SEGMENT INFORMATION | SEGMENT INFORMATION The overall concept that the Company employs in determining its operating segments is to present the financial information in a manner consistent with the chief operating decision maker's view of the businesses. In addition, we consider how the businesses are organized as to segment management and the focus of the businesses with regards to the types of services or products offered or the target market. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, which principally relate to the similarity of their economic characteristics, or, in the case of the Emerging & Other reportable segment, do not meet the quantitative thresholds that require presentation as separate reportable segments. The determination of operating segments for Dotdash Meredith following the acquisition of Meredith is provisional; therefore, it is possible that a different level of segment reporting may be required following the completion of this determination. The following table presents revenue by reportable segment: Three Months Ended March 31, 2022 2021 (In thousands) Revenue Dotdash Meredith Digital $ 216,165 $ 65,421 Print 289,978 — Intra-segment eliminations (a) (5,672) — Total Dotdash Meredith 500,471 65,421 Angi Inc. 436,159 387,029 Search 223,385 181,034 Emerging & Other 166,994 153,156 Inter-segment eliminations (1,664) (70) Total $ 1,325,345 $ 786,570 The following table presents the revenue of the Company's segments disaggregated by type of service: Three Months Ended March 31, 2022 2021 (In thousands) Dotdash Meredith Digital: Display advertising revenue $ 137,090 $ 37,171 Performance marketing revenue 50,105 27,593 Licensing and other revenue 28,970 657 Total digital revenue 216,165 65,421 Print: Subscription revenue 132,607 — Advertising revenue 72,687 — Project and other revenue 33,025 — Newsstand revenue 31,239 — Performance marketing revenue 20,420 — Total print revenue 289,978 — Intra-segment eliminations (a) (5,672) — Total Dotdash Meredith revenue $ 500,471 $ 65,421 (a) Includes $5.6 million of intra-segment eliminations related to digital performance marketing revenue. Angi Inc. Three Months Ended March 31, 2022 2021 (In thousands) North America Angi Ads and Leads: Consumer connection revenue (b) $ 212,796 $ 221,430 Advertising revenue (c) 63,776 60,747 Membership subscription revenue (d) 16,237 16,882 Other revenue 5,226 7,278 Total Angi Ads and Leads revenue 298,035 306,337 Angi Services revenue (e) 113,137 54,704 Total North America revenue 411,172 361,041 Europe Consumer connection revenue (f) 21,803 22,351 Service professional membership subscription revenue 2,890 3,328 Advertising and other revenue 294 309 Total Europe revenue 24,987 25,988 Total Angi Inc. revenue $ 436,159 $ 387,029 (b) Includes fees paid by service professionals for consumer matches through Angi Ads and Leads platforms. (c) Includes revenue from service professionals under contract for advertising. (d) Includes membership subscription revenue from service professionals and consumers. (e) Includes revenue from pre-priced offerings and revenue from Angi Roofing. (f) Includes fees paid by service professionals for consumer matches. Search Advertising revenue Google advertising revenue: $ 149,652 $ 155,418 Non-Google advertising revenue 71,989 21,534 Total advertising revenue 221,641 176,952 Other revenue 1,744 4,082 Total Search revenue $ 223,385 $ 181,034 Emerging & Other Subscription revenue $ 94,547 $ 83,566 Marketplace revenue 66,081 56,271 Media production and distribution revenue 546 7,788 Advertising revenue: Non-Google advertising revenue 3,723 3,393 Google advertising revenue 608 571 Total advertising revenue 4,331 3,964 Service and other revenue 1,489 1,567 Total Emerging & Other revenue $ 166,994 $ 153,156 Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below: Three Months Ended March 31, 2022 2021 (In thousands) Revenue: United States $ 1,204,348 $ 655,035 All other countries 120,997 131,535 Total $ 1,325,345 $ 786,570 March 31, December 31, (In thousands) Long-lived assets (excluding goodwill, intangible assets, and ROU assets): United States $ 569,411 $ 562,628 All other countries 7,376 7,897 Total $ 576,787 $ 570,525 The following tables present operating (loss) income and Adjusted EBITDA by reportable segment: Three Months Ended March 31, 2022 2021 (In thousands) Operating (loss) income: Dotdash Meredith Digital $ (1,944) $ 18,127 Print (38,271) — Other (g) (16,030) — Total Dotdash Meredith (56,245) 18,127 Angi Inc. (33,957) 109 Search 25,079 18,386 Emerging & Other (5,044) 994 Corporate (38,647) (44,846) Total $ (108,814) $ (7,230) _____________________ (g) Other comprises unallocated corporate expenses, which are corporate overhead expenses not attributable to the Digital or Print segments. Three Months Ended March 31, 2022 2021 (In thousands) Adjusted EBITDA (h) : Dotdash Meredith Digital $ 34,800 $ 19,922 Print $ (10,480) $ — Other $ (15,786) $ — Angi Inc. $ (3,169) $ 23,186 Search $ 25,100 $ 18,386 Emerging & Other $ 916 $ 11,964 Corporate $ (23,694) $ (26,348) _____________________ (h) The Company's primary financial measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. The following tables reconcile operating (loss) income for the Company's reportable segments and net (loss) earnings attributable to IAC shareholders to Adjusted EBITDA: Three Months Ended March 31, 2022 Operating Stock-based Depreciation Amortization Acquisition-related Contingent Consideration Fair Value Adjustments Adjusted (In thousands) Dotdash Meredith Digital $ (1,944) $ 4,272 $ 7,489 $ 25,595 $ (612) $ 34,800 Print (38,271) $ — $ 5,532 $ 22,259 $ — $ (10,480) Other (16,030) $ — $ 244 $ — $ — $ (15,786) Angi Inc. (33,957) $ 12,985 $ 13,999 $ 3,804 $ — $ (3,169) Search 25,079 $ — $ 21 $ — $ — $ 25,100 Emerging & Other (5,044) $ 25 $ 403 $ 5,532 $ — $ 916 Corporate (i) (38,647) $ 12,405 $ 2,548 $ — $ — $ (23,694) Total (108,814) Interest expense (21,912) Unrealized loss on investment in MGM Resorts International (187,330) Other income, net 6,699 Loss before income taxes (311,357) Income tax benefit 70,464 Net loss (240,893) Net loss attributable to noncontrolling interests 5,095 Net loss attributable to IAC shareholders $ (235,798) Three Months Ended March 31, 2021 Operating Stock-based Depreciation Amortization Adjusted (In thousands) Dotdash Meredith $ 18,127 $ — $ 549 $ 1,246 $ 19,922 Angi Inc. 109 $ 2,034 $ 15,969 $ 5,074 $ 23,186 Search 18,386 $ — $ — $ — $ 18,386 Emerging & Other 994 $ 25 $ 426 $ 10,519 $ 11,964 Corporate (i) (44,846) $ 16,256 $ 2,242 $ — $ (26,348) Total (7,230) Interest expense (6,617) Unrealized gain on investment in MGM Resorts International 382,540 Other income, net 3,563 Earnings from continuing operations before income taxes 372,256 Income tax provision (53,311) Net earnings from continuing operations 318,945 Earnings from discontinued operations, net of tax 9,956 Net earnings 328,901 Net loss attributable to noncontrolling interests 227 Net earnings attributable to IAC shareholders $ 329,128 _______________________________________________________________________________ (i) Includes stock-based compensation expense for awards denominated in the shares of certain subsidiaries of the Company. |