SEGMENT INFORMATION | NOTE 10—SEGMENT INFORMATION The overall concept that the Company employs in determining its operating segments is to present the financial information in a manner consistent with the chief operating decision maker's view of the businesses. In addition, we consider how the businesses are organized as to segment management and the focus of the businesses with regards to the types of services or products offered or the target market. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, which principally relate to the similarity of their economic characteristics, or, in the case of the Emerging & Other reportable segment, do not meet the quantitative thresholds that require presentation as separate reportable segments. The following table presents revenue by reportable segment: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (In thousands) Revenue Dotdash Meredith Digital $ 234,510 $ 73,333 $ 450,675 $ 138,754 Print 260,307 — 550,285 — Intersegment eliminations (a) (5,293) — (10,965) — Total Dotdash Meredith 489,524 73,333 989,995 138,754 Angi Inc. 515,782 420,988 951,941 808,017 Search 198,183 183,607 421,568 364,641 Emerging & Other 161,089 151,656 328,083 304,812 Intersegment eliminations (1,997) (37) (3,661) (107) Total $ 1,362,581 $ 829,547 $ 2,687,926 $ 1,616,117 The following table presents the revenue of the Company's segments disaggregated by type of service: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (In thousands) Dotdash Meredith Digital: Display advertising revenue $ 157,551 $ 44,932 $ 294,641 $ 82,103 Performance marketing revenue 47,933 27,958 98,038 55,551 Licensing and other revenue 29,026 443 57,996 1,100 Total digital revenue 234,510 73,333 450,675 138,754 Print: Subscription revenue 109,296 — 241,903 — Advertising revenue 71,266 — 143,953 — Project and other revenue 42,254 — 75,279 — Newsstand revenue 35,596 — 66,835 — Performance marketing revenue 1,895 — 22,315 — Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (In thousands) Total print revenue 260,307 — 550,285 — Intersegment eliminations (a) (5,293) — (10,965) — Total Dotdash Meredith revenue $ 489,524 $ 73,333 $ 989,995 $ 138,754 (a) Includes inter-segment eliminations related to digital performance marketing revenue of $5.2 million and $10.8 million for the three and six months ended June 30, 2022. Angi Inc. North America Angi Ads and Leads: Consumer connection revenue (b) $ 259,037 $ 240,016 $ 471,833 $ 461,446 Advertising revenue (c) 65,085 62,608 128,861 123,355 Membership subscription revenue (d) 15,554 17,065 31,791 33,947 Other revenue 5,243 7,431 10,469 14,709 Total Angi Ads and Leads revenue 344,919 327,120 642,954 633,457 Angi Services revenue (e) 150,895 72,825 264,032 127,529 Total North America revenue 495,814 399,945 906,986 760,986 Europe Consumer connection revenue (f) 16,941 17,345 38,744 39,696 Service professional membership subscription revenue 2,738 3,331 5,628 6,659 Advertising and other revenue 289 367 583 676 Total Europe revenue 19,968 21,043 44,955 47,031 Total Angi Inc. revenue $ 515,782 $ 420,988 $ 951,941 $ 808,017 (b) Includes fees paid by service professionals for consumer matches through Angi Ads and Leads platforms. (c) Includes revenue from service professionals under contract for advertising. (d) Includes membership subscription revenue from service professionals and consumers. (e) Includes revenue from pre-priced offerings and revenue from Angi Roofing. (f) Includes fees paid by service professionals for consumer matches. Search Advertising revenue Google advertising revenue: $ 124,846 $ 153,517 $ 274,498 $ 308,935 Non-Google advertising revenue 72,088 26,200 144,077 47,734 Total advertising revenue 196,934 179,717 418,575 356,669 Other revenue 1,249 3,890 2,993 7,972 Total Search revenue $ 198,183 $ 183,607 $ 421,568 $ 364,641 Emerging & Other Subscription revenue $ 92,770 $ 88,664 $ 187,317 $ 172,230 Marketplace revenue 62,590 53,888 128,671 110,159 Media production and distribution revenue 58 2,624 604 10,412 Advertising revenue: Non-Google advertising revenue 3,940 3,919 7,663 7,312 Google advertising revenue 516 550 1,124 1,121 Total advertising revenue 4,456 4,469 8,787 8,433 Service and other revenue 1,215 2,011 2,704 3,578 Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (In thousands) Total Emerging & Other revenue $ 161,089 $ 151,656 $ 328,083 $ 304,812 Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (In thousands) Revenue: United States $ 1,270,088 $ 704,218 $ 2,474,436 $ 1,359,253 All other countries 92,493 125,329 213,490 256,864 Total $ 1,362,581 $ 829,547 $ 2,687,926 $ 1,616,117 June 30, December 31, (In thousands) Long-lived assets (excluding goodwill, intangible assets, and ROU assets): United States $ 578,693 $ 562,628 All other countries 7,663 7,897 Total $ 586,356 $ 570,525 The following tables present operating income (loss) and Adjusted EBITDA by reportable segment: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (In thousands) Operating income (loss): Dotdash Meredith Digital $ 10,865 $ 19,174 $ 8,921 $ 37,301 Print (19,895) — (58,166) — Other (g) (18,477) — (34,507) — Total Dotdash Meredith (h) (27,507) 19,174 (83,752) 37,301 Angi Inc. (20,886) (32,731) (54,843) (32,622) Search 26,297 25,662 51,376 44,048 Emerging & Other (107,781) (2,701) (112,825) (1,707) Corporate (36,263) (37,824) (74,910) (82,670) Total $ (166,140) $ (28,420) $ (274,954) $ (35,650) _____________________ (g) Other comprises unallocated corporate expenses, which are corporate overhead expenses not attributable to the Digital or Print segments. (h) Dotdash Meredith includes restructuring charges of $13.7 million and $36.1 million and transaction-related expenses of $1.2 million and $5.2 million related to the acquisition of Meredith for the three and six months ended June 30, 2022, respectively. See " Note 15—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-in-Control Payments " for additional information. Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 (In thousands) Adjusted EBITDA (h)(i) : Dotdash Meredith Digital $ 51,316 $ 20,549 $ 86,116 $ 40,471 Print $ 6,265 $ — $ (4,215) $ — Other (g) $ (18,414) $ — $ (34,200) $ — Angi Inc. $ 9,689 $ (4,442) $ 6,520 $ 18,744 Search $ 26,317 $ 25,670 $ 51,417 $ 44,056 Emerging & Other $ (17,060) $ 6,891 $ (16,144) $ 18,855 Corporate $ (20,716) $ (22,289) $ (44,410) $ (48,637) _____________________ (i) The Company's primary financial measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. The following tables reconcile operating income (loss) for the Company's reportable segments and net (loss) earnings attributable to IAC shareholders to Adjusted EBITDA: Three Months Ended June 30, 2022 Operating Income (Loss) (h) Stock-based Depreciation Amortization Goodwill Impairment Adjusted EBITDA (h) (In thousands) Dotdash Meredith Digital $ 10,865 $ 5,110 $ 8,203 $ 27,138 $ — $ 51,316 Print (19,895) $ — $ 4,632 $ 21,528 $ — $ 6,265 Other (g) (18,477) $ — $ 63 $ — $ — $ (18,414) Angi Inc. (20,886) $ 13,417 $ 13,354 $ 3,804 $ — $ 9,689 Search 26,297 $ — $ 20 $ — $ — $ 26,317 Emerging & Other (107,781) $ 83 $ 279 $ 3,611 $ 86,748 $ (17,060) Corporate (j) (36,263) $ 13,046 $ 2,501 $ — $ — $ (20,716) Total (166,140) Interest expense (23,517) Unrealized loss on investment in MGM Resorts International (825,305) Other expense, net (89,425) Loss before income taxes (1,104,387) Income tax benefit 228,988 Net loss (875,399) Net loss attributable to noncontrolling interests 6,269 Net loss attributable to IAC shareholders $ (869,130) Three Months Ended June 30, 2021 Operating Stock-based Depreciation Amortization Adjusted (In thousands) Dotdash Meredith $ 19,174 $ — $ 630 $ 745 $ 20,549 Angi Inc. (32,731) $ 9,543 $ 15,058 $ 3,688 $ (4,442) Search 25,662 $ — $ 8 $ — $ 25,670 Emerging & Other (2,701) $ 25 $ 364 $ 9,203 $ 6,891 Corporate (j) (37,824) $ 14,483 $ 1,052 $ — $ (22,289) Total (28,420) Interest expense (5,814) Unrealized gain on investment in MGM Resorts International 275,098 Other income, net 50,286 Earnings from continued operations before income taxes 291,150 Income tax provision (87,825) Net earnings from continuing operations 203,325 Loss from discontinued operations, net of tax (11,787) Net earnings 191,538 Net loss attributable to noncontrolling interests 3,219 Net earnings attributable to IAC shareholders $ 194,757 Six Months Ended June 30, 2022 Operating Income (Loss) (h) Stock-based Depreciation Amortization Acquisition-related Contingent Consideration Fair Value Adjustments Goodwill Impairment Adjusted EBITDA (h) (In thousands) Dotdash Meredith Digital $ 8,921 $ 9,382 $ 15,692 $ 52,733 $ (612) $ — $ 86,116 Print (58,166) $ — $ 10,164 $ 43,787 $ — $ — $ (4,215) Other (g) (34,507) $ — $ 307 $ — $ — $ — $ (34,200) Angi Inc. (54,843) $ 26,402 $ 27,353 $ 7,608 $ — $ — $ 6,520 Search 51,376 $ — $ 41 $ — $ — $ — $ 51,417 Emerging & Other (112,825) $ 108 $ 682 $ 9,143 $ — $ 86,748 $ (16,144) Corporate (j) (74,910) $ 25,451 $ 5,049 $ — $ — $ — $ (44,410) Total (274,954) Interest expense (45,429) Unrealized loss on investment in MGM Resorts International (1,012,635) Other expense, net (82,726) Loss before income taxes (1,415,744) Income tax benefit 299,452 Net loss (1,116,292) Net loss attributable to noncontrolling interests 11,364 Net loss attributable to IAC shareholders $ (1,104,928) Six Months Ended June 30, 2021 Operating Stock-based Depreciation Amortization Adjusted (In thousands) Dotdash Meredith $ 37,301 $ — $ 1,179 $ 1,991 $ 40,471 Angi Inc. (32,622) $ 11,577 $ 31,027 $ 8,762 $ 18,744 Search 44,048 $ — $ 8 $ — $ 44,056 Emerging & Other (1,707) $ 50 $ 790 $ 19,722 $ 18,855 Corporate (j) (82,670) $ 30,739 $ 3,294 $ — $ (48,637) Total (35,650) Interest expense (12,431) Unrealized gain on investment in MGM Resorts International 657,638 Other income, net 53,849 Earnings from continuing operations before income taxes 663,406 Income tax provision (141,136) Net earnings from continuing operations 522,270 Loss from discontinued operations, net of tax (1,831) Net earnings 520,439 Net loss attributable to noncontrolling interests 3,446 Net earnings attributable to IAC shareholders $ 523,885 _____________________ (j) Includes stock-based compensation expense for awards denominated in the shares of certain subsidiaries of the Company. |