Quarterly Financial Data (Unaudited) Restatement of Previously Issued Financial Statements | 22. Quarterly Financial Data (Unaudited) Restatement of Previously Issued Financial Statements The right to royalty payments underlying the NORI asset (sale of future revenue) amounting to $14 million (Note 9) was considered as the transfer (sale) of a non-financial asset in the Company’s previously issued financial statements for the three months ended March 31, 2023, the six months ended June 30, 2023 and the nine months ended September 30, 2023 contained in its Quarterly Reports on Form 10-Q for the quarter ended March 31, 2023, June 30, 2023 and September 30, 2023, respectively, filed with the SEC (the “Previous Financial Statements”). In preparing the Previous Financial Statements, the Company derecognized the capitalized exploration contract related to the NORI project amounting to $0.25 million and recorded the remaining value of the non-financial asset received amounting to $13.75 million as a gain on disposition. In connection with the preparation of the financial statements for the year ended December 31, 2023 and a re-evaluation of ASC 470 by the Company, the Company concluded that the sale of future revenue falls within the scope of ASC 470 and, as a result, the Company re-evaluated whether the offsetting entry to the proceeds it received from Low Carbon Royalties should be classified as debt or deferred income. As the transaction with Low Carbon Royalties was considered an equity investment rather than a sale transaction, the sale of future revenue was reclassified as Royalty Liability, as per ASC 470, in the Company’s 2023 financial statements for the year ended December 31, 2023. Factors that also influenced this reclassification included the Company’s continued significant involvement in generating future cash flows from operations and the fact that the earnings process implied in this transaction had not been completed. As a result, the Company has restated the Previous Financial Statements. - This error had no impact on the consolidated statements of loss and comprehensive loss for the three-month period ended June 30, 2023 and the three month period ended September 30, 2023 - The error and restatement of the 2023 quarterly financial statements does not impact the Company's reported cash position in any of the previously reported periods or as of December 31, 2023. In the following tables, we have presented a reconciliation of our unaudited condensed consolidated financial information as originally reported in the Previous Financial Statements to the as restated amounts as of and for the three months ended March 31, 2023, six months ended June 30, 2023, and nine months ended September 30, 2023. The restatements will be reflected in the comparative financial statements included in our future filings of our 2024 unaudited condensed consolidated financial statements within our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2024, June 30, 2024 and September 30, 2024, respectively. The tables below set forth the unaudited condensed consolidated balance sheet information, the unaudited condensed statements of loss and comprehensive loss and the unaudited condensed consolidated statements of cash flows including the amounts as reported, adjustments and the amounts as restated (in thousands, except per share amounts): Condensed Consolidated Balance Sheet Information As at March 31, 2023 As at June 30, 2023 As at September 30, 2023 As Previously Restatement As Previously Restatement As Previously Restatement Reported Adjustments As Restated Reported Adjustments As Restated Reported Adjustments As Restated ASSETS Current Cash $ 28,390 $ — 28,390 $ 20,006 $ — 20,006 $ 22,548 — $ 22,548 Receivables and prepayments 3,230 — 3,230 1,637 — 1,637 5,325 — 5,325 31,620 — 31,620 21,643 — 21,643 27,873 — 27,873 Non-current Exploration contracts 42,900 250 43,150 42,900 250 43,150 42,900 250 43,150 Equipment 1,997 — 1,997 1,970 — 1,970 2,078 — 2,078 Right-of-use asset — — — — — — 6,198 — 6,198 Investment 8,781 — 8,781 8,644 — 8,644 8,525 — 8,525 53,678 250 53,928 53,514 250 53,764 59,701 250 59,951 TOTAL ASSETS $ 85,298 $ 250 $ 85,548 $ 75,157 $ 250 $ 75,407 $ 87,574 $ 250 $ 87,824 LIABILITIES Current Accounts payable and accrued liabilities 17,544 — 17,544 18,113 — 18,113 19,344 — 19,344 17,544 — 17,544 18,113 — 18,113 19,344 — 19,344 Non-current Deferred tax liability 10,675 — 10,675 10,675 — 10,675 10,675 — 10,675 Royalty Liability — 14,000 14,000 — 14,000 14,000 — 14,000 14,000 Warrants liability 1,528 — 1,528 2,314 — 2,314 2,197 — 2,197 TOTAL LIABILITIES $ 29,747 $ 14,000 $ 43,747 $ 31,102 $ 14,000 $ 45,102 $ 32,216 $ 14,000 $ 46,216 EQUITY Common shares (unlimited shares, no par value) 345,090 — 345,090 345,775 — 345,775 434,099 — 434,099 Special Shares — — — — — — — — — Additional paid in capital 186,796 — 186,796 188,722 — 188,722 124,168 — 124,168 Accumulated other comprehensive loss (1,216) — (1,216) (1,216) — (1,216) (1,216) — (1,216) Deficit (475,119) (13,750) (488,869) (489,226) (13,750) (502,976) (501,693) (13,750) (515,443) TOTAL EQUITY $ 55,551 (13,750) $ 41,801 $ 44,055 (13,750) $ 30,305 $ 55,358 (13,750) $ 41,608 TOTAL LIABILITIES AND EQUITY $ 85,298 $ 250 $ 85,548 $ 75,157 $ 250 $ 75,407 $ 87,574 $ 250 $ 87,824 Condensed Consolidated Statements of Loss and Comprehensive Loss For three months period ended For six months period ended For nine months period ended March 31, 2023 June 30, 2023 September 30, 2023 As Previously Restatement As Previously Restatement As Previously Restatement Reported Adjustments As Restated Reported Adjustments As Restated Reported Adjustments As Restated Operating expenses Exploration and evaluation expenses $ 7,169 — $ 7,169 $ 15,267 — $ 15,267 $ 23,172 — $ 23,172 General and administrative expenses 6,214 — 6,214 11,345 — 11,345 15,958 — 15,958 Operating loss 13,383 — 13,383 26,612 — 26,612 39,130 — 39,130 Other items Equity-accounted investment loss 219 — 219 356 — 356 475 — 475 Gain on disposition of asset (13,750) 13,750 — (13,750) 13,750 — (13,750) 13,750 — Change in fair value of warrants liability 544 — 544 1,331 — 1,331 1,214 — 1,214 Foreign exchange loss 29 — 29 52 — 52 66 — 66 Interest income (454) — (454) (773) — (773) (1,092) — (1,092) Fees and interest on credit facility 27 — 27 277 — 277 529 — 529 Loss and comprehensive loss for the year, before tax $ (2) $ 13,750 $ 13,748 $ 14,105 $ 13,750 $ 27,855 $ 26,572 $ 13,750 $ 40,322 Tax expense — — — — — — — — — Loss (gain) and comprehensive loss (gain) for the period, after tax $ (2) $ 13,750 $ 13,748 $ 14,105 $ 13,750 $ 27,855 $ 26,572 $ 13,750 $ 40,322 Loss per share - basic and diluted — $ 0.05 $ 0.05 $ 0.05 $ 0.05 $ 0.10 $ 0.09 $ 0.05 $ 0.14 Weighted average number of Common Shares outstanding – basic 272,029,603 272,029,603 272,029,603 276,702,050 276,702,050 276,702,050 282,745,892 282,745,892 282,745,892 Weighted average number of Common Shares outstanding – diluted 300,376,133 272,029,603 272,029,603 276,702,050 276,702,050 276,702,050 282,745,892 282,745,892 282,745,892 Condensed Consolidated Statements of Cash Flows For three months period ended For six months period ended For nine months period ended March 31, 2023 June 30, 2023 September 30, 2023 As Previously Restatement As Previously Restatement As Previously Restatement Reported Adjustments As Restated Reported Adjustments As Restated Reported Adjustments As Restated Operating activities Gain/(Loss) for the period 2 (13,750) (13,748) (14,105) (13,750) (27,855) (26,572) (13,750) (40,322) Items not affecting cash: Amortization 88 — 88 175 — 175 262 — 262 Lease expense — — — — — — 318.00 — 318.00 Expenses settled with share-based payments 1,775 — 1,775 4,307 — 4,307 6,839 — 6,839 Expenses to be settled with share-based payments 15 — 15 — — — — — — Equity-accounted investment loss 219 — 219 356 — 356 475 — 475 Gain on disposition of asset (13,750) 13,750 — (13,750) 13,750 — (13,750) 13,750 — Change in fair value of warrants liability 545 — 545 1,331 — 1,331 1,214 — 1,214 Vesting of Allseas Warrant — — — — — — — — — Unrealized foreign exchange movement (20) — (20) (17) — (17) (24) — (24) Changes in working capital: — — — — — — — Receivables and prepayments (469) — (469) 1,123 — 1,123 (2,364) — (2,364) Accounts payable and accrued liabilities (11,877) — (11,877) (11,277) — (11,277) (10,757) — (10,757) Net cash used in operating activities (23,472) — (23,472) (31,857) — (31,857) (44,359) — (44,359) Investing activities Cash received from investment in Low Carbon Royalties 5,000 (5,000) — 5,000 (5,000) — 5,000 (5,000) — Acquisition of equipment — — — (75) — (75) (175) (175) Net cash provided by (used in) investing activities 5,000 (5,000) — 4,925 (5,000) (75) 4,825 (5,000) (175) Financing activities Proceeds from Low Carbon Royalties investment — 5,000 5,000 — 5,000 5,000 — 5,000 5,000 Proceeds from Registered Direct Offering — — — — — — 15,723 — 15,723 Expenses paid for Registered Direct Offering — — — — — — (779) — (779) Proceeds from PIPE financing — — — — — — — — — Expenses paid for PIPE financing — — — — — — — — — Proceeds from employee stock plan — — — 49 — 49 49 — 49 Proceeds from exercise of stock options — — — — — — 77 — 77 Proceeds from exercise of warrants by Allseas — — — — — — 116 — 116 Proceeds from issuance of shares — — — 30 — 30 30 — 30 Taxes withheld and paid on share-based compensation — — — — — — — — Net cash provided by financing activities — 5,000 5,000 79 5,000 5,079 15,216 5,000 20,216 Decrease in cash (18,472) — (18,472) (26,853) — (26,853) (24,318) — (24,318) Impact of exchange rate changes on cash 20 — 20 17 — 17 24 — 24 Cash - beginning of period 46,842 — 46,842 46,842 — 46,842 46,842 — 46,842 Cash - end of period 28,390 — 28,390 20,006 — 20,006 22,548 — 22,548 |