020	12/1/2029		12/1/2029		3.55900%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
53	Chateau Villa Corp.	2/1/2020		2/1/2020	1/1/2030		3.34000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
54	1295 Fulton Street	2/1/2020	1/1/2030		1/1/2030		3.61000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
55	The Redwoods at Mather Station	2/1/2020	1/1/2030		1/1/2030		4.09000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
56	Shops at St Tropez	2/1/2020	1/1/2030		1/1/2030		3.72000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
57	245 West 104th Street Housing Corporation	2/1/2020		2/1/2020	1/1/2030		3.17000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
58	1100 Concourse Tenants Corp.	2/1/2020		2/1/2020	1/1/2030		3.27000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
59	56 Hialeah Apartments	1/1/2020	12/1/2022	1/1/2023	12/1/2029		3.97100%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
60	Hillcrest Point Apartments Owners, Corp.	2/1/2020		2/1/2020	1/1/2030		3.42000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
61	Shield Self Storage - North Las Vegas	1/1/2020	12/1/2024	1/1/2025	12/1/2029		3.96500%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
62	University Courtyard Apartments	1/1/2020	12/1/2029		12/1/2029		4.09000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
63	82-90 Caryl Avenue Owners Corp.	2/1/2020		2/1/2020	1/1/2030		3.32000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
64	Hinesburg Center	1/1/2020		1/1/2020	12/1/2029		4.36000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
65	270 North Broadway Tenants Corp.	2/1/2020		2/1/2020	1/1/2030		3.29000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
66	Bronxville Gardens Co-operative Apartments Corp.	2/1/2020		2/1/2020	1/1/2030		3.26000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
67	52 Warren Street Owners Inc.	2/1/2020	1/1/2030		1/1/2030		3.34000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
68	The Casino Mansions Company	2/1/2020		2/1/2020	1/1/2030		3.28000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
69	Picasso Way Owners, Inc.	2/1/2020		2/1/2020	1/1/2030		3.30000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
70	555 Owners Corp.	2/1/2020		2/1/2020	1/1/2030		3.49000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
71	120 W. 70 Owners Corp.	2/1/2020	1/1/2030		1/1/2030		3.32000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
72	2 Grove Street Apartment Corporation	1/1/2020		1/1/2020	12/1/2029		3.31000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
73	Littlepark House Corp.	2/1/2020		2/1/2020	1/1/2030		3.27000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
74	79 Barrow Street Owners Corp.	2/1/2020		2/1/2020	1/1/2030		3.26000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	2/1/2020		2/1/2020	1/1/2030		3.38000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
76	6035 Broadway Owners Corp.	2/1/2020		2/1/2020	1/1/2030		3.45000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360
77	32 Downing Owners Corp.	2/1/2020		2/1/2020	1/1/2030		3.38000%	0.00071%	0.00472%	TBD	0.00050%	0.00025%	TBD	Actual/360

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions
1	55 Hudson Yards	249,930.56	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),GRTR 1% or YM or D(87),O(7)
2	1633 Broadway	253,319.44	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(87),O(7)
3	Bellagio Hotel and Casino	267,848.58	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	GRTR 0.5% or YM(26),GRTR 0.5% or YM or D(87),O(7)
4	545 Washington Boulevard	233,849.61	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(89),O(7)
5	Jackson Park	205,946.18	Interest-only, Balloon	Actual/360	120	116	120	116	0	0	4	L(28),D(85),O(7)
6	Kings Plaza	213,423.75	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),GRTR 1% or YM(90),O(5)
7	1412 Broadway	213,508.10	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(89),O(5)
8	Houston-Austin Multifamily Portfolio	218,324.07	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(23),GRTR 1% or YM(92),O(5)
8.01	Treehouse Apartments
8.02	Waterstone Place Apartments
8.03	Stonecreek Apartments
9	Parklawn Building	187,763.10	Interest-only, Balloon	Actual/360	120	117	120	117	0	0	3	L(27),D(87),O(6)
10	Hilton Denver Dual Brand Hotel	179,739.30	Interest-only, Balloon	Actual/360	84	82	84	82	0	0	2	L(24),GRTR 1% or YM(53),O(7)
11	Park Tower at Transbay	145,746.53	Interest-only, ARD	Actual/360	120	114	120	114	0	0	6	L(23),YM(90),O(7)
12	560 Mission Street	109,373.26	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),GRTR 1% or YM or D(87),O(7)
13	Powered Shell Portfolio - Sterling	135,012.33	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	GRTR 0.5% or YM(25),GRTR 0.5% or YM or D(89),O(6)
13.01	45305 West Severn Way (DC-22)
13.02	45295 West Severn Way (DC-21)
14	Stop & Shop Portfolio	130,981.77	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),GRTR 1% or YM(91),O(4)
14.01	Stop & Shop - Malden
14.02	Stop & Shop - Swampscott
14.03	Stop & Shop - Framingham
14.04	Stop & Shop - Bristol
15	3900 Camelback	110,113.40	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(89),O(5)
16	Springhill Suites - Charlotte Uptown	86,115.08	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
17	Woodbridge Crossing	82,647.79	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)
18	Innocor Industrial Portfolio	85,356.77	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),GRTR 1% or YM or D(89),O(6)
18.01	1750 West Downs Drive
18.02	122 Parker Street
18.03	1700 West Downs Drive
18.04	1850 West Downs Drive
18.05	1200 Rink Street
19	Carson Town Center	90,515.10	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
20	Marriott - Bakersfield	115,513.70	Interest-only, Amortizing Balloon	Actual/360	120	116	60	56	360	360	4	L(28),D(88),O(4)
21	Folsom Gateway	61,923.26	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)
22	280 South Beverly Drive	61,084.72	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
23	Springhill Suites - Ballantyne	49,194.73	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
24	Anza Hotel	53,288.31	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
25	Fairfield Inn& Suites Ft Lauderdale	75,741.94	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)
26	Fairfield Inn & Suites Pembroke Pines	73,531.35	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)
27	Forest Pointe Apartments	47,261.44	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)
28	Midland Self Storage & Portland Business Park Portfolio	41,601.13	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)
28.01	Midland Self Storage
28.02	Portland Business Park
29	Chroma	50,350.42	Interest-only, Balloon	Actual/360	120	117	120	117	0	0	3	L(27),D(89),O(4)
30	Waterside Center 3110	69,515.42	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),GRTR 1% or YM(90),O(4)
31	Sacramento Office Portfolio	40,916.50	Interest-only, Balloon	Actual/360	120	117	120	117	0	0	3	L(27),D(88),O(5)
31.01	Royal Oaks Campus
31.02	Lennane Campus
31.03	West Sacramento Campus
32	Canoga Park	63,532.40	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)
33	Copperwood Business Center	42,048.83	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(87),O(7)
34	Fountain Lake Townhome Apartments	32,064.24	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)
35	Campus Walk Chico Apartments	55,475.04	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(90),O(5)
36	Upper Manhattan & Astoria Portfolio	35,798.73	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),GRTR 1% or YM(90),O(4)
36.01	419 West 128th Street
36.02	533 West 151st Street
36.03	517 West 169th Street
36.04	502 West 143rd Street
36.05	23-02 36th Ave Street
36.06	507 West 168th Street
37	Southern CVS Portfolio	52,515.68	Interest-only, Amortizing ARD	Actual/360	84	83	12	11	360	360	1	L(25),D(52),O(7)
37.01	CVS Lenexa
37.02	CVS Ocean Springs
37.03	CVS Hoover
38	440 East 79th Street Owners Corp.	46,216.92	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
39	One Executive Center	34,085.74	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(24),GRTR 1% or YM(92),O(4)
40	Best Storage - Henderson, NV	46,107.52	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)
41	310/312 East 23rd Apartment Corp.	39,520.69	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
42	Crest Manor Housing Corporation	39,564.82	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
43	Piper Townhomes	40,060.13	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2	L(26),D(90),O(4)
44	Proguard Self Storage - Houston	28,852.03	Interest-only, Balloon	Actual/360	60	59	60	59	0	0	1	L(25),D(30),O(5)
45	Cameo House Owners, Inc.	37,085.90	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
46	Rocky Point Owners, Inc.	32,591.24	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)
47	Berkley Owners Corp.	30,560.94	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)
48	TownePlace Suites - Whitefish	36,473.56	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)
49	Mr. Stor All Self Storage - Sonora	24,245.63	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),GRTR 1% or YM or D(88),O(7)
50	Mars Evans Self Storage	23,965.80	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
51	Springhill Suites - Punta Gorda	21,999.36	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
52	Guardian Self Storage - Longmont	22,552.69	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)
53	Chateau Villa Corp.	25,882.98	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)
54	1295 Fulton Street	19,825.75	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(88),O(7)
55	The Redwoods at Mather Station	22,461.86	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(23),GRTR 1% or YM(93),O(4)
56	Shops at St Tropez	18,858.33	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)
57	245 West 104th Street Housing Corporation	25,849.66	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
58	1100 Concourse Tenants Corp.	25,305.68	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
59	56 Hialeah Apartments	26,165.97	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)
60	Hillcrest Point Apartments Owners, Corp.	24,452.50	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
61	Shield Self Storage - North Las Vegas	25,909.28	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),GRTR 1% or YM or D(87),O(7)
62	University Courtyard Apartments	18,487.84	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)
63	82-90 Caryl Avenue Owners Corp.	15,255.13	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)
64	Hinesburg Center	18,440.83	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)
65	270 North Broadway Tenants Corp.	13,121.42	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)
66	Bronxville Gardens Co-operative Apartments Corp.	13,059.54	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)
67	52 Warren Street Owners Inc.	8,489.17	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	GRTR 1% or YM(113),1%(3),O(4)
68	The Casino Mansions Company	13,105.64	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
69	Picasso Way Owners, Inc.	12,131.36	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
70	555 Owners Corp.	11,212.17	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
71	120 W. 70 Owners Corp.	5,625.56	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	GRTR 1% or YM(113),1%(3),O(4)
72	2 Grove Street Apartment Corporation	6,577.59	Amortizing Balloon		120	118	0	0	360	358	2	GRTR 1% or YM(113),1%(3),O(4)
73	Littlepark House Corp.	6,326.42	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
74	79 Barrow Street Owners Corp.	6,829.83	Amortizing Balloon		120	119	0	0	300	299	1	GRTR 1% or YM(113),1%(3),O(4)
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	5,750.85	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
76	6035 Broadway Owners Corp.	12,824.74	Fully Amortizing		120	119	0	0	120	119	1	GRTR 1% or YM(113),1%(3),O(4)
77	32 Downing Owners Corp.	4,423.73	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry
1	55 Hudson Yards	0	0	2,400,000,000	10/15/2019
2	1633 Broadway	0	0	2,400,000,000	10/24/2019
3	Bellagio Hotel and Casino	0	0	4,260,000,000	10/16/2019
4	545 Washington Boulevard	0	0	410,000,000	10/16/2019
5	Jackson Park	0	0	1,600,000,000	9/4/2019
6	Kings Plaza	0	5	900,000,000	10/17/2019
7	1412 Broadway	0	0	360,000,000	10/1/2019
8	Houston-Austin Multifamily Portfolio	5	5	100,100,000	Various
8.01	Treehouse Apartments			42,000,000	10/23/2019
8.02	Waterstone Place Apartments			32,000,000	10/24/2019
8.03	Stonecreek Apartments			26,100,000	10/24/2019
9	Parklawn Building	5	5	436,000,000	9/18/2019
10	Hilton Denver Dual Brand Hotel	0	5	86,500,000	10/29/2019
11	Park Tower at Transbay	5 days once per a 12-month period	5 days once per a 12-month period	1,120,000,000	10/1/2019
12	560 Mission Street	0	5	842,000,000	10/31/2019
13	Powered Shell Portfolio - Sterling	5	0	81,000,000	11/20/2019
13.01	45305 West Severn Way (DC-22)			40,800,000	11/20/2019
13.02	45295 West Severn Way (DC-21)			40,200,000	11/20/2019
14	Stop & Shop Portfolio	5	0	73,600,000	Various
14.01	Stop & Shop - Malden			22,500,000	11/7/2019
14.02	Stop & Shop - Swampscott			19,600,000	11/3/2019
14.03	Stop & Shop - Framingham			16,500,000	10/28/2019
14.04	Stop & Shop - Bristol			15,000,000	11/1/2019
15	3900 Camelback	5	0	55,000,000	10/18/2019
16	Springhill Suites - Charlotte Uptown	0	0	57,500,000	11/1/2019
17	Woodbridge Crossing	5	5	43,160,000	10/20/2019
18	Innocor Industrial Portfolio	0	5	44,000,000	Various
18.01	1750 West Downs Drive			14,200,000	10/4/2019
18.02	122 Parker Street			11,300,000	10/4/2019
18.03	1700 West Downs Drive			11,100,000	10/4/2019
18.04	1850 West Downs Drive			4,200,000	10/4/2019
18.05	1200 Rink Street			3,200,000	10/2/2019
19	Carson Town Center	0	0	40,900,000	11/7/2019
20	Marriott - Bakersfield	0	0	39,000,000	8/9/2019
21	Folsom Gateway	4	5	32,000,000	10/30/2019
22	280 South Beverly Drive	0	0	34,500,000	11/8/2019
23	Springhill Suites - Ballantyne	0	0	33,000,000	11/1/2019
24	Anza Hotel	4	5	36,800,000	1/1/2021
25	Fairfield Inn& Suites Ft Lauderdale	0	0	26,000,000	10/30/2019
26	Fairfield Inn & Suites Pembroke Pines	0	0	24,000,000	10/30/2019
27	Forest Pointe Apartments	0	0	23,530,000	10/14/2019
28	Midland Self Storage & Portland Business Park Portfolio	4	0	27,550,000	Various
28.01	Midland Self Storage			17,450,000	8/6/2019
28.02	Portland Business Park			10,100,000	8/15/2019
29	Chroma	0	0	73,000,000	8/23/2019
30	Waterside Center 3110	0	0	22,100,000	10/4/2019
31	Sacramento Office Portfolio	3	3	73,600,000	8/1/2019
31.01	Royal Oaks Campus			36,890,000	7/31/2019
31.02	Lennane Campus			23,500,000	8/1/2019
31.03	West Sacramento Campus			13,200,000	7/30/2019
32	Canoga Park	5	5	33,700,000	10/17/2019
33	Copperwood Business Center	0	0	20,200,000	7/9/2019
34	Fountain Lake Townhome Apartments	5	0	25,300,000	7/10/2019
35	Campus Walk Chico Apartments	4	5	19,000,000	10/22/2019
36	Upper Manhattan & Astoria Portfolio	4	5	24,100,000	Various
36.01	419 West 128th Street			5,100,000	7/12/2019
36.02	533 West 151st Street			4,300,000	7/12/2019
36.03	517 West 169th Street			4,400,000	7/12/2019
36.04	502 West 143rd Street			4,400,000	7/12/2019
36.05	23-02 36th Ave Street			3,700,000	7/5/2019
36.06	507 West 168th Street			2,200,000	7/12/2019
37	Southern CVS Portfolio	4	5	16,950,000	Various
37.01	CVS Lenexa			6,250,000	9/20/2019
37.02	CVS Ocean Springs			5,400,000	9/24/2019
37.03	CVS Hoover			5,300,000	9/20/2019
38	440 East 79th Street Owners Corp.	10	10	182,100,000	7/31/2019	125,300,000	8.4%	15.2%	31	0	0	(113,917)
39	One Executive Center	5	5	16,000,000	8/1/2019
40	Best Storage - Henderson, NV	0	0	17,240,000	11/15/2019
41	310/312 East 23rd Apartment Corp.	10	10	128,500,000	12/3/2019	56,300,000	16.2%	3.7%	5	0	0	9,431
42	Crest Manor Housing Corporation	10	10	31,030,000	10/24/2019	33,200,000	27.1%	10.7%	0	14	3	106,795
43	Piper Townhomes	4	5	11,475,000	8/29/2019
44	Proguard Self Storage - Houston	4	5	14,200,000	10/17/2019
45	Cameo House Owners, Inc.	10	10	48,900,000	11/12/2019	39,900,000	21.3%	2.0%	0	2	0	1 units =$3,208.68; 1 unit=NAV
46	Rocky Point Owners, Inc.	10	10	17,990,000	12/4/2019	27,400,000	30.6%	1.1%	0	0	2
47	Berkley Owners Corp.	10	10	81,800,000	11/19/2019	46,900,000	17.0%	49.3%	46	28	1	46 units =$320,542.32; 28 units=NAV
48	TownePlace Suites - Whitefish	4	5	13,000,000	10/1/2019
49	Mr. Stor All Self Storage - Sonora	4	5	12,000,000	10/22/2019
50	Mars Evans Self Storage	5	5	12,100,000	10/23/2019
51	Springhill Suites - Punta Gorda	4	5	20,000,000	10/3/2019
52	Guardian Self Storage - Longmont	4	5	11,640,000	10/23/2019
53	Chateau Villa Corp.	10	10	44,600,000	11/13/2019	52,900,000	12.9%	1.1%	0	0	2
54	1295 Fulton Street	5	5	11,200,000	9/25/2019
55	The Redwoods at Mather Station	5	5	10,000,000	10/11/2019
56	Shops at St Tropez	5	0	14,300,000	11/1/2019
57	245 West 104th Street Housing Corporation	10	10	137,100,000	10/31/2019	100,900,000	5.9%	17.3%	13	0	0	(9,508)
58	1100 Concourse Tenants Corp.	10	10	27,860,000	10/10/2019	16,300,000	35.5%	34.7%	25	0	0	57,664
59	56 Hialeah Apartments	4	5	15,500,000	7/31/2019
60	Hillcrest Point Apartments Owners, Corp.	10	10	22,600,000	10/1/2019	50,400,000	10.9%	3.8%	10	0	1	35,168
61	Shield Self Storage - North Las Vegas	4	5	9,120,000	10/15/2019
62	University Courtyard Apartments	5	5	8,400,000	10/21/2019
63	82-90 Caryl Avenue Owners Corp.	10	10	8,100,000	10/22/2019	9,500,000	42.6%	15.0%	0	9	0
64	Hinesburg Center	5	5	5,050,000	8/19/2019
65	270 North Broadway Tenants Corp.	10	10	11,700,000	10/25/2019	11,950,000	29.3%	0.0%	0	0	0
66	Bronxville Gardens Co-operative Apartments Corp.	10	10	18,300,000	12/9/2019	23,000,000	15.2%	0.0%	0	0	0
67	52 Warren Street Owners Inc.	10	10	25,600,000	10/29/2019	22,300,000	13.5%	0.0%	0	0	0
68	The Casino Mansions Company	10	10	65,700,000	10/21/2019	32,600,000	9.2%	0.0%	0	0	0
69	Picasso Way Owners, Inc.	10	10	15,800,000	10/22/2019	31,800,000	8.7%	0.0%	0	0	0
70	555 Owners Corp.	10	10	15,800,000	11/27/2019	16,900,000	14.8%	13.5%	12	0	1	51,288
71	120 W. 70 Owners Corp.	10	10	68,170,000	10/21/2019	31,750,000	6.3%	0.0%	0	0	0
72	2 Grove Street Apartment Corporation	10	10	29,880,000	11/7/2019	21,900,000	6.8%	26.5%	9	0	0	180,848
73	Littlepark House Corp.	10	10	65,830,000	11/18/2019	34,400,000	4.2%	0.0%	0	0	0
74	79 Barrow Street Owners Corp.	10	10	16,980,000	10/31/2019	10,360,000	13.5%	5.9%	0	1	0	0
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	10	10	7,140,000	6/7/2018	5,600,000	23.2%	0.0%	0	0	0
76	6035 Broadway Owners Corp.	10	10	28,800,000	11/19/2019	30,300,000	4.3%	10.7%	11	0	0	(10,501)
77	32 Downing Owners Corp.	10	10	16,200,000	4/18/2019	12,500,000	8.0%	10.0%	1	0	1	(4,353)

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Committed Secondary Debt	U/W NOI DSCR (x)	U/W NCF DSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR
1	55 Hudson Yards		3.67	3.53	39.4%	39.4%	11.0%	10.6%	149,111,008	45,210,677	103,900,331	286,242	3,578,030	100,036,059	97.3%	11/19/2019
2	1633 Broadway		3.92	3.83	41.7%	41.7%	11.9%	11.7%	190,585,947	71,435,784	119,150,163	461,072	2,011,364	116,677,727	98.4%	10/31/2019
3	Bellagio Hotel and Casino		8.80	8.42	39.3%	39.3%	28.3%	27.1%	1,349,062,464	874,997,149	474,065,315	20,235,937	0	453,829,378	94.8%	9/30/2019	282	267
4	545 Washington Boulevard		2.56	2.50	61.4%	61.4%	8.8%	8.6%	34,549,509	12,284,114	22,265,395	173,341	408,579	21,683,475	95.5%	8/1/2019
5	Jackson Park		3.94	3.92	34.4%	34.4%	13.0%	12.9%	88,974,756	17,579,385	71,395,371	394,276	0	71,001,095	96.1%	8/31/2019
6	Kings Plaza		3.13	3.06	54.1%	54.1%	10.7%	10.5%	81,045,187	29,004,262	52,040,925	139,559	995,395	50,905,970	96.7%	10/31/2019
7	1412 Broadway		2.05	1.92	58.3%	58.3%	7.5%	7.0%	24,681,662	8,886,630	15,795,032	84,279	946,027	14,764,726	95.2%	11/1/2019
8	Houston-Austin Multifamily Portfolio		1.98	1.91	67.9%	67.9%	7.6%	7.4%	9,372,122	4,188,746	5,183,377	174,766	0	5,008,611	94.5%	11/21/2019
8.01	Treehouse Apartments								4,281,981	2,115,193	2,166,788	80,512	0	2,086,276	98.0%	11/21/2019
8.02	Waterstone Place Apartments								2,560,950	983,831	1,577,119	42,504	0	1,534,615	88.7%	11/21/2019
8.03	Stonecreek Apartments								2,529,191	1,089,721	1,439,469	51,750	0	1,387,719	94.2%	11/21/2019
9	Parklawn Building		2.73	2.68	60.0%	60.0%	9.4%	9.2%	35,282,884	10,656,482	24,626,402	319,897	147,245	24,159,260	72.9%	7/1/2019
10	Hilton Denver Dual Brand Hotel		3.15	2.81	63.2%	63.2%	12.4%	11.1%	18,805,119	12,002,735	6,802,384	752,205	0	6,050,180	97.0%	9/30/2019	173	155
11	Park Tower at Transbay		2.93	2.93	49.1%	49.1%	10.2%	10.2%	85,332,264	28,981,596	56,350,668	72,995	0	56,277,673	98.9%	10/1/2019
12	560 Mission Street		5.42	5.23	35.6%	35.6%	14.2%	13.7%	54,738,187	12,064,089	42,674,098	133,630	1,336,298	41,204,170	98.4%	10/31/2019
13	Powered Shell Portfolio - Sterling		2.85	2.73	60.4%	60.4%	9.4%	9.0%	5,204,380	588,137	4,616,243	44,574	156,645	4,415,024	100.0%	2/1/2020
13.01	45305 West Severn Way (DC-22)								NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2020
13.02	45295 West Severn Way (DC-21)								NAV	NAV	NAV	NAV	NAV	NAV	100.0%	2/1/2020
14	Stop & Shop Portfolio		2.94	2.87	61.1%	61.1%	10.3%	10.0%	6,653,994	2,037,126	4,616,868	72,627	35,188	4,509,052	100.0%	2/1/2020
14.01	Stop & Shop - Malden								1,956,800	540,270	1,416,530	20,926	12,382	1,383,222	100.0%	2/1/2020
14.02	Stop & Shop - Swampscott								1,825,104	601,713	1,223,391	18,553	9,874	1,194,964	100.0%	2/1/2020
14.03	Stop & Shop - Framingham								1,605,554	574,725	1,030,829	18,898	5,276	1,006,655	100.0%	2/1/2020
14.04	Stop & Shop - Bristol								1,266,536	320,418	946,118	14,250	7,656	924,212	100.0%	2/1/2020
15	3900 Camelback		3.01	2.69	68.1%	68.1%	10.6%	9.5%	6,044,368	2,061,632	3,982,736	35,504	393,800	3,553,432	91.0%	10/31/2019
16	Springhill Suites - Charlotte Uptown		4.36	3.99	51.3%	51.3%	15.3%	14.0%	9,422,674	4,918,701	4,503,973	376,907	0	4,127,066	66.8%	10/31/2019	164	110
17	Woodbridge Crossing		3.42	3.20	64.3%	64.3%	12.2%	11.4%	4,879,955	1,491,532	3,388,423	29,551	187,090	3,171,782	93.9%	10/31/2019
18	Innocor Industrial Portfolio		2.69	2.46	61.2%	61.2%	10.2%	9.3%	4,199,547	1,441,572	2,757,975	68,743	172,519	2,516,714	100.0%	2/1/2020
18.01	1750 West Downs Drive								1,271,708	408,678	863,030	20,074	51,129	791,826	100.0%	2/1/2020
18.02	122 Parker Street								1,169,922	412,641	757,281	13,380	41,317	702,584	100.0%	2/1/2020
18.03	1700 West Downs Drive								1,004,655	328,537	676,118	16,817	42,832	616,470	100.0%	2/1/2020
18.04	1850 West Downs Drive								374,078	121,822	252,256	5,718	14,564	231,973	100.0%	2/1/2020
18.05	1200 Rink Street								379,184	169,894	209,290	12,754	22,676	173,860	100.0%	2/1/2020
19	Carson Town Center		2.11	1.99	64.2%	64.2%	8.7%	8.3%	3,134,014	838,849	2,295,165	16,966	112,121	2,166,078	100.0%	12/1/2019
20	Marriott - Bakersfield		2.35	1.97	63.3%	57.3%	13.2%	11.1%	12,993,224	9,737,361	3,255,863	519,729	0	2,736,134	72.1%	7/31/2019	127	91
21	Folsom Gateway		3.10	2.81	65.6%	65.6%	11.0%	9.9%	3,580,906	1,276,143	2,304,763	37,588	178,703	2,088,472	86.1%	11/18/2019
22	280 South Beverly Drive		2.28	2.16	58.0%	58.0%	8.3%	7.9%	2,348,894	681,148	1,667,746	7,050	74,107	1,586,589	100.0%	12/4/2019
23	Springhill Suites - Ballantyne		4.74	4.32	51.5%	51.5%	16.4%	15.0%	6,175,618	3,379,145	2,796,473	247,025	0	2,549,448	64.0%	9/30/2019	146	94
24	Anza Hotel		4.32	3.90	46.2%	46.2%	16.2%	14.7%	6,694,404	3,933,329	2,761,075	267,776	0	2,493,299	84.1%	9/30/2019	166	140
25	Fairfield Inn& Suites Ft Lauderdale		2.18	1.97	62.4%	49.3%	12.2%	11.0%	4,894,185	2,910,153	1,984,032	195,767	0	1,788,264	85.3%	11/30/2019	137	117
26	Fairfield Inn & Suites Pembroke Pines		2.52	2.28	65.6%	51.9%	14.1%	12.8%	5,248,044	3,024,979	2,223,064	209,922	0	2,013,142	86.9%	11/30/2019	127	110
27	Forest Pointe Apartments		2.45	2.32	64.6%	64.6%	9.1%	8.7%	2,347,081	959,563	1,387,518	69,353	0	1,318,165	97.8%	11/5/2019
28	Midland Self Storage & Portland Business Park Portfolio		3.47	3.27	55.0%	55.0%	11.4%	10.8%	2,331,014	600,860	1,730,153	25,887	74,159	1,630,107	92.7%	Various
28.01	Midland Self Storage								1,391,872	335,112	1,056,759	13,030	0	1,043,729	91.0%	11/4/2019
28.02	Portland Business Park								939,142	265,748	673,394	12,857	74,159	586,378	94.5%	11/19/2019
29	Chroma		1.85	1.81	68.5%	68.5%	7.4%	7.3%	5,228,508	1,506,334	3,722,174	62,670	22,388	3,637,115	95.3%	10/30/2019
30	Waterside Center 3110		1.64	1.58	67.7%	61.2%	9.1%	8.8%	2,100,250	733,349	1,366,901	34,840	14,604	1,317,458	80.7%	12/4/2019
31	Sacramento Office Portfolio		3.28	2.98	67.1%	67.1%	11.2%	10.2%	9,601,650	4,073,557	5,528,093	97,420	411,943	5,018,730	88.3%	Various
31.01	Royal Oaks Campus								4,563,869	1,935,555	2,628,314	50,587	213,910	2,363,817	77.5%	9/30/2019
31.02	Lennane Campus								3,419,290	1,488,397	1,930,893	31,394	132,750	1,766,749	99.9%	9/30/2019
31.03	West Sacramento Campus								1,618,491	649,605	968,886	15,439	65,283	888,164	100.0%	2/1/2020
32	Canoga Park		2.56	2.36	41.5%	32.5%	13.9%	12.9%	2,463,230	513,598	1,949,631	43,378	106,846	1,799,408	100.0%	12/19/2019
33	Copperwood Business Center		2.36	2.22	65.0%	65.0%	9.1%	8.5%	1,748,735	558,637	1,190,098	0	69,949	1,120,148	95.8%	11/13/2019
34	Fountain Lake Townhome Apartments		3.70	3.63	45.5%	45.5%	12.4%	12.2%	2,281,758	859,778	1,421,980	24,000	0	1,397,980	96.0%	10/9/2019
35	Campus Walk Chico Apartments		1.57	1.54	59.2%	54.0%	9.3%	9.1%	1,834,012	785,688	1,048,324	26,100	0	1,022,224	98.3%	9/30/2019
36	Upper Manhattan & Astoria Portfolio		2.32	2.19	46.3%	46.3%	9.0%	8.5%	1,865,375	867,265	998,110	55,541	0	942,569	98.4%	9/12/2019
36.01	419 West 128th Street								419,611	163,388	256,223	12,989	0	243,234	100.0%	9/12/2019
36.02	533 West 151st Street								328,486	150,855	177,631	8,958	0	168,673	95.0%	9/12/2019
36.03	517 West 169th Street								377,263	224,818	152,445	13,437	0	139,008	96.6%	9/12/2019
36.04	502 West 143rd Street								366,331	173,290	193,041	10,750	0	182,291	100.0%	9/12/2019
36.05	23-02 36th Ave Street								199,706	70,439	129,267	2,240	0	127,027	100.0%	9/12/2019
36.06	507 West 168th Street								173,978	84,475	89,503	7,167	0	82,336	100.0%	9/12/2019
37	Southern CVS Portfolio		1.83	1.81	64.9%	57.5%	10.5%	10.4%	1,174,882	23,498	1,151,384	7,614	0	1,143,770	100.0%	2/1/2020
37.01	CVS Lenexa								421,417	8,428	412,988	2,645	0	410,343	100.0%	2/1/2020
37.02	CVS Ocean Springs								384,719	7,694	377,025	2,389	0	374,636	100.0%	2/1/2020
37.03	CVS Hoover								368,746	7,375	361,371	2,580	0	358,791	100.0%	2/1/2020
38	440 East 79th Street Owners Corp.	500,000	10.84	10.74	5.8%	4.5%	57.4%	56.8%	10,684,011	4,670,738	6,013,273	59,600	0	5,953,673	95.3%	7/31/2019
39	One Executive Center		3.02	2.58	65.4%	65.4%	11.8%	10.1%	1,882,793	647,887	1,234,906	22,771	157,303	1,054,831	97.0%	12/1/2019
40	Best Storage - Henderson, NV		1.71	1.68	58.0%	52.4%	9.4%	9.3%	1,346,040	401,599	944,441	15,032	0	929,409	93.9%	12/6/2019
41	310/312 East 23rd Apartment Corp.		5.40	5.34	7.1%	5.5%	28.0%	27.7%	5,556,303	2,996,492	2,559,811	26,600	0	2,533,211	95.0%	12/3/2019
42	Crest Manor Housing Corporation	500,000	4.32	4.20	29.0%	22.5%	22.8%	22.2%	3,251,161	1,200,731	2,050,430	56,000	0	1,994,430	96.9%	10/24/2019
43	Piper Townhomes		1.70	1.66	75.0%	62.8%	9.5%	9.3%	1,324,523	507,581	816,942	20,000	0	796,942	96.3%	10/29/2019
44	Proguard Self Storage - Houston		2.33	2.30	60.0%	60.0%	9.5%	9.4%	1,475,752	670,501	805,251	7,659	0	797,592	89.4%	12/2/2019
45	Cameo House Owners, Inc.	500,000	5.00	4.93	17.4%	13.4%	26.2%	25.8%	3,901,218	1,676,141	2,225,077	31,500	0	2,193,577	94.1%	11/12/2019
46	Rocky Point Owners, Inc.	400,000	4.95	4.78	46.7%	40.6%	23.1%	22.3%	2,997,504	1,062,664	1,934,840	64,050	0	1,870,790	96.0%	12/4/2019
47	Berkley Owners Corp.	500,000	5.84	5.76	9.8%	8.5%	26.8%	26.4%	5,141,907	3,001,692	2,140,215	28,500	0	2,111,715	95.4%	11/19/2019
48	TownePlace Suites - Whitefish		2.24	1.99	60.0%	51.7%	12.5%	11.2%	2,654,353	1,675,868	978,485	106,174	0	872,311	60.4%	10/31/2019	142	86
49	Mr. Stor All Self Storage - Sonora		2.63	2.58	65.0%	65.0%	9.8%	9.6%	1,084,434	319,246	765,188	15,236	0	749,952	92.2%	10/31/2019
50	Mars Evans Self Storage		2.55	2.46	63.0%	63.0%	9.6%	9.3%	1,043,540	309,454	734,086	27,766	0	706,319	90.8%	10/10/2019
51	Springhill Suites - Punta Gorda		5.79	5.27	38.0%	38.0%	20.1%	18.3%	3,474,359	1,945,362	1,528,997	138,974	0	1,390,023	68.0%	9/30/2019	128	87
52	Guardian Self Storage - Longmont		2.45	2.42	64.4%	64.4%	8.8%	8.7%	1,109,532	447,755	661,777	7,485	0	654,292	93.0%	10/23/2019
53	Chateau Villa Corp.	500,000	9.15	8.95	15.3%	13.3%	41.5%	40.6%	4,127,951	1,286,024	2,841,927	62,300	0	2,779,627	97.0%	11/13/2019
54	1295 Fulton Street		2.66	2.52	58.0%	58.0%	9.7%	9.2%	829,868	198,127	631,741	3,570	29,408	598,763	100.0%	11/1/2019
55	The Redwoods at Mather Station		2.08	2.01	65.0%	65.0%	8.6%	8.4%	1,028,533	466,834	561,699	18,750	0	542,949	96.0%	10/31/2019
56	Shops at St Tropez		3.51	2.99	42.0%	42.0%	13.2%	11.3%	1,089,280	295,259	794,020	12,515	105,708	675,797	100.0%	11/20/2019
57	245 West 104th Street Housing Corporation	1,000,000	14.75	14.64	4.4%	3.4%	76.4%	75.8%	6,939,975	2,366,012	4,573,963	32,600	0	4,541,363	95.2%	10/31/2019
58	1100 Concourse Tenants Corp.	500,000	2.79	2.70	20.8%	16.1%	14.6%	14.2%	1,580,777	733,533	847,244	27,000	0	820,244	95.8%	10/10/2019
59	56 Hialeah Apartments		2.48	2.36	35.5%	30.7%	14.1%	13.5%	1,662,224	883,982	778,242	36,600	0	741,642	98.3%	7/10/2019
60	Hillcrest Point Apartments Owners, Corp.	500,000	10.21	9.87	24.3%	18.9%	54.6%	52.8%	5,446,418	2,449,118	2,997,300	99,700	0	2,897,600	95.0%	10/1/2019
61	Shield Self Storage - North Las Vegas		1.64	1.61	59.8%	54.2%	9.3%	9.2%	760,853	251,829	509,024	8,341	0	500,683	90.5%	10/31/2019
62	University Courtyard Apartments		2.41	2.29	63.7%	63.7%	10.0%	9.5%	847,343	313,454	533,889	26,300	0	507,589	100.0%	11/12/2019
63	82-90 Caryl Avenue Owners Corp.		3.22	3.12	50.0%	43.2%	14.6%	14.1%	1,014,731	424,647	590,084	18,300	0	571,784	92.0%	10/22/2019
64	Hinesburg Center		1.64	1.57	73.1%	59.0%	9.8%	9.4%	535,688	173,257	362,432	5,744	8,290	348,398	95.6%	9/1/2019
65	270 North Broadway Tenants Corp.	500,000	4.65	4.55	29.9%	25.8%	20.9%	20.5%	1,251,649	520,005	731,644	15,000	0	716,644	97.0%	10/25/2019
66	Bronxville Gardens Co-operative Apartments Corp.	500,000	8.62	8.45	19.1%	16.5%	38.6%	37.9%	2,346,857	995,870	1,350,987	26,600	0	1,324,387	95.0%	12/9/2019
67	52 Warren Street Owners Inc.	250,000	8.77	8.74	11.7%	11.7%	29.8%	29.7%	1,265,305	371,795	893,510	2,700	0	890,810	94.2%	10/29/2019
68	The Casino Mansions Company	300,000	8.44	8.28	4.6%	3.5%	44.3%	43.5%	2,321,952	993,848	1,328,104	25,200	0	1,302,904	95.0%	10/21/2019
69	Picasso Way Owners, Inc.	500,000	12.76	12.55	17.5%	13.6%	67.2%	66.1%	2,861,571	1,003,691	1,857,880	30,800	0	1,827,080	95.0%	10/22/2019
70	555 Owners Corp.	500,000	7.76	7.54	15.8%	12.3%	41.8%	40.7%	1,785,707	741,671	1,044,036	29,100	0	1,014,936	92.0%	11/27/2019
71	120 W. 70 Owners Corp.	500,000	23.88	23.52	2.9%	2.9%	80.6%	79.4%	2,885,505	1,273,345	1,612,160	24,500	0	1,587,660	95.0%	10/21/2019
72	2 Grove Street Apartment Corporation	500,000	11.25	11.09	5.0%	3.9%	59.4%	58.6%	1,375,507	487,898	887,609	11,900	0	875,709	97.2%	11/7/2019
73	Littlepark House Corp.	200,000	23.03	22.66	2.2%	1.7%	120.8%	118.8%	2,731,435	982,820	1,748,615	28,600	0	1,720,015	94.0%	11/18/2019
74	79 Barrow Street Owners Corp.	250,000	6.44	6.32	8.2%	5.8%	37.8%	37.1%	831,117	303,531	527,586	9,600	0	517,986	95.0%	10/31/2019
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	250,000	4.10	4.07	18.2%	14.1%	21.8%	21.6%	467,856	184,660	283,196	2,300	0	280,896	95.0%	6/7/2018
76	6035 Broadway Owners Corp.		10.51	10.33	4.5%	0.0%	125.3%	123.2%	2,592,453	975,038	1,617,415	26,900	0	1,590,515	95.0%	11/19/2019
77	32 Downing Owners Corp.		10.65	10.58	6.2%	4.8%	56.6%	56.2%	841,572	276,378	565,194	3,800	0	561,394	97.0%	4/18/2019

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)
1	55 Hudson Yards	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
2	1633 Broadway	TTM 9/30/2019	182,760,348	71,951,033	110,809,315	0	110,809,315			Actual 2018	179,219,236	70,120,786	109,098,450
3	Bellagio Hotel and Casino	TTM 9/30/2019	1,349,062,464	874,997,149	474,065,315	0	474,065,315	282	267	Actual 2018	1,367,835,267	877,969,225	489,866,042
4	545 Washington Boulevard	TTM 11/30/2019	34,118,594	13,706,753	20,411,841	0	20,411,841			Actual 2018	36,347,783	14,521,925	21,825,858
5	Jackson Park
6	Kings Plaza	TTM 9/30/2019	76,315,642	28,858,298	47,457,344	0	47,457,344			Actual 2018	69,684,148	27,595,961	42,088,187
7	1412 Broadway	TTM 9/30/2019	24,520,279	8,033,642	16,486,637	0	16,486,637			Actual 2018	24,501,222	7,858,022	16,643,199
8	Houston-Austin Multifamily Portfolio	TTM 10/31/2019	9,125,470	4,336,359	4,789,111	0	4,789,111			Annualized 8 12/31/2018	8,947,622	4,323,217	4,624,405
8.01	Treehouse Apartments	TTM 10/31/2019	4,073,524	2,243,374	1,830,150	0	1,830,150			Annualized 8 12/31/2018	3,916,453	2,259,747	1,656,706
8.02	Waterstone Place Apartments	TTM 10/31/2019	2,588,366	1,008,023	1,580,342	0	1,580,342			Annualized 8 12/31/2018	2,558,723	954,564	1,604,159
8.03	Stonecreek Apartments	TTM 10/31/2019	2,463,580	1,084,962	1,378,619	0	1,378,619			Annualized 8 12/31/2018	2,472,445	1,108,905	1,363,540
9	Parklawn Building	TTM 8/31/2019	32,216,222	6,778,412	25,437,810	0	25,437,810			Actual 2018	32,783,331	8,889,858	23,893,473
10	Hilton Denver Dual Brand Hotel	TTM 9/30/2019	18,782,228	11,881,843	6,900,385	0	6,900,385	160	155	Actual 2018	18,314,238	11,380,541	6,933,697
11	Park Tower at Transbay
12	560 Mission Street	TTM 9/30/2019	50,792,721	12,479,248	38,313,473	0	38,313,473			Actual 2018	49,571,805	11,702,280	37,869,525
13	Powered Shell Portfolio - Sterling	TTM 9/30/2019	4,370,949	474,985	3,895,964	0	3,895,964			NAV	NAV	NAV	NAV
13.01	45305 West Severn Way (DC-22)	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
13.02	45295 West Severn Way (DC-21)	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
14	Stop & Shop Portfolio	TTM 6/30/2019	4,967,088	12,232	4,954,856	0	4,954,856			Actual 2018	4,967,088	12,153	4,954,935
14.01	Stop & Shop - Malden	TTM 6/30/2019	1,519,524	2,694	1,516,830	0	1,516,830			Actual 2018	1,519,524	2,632	1,516,892
14.02	Stop & Shop - Swampscott	TTM 6/30/2019	1,319,460	3,593	1,315,867	0	1,315,867			Actual 2018	1,319,460	3,589	1,315,871
14.03	Stop & Shop - Framingham	TTM 6/30/2019	1,115,328	3,463	1,111,865	0	1,111,865			Actual 2018	1,115,328	3,454	1,111,874
14.04	Stop & Shop - Bristol	TTM 6/30/2019	1,012,776	2,482	1,010,294	0	1,010,294			Actual 2018	1,012,776	2,478	1,010,298
15	3900 Camelback	TTM 9/30/2019	6,004,275	2,056,699	3,947,577	0	3,947,577			Actual 2018	5,784,121	2,047,081	3,737,040
16	Springhill Suites - Charlotte Uptown	TTM 10/31/2019	9,422,674	5,065,392	4,357,282	376,907	3,980,375	164	110	Actual 2018	9,346,769	4,773,457	4,573,312
17	Woodbridge Crossing	TTM 11/30/2019	4,264,565	1,362,761	2,901,804	0	2,901,804			Actual 2018	3,774,620	1,474,968	2,299,653
18	Innocor Industrial Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
18.01	1750 West Downs Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
18.02	122 Parker Street	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
18.03	1700 West Downs Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
18.04	1850 West Downs Drive	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
18.05	1200 Rink Street	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
19	Carson Town Center	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
20	Marriott - Bakersfield	TTM 7/31/2019	12,993,224	9,677,129	3,316,095	478,630	2,837,465	127	91	Actual 2018	12,296,390	9,278,468	3,017,922
21	Folsom Gateway	TTM 9/30/2019	2,997,796	1,195,779	1,802,017	0	1,802,017			Actual 2018	3,488,950	1,176,002	2,312,948
22	280 South Beverly Drive	TTM 10/31/2019	2,183,811	520,198	1,663,613	0	1,663,613			Actual 2018	2,078,962	526,013	1,552,950
23	Springhill Suites - Ballantyne	TTM 9/30/2019	6,175,618	3,495,684	2,679,934	241,727	2,438,207	146	94	Actual 2018	6,328,150	3,428,336	2,899,814
24	Anza Hotel	TTM 9/30/2019	6,690,521	3,967,823	2,722,698	341,138	2,381,560	166	140	Actual 2018	6,173,381	3,753,255	2,420,126
25	Fairfield Inn& Suites Ft Lauderdale	TTM 11/30/2019	4,894,185	2,822,883	2,071,302	0	2,071,302	137	117	TTM 5/31/2019	4,926,665	2,811,758	2,114,906
26	Fairfield Inn & Suites Pembroke Pines	TTM 11/30/2019	5,248,044	3,060,133	2,187,911	0	2,187,911	127	110	Actual 2018	5,566,054	3,153,420	2,412,633
27	Forest Pointe Apartments	TTM 10/31/2019	2,324,366	959,445	1,364,921	0	1,364,921			Actual 2018	2,235,049	904,301	1,330,748
28	Midland Self Storage & Portland Business Park Portfolio	TTM 10/31/2019	2,281,306	610,411	1,670,895	5,949	1,664,946			Actual 2018	2,295,984	597,387	1,698,597
28.01	Midland Self Storage	TTM 10/31/2019	1,391,872	362,853	1,029,019	0	1,029,019			Actual 2018	1,350,866	354,245	996,621
28.02	Portland Business Park	TTM 10/31/2019	889,434	247,558	641,876	5,949	635,927			Actual 2018	945,118	243,142	701,976
29	Chroma	TTM 9/30/2019	3,001,813	1,450,803	1,551,010	0	1,551,010			NAV	NAV	NAV	NAV
30	Waterside Center 3110	TTM 8/31/2019	1,539,808	673,795	866,013	0	866,013			Actual 2018	1,803,387	693,599	1,109,788
31	Sacramento Office Portfolio	TTM 8/31/2019	8,897,524	4,050,765	4,846,759	0	4,846,759			Actual 2018	8,789,822	4,009,522	4,780,300
31.01	Royal Oaks Campus	TTM 8/31/2019	4,057,052	1,916,941	2,140,111	0	2,140,111			Actual 2018	4,016,780	1,906,904	2,109,876
31.02	Lennane Campus	TTM 8/31/2019	3,226,773	1,480,782	1,745,991	0	1,745,991			Actual 2018	3,171,061	1,480,581	1,690,480
31.03	West Sacramento Campus	TTM 8/31/2019	1,613,699	653,042	960,657	0	960,657			Actual 2018	1,601,981	622,037	979,944
32	Canoga Park	TTM 9/30/2019	1,774,600	627,218	1,147,382	0	1,147,382			Actual 2018	1,050,575	588,679	461,896
33	Copperwood Business Center	TTM 10/31/2019	1,644,557	425,810	1,218,747	0	1,218,747			Actual 2018	1,455,768	417,045	1,038,724
34	Fountain Lake Townhome Apartments	TTM 9/30/2019	2,279,293	854,007	1,425,286	0	1,425,286			Actual 2018	2,030,879	817,722	1,213,156
35	Campus Walk Chico Apartments	TTM 10/31/2019	1,775,310	644,810	1,130,500	0	1,130,500			Actual 2018	1,729,810	595,257	1,134,553
36	Upper Manhattan & Astoria Portfolio	Annualized 3 9/30/2019	1,988,535	882,293	1,106,242	0	1,106,242			NAV	NAV	NAV	NAV
36.01	419 West 128th Street	Annualized 3 9/30/2019	422,840	178,759	244,081	0	244,081			NAV	NAV	NAV	NAV
36.02	533 West 151st Street	Annualized 3 9/30/2019	321,400	165,165	156,235	0	156,235			NAV	NAV	NAV	NAV
36.03	517 West 169th Street	Annualized 3 9/30/2019	377,735	248,172	129,563	0	129,563			NAV	NAV	NAV	NAV
36.04	502 West 143rd Street	Annualized 3 9/30/2019	390,186	142,820	247,366	0	247,366			NAV	NAV	NAV	NAV
36.05	23-02 36th Ave Street	Annualized 3 9/30/2019	290,050	64,410	225,640	0	225,640			NAV	NAV	NAV	NAV
36.06	507 West 168th Street	Annualized 3 9/30/2019	186,324	82,967	103,357	0	103,357			NAV	NAV	NAV	NAV
37	Southern CVS Portfolio	Actual 2018	1,211,219	0	1,211,219	0	1,211,219			Actual 2017	1,211,219	0	1,211,219
37.01	CVS Lenexa	Actual 2018	434,450	0	434,450	0	434,450			Actual 2017	434,450	0	434,450
37.02	CVS Ocean Springs	Actual 2018	396,618	0	396,618	0	396,618			Actual 2017	396,618	0	396,618
37.03	CVS Hoover	Actual 2018	380,151	0	380,151	0	380,151			Actual 2017	380,151	0	380,151
38	440 East 79th Street Owners Corp.
39	One Executive Center	TTM 8/31/2019	1,521,568	632,788	888,780	0	888,780			Actual 2018	1,494,116	634,467	859,649
40	Best Storage - Henderson, NV	TTM 9/30/2019	1,322,399	447,523	874,876	0	874,876			Actual 2018	1,269,210	461,354	807,856
41	310/312 East 23rd Apartment Corp.
42	Crest Manor Housing Corporation
43	Piper Townhomes	TTM 9/30/2019	1,252,981	454,261	798,720	0	798,720			Actual 2018	1,196,728	412,646	784,082
44	Proguard Self Storage - Houston	TTM 10/31/2019	1,475,752	660,798	814,954	0	814,954			Actual 2018	1,574,286	633,892	940,394
45	Cameo House Owners, Inc.
46	Rocky Point Owners, Inc.
47	Berkley Owners Corp.
48	TownePlace Suites - Whitefish	TTM 10/31/2019	2,654,353	1,545,333	1,109,020	0	1,109,020	131	79	Actual 2018	901,020	604,486	296,534
49	Mr. Stor All Self Storage - Sonora	TTM 10/31/2019	1,050,477	312,891	737,586	0	737,586			Actual 2018	998,625	279,355	719,270
50	Mars Evans Self Storage	TTM 10/31/2019	1,053,284	278,121	775,164	0	775,164			Actual 2018	960,570	256,885	703,685
51	Springhill Suites - Punta Gorda	TTM 9/30/2019	3,474,359	1,803,177	1,671,182	138,974	1,532,208	128	87	NAV	NAV	NAV	NAV
52	Guardian Self Storage - Longmont	TTM 10/31/2019	1,045,981	464,081	581,900	0	581,900			Actual 2018	791,355	463,253	328,102
53	Chateau Villa Corp.
54	1295 Fulton Street	TTM 11/30/2019	875,089	182,750	692,339	0	692,339			Actual 2018	746,649	160,189	586,460
55	The Redwoods at Mather Station	TTM 11/30/2019	977,478	449,202	528,276	84,404	443,871			Actual 2018	873,726	409,858	463,868
56	Shops at St Tropez	TTM 9/30/2019	937,902	464,597	473,305	0	473,305			Actual 2018	738,362	475,245	263,117
57	245 West 104th Street Housing Corporation
58	1100 Concourse Tenants Corp.
59	56 Hialeah Apartments	TTM 8/31/2019	1,610,138	857,574	752,564	118,700	633,864			Actual 2018	1,529,576	796,141	733,435
60	Hillcrest Point Apartments Owners, Corp.
61	Shield Self Storage - North Las Vegas	TTM 10/31/2019	702,596	270,932	431,664	0	431,664			Actual 2018	583,664	276,366	307,298
62	University Courtyard Apartments	Annualized 3 10/31/2019	816,813	268,015	548,799	0	548,799			TTM 10/31/2019	757,779	251,211	506,568
63	82-90 Caryl Avenue Owners Corp.
64	Hinesburg Center	TTM 5/31/2019	507,891	146,386	361,504	0	361,504			Actual 2018	466,984	143,590	323,394
65	270 North Broadway Tenants Corp.
66	Bronxville Gardens Co-operative Apartments Corp.
67	52 Warren Street Owners Inc.
68	The Casino Mansions Company
69	Picasso Way Owners, Inc.
70	555 Owners Corp.
71	120 W. 70 Owners Corp.
72	2 Grove Street Apartment Corporation
73	Littlepark House Corp.
74	79 Barrow Street Owners Corp.
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.
76	6035 Broadway Owners Corp.
77	32 Downing Owners Corp.

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)
1	55 Hudson Yards	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
2	1633 Broadway	0	109,098,450			Actual 2017	159,464,803	65,274,796	94,190,007	0	94,190,007			N
3	Bellagio Hotel and Casino	0	489,866,042	278	264	Actual 2017	1,365,570,769	859,834,535	505,736,234	0	505,736,234	276	257	Y
4	545 Washington Boulevard	0	21,825,858			Actual 2017	35,023,625	15,195,753	19,827,872	0	19,827,872			N
5	Jackson Park													N
6	Kings Plaza	0	42,088,187			Actual 2017	64,923,243	25,486,495	39,436,748	0	39,436,748			N
7	1412 Broadway	0	16,643,199			Actual 2017	21,861,903	7,817,954	14,043,950	0	14,043,950			N
8	Houston-Austin Multifamily Portfolio	0	4,624,405			Actual 2017	8,657,279	3,765,137	4,892,142	0	4,892,142			N
8.01	Treehouse Apartments	0	1,656,706			Actual 2017	3,889,851	1,813,964	2,075,887	0	2,075,887			N
8.02	Waterstone Place Apartments	0	1,604,159			Actual 2017	2,438,247	989,593	1,448,653	0	1,448,653			N
8.03	Stonecreek Apartments	0	1,363,540			Actual 2017	2,329,182	961,580	1,367,602	0	1,367,602			N
9	Parklawn Building	0	23,893,473			Actual 2017	33,883,188	6,304,439	27,578,749	0	27,578,749			N
10	Hilton Denver Dual Brand Hotel	0	6,933,697	164	151	Actual 2017	17,205,341	10,392,038	6,813,303	0	6,813,303	168	142	N
11	Park Tower at Transbay													N
12	560 Mission Street	0	37,869,525			Actual 2017	42,356,897	11,585,462	30,771,436	0	30,771,436			N
13	Powered Shell Portfolio - Sterling	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.01	45305 West Severn Way (DC-22)	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.02	45295 West Severn Way (DC-21)	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
14	Stop & Shop Portfolio	0	4,954,935			Actual 2017	4,967,088	8,630	4,958,458	0	4,958,458			Y
14.01	Stop & Shop - Malden	0	1,516,892			Actual 2017	1,519,524	2,076	1,517,448	0	1,517,448			Y
14.02	Stop & Shop - Swampscott	0	1,315,871			Actual 2017	1,319,460	2,357	1,317,103	0	1,317,103			Y
14.03	Stop & Shop - Framingham	0	1,111,874			Actual 2017	1,115,328	2,345	1,112,983	0	1,112,983			Y
14.04	Stop & Shop - Bristol	0	1,010,298			Actual 2017	1,012,776	1,852	1,010,924	0	1,010,924			Y
15	3900 Camelback	0	3,737,040			Actual 2017	5,701,195	1,910,581	3,790,613	0	3,790,613			N
16	Springhill Suites - Charlotte Uptown	373,871	4,199,441	164	117	Actual 2017	6,262,587	3,258,333	3,004,254	250,503	2,753,751	166	108	N
17	Woodbridge Crossing	0	2,299,653			Actual 2017	3,593,162	1,245,071	2,348,091	0	2,348,091			N
18	Innocor Industrial Portfolio	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
18.01	1750 West Downs Drive	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
18.02	122 Parker Street	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
18.03	1700 West Downs Drive	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
18.04	1850 West Downs Drive	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
18.05	1200 Rink Street	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
19	Carson Town Center	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
20	Marriott - Bakersfield	472,870	2,545,052	117	86	Actual 2017	11,935,659	9,166,225	2,769,434	458,199	2,311,235	113	87	N
21	Folsom Gateway	0	2,312,948			Actual 2017	3,073,420	1,078,400	1,995,020	0	1,995,020			N
22	280 South Beverly Drive	0	1,552,950			Actual 2017	1,947,276	513,197	1,434,079	0	1,434,079			N
23	Springhill Suites - Ballantyne	231,510	2,668,304	147	98	Actual 2017	6,532,938	3,305,700	3,227,238	241,677	2,985,561	145	104	N
24	Anza Hotel	308,669	2,111,457	160	128	Actual 2017	5,582,950	3,542,876	2,040,074	279,148	1,760,926	156	116	N
25	Fairfield Inn& Suites Ft Lauderdale	0	2,114,906	134	117	Annualized 7 12/31/2018	2,386,177	1,530,102	856,075	0	856,075	115	55	N
26	Fairfield Inn & Suites Pembroke Pines	0	2,412,633	134	118	Actual 2017	5,663,379	3,064,529	2,598,850	0	2,598,850	127	120	N
27	Forest Pointe Apartments	0	1,330,748			Actual 2017	1,871,863	861,361	1,010,502	0	1,010,502			N
28	Midland Self Storage & Portland Business Park Portfolio	0	1,698,597			Actual 2017	2,091,603	622,657	1,468,946	0	1,468,946			N
28.01	Midland Self Storage	0	996,621			Actual 2017	1,240,414	375,106	865,308	0	865,308			N
28.02	Portland Business Park	0	701,976			Actual 2017	851,189	247,551	603,638	0	603,638			N
29	Chroma	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
30	Waterside Center 3110	0	1,109,788			Actual 2017	1,923,520	878,503	1,045,017	0	1,045,017			N
31	Sacramento Office Portfolio	0	4,780,300			Actual 2017	8,626,952	3,761,177	4,865,775	2	4,865,773			N
31.01	Royal Oaks Campus	0	2,109,876			Actual 2017	3,979,721	1,829,630	2,150,091	2	2,150,089			N
31.02	Lennane Campus	0	1,690,480			Actual 2017	3,104,790	1,346,827	1,757,963	0	1,757,963			N
31.03	West Sacramento Campus	0	979,944			Actual 2017	1,542,441	584,720	957,721	0	957,721			N
32	Canoga Park	0	461,896			Actual 2017	2,256,115	538,436	1,717,679	0	1,717,679			N
33	Copperwood Business Center	0	1,038,724			Actual 2017	1,297,436	426,690	870,746	0	870,746			N
34	Fountain Lake Townhome Apartments	0	1,213,156			Actual 2017	1,934,542	733,890	1,200,652	0	1,200,652			N
35	Campus Walk Chico Apartments	21,750	1,112,803			NAV	NAV	NAV	NAV	NAV	NAV			N
36	Upper Manhattan & Astoria Portfolio	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
36.01	419 West 128th Street	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
36.02	533 West 151st Street	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
36.03	517 West 169th Street	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
36.04	502 West 143rd Street	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
36.05	23-02 36th Ave Street	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
36.06	507 West 168th Street	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
37	Southern CVS Portfolio	0	1,211,219											N
37.01	CVS Lenexa	0	434,450											N
37.02	CVS Ocean Springs	0	396,618											N
37.03	CVS Hoover	0	380,151											N
38	440 East 79th Street Owners Corp.
39	One Executive Center	0	859,649			Actual 2016	1,380,104	722,756	657,348	0	657,348			N
40	Best Storage - Henderson, NV	0	807,856			Actual 2017	1,181,404	457,419	723,985	0	723,985			N
41	310/312 East 23rd Apartment Corp.
42	Crest Manor Housing Corporation
43	Piper Townhomes	0	784,082			Actual 2017	1,003,981	329,336	674,645	0	674,645			N
44	Proguard Self Storage - Houston	0	940,394			Actual 2017	1,479,376	665,676	813,700	0	813,700			N
45	Cameo House Owners, Inc.
46	Rocky Point Owners, Inc.
47	Berkley Owners Corp.
48	TownePlace Suites - Whitefish	0	296,534	125	66									N
49	Mr. Stor All Self Storage - Sonora	0	719,270			NAV	NAV	NAV	NAV	NAV	NAV			N
50	Mars Evans Self Storage	0	703,685			Actual 2017	926,889	250,848	676,041	0	676,041			N
51	Springhill Suites - Punta Gorda	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
52	Guardian Self Storage - Longmont	0	328,102											N
53	Chateau Villa Corp.
54	1295 Fulton Street	0	586,460			Actual 2017	723,615	130,131	593,484	0	593,484			N
55	The Redwoods at Mather Station	231,330	232,538			Actual 2017	794,963	408,248	386,715	50,924	335,791			N
56	Shops at St Tropez	0	263,117			Actual 2017	894,566	450,429	444,137	0	444,137			N
57	245 West 104th Street Housing Corporation
58	1100 Concourse Tenants Corp.
59	56 Hialeah Apartments	71,265	662,170			Actual 2017	1,438,561	740,226	698,335	58,320	640,015			N
60	Hillcrest Point Apartments Owners, Corp.
61	Shield Self Storage - North Las Vegas	0	307,298											N
62	University Courtyard Apartments	0	506,568			Actual 2018	789,230	294,689	494,541	0	494,541			N
63	82-90 Caryl Avenue Owners Corp.
64	Hinesburg Center	0	323,394			NAV	NAV	NAV	NAV	NAV	NAV			N
65	270 North Broadway Tenants Corp.
66	Bronxville Gardens Co-operative Apartments Corp.
67	52 Warren Street Owners Inc.
68	The Casino Mansions Company
69	Picasso Way Owners, Inc.
70	555 Owners Corp.
71	120 W. 70 Owners Corp.
72	2 Grove Street Apartment Corporation
73	Littlepark House Corp.
74	79 Barrow Street Owners Corp.
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.
76	6035 Broadway Owners Corp.
77	32 Downing Owners Corp.

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date
1	55 Hudson Yards	Point72	332,283	23.2%	4/30/2034	Milbank, Tweed, Hadley & McCloy	287,333	20.1%	3/31/2034
2	1633 Broadway	Allianz Asset Mgmt of America	320,911	12.5%	1/31/2031	WMG Acquisition Corp	293,888	11.5%	7/31/2029
3	Bellagio Hotel and Casino
4	545 Washington Boulevard	Verisk Analytics (Insurance Services Office, Inc.)	352,765	40.7%	12/31/2033	JPMorgan Chase Bank	343,805	39.7%	10/31/2032
5	Jackson Park
6	Kings Plaza	Lowe's Home Centers	114,000	14.0%	5/31/2028	Primark	102,805	12.7%	7/31/2038
7	1412 Broadway	Kasper Group	77,413	18.4%	8/1/2025	One Step Up	52,805	12.5%	12/1/2024
8	Houston-Austin Multifamily Portfolio
8.01	Treehouse Apartments
8.02	Waterstone Place Apartments
8.03	Stonecreek Apartments
9	Parklawn Building	United States General Services Administration	935,386	72.9%	7/31/2030
10	Hilton Denver Dual Brand Hotel
11	Park Tower at Transbay	Facebook, Inc.	755,914	98.9%	2/28/2034
12	560 Mission Street	JP Morgan	246,384	36.9%	9/30/2025	EY	122,760	18.4%	12/31/2028
13	Powered Shell Portfolio - Sterling	Vadata, Inc.	297,160	100.0%	Various
13.01	45305 West Severn Way (DC-22)	Vadata, Inc.	148,580	100.0%	10/31/2029
13.02	45295 West Severn Way (DC-21)	Vadata, Inc.	148,580	100.0%	9/30/2029
14	Stop & Shop Portfolio	Stop & Shop	272,542	100.0%	12/31/2026
14.01	Stop & Shop - Malden	Stop & Shop	79,229	100.0%	12/31/2026
14.02	Stop & Shop - Swampscott	Stop & Shop	65,268	100.0%	12/31/2026
14.03	Stop & Shop - Framingham	Stop & Shop	64,917	100.0%	12/31/2026
14.04	Stop & Shop - Bristol	Stop & Shop	63,128	100.0%	12/31/2026
15	3900 Camelback	Shamrock Foods Company	76,943	43.3%	5/31/2026	Ryan Companies US Inc	17,485	9.8%	5/31/2026
16	Springhill Suites - Charlotte Uptown
17	Woodbridge Crossing	TJ Maxx / HomeGoods	48,000	24.4%	8/31/2024	Ross Dress for Less	22,000	11.2%	1/31/2023
18	Innocor Industrial Portfolio	Innocor, Inc.	687,428	100.0%	12/31/2036
18.01	1750 West Downs Drive	Innocor, Inc.	200,742	100.0%	12/31/2036
18.02	122 Parker Street	Innocor, Inc.	133,800	100.0%	12/31/2036
18.03	1700 West Downs Drive	Innocor, Inc.	168,165	100.0%	12/31/2036
18.04	1850 West Downs Drive	Innocor, Inc.	57,182	100.0%	12/31/2036
18.05	1200 Rink Street	Innocor, Inc.	127,539	100.0%	12/31/2036
19	Carson Town Center	Floor and Decor Outlets of America, Inc.	86,472	51.0%	1/31/2031	JIPC 14, LLC	54,584	32.2%	12/2/2029
20	Marriott - Bakersfield
21	Folsom Gateway	HDR Engineering, Inc.	41,067	27.3%	10/31/2026	Trimark Associates, Inc.	14,846	9.9%	2/28/2025
22	280 South Beverly Drive	Ecoff & Law	5,758	11.9%	1/31/2023	Lalezary Law Firm, LLP	5,158	10.7%	8/31/2020
23	Springhill Suites - Ballantyne
24	Anza Hotel
25	Fairfield Inn& Suites Ft Lauderdale
26	Fairfield Inn & Suites Pembroke Pines
27	Forest Pointe Apartments
28	Midland Self Storage & Portland Business Park Portfolio	Various	Various	Various	Various	Various	Various	Various	Various
28.01	Midland Self Storage
28.02	Portland Business Park	Davita	6,105	7.1%	6/30/2024	J&J Electric	6,012	7.0%	1/31/2021
29	Chroma
30	Waterside Center 3110	University of Phoenix, Inc.	35,769	39.0%	6/30/2022	GSA-Defense Contract Mgmt AG	11,520	12.6%	1/31/2021
31	Sacramento Office Portfolio	Various	Various	Various	Various	Various	Various	Various	Various
31.01	Royal Oaks Campus	Dept. Financial Info System for CA	107,132	41.6%	4/30/2021	Dept. of Consumer Affairs State of CA	92,599	35.9%	2/29/2028
31.02	Lennane Campus	Dept. Public Health - WIC, State of CA	59,224	37.0%	10/31/2023	Dept. Public Health Vital Records CA	42,293	26.4%	3/31/2024
31.03	West Sacramento Campus	Dept. of Water Resources	78,681	100.0%	12/31/2023
32	Canoga Park	Vallarta	85,653	88.2%	12/31/2038	McDonald's	3,480	3.6%	12/14/2034
33	Copperwood Business Center	USI Supplements	7,698	5.5%	5/31/2021	The Potter's House Christian Fellowship	7,397	5.2%	11/30/2022
34	Fountain Lake Townhome Apartments
35	Campus Walk Chico Apartments
36	Upper Manhattan & Astoria Portfolio	Various	Various	Various	Various	Various	Various	Various	Various
36.01	419 West 128th Street
36.02	533 West 151st Street
36.03	517 West 169th Street
36.04	502 West 143rd Street
36.05	23-02 36th Ave Street	Commercial Baker	1,700	34000.0%	MTM	Laundromat	1,700	34000.0%	9/30/2032
36.06	507 West 168th Street
37	Southern CVS Portfolio	CVS	38,070	100.0%	Various
37.01	CVS Lenexa	CVS	13,225	100.0%	1/31/2035
37.02	CVS Ocean Springs	CVS	11,945	100.0%	7/31/2034
37.03	CVS Hoover	CVS	12,900	100.0%	1/31/2035
38	440 East 79th Street Owners Corp.
39	One Executive Center	Fidelity National Title Insurance Co.	17,298	15.2%	4/11/2023	State of New Mexico Aging and Long Term Services Department	14,300	12.5%	11/30/2029
40	Best Storage - Henderson, NV
41	310/312 East 23rd Apartment Corp.
42	Crest Manor Housing Corporation
43	Piper Townhomes
44	Proguard Self Storage - Houston
45	Cameo House Owners, Inc.
46	Rocky Point Owners, Inc.
47	Berkley Owners Corp.
48	TownePlace Suites - Whitefish
49	Mr. Stor All Self Storage - Sonora
50	Mars Evans Self Storage
51	Springhill Suites - Punta Gorda
52	Guardian Self Storage - Longmont
53	Chateau Villa Corp.
54	1295 Fulton Street	The Family Center	14,000	78.4%	2/1/2028	Golden Krust Bakery	1,400	7.8%	8/31/2020
55	The Redwoods at Mather Station
56	Shops at St Tropez	Chayhana Oasis	4,820	17.4%	2/14/2022	ParqueTowers	4,081	14.7%	6/30/2020
57	245 West 104th Street Housing Corporation
58	1100 Concourse Tenants Corp.
59	56 Hialeah Apartments
60	Hillcrest Point Apartments Owners, Corp.
61	Shield Self Storage - North Las Vegas
62	University Courtyard Apartments
63	82-90 Caryl Avenue Owners Corp.
64	Hinesburg Center
65	270 North Broadway Tenants Corp.
66	Bronxville Gardens Co-operative Apartments Corp.
67	52 Warren Street Owners Inc.
68	The Casino Mansions Company
69	Picasso Way Owners, Inc.
70	555 Owners Corp.
71	120 W. 70 Owners Corp.
72	2 Grove Street Apartment Corporation
73	Littlepark House Corp.
74	79 Barrow Street Owners Corp.
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.
76	6035 Broadway Owners Corp.
77	32 Downing Owners Corp.

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA	4th Largest Tenant Exp. Date
1	55 Hudson Yards	Cooley	146,227	10.2%	9/30/2039	Boies, Schiller & Flexner	110,732	7.7%	6/30/2035
2	1633 Broadway	Showtime Networks Inc	261,196	10.2%	1/31/2026	Morgan Stanley & Co	260,829	10.2%	3/31/2032
3	Bellagio Hotel and Casino
4	545 Washington Boulevard	HSBC Technology & Services (USA)	77,472	8.9%	2/28/2021	VF Sportswear	42,643	4.9%	2/28/2025
5	Jackson Park
6	Kings Plaza	JCPenney	94,895	11.7%	7/31/2038	Burlington	55,078	6.8%	7/31/2028
7	1412 Broadway	Outerstuff Ltd.	51,001	12.1%	4/1/2022	Workville	28,374	6.7%	4/1/2023
8	Houston-Austin Multifamily Portfolio
8.01	Treehouse Apartments
8.02	Waterstone Place Apartments
8.03	Stonecreek Apartments
9	Parklawn Building
10	Hilton Denver Dual Brand Hotel
11	Park Tower at Transbay
12	560 Mission Street	TIAA-CREF	64,696	9.7%	9/30/2027	ARUP	49,832	7.5%	9/30/2026
13	Powered Shell Portfolio - Sterling
13.01	45305 West Severn Way (DC-22)
13.02	45295 West Severn Way (DC-21)
14	Stop & Shop Portfolio
14.01	Stop & Shop - Malden
14.02	Stop & Shop - Swampscott
14.03	Stop & Shop - Framingham
14.04	Stop & Shop - Bristol
15	3900 Camelback	Nova Financial / Nova Home Loans	13,598	7.7%	5/31/2023	Fidelity National Title / Grand Canyon	12,680	7.1%	1/31/2022
16	Springhill Suites - Charlotte Uptown
17	Woodbridge Crossing	Petsmart	17,999	9.1%	1/31/2021	Ulta	10,125	5.1%	7/31/2029
18	Innocor Industrial Portfolio
18.01	1750 West Downs Drive
18.02	122 Parker Street
18.03	1700 West Downs Drive
18.04	1850 West Downs Drive
18.05	1200 Rink Street
19	Carson Town Center	So Cal PF Carson II, LLC	28,600	16.9%	3/8/2029
20	Marriott - Bakersfield
21	Folsom Gateway	Healthy Living at Home	14,275	9.5%	4/30/2026	CEMEX Construction Materials	11,133	7.4%	1/31/2022
22	280 South Beverly Drive	Capital Trust Escrow	2,710	5.6%	7/31/2022	Slevin, Pakravan, Hunter	2,306	4.8%	9/30/2021
23	Springhill Suites - Ballantyne
24	Anza Hotel
25	Fairfield Inn& Suites Ft Lauderdale
26	Fairfield Inn & Suites Pembroke Pines
27	Forest Pointe Apartments
28	Midland Self Storage & Portland Business Park Portfolio	Various	Various	Various	Various	Various	Various	Various	Various
28.01	Midland Self Storage
28.02	Portland Business Park	Kyle Lusk (Northwest Metals LLC)	5,288	6.2%	5/31/2020	Dynamic Edge Athetics	4,928	5.7%	6/30/2022
29	Chroma
30	Waterside Center 3110	Acrisure of California, LLC	9,990	10.9%	9/16/2024	PBK Architects, Inc.	8,832	9.6%	12/31/2024
31	Sacramento Office Portfolio	Various	Various	Various	Various	Various	Various	Various	Various
31.01	Royal Oaks Campus
31.02	Lennane Campus	Dept. Alcohol Beverage Control CA	40,531	25.3%	7/31/2031	Dept. Public Health - L&C St of CA	13,040	8.1%	1/31/2025
31.03	West Sacramento Campus
32	Canoga Park	Laundry	3,130	3.2%	11/30/2029	T-Mobile	2,800	2.9%	9/30/2024
33	Copperwood Business Center	Women's Resource Center, Inc	5,307	3.8%	9/30/2020	Guillermo Ramos	4,526	3.2%	4/30/2020
34	Fountain Lake Townhome Apartments
35	Campus Walk Chico Apartments
36	Upper Manhattan & Astoria Portfolio	Various	Various	Various	Various	Various	Various	Various	Various
36.01	419 West 128th Street
36.02	533 West 151st Street
36.03	517 West 169th Street
36.04	502 West 143rd Street
36.05	23-02 36th Ave Street	Bodega	850	17000.0%	9/30/2036	Restaurant	850	17000.0%	2/28/2022
36.06	507 West 168th Street
37	Southern CVS Portfolio
37.01	CVS Lenexa
37.02	CVS Ocean Springs
37.03	CVS Hoover
38	440 East 79th Street Owners Corp.
39	One Executive Center	Federal Deposit Insurance Corporation	4,984	4.4%	10/31/2020	American Cancer Society, Inc.	4,444	3.9%	2/29/2020
40	Best Storage - Henderson, NV
41	310/312 East 23rd Apartment Corp.
42	Crest Manor Housing Corporation
43	Piper Townhomes
44	Proguard Self Storage - Houston
45	Cameo House Owners, Inc.
46	Rocky Point Owners, Inc.
47	Berkley Owners Corp.
48	TownePlace Suites - Whitefish
49	Mr. Stor All Self Storage - Sonora
50	Mars Evans Self Storage
51	Springhill Suites - Punta Gorda
52	Guardian Self Storage - Longmont
53	Chateau Villa Corp.
54	1295 Fulton Street	Taco Bell	1,400	7.8%	12/31/2027	Metro PCS	750	4.2%	3/31/2025
55	The Redwoods at Mather Station
56	Shops at St Tropez	Chabad Lubavitch	3,700	13.3%	12/31/2021	43 Bottles	3,000	10.8%	9/30/2023
57	245 West 104th Street Housing Corporation
58	1100 Concourse Tenants Corp.
59	56 Hialeah Apartments
60	Hillcrest Point Apartments Owners, Corp.
61	Shield Self Storage - North Las Vegas
62	University Courtyard Apartments
63	82-90 Caryl Avenue Owners Corp.
64	Hinesburg Center
65	270 North Broadway Tenants Corp.
66	Bronxville Gardens Co-operative Apartments Corp.
67	52 Warren Street Owners Inc.
68	The Casino Mansions Company
69	Picasso Way Owners, Inc.
70	555 Owners Corp.
71	120 W. 70 Owners Corp.
72	2 Grove Street Apartment Corporation
73	Littlepark House Corp.
74	79 Barrow Street Owners Corp.
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.
76	6035 Broadway Owners Corp.
77	32 Downing Owners Corp.

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	5th Largest Tenant Name	5th Largest Tenant Sq. Ft.	5th Largest Tenant % of NRA	5th Largest Tenant Exp. Date	Engineering Report Date	Environmental Report Date (Phase I)	Environmental Report Date (Phase II)	Seismic Report Date	Seismic PML %
1	55 Hudson Yards	Third Point	89,043	6.2%	7/31/2029	10/4/2019	10/9/2019
2	1633 Broadway	Kasowitz Benson Torres	203,394	7.9%	3/31/2037	10/30/2019	10/30/2019
3	Bellagio Hotel and Casino					11/6/2019	11/6/2019
4	545 Washington Boulevard	Newport Restaurant Group (Dorrian's)	4,760	0.5%	4/30/2032	8/15/2019	8/15/2019
5	Jackson Park					9/11/2019	8/22/2019
6	Kings Plaza	Best Buy	53,371	6.6%	1/31/2032	10/22/2019	11/22/2019
7	1412 Broadway	Kahn Lucas Lancaster	17,665	4.2%	9/1/2020	10/22/2019	10/22/2019
8	Houston-Austin Multifamily Portfolio					Various	10/31/2019
8.01	Treehouse Apartments					11/1/2019	10/31/2019
8.02	Waterstone Place Apartments					11/1/2019	10/31/2019
8.03	Stonecreek Apartments					10/31/2019	10/31/2019
9	Parklawn Building					8/21/2019	8/21/2019
10	Hilton Denver Dual Brand Hotel					10/7/2019	9/20/2019
11	Park Tower at Transbay					6/10/2019	6/10/2019		6/10/2019	12.0%
12	560 Mission Street	Seyfarth Shaw	49,695	7.4%	9/30/2027	11/18/2019	11/25/2019		11/18/2019	9.0%
13	Powered Shell Portfolio - Sterling					5/31/2019	5/28/2019
13.01	45305 West Severn Way (DC-22)					5/31/2019	5/28/2019
13.02	45295 West Severn Way (DC-21)					5/31/2019	5/28/2019
14	Stop & Shop Portfolio					11/5/2019	11/5/2019
14.01	Stop & Shop - Malden					11/5/2019	11/5/2019
14.02	Stop & Shop - Swampscott					11/5/2019	11/5/2019
14.03	Stop & Shop - Framingham					11/5/2019	11/5/2019
14.04	Stop & Shop - Bristol					11/5/2019	11/5/2019
15	3900 Camelback	The Pain Center of Arizona	11,924	6.7%	6/30/2023	9/19/2019	9/17/2019
16	Springhill Suites - Charlotte Uptown					11/5/2019	11/6/2019
17	Woodbridge Crossing	Dollar Tree	10,000	5.1%	2/28/2021	10/14/2019	10/15/2019
18	Innocor Industrial Portfolio					10/11/2019	10/11/2019
18.01	1750 West Downs Drive					10/11/2019	10/11/2019
18.02	122 Parker Street					10/11/2019	10/11/2019
18.03	1700 West Downs Drive					10/11/2019	10/11/2019
18.04	1850 West Downs Drive					10/11/2019	10/11/2019
18.05	1200 Rink Street					10/11/2019	10/11/2019
19	Carson Town Center					11/18/2019	12/18/2019		11/18/2019	9.0%
20	Marriott - Bakersfield					8/14/2019	8/26/2019		8/14/2019	13.0%
21	Folsom Gateway	Morgan Stanley Smith Barney	8,624	5.7%	12/31/2029	10/30/2019	10/30/2019		10/30/2019	5.0%
22	280 South Beverly Drive	Code Entertainment	2,210	4.6%	9/30/2020	11/18/2019	11/19/2019		10/4/2019	17.0%
23	Springhill Suites - Ballantyne					11/5/2019	11/4/2019
24	Anza Hotel					11/6/2019	11/12/2019		11/4/2019	14.0%
25	Fairfield Inn& Suites Ft Lauderdale					11/1/2019	11/4/2019
26	Fairfield Inn & Suites Pembroke Pines					11/1/2019	11/4/2019
27	Forest Pointe Apartments					10/21/2019	10/21/2019
28	Midland Self Storage & Portland Business Park Portfolio	Various	Various	Various	Various	8/20/2019	8/19/2019		Various	Various
28.01	Midland Self Storage					8/20/2019	8/19/2019		8/15/2019	7.0%
28.02	Portland Business Park	Pacific Consolidated Inc.	4,928	5.7%	6/30/2020	8/20/2019	8/19/2019		8/19/2019	8.0%
29	Chroma					8/29/2019	9/12/2019
30	Waterside Center 3110	Mead & Hunt	3,968	4.3%	4/30/2022	10/18/2019	10/17/2019		10/18/2019	8.0%
31	Sacramento Office Portfolio	Various	Various	Various	Various	9/24/2019	9/20/2019		9/20/2019	9.0%
31.01	Royal Oaks Campus					9/24/2019	9/20/2019		9/20/2019	9.0%
31.02	Lennane Campus	Dept. Public Health - Food & Drug CA	4,907	3.1%	11/30/2024	9/24/2019	9/20/2019		9/20/2019	9.0%
31.03	West Sacramento Campus					9/24/2019	9/20/2019		9/20/2019	9.0%
32	Canoga Park	El Pollo Loco	2,070	2.1%	9/30/2032	12/13/2019	12/16/2019		12/18/2019	12.0%
33	Copperwood Business Center	R B. Berry Jr	4,154	2.9%	1/31/2020	6/28/2019	7/1/2019		7/1/2019	11.0%
34	Fountain Lake Townhome Apartments					10/24/2019	10/25/2019		10/24/2019	8.0%
35	Campus Walk Chico Apartments					10/17/2019	10/17/2019		10/17/2019	6.0%
36	Upper Manhattan & Astoria Portfolio	Various	Various	Various	Various	7/19/2019	Various
36.01	419 West 128th Street					7/19/2019	7/22/2019
36.02	533 West 151st Street					7/19/2019	7/19/2019
36.03	517 West 169th Street					7/19/2019	7/19/2019
36.04	502 West 143rd Street					7/19/2019	7/19/2019
36.05	23-02 36th Ave Street	Check Cash	850	17000.0%	9/30/2031	7/19/2019	7/19/2019
36.06	507 West 168th Street					7/19/2019	7/19/2019
37	Southern CVS Portfolio					11/18/2019	11/18/2019
37.01	CVS Lenexa					11/18/2019	11/18/2019
37.02	CVS Ocean Springs					11/18/2019	11/18/2019
37.03	CVS Hoover					11/18/2019	11/18/2019
38	440 East 79th Street Owners Corp.					8/13/2019	8/13/2019
39	One Executive Center	State of New Mexico Education Retirement Board	4,359	3.8%	10/31/2028	9/18/2019	9/19/2019
40	Best Storage - Henderson, NV					11/8/2019	11/8/2019
41	310/312 East 23rd Apartment Corp.					12/6/2019	12/6/2019
42	Crest Manor Housing Corporation					11/4/2019	10/29/2019
43	Piper Townhomes					9/4/2019	9/4/2019
44	Proguard Self Storage - Houston					10/21/2019	10/18/2019
45	Cameo House Owners, Inc.					11/27/2019	11/26/2019
46	Rocky Point Owners, Inc.					12/11/2019	12/11/2019
47	Berkley Owners Corp.					12/3/2019	12/2/2019
48	TownePlace Suites - Whitefish					10/29/2019	10/29/2019		10/29/2019	5.0%
49	Mr. Stor All Self Storage - Sonora					9/11/2019	9/11/2019		11/8/2019	2.0%
50	Mars Evans Self Storage					11/7/2019	11/6/2019
51	Springhill Suites - Punta Gorda					10/10/2019	10/11/2019
52	Guardian Self Storage - Longmont					10/29/2019	10/30/2019
53	Chateau Villa Corp.					12/2/2019	11/26/2019
54	1295 Fulton Street	Tobacco Shop & Convenience Store	300	1.7%	4/30/2025	11/14/2019	11/14/2019
55	The Redwoods at Mather Station					10/22/2019	10/22/2019		10/22/2019	7.0%
56	Shops at St Tropez	Sedation Dentistry of Sunny Isles	2,428	8.8%	10/14/2022	11/1/2019	11/4/2019
57	245 West 104th Street Housing Corporation					10/30/2019	10/31/2019
58	1100 Concourse Tenants Corp.					10/24/2019	10/23/2019
59	56 Hialeah Apartments					5/8/2019	5/8/2019
60	Hillcrest Point Apartments Owners, Corp.					9/20/2019	9/18/2019
61	Shield Self Storage - North Las Vegas					10/21/2019	10/21/2019
62	University Courtyard Apartments					10/25/2019	10/25/2019
63	82-90 Caryl Avenue Owners Corp.					11/4/2019	11/1/2019
64	Hinesburg Center					11/20/2019	11/20/2019
65	270 North Broadway Tenants Corp.					11/5/2019	11/5/2019
66	Bronxville Gardens Co-operative Apartments Corp.					12/17/2019	12/17/2019
67	52 Warren Street Owners Inc.					10/31/2019	11/1/2019
68	The Casino Mansions Company					10/31/2019	10/31/2019
69	Picasso Way Owners, Inc.					12/5/2019	11/1/2019
70	555 Owners Corp.					12/13/2019	12/12/2019
71	120 W. 70 Owners Corp.					10/28/2019	10/28/2019
72	2 Grove Street Apartment Corporation					11/19/2019	11/18/2019
73	Littlepark House Corp.					12/4/2019	12/2/2019
74	79 Barrow Street Owners Corp.					11/13/2019	11/13/2019
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.					11/21/2019	11/20/2019
76	6035 Broadway Owners Corp.					11/27/2019	11/25/2019
77	32 Downing Owners Corp.					10/17/2019	5/1/2019

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seismic Insurance Required  (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty
1	55 Hudson Yards	N	Y	Recapitalization	0	0	Springing			0	Springing
2	1633 Broadway	N	Y	Refinance	0	0	Springing			0	Springing
3	Bellagio Hotel and Casino	N	Y	Acquisition	0	0	Springing			0	Springing
4	545 Washington Boulevard	N	Y	Acquisition	0	881,651	Springing	Cash		0	Springing
5	Jackson Park	N	Y	Refinance	0	0	Springing			0	Springing
6	Kings Plaza	N	Y	Refinance	0	0	Springing			0	Springing
7	1412 Broadway	N	Y	Refinance	0	395,861	395,861	Cash		28,560	28,560	Cash
8	Houston-Austin Multifamily Portfolio	N	Y	Refinance	439,890	123,467	123,467	Cash		286,096	35,762	Cash
8.01	Treehouse Apartments	N	Y
8.02	Waterstone Place Apartments	N	Y
8.03	Stonecreek Apartments	N	Y
9	Parklawn Building	N	Y	Acquisition	111,869	372,746	124,249	Cash		19,441	9,720	Cash
10	Hilton Denver Dual Brand Hotel	N	Y	Acquisition	0	572,462	81,780	Cash		0	Springing
11	Park Tower at Transbay	N	Y	Refinance	4,412,926	0	Springing			0	Springing
12	560 Mission Street	N	Y	Recapitalization	0	0	Springing			0	Springing
13	Powered Shell Portfolio - Sterling	N	Y	Acquisition	0	0	Springing			0	Springing
13.01	45305 West Severn Way (DC-22)	N	Y
13.02	45295 West Severn Way (DC-21)	N	Y
14	Stop & Shop Portfolio	N	Y	Refinance	0	0	Springing			0	Springing
14.01	Stop & Shop - Malden	N	Y
14.02	Stop & Shop - Swampscott	N	Y
14.03	Stop & Shop - Framingham	N	Y
14.04	Stop & Shop - Bristol	N	Y
15	3900 Camelback	N	Y	Acquisition	8,125	0	53,905	Cash		6,638	3,319	Cash
16	Springhill Suites - Charlotte Uptown	N	Y	Refinance	0	47,962	23,981	Cash		0	Springing
17	Woodbridge Crossing	N	Y	Acquisition	16,875	0	35,162	Cash		20,800	5,200	Cash
18	Innocor Industrial Portfolio	N	Y	Refinance	0	0	Springing			0	Springing
18.01	1750 West Downs Drive	N	Y
18.02	122 Parker Street	N	Y
18.03	1700 West Downs Drive	N	Y
18.04	1850 West Downs Drive	N	Y
18.05	1200 Rink Street	N	Y
19	Carson Town Center	N	Y	Refinance	0	133,830	33,458	Cash		0	Springing
20	Marriott - Bakersfield	N	Y	Refinance	0	346,104	30,659	Cash		102,039	11,338	Cash
21	Folsom Gateway	N	Y	Acquisition	0	116,876	29,219	Cash		0	Springing
22	280 South Beverly Drive	N	Y	Refinance	0	34,755	6,951	Cash		7,170	1,195	Cash
23	Springhill Suites - Ballantyne	N	Y	Refinance	0	30,333	15,167	Cash		0	Springing
24	Anza Hotel	N	Y	Refinance	0	0	30,333	Cash		0	Springing
25	Fairfield Inn& Suites Ft Lauderdale	N	Y	Refinance	0	59,784	29,892	Cash		0	Springing
26	Fairfield Inn & Suites Pembroke Pines	N	Y	Refinance	0	52,195	26,097	Cash		0	Springing
27	Forest Pointe Apartments	N	Y	Refinance	116,000	0	13,485	Cash		32,191	3,577	Cash
28	Midland Self Storage & Portland Business Park Portfolio	N	Y	Refinance	17,813	29,821	14,911	Cash		8,126	2,322	Cash
28.01	Midland Self Storage	N	Y
28.02	Portland Business Park	N	Y
29	Chroma	N	Y	Refinance	0	16,800	3,360	Cash		0	Springing
30	Waterside Center 3110	N	Y	Acquisition	0	61,941	20,647	Cash		0	Springing
31	Sacramento Office Portfolio	N	Y	Refinance	51,375	179,605	59,868	Cash		0	Springing
31.01	Royal Oaks Campus	N	Y
31.02	Lennane Campus	N	Y
31.03	West Sacramento Campus	N	Y
32	Canoga Park	N	Y	Refinance	0	105,816	17,636	Cash		0	Springing
33	Copperwood Business Center	N	Y	Acquisition	44,188	38,121	12,707	Cash		4,219	4,219	Cash
34	Fountain Lake Townhome Apartments	N	Y	Refinance	5,563	60,134	20,045	Cash		0	Springing
35	Campus Walk Chico Apartments	N	Y	Acquisition	7,500	64,289	12,876	Cash		0	Springing
36	Upper Manhattan & Astoria Portfolio	N	Y	Recapitalization	146,313	0	23,726	Cash		0	Springing
36.01	419 West 128th Street	N	Y
36.02	533 West 151st Street	N	Y
36.03	517 West 169th Street	N	Y
36.04	502 West 143rd Street	N	Y
36.05	23-02 36th Ave Street	N	Y
36.06	507 West 168th Street	N	Y
37	Southern CVS Portfolio	N	N	Refinance	0	0	Springing			0	Springing
37.01	CVS Lenexa	N	N
37.02	CVS Ocean Springs	N	N
37.03	CVS Hoover	N	N
38	440 East 79th Street Owners Corp.	N	Y	Refinance	0	0	Springing			0	Springing
39	One Executive Center	N	Y	Refinance	0	50,072	12,518	Cash		6,625	1,104	Cash
40	Best Storage - Henderson, NV	N	Y	Refinance	20,938	3,656	3,656	Cash		3,690	1,230	Cash
41	310/312 East 23rd Apartment Corp.	N	Y	Refinance	0	0	Springing			0	Springing
42	Crest Manor Housing Corporation	N	Y	Refinance	0	0	Springing			0	Springing
43	Piper Townhomes	N	Y	Acquisition	0	153,632	19,204	Cash		0	Springing
44	Proguard Self Storage - Houston	N	Y	Refinance	0	52,513	26,256	Cash		0	Springing
45	Cameo House Owners, Inc.	N	Y	Refinance	0	0	Springing			0	Springing
46	Rocky Point Owners, Inc.	N	Y	Refinance	0	76,055	25,352	Cash		0	Springing
47	Berkley Owners Corp.	N	Y	Refinance	0	0	Springing			0	Springing
48	TownePlace Suites - Whitefish	N	Y	Acquisition	0	29,513	8,611	Cash		5,550	2,775	Cash
49	Mr. Stor All Self Storage - Sonora	N	Y	Acquisition	27,313	41,209	8,242	Cash		0	Springing
50	Mars Evans Self Storage	N	Y	Refinance	1,875	36,571	5,224	Cash		2,567	1,428	Cash
51	Springhill Suites - Punta Gorda	N	Y	Recapitalization	0	37,180	12,393	Cash		0	Springing
52	Guardian Self Storage - Longmont	N	Y	Refinance	0	87,619	10,952	Cash		0	Springing
53	Chateau Villa Corp.	N	Y	Refinance	0	0	Springing			0	Springing
54	1295 Fulton Street	N	Y	Refinance	0	1,250	1,250	Cash		0	Springing
55	The Redwoods at Mather Station	N	Y	Refinance	79,375	6,911	6,911	Cash		9,485	1,897	Cash
56	Shops at St Tropez	N	Y	Recapitalization	0	29,373	9,791	Cash		2,408	1,204	Cash
57	245 West 104th Street Housing Corporation	N	Y	Refinance	0	0	Springing			0	Springing
58	1100 Concourse Tenants Corp.	N	Y	Refinance	0	18,689	9,344	Cash		0	Springing
59	56 Hialeah Apartments	N	Y	Recapitalization	17,973	35,490	17,745	Cash		17,710	5,903	Cash
60	Hillcrest Point Apartments Owners, Corp.	N	Y	Refinance	0	312,993	52,955	Cash		0	Springing
61	Shield Self Storage - North Las Vegas	N	Y	Refinance	0	6,075	3,037	Cash		0	Springing
62	University Courtyard Apartments	N	Y	Acquisition	18,625	0	7,280	Cash		1,527	1,004	Cash
63	82-90 Caryl Avenue Owners Corp.	N	Y	Refinance	0	0	Springing			0	Springing
64	Hinesburg Center	N	Y	Refinance	0	10,029	5,014	Cash		0	Springing
65	270 North Broadway Tenants Corp.	N	Y	Refinance	0	22,007	6,256	Cash		0	Springing
66	Bronxville Gardens Co-operative Apartments Corp.	N	Y	Refinance	0	0	Springing			0	Springing
67	52 Warren Street Owners Inc.	N	Y	Refinance	0	27,909	13,955	Cash		0	Springing
68	The Casino Mansions Company	N	Y	Refinance	0	44,475	22,237	Cash		0	Springing
69	Picasso Way Owners, Inc.	N	Y	Refinance	0	81,856	20,464	Cash		0	Springing
70	555 Owners Corp.	N	Y	Refinance	0	0	Springing			0	Springing
71	120 W. 70 Owners Corp.	N	Y	Refinance	0	0	Springing			0	Springing
72	2 Grove Street Apartment Corporation	N	Y	Refinance	0	0	Springing			0	Springing
73	Littlepark House Corp.	N	Y	Refinance	0	94,884	47,442	Cash		0	Springing
74	79 Barrow Street Owners Corp.	N	Y	Refinance	0	22,400	11,200	Cash		0	Springing
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	N	Y	Refinance	0	0	Springing			0	Springing
76	6035 Broadway Owners Corp.	N	Y	Refinance	0	0	Springing			0	Springing
77	32 Downing Owners Corp.	N	Y	Refinance	0	24,667	12,334	Cash		0	Springing

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)
1	55 Hudson Yards	0	Springing	0			0	Springing	0			0	0
2	1633 Broadway	0	Springing	1,024,605			0	Springing	5,123,024			0	0
3	Bellagio Hotel and Casino	0	Springing	0			0	0	0			0	0
4	545 Washington Boulevard	0	10,834	0	Cash		0	72,226	1,500,000	Cash		0	0
5	Jackson Park	0	0	0			0	0	0			0	0
6	Kings Plaza	0	Springing	0			0	Springing	0			0	0
7	1412 Broadway	0	6,991	251,670	Cash		2,000,000	52,431	2,000,000	Cash		0	0
8	Houston-Austin Multifamily Portfolio	0	14,564	0	Cash		0	0	0			0	0
8.01	Treehouse Apartments
8.02	Waterstone Place Apartments
8.03	Stonecreek Apartments
9	Parklawn Building	0	0	0			0	0	0			0	0
10	Hilton Denver Dual Brand Hotel	0	62,684	0	Cash		0	0	0			0	0
11	Park Tower at Transbay	0	0	0			80,198,366	0	0	Cash		0	0
12	560 Mission Street	0	Springing	267,260			2,152,612	Springing	2,004,447	Cash		0	0
13	Powered Shell Portfolio - Sterling	0	0	0			0	0	0			0	0
13.01	45305 West Severn Way (DC-22)
13.02	45295 West Severn Way (DC-21)
14	Stop & Shop Portfolio	0	Springing	0			0	0	0			0	0
14.01	Stop & Shop - Malden
14.02	Stop & Shop - Swampscott
14.03	Stop & Shop - Framingham
14.04	Stop & Shop - Bristol
15	3900 Camelback	0	2,959	106,512	Cash		500,000	18,492	1,000,000	Cash		0	0
16	Springhill Suites - Charlotte Uptown	0	Springing	0			0	0	0			0	0
17	Woodbridge Crossing	0	2,463	0	Cash		375,000	20,522	738,784	Cash		0	0
18	Innocor Industrial Portfolio	0	0	0			0	0	0			0	0
18.01	1750 West Downs Drive
18.02	122 Parker Street
18.03	1700 West Downs Drive
18.04	1850 West Downs Drive
18.05	1200 Rink Street
19	Carson Town Center	0	2,121	76,345	Cash		0	9,190	0	Cash		0	0
20	Marriott - Bakersfield	0	43,311	0	Cash		0	0	0			0	0
21	Folsom Gateway	0	3,005	0	Cash		750,000	Springing	750,000	Cash		0	0
22	280 South Beverly Drive	0	Springing	28,980	Cash		150,000	8,315	150,000	Cash		0	0
23	Springhill Suites - Ballantyne	0	10,293	0	Cash		0	0	0			0	0
24	Anza Hotel	2,379,180	22,315	0	Cash		0	0	0			0	0
25	Fairfield Inn& Suites Ft Lauderdale	0	Springing	0			0	0	0			0	0
26	Fairfield Inn & Suites Pembroke Pines	0	17,368	0	Cash		0	0	0			0	0
27	Forest Pointe Apartments	0	5,779	0	Cash		0	0	0			0	0
28	Midland Self Storage & Portland Business Park Portfolio	0	565	0	Cash		100,000	Springing	100,000	Cash		0	0
28.01	Midland Self Storage
28.02	Portland Business Park
29	Chroma	0	4,243	101,844	Cash		0	2,451	58,827	Cash		0	0
30	Waterside Center 3110	0	Springing	0			1,000,000	7,640	500,000	Cash		0	0
31	Sacramento Office Portfolio	0	7,375	0	Cash		3,000,000	Springing	2,500,000	Cash		0	0
31.01	Royal Oaks Campus
31.02	Lennane Campus
31.03	West Sacramento Campus
32	Canoga Park	0	3,615	0	Cash		0	0	0			0	0
33	Copperwood Business Center	406,400	Springing	0	Cash		0	5,873	200,000	Cash		0	0
34	Fountain Lake Townhome Apartments	0	2,000	0	Cash		0	0	0			0	0
35	Campus Walk Chico Apartments	250,000	2,175	0	Cash		0	0	0			0	0
36	Upper Manhattan & Astoria Portfolio	0	3,191	0	Cash		0	1,437	0	Cash		0	0
36.01	419 West 128th Street
36.02	533 West 151st Street
36.03	517 West 169th Street
36.04	502 West 143rd Street
36.05	23-02 36th Ave Street
36.06	507 West 168th Street
37	Southern CVS Portfolio	0	0	0			0	Springing	0			0	0
37.01	CVS Lenexa
37.02	CVS Ocean Springs
37.03	CVS Hoover
38	440 East 79th Street Owners Corp.	0	0	0			0	0	0			0	0
39	One Executive Center	0	1,899	0	Cash		125,000	14,245	350,000	Cash		0	0
40	Best Storage - Henderson, NV	0	Springing	55,000	Cash		0	0	0			0	0
41	310/312 East 23rd Apartment Corp.	0	0	0			0	0	0			0	0
42	Crest Manor Housing Corporation	0	0	0			0	0	0			0	0
43	Piper Townhomes	0	1,667	0	Cash		0	0	0			0	0
44	Proguard Self Storage - Houston	0	638	40,000	Cash		0	0	0			0	0
45	Cameo House Owners, Inc.	0	0	0			0	0	0			0	0
46	Rocky Point Owners, Inc.	0	0	0			0	0	0			0	0
47	Berkley Owners Corp.	0	0	0			0	0	0			0	0
48	TownePlace Suites - Whitefish	0	8,847	0	Cash		0	0	0			0	0
49	Mr. Stor All Self Storage - Sonora	0	1,270	0	Cash		0	0	0			0	0
50	Mars Evans Self Storage	0	1,431	0	Cash		0	0	0			0	0
51	Springhill Suites - Punta Gorda	0	Springing	0			0	0	0			0	0
52	Guardian Self Storage - Longmont	0	624	0	Cash		0	0	0			0	0
53	Chateau Villa Corp.	0	0	0			0	0	0			0	0
54	1295 Fulton Street	0	298	0	Cash		75,000	2,231	0	Cash		0	0
55	The Redwoods at Mather Station	0	1,563	75,000	Cash		0	0	0			0	0
56	Shops at St Tropez	0	1,043	12,515	Cash		0	2,212	26,545	Cash		0	0
57	245 West 104th Street Housing Corporation	0	0	0			0	0	0			0	0
58	1100 Concourse Tenants Corp.	0	0	0			0	0	0			0	0
59	56 Hialeah Apartments	0	3,050	0	Cash		0	0	0			0	0
60	Hillcrest Point Apartments Owners, Corp.	0	0	0			0	0	0			0	0
61	Shield Self Storage - North Las Vegas	55,000	695	0	Cash		0	0	0			0	0
62	University Courtyard Apartments	0	1,958	235,000	Cash		0	0	0			0	0
63	82-90 Caryl Avenue Owners Corp.	0	0	0			0	0	0			0	0
64	Hinesburg Center	0	479	0	Cash		0	691	24,870	Cash		0	0
65	270 North Broadway Tenants Corp.	0	0	0			0	0	0			0	0
66	Bronxville Gardens Co-operative Apartments Corp.	0	0	0			0	0	0			0	0
67	52 Warren Street Owners Inc.	0	0	0			0	0	0			0	0
68	The Casino Mansions Company	0	0	0			0	0	0			0	0
69	Picasso Way Owners, Inc.	0	0	0			0	0	0			0	0
70	555 Owners Corp.	0	0	0			0	0	0			0	0
71	120 W. 70 Owners Corp.	0	0	0			0	0	0			0	0
72	2 Grove Street Apartment Corporation	0	0	0			0	0	0			0	0
73	Littlepark House Corp.	0	0	0			0	0	0			0	0
74	79 Barrow Street Owners Corp.	0	0	0			0	0	0			0	0
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	0	0	0			0	0	0			0	0
76	6035 Broadway Owners Corp.	0	0	0			0	0	0			0	0
77	32 Downing Owners Corp.	0	0	0			0	0	0			0	0

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)
1	55 Hudson Yards			Tenant Specific TILC Reserve	34,260,641
2	1633 Broadway			Unfunded Obligations Reserve	36,389,727
3	Bellagio Hotel and Casino				0
4	545 Washington Boulevard			Rent Concession Reserve Fund	21,201,910
5	Jackson Park				0
6	Kings Plaza			Springing Ground Rent Reserve	0
7	1412 Broadway			Kasper Free Rent	1,743,133
8	Houston-Austin Multifamily Portfolio			Capital Improvements Reserve	1,020,276
8.01	Treehouse Apartments
8.02	Waterstone Place Apartments
8.03	Stonecreek Apartments
9	Parklawn Building				0
10	Hilton Denver Dual Brand Hotel			PIP Reserve	4,500,000
11	Park Tower at Transbay			Regulatory Fees Reserve	5,528,653
12	560 Mission Street				0
13	Powered Shell Portfolio - Sterling				0
13.01	45305 West Severn Way (DC-22)
13.02	45295 West Severn Way (DC-21)
14	Stop & Shop Portfolio				0
14.01	Stop & Shop - Malden
14.02	Stop & Shop - Swampscott
14.03	Stop & Shop - Framingham
14.04	Stop & Shop - Bristol
15	3900 Camelback				0
16	Springhill Suites - Charlotte Uptown				0
17	Woodbridge Crossing				0
18	Innocor Industrial Portfolio				0
18.01	1750 West Downs Drive
18.02	122 Parker Street
18.03	1700 West Downs Drive
18.04	1850 West Downs Drive
18.05	1200 Rink Street
19	Carson Town Center			Rent Concession Reserve	357,500
20	Marriott - Bakersfield				0
21	Folsom Gateway			Landlord Obligation Reserve	1,120,190
22	280 South Beverly Drive				0
23	Springhill Suites - Ballantyne				0
24	Anza Hotel				0
25	Fairfield Inn& Suites Ft Lauderdale			Springing PIP Reserve	0
26	Fairfield Inn & Suites Pembroke Pines			Springing PIP Reserve	0
27	Forest Pointe Apartments				0
28	Midland Self Storage & Portland Business Park Portfolio				0
28.01	Midland Self Storage
28.02	Portland Business Park
29	Chroma			Rent Concession Reserve	70,382
30	Waterside Center 3110			Rent Concession Reserve	191,731
31	Sacramento Office Portfolio			Existing Tenant Improvements	1,530,469
31.01	Royal Oaks Campus
31.02	Lennane Campus
31.03	West Sacramento Campus
32	Canoga Park			Laundry Rent Abatement	52,087
33	Copperwood Business Center				0
34	Fountain Lake Townhome Apartments				0
35	Campus Walk Chico Apartments				0
36	Upper Manhattan & Astoria Portfolio			143rd Street Insurance Indemnity Reserve	192,806
36.01	419 West 128th Street
36.02	533 West 151st Street
36.03	517 West 169th Street
36.04	502 West 143rd Street
36.05	23-02 36th Ave Street
36.06	507 West 168th Street
37	Southern CVS Portfolio				0
37.01	CVS Lenexa
37.02	CVS Ocean Springs
37.03	CVS Hoover
38	440 East 79th Street Owners Corp.				0
39	One Executive Center			Outstanding TI Allowances	535,526
40	Best Storage - Henderson, NV				0
41	310/312 East 23rd Apartment Corp.				0
42	Crest Manor Housing Corporation				0
43	Piper Townhomes				0
44	Proguard Self Storage - Houston				0
45	Cameo House Owners, Inc.				0
46	Rocky Point Owners, Inc.			Collateral Security Agreement for Sewage Treatment Facility	900,000
47	Berkley Owners Corp.				0
48	TownePlace Suites - Whitefish			Seasonality Reserve	286,000
49	Mr. Stor All Self Storage - Sonora				0
50	Mars Evans Self Storage				0
51	Springhill Suites - Punta Gorda				0
52	Guardian Self Storage - Longmont				0
53	Chateau Villa Corp.				0
54	1295 Fulton Street			0	0
55	The Redwoods at Mather Station				0
56	Shops at St Tropez			Condo Association Management Fee	56,250
57	245 West 104th Street Housing Corporation				0
58	1100 Concourse Tenants Corp.				0
59	56 Hialeah Apartments				0
60	Hillcrest Point Apartments Owners, Corp.			Collateral Security Agreement for Capital Improvements	1,000,000
61	Shield Self Storage - North Las Vegas				0
62	University Courtyard Apartments				0
63	82-90 Caryl Avenue Owners Corp.			Collateral Security Agreement for Capital Improvements	200,000
64	Hinesburg Center				0
65	270 North Broadway Tenants Corp.			Collateral Security Agreement RE: Tax Map Correction	127,000
66	Bronxville Gardens Co-operative Apartments Corp.				0
67	52 Warren Street Owners Inc.				0
68	The Casino Mansions Company				0
69	Picasso Way Owners, Inc.				0
70	555 Owners Corp.				0
71	120 W. 70 Owners Corp.				0
72	2 Grove Street Apartment Corporation				0
73	Littlepark House Corp.				0
74	79 Barrow Street Owners Corp.				0
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.				0
76	6035 Broadway Owners Corp.			Collateral Security Agreement for Capital Improvements	200,000
77	32 Downing Owners Corp.				0

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I (Monthly) ($)
1	55 Hudson Yards	0
2	1633 Broadway	0
3	Bellagio Hotel and Casino	0
4	545 Washington Boulevard	0
5	Jackson Park	0
6	Kings Plaza	Springing
7	1412 Broadway	0
8	Houston-Austin Multifamily Portfolio	0
8.01	Treehouse Apartments
8.02	Waterstone Place Apartments
8.03	Stonecreek Apartments
9	Parklawn Building	0
10	Hilton Denver Dual Brand Hotel	Springing
11	Park Tower at Transbay	0
12	560 Mission Street	0
13	Powered Shell Portfolio - Sterling	0
13.01	45305 West Severn Way (DC-22)
13.02	45295 West Severn Way (DC-21)
14	Stop & Shop Portfolio	0
14.01	Stop & Shop - Malden
14.02	Stop & Shop - Swampscott
14.03	Stop & Shop - Framingham
14.04	Stop & Shop - Bristol
15	3900 Camelback	0
16	Springhill Suites - Charlotte Uptown	0
17	Woodbridge Crossing	0
18	Innocor Industrial Portfolio	0
18.01	1750 West Downs Drive
18.02	122 Parker Street
18.03	1700 West Downs Drive
18.04	1850 West Downs Drive
18.05	1200 Rink Street
19	Carson Town Center	0
20	Marriott - Bakersfield	0
21	Folsom Gateway	0
22	280 South Beverly Drive	0
23	Springhill Suites - Ballantyne	0
24	Anza Hotel	0
25	Fairfield Inn& Suites Ft Lauderdale	Springing
26	Fairfield Inn & Suites Pembroke Pines	Springing
27	Forest Pointe Apartments	0
28	Midland Self Storage & Portland Business Park Portfolio	0
28.01	Midland Self Storage
28.02	Portland Business Park
29	Chroma	0
30	Waterside Center 3110	0
31	Sacramento Office Portfolio	0
31.01	Royal Oaks Campus
31.02	Lennane Campus
31.03	West Sacramento Campus
32	Canoga Park	0
33	Copperwood Business Center	0
34	Fountain Lake Townhome Apartments	0
35	Campus Walk Chico Apartments	0
36	Upper Manhattan & Astoria Portfolio	0
36.01	419 West 128th Street
36.02	533 West 151st Street
36.03	517 West 169th Street
36.04	502 West 143rd Street
36.05	23-02 36th Ave Street
36.06	507 West 168th Street
37	Southern CVS Portfolio	0
37.01	CVS Lenexa
37.02	CVS Ocean Springs
37.03	CVS Hoover
38	440 East 79th Street Owners Corp.	0
39	One Executive Center	0
40	Best Storage - Henderson, NV	0
41	310/312 East 23rd Apartment Corp.	0
42	Crest Manor Housing Corporation	0
43	Piper Townhomes	0
44	Proguard Self Storage - Houston	0
45	Cameo House Owners, Inc.	0
46	Rocky Point Owners, Inc.	0
47	Berkley Owners Corp.	0
48	TownePlace Suites - Whitefish	Borrower shall deposit on each payment date (i) from July 2020 through October 2020 $125,000 and (ii) during the months of July through October for each subsequent year the Re-Calculated Seasonality Reserve Monthly Deposit (as defined in the loan agreement)
49	Mr. Stor All Self Storage - Sonora	0
50	Mars Evans Self Storage	0
51	Springhill Suites - Punta Gorda	0
52	Guardian Self Storage - Longmont	0
53	Chateau Villa Corp.	0
54	1295 Fulton Street	0
55	The Redwoods at Mather Station	0
56	Shops at St Tropez	0
57	245 West 104th Street Housing Corporation	0
58	1100 Concourse Tenants Corp.	0
59	56 Hialeah Apartments	0
60	Hillcrest Point Apartments Owners, Corp.	0
61	Shield Self Storage - North Las Vegas	0
62	University Courtyard Apartments	0
63	82-90 Caryl Avenue Owners Corp.	0
64	Hinesburg Center	0
65	270 North Broadway Tenants Corp.	0
66	Bronxville Gardens Co-operative Apartments Corp.	0
67	52 Warren Street Owners Inc.	0
68	The Casino Mansions Company	0
69	Picasso Way Owners, Inc.	0
70	555 Owners Corp.	0
71	120 W. 70 Owners Corp.	0
72	2 Grove Street Apartment Corporation	0
73	Littlepark House Corp.	0
74	79 Barrow Street Owners Corp.	0
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	0
76	6035 Broadway Owners Corp.	0
77	32 Downing Owners Corp.	0

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)
1	55 Hudson Yards	0	Cash		Free Rent Reserve ($11,482,346); Milbank Lease Landlord Delay Dispute Reserve ($11,000,000); MarketAxess Lease Takeover Reserve ($4,474,631)	26,956,977
2	1633 Broadway	0	Cash			0
3	Bellagio Hotel and Casino	0				0
4	545 Washington Boulevard	0	Cash		Major Tenant Rollover Reserve Fund (Springing); Existing TI/LC Obligations ($4,840,935.49)	4,840,935
5	Jackson Park	0				0
6	Kings Plaza	0				0
7	1412 Broadway	0	Cash			0
8	Houston-Austin Multifamily Portfolio	0	Cash			0
8.01	Treehouse Apartments
8.02	Waterstone Place Apartments
8.03	Stonecreek Apartments
9	Parklawn Building	0				0
10	Hilton Denver Dual Brand Hotel	0	Cash			0
11	Park Tower at Transbay	0	Cash			0
12	560 Mission Street	0				0
13	Powered Shell Portfolio - Sterling	0				0
13.01	45305 West Severn Way (DC-22)
13.02	45295 West Severn Way (DC-21)
14	Stop & Shop Portfolio	0				0
14.01	Stop & Shop - Malden
14.02	Stop & Shop - Swampscott
14.03	Stop & Shop - Framingham
14.04	Stop & Shop - Bristol
15	3900 Camelback	0				0
16	Springhill Suites - Charlotte Uptown	0				0
17	Woodbridge Crossing	0				0
18	Innocor Industrial Portfolio	0				0
18.01	1750 West Downs Drive
18.02	122 Parker Street
18.03	1700 West Downs Drive
18.04	1850 West Downs Drive
18.05	1200 Rink Street
19	Carson Town Center	0	Cash			0
20	Marriott - Bakersfield	0				0
21	Folsom Gateway	0	Cash			0
22	280 South Beverly Drive	0				0
23	Springhill Suites - Ballantyne	0				0
24	Anza Hotel	0				0
25	Fairfield Inn& Suites Ft Lauderdale	0				0
26	Fairfield Inn & Suites Pembroke Pines	0				0
27	Forest Pointe Apartments	0				0
28	Midland Self Storage & Portland Business Park Portfolio	0				0
28.01	Midland Self Storage
28.02	Portland Business Park
29	Chroma	0	Cash		Outstanding TI/LC Reserve ($564,659); Gap Rent Reserve ($22,368)	587,027
30	Waterside Center 3110	0	Cash			0
31	Sacramento Office Portfolio	0	Cash		Existing Leasing Commissions ($347,683); Free Rent Reserve ($99,741)	447,424
31.01	Royal Oaks Campus
31.02	Lennane Campus
31.03	West Sacramento Campus
32	Canoga Park	0	Cash			0
33	Copperwood Business Center	0				0
34	Fountain Lake Townhome Apartments	0				0
35	Campus Walk Chico Apartments	0				0
36	Upper Manhattan & Astoria Portfolio	0	Cash			0
36.01	419 West 128th Street
36.02	533 West 151st Street
36.03	517 West 169th Street
36.04	502 West 143rd Street
36.05	23-02 36th Ave Street
36.06	507 West 168th Street
37	Southern CVS Portfolio	0				0
37.01	CVS Lenexa
37.02	CVS Ocean Springs
37.03	CVS Hoover
38	440 East 79th Street Owners Corp.	0				0
39	One Executive Center	0	Cash		New Mexico ALTSD Gap Rent Reserve	47,667
40	Best Storage - Henderson, NV	0				0
41	310/312 East 23rd Apartment Corp.	0				0
42	Crest Manor Housing Corporation	0				0
43	Piper Townhomes	0				0
44	Proguard Self Storage - Houston	0				0
45	Cameo House Owners, Inc.	0				0
46	Rocky Point Owners, Inc.	0	Cash			0
47	Berkley Owners Corp.	0				0
48	TownePlace Suites - Whitefish	0	Cash			0
49	Mr. Stor All Self Storage - Sonora	0				0
50	Mars Evans Self Storage	0				0
51	Springhill Suites - Punta Gorda	0				0
52	Guardian Self Storage - Longmont	0				0
53	Chateau Villa Corp.	0				0
54	1295 Fulton Street	0				0
55	The Redwoods at Mather Station	0				0
56	Shops at St Tropez	0	Cash			0
57	245 West 104th Street Housing Corporation	0				0
58	1100 Concourse Tenants Corp.	0				0
59	56 Hialeah Apartments	0				0
60	Hillcrest Point Apartments Owners, Corp.	0	Cash		Collateral Security Agreement RE: Maintenance Arrears	195,000
61	Shield Self Storage - North Las Vegas	0				0
62	University Courtyard Apartments	0				0
63	82-90 Caryl Avenue Owners Corp.	0	Cash			0
64	Hinesburg Center	0				0
65	270 North Broadway Tenants Corp.	0	Cash			0
66	Bronxville Gardens Co-operative Apartments Corp.	0				0
67	52 Warren Street Owners Inc.	0				0
68	The Casino Mansions Company	0				0
69	Picasso Way Owners, Inc.	0				0
70	555 Owners Corp.	0				0
71	120 W. 70 Owners Corp.	0				0
72	2 Grove Street Apartment Corporation	0				0
73	Littlepark House Corp.	0				0
74	79 Barrow Street Owners Corp.	0				0
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	0				0
76	6035 Broadway Owners Corp.	0	Cash			0
77	32 Downing Owners Corp.	0				0

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date
1	55 Hudson Yards	0	0	Cash			Fee
2	1633 Broadway	0	0				Fee
3	Bellagio Hotel and Casino	0	0				Fee and Leasehold	MKB Ground Lease: 4/27/2033
4	545 Washington Boulevard	Springing	0	Cash			Fee and Leasehold	6/30/2097
5	Jackson Park	0	0				Fee
6	Kings Plaza	0	0				Fee and Leasehold	5/28/2028
7	1412 Broadway	0	0				Fee
8	Houston-Austin Multifamily Portfolio	0	0				Fee
8.01	Treehouse Apartments						Fee
8.02	Waterstone Place Apartments						Fee
8.03	Stonecreek Apartments						Fee
9	Parklawn Building	0	0				Fee
10	Hilton Denver Dual Brand Hotel	0	0				Fee
11	Park Tower at Transbay	0	0				Fee
12	560 Mission Street	0	0				Fee
13	Powered Shell Portfolio - Sterling	0	0				Fee
13.01	45305 West Severn Way (DC-22)						Fee
13.02	45295 West Severn Way (DC-21)						Fee
14	Stop & Shop Portfolio	0	0				Fee
14.01	Stop & Shop - Malden						Fee
14.02	Stop & Shop - Swampscott						Fee
14.03	Stop & Shop - Framingham						Fee
14.04	Stop & Shop - Bristol						Fee
15	3900 Camelback	0	0				Fee
16	Springhill Suites - Charlotte Uptown	0	0				Fee
17	Woodbridge Crossing	0	0				Fee
18	Innocor Industrial Portfolio	0	0				Fee
18.01	1750 West Downs Drive						Fee
18.02	122 Parker Street						Fee
18.03	1700 West Downs Drive						Fee
18.04	1850 West Downs Drive						Fee
18.05	1200 Rink Street						Fee
19	Carson Town Center	0	0				Fee
20	Marriott - Bakersfield	0	0				Fee
21	Folsom Gateway	0	0				Fee
22	280 South Beverly Drive	0	0				Fee
23	Springhill Suites - Ballantyne	0	0				Fee
24	Anza Hotel	0	0				Fee
25	Fairfield Inn& Suites Ft Lauderdale	0	0				Fee
26	Fairfield Inn & Suites Pembroke Pines	0	0				Fee
27	Forest Pointe Apartments	0	0				Fee
28	Midland Self Storage & Portland Business Park Portfolio	0	0				Fee
28.01	Midland Self Storage						Fee
28.02	Portland Business Park						Fee
29	Chroma	0	0	Cash			Fee
30	Waterside Center 3110	0	0				Fee
31	Sacramento Office Portfolio	0	0	Cash			Fee
31.01	Royal Oaks Campus						Fee
31.02	Lennane Campus						Fee
31.03	West Sacramento Campus						Fee
32	Canoga Park	0	0				Fee
33	Copperwood Business Center	0	0				Fee
34	Fountain Lake Townhome Apartments	0	0				Fee
35	Campus Walk Chico Apartments	0	0				Fee
36	Upper Manhattan & Astoria Portfolio	0	0				Fee
36.01	419 West 128th Street						Fee
36.02	533 West 151st Street						Fee
36.03	517 West 169th Street						Fee
36.04	502 West 143rd Street						Fee
36.05	23-02 36th Ave Street						Fee
36.06	507 West 168th Street						Fee
37	Southern CVS Portfolio	0	0				Fee
37.01	CVS Lenexa						Fee
37.02	CVS Ocean Springs						Fee
37.03	CVS Hoover						Fee
38	440 East 79th Street Owners Corp.	0	0				Fee
39	One Executive Center	0	0	Cash			Fee
40	Best Storage - Henderson, NV	0	0				Fee
41	310/312 East 23rd Apartment Corp.	0	0				Fee
42	Crest Manor Housing Corporation	0	0				Fee
43	Piper Townhomes	0	0				Fee
44	Proguard Self Storage - Houston	0	0				Fee
45	Cameo House Owners, Inc.	0	0				Fee
46	Rocky Point Owners, Inc.	0	0				Fee
47	Berkley Owners Corp.	0	0				Fee
48	TownePlace Suites - Whitefish	0	0				Fee
49	Mr. Stor All Self Storage - Sonora	0	0				Fee
50	Mars Evans Self Storage	0	0				Fee
51	Springhill Suites - Punta Gorda	0	0				Fee
52	Guardian Self Storage - Longmont	0	0				Fee
53	Chateau Villa Corp.	0	0				Fee
54	1295 Fulton Street	0	0				Fee
55	The Redwoods at Mather Station	0	0				Fee
56	Shops at St Tropez	0	0				Fee
57	245 West 104th Street Housing Corporation	0	0				Fee
58	1100 Concourse Tenants Corp.	0	0				Fee
59	56 Hialeah Apartments	0	0				Fee
60	Hillcrest Point Apartments Owners, Corp.	0	0	Cash			Fee
61	Shield Self Storage - North Las Vegas	0	0				Fee
62	University Courtyard Apartments	0	0				Fee
63	82-90 Caryl Avenue Owners Corp.	0	0				Fee
64	Hinesburg Center	0	0				Fee
65	270 North Broadway Tenants Corp.	0	0				Fee
66	Bronxville Gardens Co-operative Apartments Corp.	0	0				Fee
67	52 Warren Street Owners Inc.	0	0				Fee
68	The Casino Mansions Company	0	0				Fee
69	Picasso Way Owners, Inc.	0	0				Fee
70	555 Owners Corp.	0	0				Fee
71	120 W. 70 Owners Corp.	0	0				Fee
72	2 Grove Street Apartment Corporation	0	0				Fee
73	Littlepark House Corp.	0	0				Fee
74	79 Barrow Street Owners Corp.	0	0				Fee
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	0	0				Fee
76	6035 Broadway Owners Corp.	0	0				Fee
77	32 Downing Owners Corp.	0	0				Fee

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Annual Ground Rent Payment	Annual Ground Rent Increases
1	55 Hudson Yards
2	1633 Broadway
3	Bellagio Hotel and Casino	MKB Ground Lease: $503,702.77	On each Adjustment Date, the Consumer Price Index, All Urban Consumers All Items ("CPI-U") published by the United States Department of Labor, Bureau of Labor Statistics (the "Index") which is published for the calendar month most immediately preceding the month in which occurs the Adjustment Date (the "Extension Index") shall be compared with the Index published for March 1995 (the "Beginning Index"). If the Extension Index is greater than both the Beginning Index and the previous Extension Index used as the case may be, the rent payable during the twelve (12) month period following such current Adjustment Date shall be set by multiplying the rent set forth above ($225,000 per annum) by a fraction, the numerator of which is the Extension Index and the denominator of which is the Beginning Index. If the Extension Index is not greater than both the Beginning Index and the last previous Extension Index used to determine rent adjustments, rent shall continue in the amount then currently payable. If the Index is changed so that the Base Year differs from that used as of the date hereof the Index shall be converted in accordance with the Conversion Factor published by the United States Department of Labor, Bureau of Labor Statistics. If the Index is discontinued or revised at any time, then such other government index or computation with which it is replaced or is generally recognized as authoritative shall be used in order to obtain substantially the same rent increase result as would have been obtained if the Index had not been discontinued or revised. If publication of the Extension Index is delayed, Tenant shall continue to pay rent at the previous amount until the Extension Index is published. At that time, the rent adjustment contemplated hereby shall be made, and Tenant shall pay any additional rent then due from the Adjustment Date because of any adjustment in rent and shall also commence to pay the adjusted rent.
4	545 Washington Boulevard	$1,026,900	CALCULATION OF RENTAL VALUE FOR THE LEASED PREMISES A. The fixed net rental for the demised premises for the Second, Third and Fourth Full Terms, respectively (each such Full Term is called a "Rental Period") shall be an amount equal to the greater of (1) the annual fair market rental value of the demised premises (the "Fair Market Rent") on the first (1st) day of the particular Rental Period (each such day is called the "Rental Period Commencement Date"), or (2) the fixed net rental and any additional rent payable by Lessee during the final Lease Year of the immediately preceding Full Term or Rental Period, payable by Lessee on the expiration date of such Full Term or Rental Period (the greater of the amounts described in subdivision (1) and (2) is called the "Rental Value"). B. For purposes of determining the Fair Market Rent, the following procedure shall apply: (1) the Fair Market Rent shall be determined by Lessor on the basis of the highest and best use of the demised premises, assuming that the demised premises are free and clear of all leases and tenancies (including this Lease), and, at the election of Lessor that the demised premises are occupied by one (1) lessee or are subdivided and occupied by more than one (1) lessee whether improved or unimproved. (2) Lessor shall give Lessee written notice (the "Rent Notice") at least ninety (90) days prior to the particular Rental Period Commencement Date, in question, setting forth Lessor's determination of the Fair Market Rent for the Rental Period in question (the "Lessor's Determination"). If Lessor shall fail or refuse to give the Lessor's Determination as aforesaid, the Rental Value shall be deemed to be the fixed net rental and any additional rent payable by Lessee on the expiration date of the prior Full Term or Rental Period. (3) If Lessor's Determination exceeds the fixed net rent and any additional rent payable by Lessee on the expiration date of the prior Full Term or Rental Period, in question, then Lessee shall give Lessor written notice (the "Lessee's Notice"), within fifteen (15) days after Lessee's receipt of the Rent Notice, that Lessee accepts or disputes Lessor's Determination. If Lessee in Lessee's Notice accepts Lessor's Determination or if Lessee fails or refuses to give Lessee's Notice, as aforesaid, Lessee shall be deemed to have accepted Lessor's Determination for the Rental Period in question. If Lessee, in Lessee's Notice, disputes Lessor's Determination, Lessee shall deliver to Lessor together with Lessee's Notice, Lessee's determination of the Fair Market Rent as of the Rental Period Commencement Date, in question (the "Lessee's Determination") as determined by an independent real estate appraiser (the "Lessee's Appraiser") together with a copy of the appraisal prepared by Lessee's Appraiser. (4) Lessor shall give Lessee written notice (the "Lessor's Notice"), within fifteen (15) days after Lessor's receipt of Lessee's Determination, that Lessor accepts or disputes Lessee's Determination. If Lessor, in Lessor's Notice, accepts Lessee's Determination or if Lessor fails or refuses to give Lessor's Notice as aforesaid, Lessor shall be deemed to have accepted Lessee's Determination. If Lessor in Lessor's Notice disputes Lessee's Determination, Lessor shall appoint an independent real estate appraiser (the "Lessor's Appraiser"). If within fifteen (15) days after Lessee's receipt of Lessor's Notice in dispute, Lessor's Appraiser and Lessee's Appraiser shall mutually agree upon the determination (the "Mutual Determination") of Fair Market Rent, their determination shall be final and binding upon the parties. If Lessor's Appraiser and Lessee's Appraiser shall be unable to reach a Mutual Determination within said fifteen (15) day period, both of the Appraisers shall jointly select a third independent real estate appraiser (the "Third Appraiser") whose fee shall be borne equally by Lessor and Lessee. In the event that Lessor's Appraiser and Lessee's Appraiser shall be unable to jointly agree on the designation of the Third Appraiser within five (5) days after they are requested to do so by either party, then the parties agree to allow the American Arbitration Association or any successor organization to designate the Third Appraiser in accordance with the rules then obtaining of the American Arbitration Association or such successor organization. (5) The Third Appraiser shall conduct such hearings and investigations as he or she may deem appropriate and shall, within fifteen (10) days after the date of designation of the Third Appraiser, make an independent determination of the Fair Market Rent, and such determination by the Third Appraiser shall be conclusive and binding upon Lessor and Lessee. Each party shall pay its own counsel fees and expenses, if any, in connection with any arbitration under this Section B including the expenses and fees of any Appraiser selected by it in accordance with the provisions hereof. Any Appraiser appointed pursuant to this Section B shall be an independent real estate appraiser with at least then (10) years' experience in leasing and valuation of properties which are similar in character to the leased premises, and a member of the American Institute of Appraisers of the National Association of Real Estate Boards. The Appraisers shall not have the power to add to , modify or change any of the provisions of this Lease. (6) It is expressly understood that any determination of the Fair Market Rent shall be based on the assumptions and criteria stated in this Section B. C. If the final determination of the Rental Value shall not be made on or before the particular Rental Period Commencement Date in accordance with the provisions of Section B above, then pending such final determination Tenant shall continue to pay, as the fixed net rental for the Rental Period, in question, the (1) amount of the Rental Value set forth in the Lessor's Determination, or (2) if Lessor shall have failed or refused to give the Lessor's Determination, the amount of the fixed net rental and any additional rent payable by Lessee on the expiration date of the immediately preceding Full Term or Rental Period. If, based upon the final determination hereunder of the Rental Value, the payments made by Lessee or account of the Rental Period, in question, were (x) less than the Rental Value payable for the Rental Period, in question, Lessee shall pay to Lessor the amount of such deficiency within five (5) days after demand therefor, or (y) greater than the Rental Value payable for the Rental Period, in question, Lessor promptly shall refund to Lessee the amount of such excess.
5	Jackson Park
6	Kings Plaza	$122,957	1st option: $147,548.44; 2nd option: $177,058.12; 3rd option: $212,469.74; 4th option: $254,963.68
7	1412 Broadway
8	Houston-Austin Multifamily Portfolio
8.01	Treehouse Apartments
8.02	Waterstone Place Apartments
8.03	Stonecreek Apartments
9	Parklawn Building
10	Hilton Denver Dual Brand Hotel
11	Park Tower at Transbay
12	560 Mission Street
13	Powered Shell Portfolio - Sterling
13.01	45305 West Severn Way (DC-22)
13.02	45295 West Severn Way (DC-21)
14	Stop & Shop Portfolio
14.01	Stop & Shop - Malden
14.02	Stop & Shop - Swampscott
14.03	Stop & Shop - Framingham
14.04	Stop & Shop - Bristol
15	3900 Camelback
16	Springhill Suites - Charlotte Uptown
17	Woodbridge Crossing
18	Innocor Industrial Portfolio
18.01	1750 West Downs Drive
18.02	122 Parker Street
18.03	1700 West Downs Drive
18.04	1850 West Downs Drive
18.05	1200 Rink Street
19	Carson Town Center
20	Marriott - Bakersfield
21	Folsom Gateway
22	280 South Beverly Drive
23	Springhill Suites - Ballantyne
24	Anza Hotel
25	Fairfield Inn& Suites Ft Lauderdale
26	Fairfield Inn & Suites Pembroke Pines
27	Forest Pointe Apartments
28	Midland Self Storage & Portland Business Park Portfolio
28.01	Midland Self Storage
28.02	Portland Business Park
29	Chroma
30	Waterside Center 3110
31	Sacramento Office Portfolio
31.01	Royal Oaks Campus
31.02	Lennane Campus
31.03	West Sacramento Campus
32	Canoga Park
33	Copperwood Business Center
34	Fountain Lake Townhome Apartments
35	Campus Walk Chico Apartments
36	Upper Manhattan & Astoria Portfolio
36.01	419 West 128th Street
36.02	533 West 151st Street
36.03	517 West 169th Street
36.04	502 West 143rd Street
36.05	23-02 36th Ave Street
36.06	507 West 168th Street
37	Southern CVS Portfolio
37.01	CVS Lenexa
37.02	CVS Ocean Springs
37.03	CVS Hoover
38	440 East 79th Street Owners Corp.
39	One Executive Center
40	Best Storage - Henderson, NV
41	310/312 East 23rd Apartment Corp.
42	Crest Manor Housing Corporation
43	Piper Townhomes
44	Proguard Self Storage - Houston
45	Cameo House Owners, Inc.
46	Rocky Point Owners, Inc.
47	Berkley Owners Corp.
48	TownePlace Suites - Whitefish
49	Mr. Stor All Self Storage - Sonora
50	Mars Evans Self Storage
51	Springhill Suites - Punta Gorda
52	Guardian Self Storage - Longmont
53	Chateau Villa Corp.
54	1295 Fulton Street
55	The Redwoods at Mather Station
56	Shops at St Tropez
57	245 West 104th Street Housing Corporation
58	1100 Concourse Tenants Corp.
59	56 Hialeah Apartments
60	Hillcrest Point Apartments Owners, Corp.
61	Shield Self Storage - North Las Vegas
62	University Courtyard Apartments
63	82-90 Caryl Avenue Owners Corp.
64	Hinesburg Center
65	270 North Broadway Tenants Corp.
66	Bronxville Gardens Co-operative Apartments Corp.
67	52 Warren Street Owners Inc.
68	The Casino Mansions Company
69	Picasso Way Owners, Inc.
70	555 Owners Corp.
71	120 W. 70 Owners Corp.
72	2 Grove Street Apartment Corporation
73	Littlepark House Corp.
74	79 Barrow Street Owners Corp.
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.
76	6035 Broadway Owners Corp.
77	32 Downing Owners Corp.

A-1-18

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)
1	55 Hudson Yards	Hard/Springing Cash Management	1,245,000,000	3,111,635	300,000,000	300,000,000	2.78
2	1633 Broadway	Hard/Springing Cash Management	1,250,000,000	3,166,493	249,000,000	249,000,000	3.14
3	Bellagio Hotel and Casino	Hard/Springing Cash Management	3,010,000,000	9,320,723	1,333,800,000	1,333,800,000	4.24
4	545 Washington Boulevard	Springing
5	Jackson Park	Soft/Springing Cash Management	1,000,000,000	2,745,949	450,000,000	450,000,000	2.17
6	Kings Plaza	Hard/Springing Cash Management
7	1412 Broadway	Hard/Upfront Cash Management
8	Houston-Austin Multifamily Portfolio	Springing
8.01	Treehouse Apartments
8.02	Waterstone Place Apartments
8.03	Stonecreek Apartments
9	Parklawn Building	Hard/Upfront Cash Management
10	Hilton Denver Dual Brand Hotel	Springing
11	Park Tower at Transbay	Hard/Springing Cash Management
12	560 Mission Street	Hard/Springing Cash Management
13	Powered Shell Portfolio - Sterling	Hard/Springing Cash Management
13.01	45305 West Severn Way (DC-22)
13.02	45295 West Severn Way (DC-21)
14	Stop & Shop Portfolio	Hard/Springing Cash Management
14.01	Stop & Shop - Malden
14.02	Stop & Shop - Swampscott
14.03	Stop & Shop - Framingham
14.04	Stop & Shop - Bristol
15	3900 Camelback	Hard/Springing Cash Management
16	Springhill Suites - Charlotte Uptown	Springing
17	Woodbridge Crossing	Springing
18	Innocor Industrial Portfolio	Hard/Springing Cash Management
18.01	1750 West Downs Drive
18.02	122 Parker Street
18.03	1700 West Downs Drive
18.04	1850 West Downs Drive
18.05	1200 Rink Street
19	Carson Town Center	Hard/Upfront Cash Management
20	Marriott - Bakersfield	Springing
21	Folsom Gateway	Springing
22	280 South Beverly Drive	Soft/Springing Cash Management
23	Springhill Suites - Ballantyne	Springing
24	Anza Hotel	Hard/Springing Cash Management
25	Fairfield Inn& Suites Ft Lauderdale	Springing
26	Fairfield Inn & Suites Pembroke Pines	Springing
27	Forest Pointe Apartments	Springing
28	Midland Self Storage & Portland Business Park Portfolio	Springing
28.01	Midland Self Storage
28.02	Portland Business Park
29	Chroma	Soft/Springing Cash Management
30	Waterside Center 3110	Springing
31	Sacramento Office Portfolio	Hard/Springing Cash Management
31.01	Royal Oaks Campus
31.02	Lennane Campus
31.03	West Sacramento Campus
32	Canoga Park	Springing
33	Copperwood Business Center	Springing
34	Fountain Lake Townhome Apartments	Springing
35	Campus Walk Chico Apartments	Springing
36	Upper Manhattan & Astoria Portfolio	Soft/Springing Cash Management
36.01	419 West 128th Street
36.02	533 West 151st Street
36.03	517 West 169th Street
36.04	502 West 143rd Street
36.05	23-02 36th Ave Street
36.06	507 West 168th Street
37	Southern CVS Portfolio	Hard/Upfront Cash Management
37.01	CVS Lenexa
37.02	CVS Ocean Springs
37.03	CVS Hoover
38	440 East 79th Street Owners Corp.	None	10,983,982	48,229	500,000	0	10.39
39	One Executive Center	Springing
40	Best Storage - Henderson, NV	Springing
41	310/312 East 23rd Apartment Corp.	None
42	Crest Manor Housing Corporation	None	9,486,243	41,677	500,000	0	4.10
43	Piper Townhomes	Springing
44	Proguard Self Storage - Houston	Springing
45	Cameo House Owners, Inc.	None	8,986,849	39,098	500,000	0	4.74
46	Rocky Point Owners, Inc.	None	8,792,798	34,201	400,000	0	4.71
47	Berkley Owners Corp.	None	8,492,930	32,573	500,000	0	5.48
48	TownePlace Suites - Whitefish	Springing
49	Mr. Stor All Self Storage - Sonora	Springing
50	Mars Evans Self Storage	Springing
51	Springhill Suites - Punta Gorda	Springing
52	Guardian Self Storage - Longmont	Springing
53	Chateau Villa Corp.	None	7,343,818	27,895	500,000	0	8.49
54	1295 Fulton Street	Springing
55	The Redwoods at Mather Station	Springing
56	Shops at St Tropez	Springing
57	245 West 104th Street Housing Corporation	None	6,990,529	29,874	1,000,000	0	12.76
58	1100 Concourse Tenants Corp.	None	6,291,026	27,318	500,000	0	2.58
59	56 Hialeah Apartments	Springing
60	Hillcrest Point Apartments Owners, Corp.	None	5,991,745	26,465	500,000	0	9.44
61	Shield Self Storage - North Las Vegas	Springing
62	University Courtyard Apartments	Springing
63	82-90 Caryl Avenue Owners Corp.	None
64	Hinesburg Center	Springing
65	270 North Broadway Tenants Corp.	None	3,996,794	15,234	500,000	0	4.00
66	Bronxville Gardens Co-operative Apartments Corp.	None	3,996,766	15,072	500,000	0	7.47
67	52 Warren Street Owners Inc.	None	3,250,000	9,548	250,000	0	7.80
68	The Casino Mansions Company	None	3,295,368	14,376	300,000	0	7.70
69	Picasso Way Owners, Inc.	None	3,265,740	14,144	500,000	0	10.95
70	555 Owners Corp.	None	2,996,301	13,224	500,000	0	6.58
71	120 W. 70 Owners Corp.	None	2,500,000	7,638	500,000	0	17.59
72	2 Grove Street Apartment Corporation	None	1,995,389	8,590	500,000	0	8.61
73	Littlepark House Corp.	None	1,647,757	7,131	200,000	0	20.43
74	79 Barrow Street Owners Corp.	None	1,647,100	7,836	250,000	0	5.61
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	None	1,548,033	6,757	250,000	0	3.49
76	6035 Broadway Owners Corp.	None
77	32 Downing Owners Corp.	None

A-1-19

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	55 Hudson Yards	2.68	51.9%	8.3%	8.0%		Mitsui Fudosan America, Inc.; The Related Companies, L.P.; OP Olympic Capital Corp (US), Inc.		1
2	1633 Broadway	3.07	52.1%	9.5%	9.3%		Paramount Group Operating Partnership LP		2
3	Bellagio Hotel and Casino	4.06	70.7%	15.7%	15.1%		BREIT Operating Partnership L.P.	Y - Group 1	3
4	545 Washington Boulevard						HGI Opportunity Fund XIII, LP and HGGP Capital XIV, LP		4
5	Jackson Park	2.15	62.5%	7.1%	7.1%		Tishman Speyer Crown Equities 2007, LLC		5
6	Kings Plaza					53,000,000	The Macerich Partnership, L.P.		6
7	1412 Broadway						Eli Chetrit; Isaac Chetrit; Jacob Aini; Raizada Vaid		7
8	Houston-Austin Multifamily Portfolio						Nitya Capital, LLC		8
8.01	Treehouse Apartments								8.01
8.02	Waterstone Place Apartments								8.02
8.03	Stonecreek Apartments								8.03
9	Parklawn Building						Boyd Watterson Asset Management		9
10	Hilton Denver Dual Brand Hotel						Noble Hospitality Fund IV - Income, L.P.		10
11	Park Tower at Transbay						MetLife, Inc.		11
12	560 Mission Street						National Office Partners LLC		12
13	Powered Shell Portfolio - Sterling						BREIT Operating Partnership L.P.	Y - Group 1	13
13.01	45305 West Severn Way (DC-22)							Y - Group 1	13.01
13.02	45295 West Severn Way (DC-21)							Y - Group 1	13.02
14	Stop & Shop Portfolio						American Finance Trust, Inc.		14
14.01	Stop & Shop - Malden								14.01
14.02	Stop & Shop - Swampscott								14.02
14.03	Stop & Shop - Framingham								14.03
14.04	Stop & Shop - Bristol								14.04
15	3900 Camelback						Paragon Outcomes Management; Wilshire Capital Partners		15
16	Springhill Suites - Charlotte Uptown						SREE Hospitality	Y - Group 2	16
17	Woodbridge Crossing						Vista Property Company		17
18	Innocor Industrial Portfolio						Angelo, Gordon & Co., L.P.		18
18.01	1750 West Downs Drive								18.01
18.02	122 Parker Street								18.02
18.03	1700 West Downs Drive								18.03
18.04	1850 West Downs Drive								18.04
18.05	1200 Rink Street								18.05
19	Carson Town Center						Shaoul J. Levy		19
20	Marriott - Bakersfield						Richard H. Deihl		20
21	Folsom Gateway						Matthew T. White		21
22	280 South Beverly Drive						Iraj D. Simantob; Hamid B. Simantob		22
23	Springhill Suites - Ballantyne						SREE Hospitality	Y - Group 2	23
24	Anza Hotel						Pacific Beach Corporation		24
25	Fairfield Inn& Suites Ft Lauderdale						Sanjaykumar Patel; Sadhanaben Patel	Y - Group 3	25
26	Fairfield Inn & Suites Pembroke Pines						Sanjaykumar Patel; Sadhanaben Patel	Y - Group 3	26
27	Forest Pointe Apartments						James H. Kitchen		27
28	Midland Self Storage & Portland Business Park Portfolio						Scott J. Edwards		28
28.01	Midland Self Storage								28.01
28.02	Portland Business Park								28.02
29	Chroma					10,100,000	Philip G. Hulse; Philip G. Hulse Revocable Trust; Kevin Morrell; Kevin J. Morrell Revocable Trust; Howard J. Smith; Howard J. Smith Revocable Trust		29
30	Waterside Center 3110						Michael G. Rademaker		30
31	Sacramento Office Portfolio						Omninet Capital, LLC		31
31.01	Royal Oaks Campus								31.01
31.02	Lennane Campus								31.02
31.03	West Sacramento Campus								31.03
32	Canoga Park						Sterik Limited Partnership		32
33	Copperwood Business Center						Kurt Bruggeman; Philip C. Cohen; Kurt Bruggeman, Trustee of the KPB Living Trust; Phillip C. Cohen, Trustee of the Cohen Family Trust		33
34	Fountain Lake Townhome Apartments						David Nelson		34
35	Campus Walk Chico Apartments						NB Private Capital		35
36	Upper Manhattan & Astoria Portfolio						Alexander Laszlo		36
36.01	419 West 128th Street								36.01
36.02	533 West 151st Street								36.02
36.03	517 West 169th Street								36.03
36.04	502 West 143rd Street								36.04
36.05	23-02 36th Ave Street								36.05
36.06	507 West 168th Street								36.06
37	Southern CVS Portfolio						Peter C. Cooper		37
37.01	CVS Lenexa								37.01
37.02	CVS Ocean Springs								37.02
37.03	CVS Hoover								37.03
38	440 East 79th Street Owners Corp.	10.29	6.0%	54.7%	54.2%				38
39	One Executive Center						Aaron Hazelrigg; Joseph C. McMamara		39
40	Best Storage - Henderson, NV						Glyn Davies; Linda Davies		40
41	310/312 East 23rd Apartment Corp.								41
42	Crest Manor Housing Corporation	3.99	30.6%	21.6%	21.0%				42
43	Piper Townhomes						Axiom Equities		43
44	Proguard Self Storage - Houston						Proguard Self Storage		44
45	Cameo House Owners, Inc.	4.68	18.4%	24.8%	24.4%				45
46	Rocky Point Owners, Inc.	4.56	48.9%	22.0%	21.3%				46
47	Berkley Owners Corp.	5.40	10.4%	25.2%	24.9%				47
48	TownePlace Suites - Whitefish						Bryan Harris; Scott Jones; Steve Jurca		48
49	Mr. Stor All Self Storage - Sonora						New Crescendo, LLC	Y - Group 4	49
50	Mars Evans Self Storage						Pamela J. Rutledge; Mark C. Rutledge		50
51	Springhill Suites - Punta Gorda						Kana Hotel Group		51
52	Guardian Self Storage - Longmont						Guardian Storage		52
53	Chateau Villa Corp.	8.30	16.5%	38.7%	37.8%				53
54	1295 Fulton Street						Ezra Ashkenazi		54
55	The Redwoods at Mather Station						Manouchehr Mobedshahi		55
56	Shops at St Tropez						Barry Shelomovitz		56
57	245 West 104th Street Housing Corporation	12.67	5.1%	65.4%	65.0%				57
58	1100 Concourse Tenants Corp.	2.50	22.6%	13.5%	13.0%				58
59	56 Hialeah Apartments						Andres Guzman		59
60	Hillcrest Point Apartments Owners, Corp.	9.12	26.5%	50.0%	48.4%				60
61	Shield Self Storage - North Las Vegas						New Crescendo, LLC	Y - Group 4	61
62	University Courtyard Apartments						Casey S. Keller		62
63	82-90 Caryl Avenue Owners Corp.								63
64	Hinesburg Center						P. Brett Grabowski		64
65	270 North Broadway Tenants Corp.	3.92	34.2%	18.3%	17.9%				65
66	Bronxville Gardens Co-operative Apartments Corp.	7.32	21.8%	33.8%	33.1%				66
67	52 Warren Street Owners Inc.	7.77	12.7%	27.5%	27.4%				67
68	The Casino Mansions Company	7.55	5.0%	40.3%	39.5%				68
69	Picasso Way Owners, Inc.	10.77	20.7%	56.9%	55.9%				69
70	555 Owners Corp.	6.40	19.0%	34.8%	33.9%				70
71	120 W. 70 Owners Corp.	17.32	3.7%	64.5%	63.5%				71
72	2 Grove Street Apartment Corporation	8.50	6.7%	44.5%	43.9%				72
73	Littlepark House Corp.	20.10	2.5%	106.1%	104.4%				73
74	79 Barrow Street Owners Corp.	5.51	9.7%	32.0%	31.4%				74
75	340 E. 83rd St. Apartment Corp. a/k/a 340 East 83rd Street Apartment Corp.	3.46	21.7%	18.3%	18.1%				75
76	6035 Broadway Owners Corp.								76
77	32 Downing Owners Corp.								77

A-1-20