Condensed financial information of the parent company | Note 21 – Condensed financial information of the parent company The Company performed a test on the restricted net assets of consolidated subsidiaries in accordance with Securities and Exchange Commission Regulation S-X Rule 5-04 and concluded that it was applicable for the Company to disclose the financial statements for the parent company. The following condensed financial statements of the Parent Company have been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the Parent Company used the equity method to account for its investment in its subsidiaries. The Parent Company and its subsidiaries were included in the consolidated financial statements whereby the inter-company balances and transactions were eliminated upon consolidation. The Parent Company’s share of loss from its subsidiaries is reported as “share of loss from subsidiaries” in the condensed financial statements. The Parent Company is a Cayman Islands company and, therefore, is not subjected to income taxes for all years presented. The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted. The subsidiaries did not pay any dividend to the Company for the years presents. As of December 31, 2021 and 2020, there were no material commitments or contingencies, significant provisions for long-term obligations or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any. (a) Condensed balance sheets December 31, December 31, 2021 2020 Assets Current assets: Cash and cash equivalents $ 81,576,897 $ 8,318,219 Short-term investments 15,000,000 40,835,000 Other current assets, net 658,045 868,949 Due from subsidiaries 242,014,968 46,448,162 Total current assets 339,249,910 96,470,330 Non-current assets: Intangible assets, net 17,726,105 19,714,079 Investment in subsidiaries 6,820,967 (5,030,523 ) Total non-current assets 24,547,072 14,683,556 Total assets $ 363,796,982 $ 111,153,886 Liabilities and Shareholders’ Equity Current liabilities: Accrued liabilities and other payables $ 53,603 $ 8,027,480 Total current liabilities 53,603 8,027,480 Total liabilities 53,603 8,027,480 Shareholders’ equity: Class A ordinary share, HKD0.001 par value, 333,374,217 shares authorized, 139,209,554 and 89,009,554 shares issued and outstanding as of December 31, 2021 and 2020, respectively 17,848 11,411 Class B ordinary share, HKD0.001 par value, 46,625,783 shares authorized, issued and outstanding as of December 31, 2021 and 2020, respectively 5,978 5,978 Additional paid-in capital 393,717,189 138,288,921 Accumulated deficit (23,100,631 ) (27,531,572 ) Accumulated other comprehensive loss (6,897,005 ) (7,648,332 ) Total shareholders’ equity 363,743,379 103,126,406 Total liabilities and shareholders’ equity $ 363,796,982 $ 111,153,886 (b) Condensed statements of operations and comprehensive income (loss) For the year December 31, 2021 For the year December 31, 2020 For the year December 31, 2019 Operating expenses: General and administrative expenses $ 6,233,339 $ 6,401,580 $ 385,865 Total operating expenses 6,233,339 6,401,580 385,865 Loss from operations (6,233,339 ) (6,401,580 ) (385,865 ) Interest income 541,598 798,328 4 Other expenses (8,505 ) (4,162 ) (1,390 ) Exchange gain 1,478,258 340,643 529 Other income 18,114 - - Share of income (loss) from subsidiaries 8,634,815 (25,408,649 ) (42,016,647 ) Net income (loss) $ 4,430,941 $ (30,675,420 ) $ (42,403,369 ) Comprehensive income (loss) Net income (loss) $ 4,430,941 $ (30,675,420 ) $ (42,403,369 ) Other comprehensive income (loss): Foreign currency translation adjustment 751,327 1,418,510 (1,188,488 ) Comprehensive income (loss) $ 5,182,268 $ (29,256,910 ) $ (43,591,857 ) (c) Condensed statements of cash flows For the year December 31, 2021 For the year December 31, 2020 For the year December 31, 2019 Cash Flows from Operating Activities: Net income (loss) $ 4,430,941 $ (30,675,420 ) $ (42,403,369 ) Adjustments to reconcile net income (loss) to net cash used in operating activities: Share of (income) loss from subsidiaries (8,634,815 ) 25,408,649 42,016,647 Amortization expense 1,987,974 165,664 - Share-based compensation 707,000 - - Changes in assets and liabilities: Due from subsidiaries (195,566,806 ) (46,448,162 ) 193,591 Other current assets, net 210,904 (868,949 ) - Accrued liabilities and other payables (7,973,877 ) 75,583 - Due to subsidiaries - (64,871 ) 64,871 Net Cash Used in Operating Activities (204,838,679 ) (52,407,506 ) (128,260 ) Cash Flows from Investing Activities Cash paid for short-term investments - (79,915,000 ) - Collections from short-term investments 25,835,000 39,080,000 - Purchases of intangible assets - (11,927,846 ) - Net Cash Provided by (Used in) Investing Activities 25,835,000 (52,762,846 ) - Cash Flows from Financing Activities Sale of subsidiary - 76,566 - Proceeds from issuances of ordinary shares 254,727,705 114,191,595 - Net Cash Provided by Financing Activities 254,727,705 114,268,161 - Effect of Foreign Exchange on Cash and Cash Equivalents (2,465,348 ) (801,360 ) - Net Increase (Decrease) in Cash and Cash Equivalents 73,258,678 8,296,449 (128,260 ) Cash and Cash Equivalents at Beginning of Year 8,318,219 21,770 150,030 Cash and Cash Equivalents at End of Year $ 81,576,897 $ 8,318,219 $ 21,770 |