SEGMENT INFORMATION | SEGMENT INFORMATIONThe overall concept that the Company employs in determining its operating segments is to present the financial information in a manner consistent with the chief operating decision maker's view of the businesses. In addition, we consider how the businesses are organized as to segment management and the focus of the businesses with regards to the types of services or products offered or the target market. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, such as the Search segment, which principally relate to the similarity of their economic characteristics, or, in the case of the Emerging & Other reportable segment, do not meet the quantitative thresholds that require presentation as separate reportable segments. The following table presents revenue by reportable segment: Three Months Ended March 31, 2023 2022 (In thousands) Revenue Dotdash Meredith Digital $ 184,797 $ 216,165 Print 207,016 289,978 Intersegment eliminations (a) (4,231) (5,672) Total Dotdash Meredith 387,582 500,471 Angi Inc. Domestic: Ads and Leads 293,506 294,746 Services 32,059 76,450 Roofing 38,372 36,687 Domestic intersegment eliminations (b) (1,462) (1,677) Total Domestic 362,475 406,206 International 29,932 29,953 Total Angi Inc. 392,407 436,159 Search 152,475 223,385 Emerging & Other 154,031 166,994 Intersegment eliminations (2,224) (1,664) Total $ 1,084,271 $ 1,325,345 The following table presents the revenue of the Company's segments disaggregated by type of service: Three Months Ended March 31, 2023 2022 (In thousands) Dotdash Meredith Digital: Advertising revenue $ 111,817 $ 137,090 Performance marketing revenue 50,055 50,105 Licensing and other revenue 22,925 28,970 Total digital revenue 184,797 216,165 Print: Subscription revenue 85,637 130,584 Advertising revenue 47,850 72,687 Newsstand revenue 32,246 31,239 Project and other revenue 28,109 33,025 Performance marketing revenue 13,174 22,443 Total print revenue 207,016 289,978 Intersegment eliminations (a) (4,231) (5,672) Total Dotdash Meredith revenue $ 387,582 $ 500,471 (a) Intersegment eliminations primarily related to Digital performance marketing commissions earned for the placement of magazine subscriptions for Print. Three Months Ended March 31, 2023 2022 (In thousands) Angi Inc. Domestic: Ads and Leads: Consumer connection revenue $ 212,935 $ 214,347 Advertising revenue 67,181 63,902 Membership subscription revenue 13,199 16,237 Other revenue 191 260 Total Ads and Leads revenue 293,506 294,746 Services revenue 32,059 76,450 Roofing revenue 38,372 36,687 Domestic intersegment eliminations (b) (1,462) (1,677) Total Domestic revenue 362,475 406,206 International: Consumer connection revenue 24,745 21,803 Service professional membership subscription revenue 5,058 7,856 Advertising and other revenue 129 294 Total International revenue 29,932 29,953 Total Angi Inc. revenue $ 392,407 $ 436,159 (b) Intersegment eliminations related to Ads and Leads revenue earned from sales to Roofing. Search Advertising revenue: Google advertising revenue $ 140,734 $ 149,652 Non-Google advertising revenue 10,973 71,989 Total advertising revenue 151,707 221,641 Other revenue 768 1,744 Total Search revenue $ 152,475 $ 223,385 Emerging & Other Subscription revenue $ 86,400 $ 94,547 Marketplace revenue 58,419 66,117 Media production and distribution revenue 3,615 546 Advertising revenue: Non-Google advertising revenue 2,899 3,723 Google advertising revenue 263 608 Total advertising revenue 3,162 4,331 Service and other revenue 2,435 1,453 Total Emerging & Other revenue $ 154,031 $ 166,994 Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below: Three Months Ended March 31, 2023 2022 (In thousands) Revenue: United States $ 974,428 $ 1,204,348 All other countries 109,843 120,997 Total $ 1,084,271 $ 1,325,345 March 31, December 31, (In thousands) Long-lived assets (excluding goodwill, intangible assets and ROU assets): United States $ 455,240 $ 502,977 All other countries 6,631 7,637 Total $ 461,871 $ 510,614 The following tables present operating (loss) income and Adjusted EBITDA by reportable segment: Three Months Ended March 31, 2023 2022 (In thousands) Operating (loss) income: Dotdash Meredith Digital $ (17,887) $ (1,868) Print (5,756) (38,335) Other (c)(d) (87,591) (16,042) Total Dotdash Meredith (e) (111,234) (56,245) Angi Inc. Ads and Leads 13,480 15,486 Services (12,452) (25,750) Roofing 411 (6,150) Other (c) (14,939) (13,022) International 3,030 (4,521) Total Angi Inc. (10,470) (33,957) Search 10,770 25,079 Emerging & Other 11,445 (5,044) Corporate (36,107) (38,647) Total $ (135,596) $ (108,814) _____________________ (c) Other comprises unallocated corporate expenses. (d) Includes impairment charges of $70.0 million related to unoccupied leased office space for the three months ended March 31, 2023, of which $25.3 million is included in "Depreciation" in the statement of operations. See " Note 3—Financial Instruments and Fair Value Measurements " for additional information. (e) Dotdash Meredith incurred restructuring charges of $22.4 million in the three months ended March 31, 2022. The three months ended March 31, 2022 also include transaction-related expenses of $4.0 million related to the acquisition of Meredith. See " Note 2 — Dotdash Meredith Restructuring Charges and Transaction-Related Expenses " for additional information. Three Months Ended March 31, 2023 2022 (In thousands) Adjusted EBITDA (f) : Dotdash Meredith (e) Digital $ 24,403 $ 34,800 Print $ 11,334 $ (10,480) Other (c)(g) $ (58,854) $ (15,786) Angi Inc. Ads and Leads $ 39,851 $ 34,325 Services $ (2,168) $ (18,567) Roofing $ 821 $ (5,026) Other (c) $ (12,354) $ (10,450) International $ 4,354 $ (3,451) Search $ 10,791 $ 25,100 Emerging & Other $ 14,778 $ 916 Corporate $ (23,833) $ (23,694) _____________________ (f) The Company's primary financial measure and GAAP segment measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. (g) Includes impairment charges of $44.7 million related to unoccupied leased office space for the three months ended March 31, 2023. See " Note 3—Financial Instruments and Fair Value Measurements " for additional information. The following tables reconcile operating (loss) income for the Company's reportable segments and net earnings (loss) attributable to IAC shareholders to Adjusted EBITDA: Three Months Ended March 31, 2023 Operating Stock-based Depreciation Amortization Adjusted EBITDA (f) (In thousands) Dotdash Meredith Digital $ (17,887) $ 1,695 $ 5,244 $ 35,351 $ 24,403 Print (5,756) $ 146 $ 2,635 $ 14,309 $ 11,334 Other (c) (87,591) $ 3,250 $ 25,487 $ — $ (58,854) Angi Inc. Ads and Leads 13,480 $ 5,491 $ 18,218 $ 2,662 $ 39,851 Services (12,452) $ 4,209 $ 6,075 $ — $ (2,168) Roofing 411 $ 165 $ 245 $ — $ 821 Other (c) (14,939) $ 2,585 $ — $ — $ (12,354) International 3,030 $ 427 $ 897 $ — $ 4,354 Search 10,770 $ — $ 21 $ — $ 10,791 Emerging & Other 11,445 $ 352 $ 697 $ 2,284 $ 14,778 Corporate (h) (36,107) $ 10,621 $ 1,653 $ — $ (23,833) Total (135,596) Interest expense (38,172) Unrealized gain on investment in MGM Resorts International 704,840 Other income, net 23,749 Earnings before income taxes 554,821 Income tax provision (139,502) Net earnings 415,319 Net loss attributable to noncontrolling interests 2,456 Net earnings attributable to IAC shareholders $ 417,775 _____________________ (h) Includes stock-based compensation expense for stock-based awards granted to employees of Corporate, Search and all Emerging & Other businesses other than Vivian Health. Three Months Ended March 31, 2022 Operating (Loss) Income (e) Stock-based Depreciation Amortization Acquisition-related Contingent Consideration Fair Value Adjustments Adjusted EBITDA (e)(f) (In thousands) Dotdash Meredith Digital $ (1,868) $ 4,196 $ 7,489 $ 25,595 $ (612) $ 34,800 Print (38,335) $ 64 $ 5,532 $ 22,259 $ — $ (10,480) Other (c) (16,042) $ 12 $ 244 $ — $ — $ (15,786) Angi Inc. Ads and Leads 15,486 $ 4,920 $ 11,257 $ 2,662 $ — $ 34,325 Services (25,750) $ 4,540 $ 1,668 $ 975 $ — $ (18,567) Roofing (6,150) $ 830 $ 127 $ 167 $ — $ (5,026) Other (c) (13,022) $ 2,572 $ — $ — $ — $ (10,450) International (4,521) $ 123 $ 947 $ — $ — $ (3,451) Search 25,079 $ — $ 21 $ — $ — $ 25,100 Emerging & Other (5,044) $ 25 $ 403 $ 5,532 $ — $ 916 Corporate (h) (38,647) $ 12,405 $ 2,548 $ — $ — $ (23,694) Total (108,814) Interest expense (21,912) Unrealized loss on investment in MGM Resorts International (187,330) Other income, net 6,699 Loss before income taxes (311,357) Income tax benefit 70,464 Net loss (240,893) Net loss attributable to noncontrolling interests 5,095 Net loss attributable to IAC shareholders $ (235,798) |