SEGMENT INFORMATION | SEGMENT INFORMATION The overall concept that the Company employs in determining its operating segments is to present the financial information in a manner consistent with the chief operating decision maker's view of the businesses. In addition, we consider how the businesses are organized as to segment management and the focus of the businesses with regards to the types of services or products offered or the target market. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, such as the Search segment, which principally relate to the similarity of their economic characteristics, or, in the case of the Emerging & Other reportable segment, do not meet the quantitative thresholds that require presentation as separate reportable segments. The following table presents revenue by reportable segment: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Revenue Dotdash Meredith Digital $ 211,972 $ 234,510 $ 396,769 $ 450,675 Print 206,771 260,307 413,787 550,285 Intersegment eliminations (a) (4,745) (5,293) (8,976) (10,965) Total Dotdash Meredith 413,998 489,524 801,580 989,995 Angi Inc. Domestic: Ads and Leads 292,487 341,862 585,993 636,608 Services 29,867 108,232 61,926 184,682 Roofing 24,482 42,650 62,854 79,337 Domestic intersegment eliminations (b) (1,001) (1,950) (2,463) (3,627) Total Domestic 345,835 490,794 708,310 897,000 International 29,233 24,988 59,165 54,941 Total Angi Inc. 375,068 515,782 767,475 951,941 Search 177,036 198,183 329,511 421,568 Emerging & Other 147,903 161,089 301,934 328,083 Intersegment eliminations (2,416) (1,997) (4,640) (3,661) Total $ 1,111,589 $ 1,362,581 $ 2,195,860 $ 2,687,926 The following table presents the revenue of the Company's segments disaggregated by type of service: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Dotdash Meredith Digital: Advertising revenue $ 132,247 $ 157,551 $ 244,064 $ 294,641 Performance marketing revenue 53,510 47,933 103,565 98,038 Licensing and other revenue 26,215 29,026 49,140 57,996 Total digital revenue 211,972 234,510 396,769 450,675 Print: Subscription revenue 76,032 107,679 161,669 238,263 Advertising revenue 57,487 71,266 105,337 143,953 Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Project and other revenue 35,566 42,254 63,675 75,279 Newsstand revenue 27,174 35,596 59,420 66,835 Performance marketing revenue 10,512 3,512 23,686 25,955 Total print revenue 206,771 260,307 413,787 550,285 Intersegment eliminations (a) (4,745) (5,293) (8,976) (10,965) Total Dotdash Meredith revenue $ 413,998 $ 489,524 $ 801,580 $ 989,995 (a) Intersegment eliminations primarily related to Digital performance marketing commissions earned for the placement of magazine subscriptions for Print. Angi Inc. Domestic: Ads and Leads: Consumer connection revenue $ 209,013 $ 260,896 $ 421,948 $ 475,243 Advertising revenue 70,047 65,189 137,228 129,091 Membership subscription revenue 13,231 15,554 26,430 31,791 Other revenue 196 223 387 483 Total Ads and Leads revenue 292,487 341,862 585,993 636,608 Services revenue 29,867 108,232 61,926 184,682 Roofing revenue 24,482 42,650 62,854 79,337 Domestic intersegment eliminations (b) (1,001) (1,950) (2,463) (3,627) Total Domestic revenue 345,835 490,794 708,310 897,000 International: Consumer connection revenue 23,371 16,941 48,116 38,744 Service professional membership subscription revenue 5,753 7,758 10,811 15,614 Advertising and other revenue 109 289 238 583 Total International revenue 29,233 24,988 59,165 54,941 Total Angi Inc. revenue $ 375,068 $ 515,782 $ 767,475 $ 951,941 (b) Intersegment eliminations related to Ads and Leads revenue earned from sales to Roofing. Search Advertising revenue: Google advertising revenue $ 166,285 $ 124,846 $ 307,019 $ 274,498 Non-Google advertising revenue 10,097 72,088 21,070 144,077 Total advertising revenue 176,382 196,934 328,089 418,575 Other revenue 654 1,249 1,422 2,993 Total Search revenue $ 177,036 $ 198,183 $ 329,511 $ 421,568 Emerging & Other Subscription revenue $ 85,919 $ 92,770 $ 172,319 $ 187,317 Marketplace revenue 50,248 62,617 108,667 128,734 Media production and distribution revenue 7,110 58 10,725 604 Advertising revenue: Non-Google advertising revenue 3,458 3,940 6,357 7,663 Google advertising revenue 272 516 535 1,124 Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Total advertising revenue 3,730 4,456 6,892 8,787 Service and other revenue 896 1,188 3,331 2,641 Total Emerging & Other revenue $ 147,903 $ 161,089 $ 301,934 $ 328,083 Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Revenue: United States $ 991,677 $ 1,270,088 $ 1,966,105 $ 2,474,436 All other countries 119,912 92,493 229,755 213,490 Total $ 1,111,589 $ 1,362,581 $ 2,195,860 $ 2,687,926 June 30, December 31, (In thousands) Long-lived assets (excluding goodwill, intangible assets and ROU assets): United States $ 488,722 $ 502,977 All other countries 5,905 7,637 Total $ 494,627 $ 510,614 The following tables present operating income (loss) and Adjusted EBITDA by reportable segment: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Operating income (loss): Dotdash Meredith Digital $ 6,059 $ 11,096 $ (11,828) $ 9,228 Print (944) (20,099) (6,700) (58,434) Other (c)(d) (22,935) (18,504) (110,526) (34,546) Total Dotdash Meredith (e) (17,820) (27,507) (129,054) (83,752) Angi Inc. Ads and Leads 4,791 23,292 18,271 38,778 Services (5,175) (21,051) (17,627) (46,801) Roofing (1,302) (3,789) (891) (9,939) Other (c) (16,568) (18,091) (31,507) (31,113) International 1,571 (1,247) 4,601 (5,768) Total Angi Inc. (16,683) (20,886) (27,153) (54,843) Search 13,961 26,297 24,731 51,376 Emerging & Other 3,353 (107,781) 14,798 (112,825) Corporate (38,284) (36,263) (74,391) (74,910) Total $ (55,473) $ (166,140) $ (191,069) $ (274,954) _____________________ (c) Other comprises unallocated corporate expenses. (d) Includes write-off of certain leasehold improvements and furniture and equipment of $4.2 million for the three and six months ended June 30, 2023 and impairment charges of $70.0 million related to unoccupied leased office space for the six months ended June 30, 2023, of which $4.2 million and $29.6 million is included in "Depreciation" in the statement of operations for the three and six months ended June 30, 2023, respectively. See " Note 3—Financial Instruments and Fair Value Measurements " for additional information on the impairment charges. (e) Dotdash Meredith incurred restructuring charges of $13.7 million and $36.1 million and transaction-related expenses of $1.2 million and $5.2 million in connection with the acquisition of Meredith in the three and six months ended June 30, 2022, respectively. See " Note 2—Dotdash Meredith Restructuring Charges and Transaction-Related Expenses " for additional information. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 (In thousands) Adjusted EBITDA (f) : Dotdash Meredith (e) Digital $ 50,834 $ 51,316 $ 75,237 $ 86,116 Print $ 17,410 $ 6,265 $ 28,744 $ (4,215) Other (c)(g) $ (14,152) $ (18,414) $ (73,006) $ (34,200) Angi Inc. Ads and Leads $ 28,155 $ 42,164 $ 68,006 $ 76,489 Services $ 1,700 $ (13,913) $ (468) $ (32,480) Roofing $ (1,294) $ (3,090) $ (473) $ (8,116) Other (c) $ (13,109) $ (15,102) $ (25,463) $ (25,552) International $ 2,837 $ (370) $ 7,191 $ (3,821) Search $ 13,982 $ 26,317 $ 24,773 $ 51,417 Emerging & Other $ 6,309 $ (17,060) $ 21,087 $ (16,144) Corporate $ (22,486) $ (20,716) $ (46,319) $ (44,410) _____________________ (f) The Company's primary financial measure and GAAP segment measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. (g) Includes impairment charges of $44.7 million related to unoccupied leased office space for the six months ended June 30, 2023. See " Note 3—Financial Instruments and Fair Value Measurements " for additional information. The following tables reconcile operating income (loss) for the Company's reportable segments and net (loss) earnings attributable to IAC shareholders to Adjusted EBITDA: Three Months Ended June 30, 2023 Operating Income (Loss) (d) Stock-based Depreciation (d) Amortization Adjusted EBITDA (f) (In thousands) Dotdash Meredith Digital $ 6,059 $ 2,092 $ 7,332 $ 35,351 $ 50,834 Print (944) $ 376 $ 3,855 $ 14,123 $ 17,410 Other (c) (22,935) $ 3,102 $ 5,681 $ — $ (14,152) Angi Inc. Ads and Leads 4,791 $ 5,307 $ 15,394 $ 2,663 $ 28,155 Services (5,175) $ 1,192 $ 5,683 $ — $ 1,700 Roofing (1,302) $ (167) $ 175 $ — $ (1,294) Other (c) (16,568) $ 3,459 $ — $ — $ (13,109) International 1,571 $ 339 $ 927 $ — $ 2,837 Search 13,961 $ — $ 21 $ — $ 13,982 Emerging & Other 3,353 $ 355 $ 555 $ 2,046 $ 6,309 Corporate (h) (38,284) $ 14,138 $ 1,660 $ — $ (22,486) Total (55,473) Interest expense (39,077) Unrealized loss on investment in MGM Resorts International (32,362) Other income, net 10,985 Loss before income taxes (115,927) Income tax benefit 24,297 Net loss (91,630) Net loss attributable to noncontrolling interests 2,585 Net loss attributable to IAC shareholders $ (89,045) _____________________ (h) Includes stock-based compensation expense for stock-based awards granted to employees of Corporate, Search and all Emerging & Other businesses other than Vivian Health. Three Months Ended June 30, 2022 Operating Income (Loss) (e) Stock-based Depreciation Amortization Goodwill Impairment Adjusted EBITDA (e)(f) (In thousands) Dotdash Meredith Digital $ 11,096 $ 4,879 $ 8,203 $ 27,138 $ — $ 51,316 Print (20,099) $ 204 $ 4,632 $ 21,528 $ — $ 6,265 Other (c) (18,504) $ 27 $ 63 $ — $ — $ (18,414) Angi Inc. Ads and Leads 23,292 $ 5,404 $ 10,805 $ 2,663 $ — $ 42,164 Services (21,051) $ 4,513 $ 1,650 $ 975 $ — $ (13,913) Roofing (3,789) $ 385 $ 148 $ 166 $ — $ (3,090) Other (c) (18,091) $ 2,989 $ — $ — $ — $ (15,102) International (1,247) $ 126 $ 751 $ — $ — $ (370) Search 26,297 $ — $ 20 $ — $ — $ 26,317 Emerging & Other (107,781) $ 83 $ 279 $ 3,611 $ 86,748 $ (17,060) Corporate (h) (36,263) $ 13,046 $ 2,501 $ — $ — $ (20,716) Total (166,140) Interest expense (23,517) Unrealized loss on investment in MGM Resorts International (825,305) Other expense, net (89,425) Loss before income taxes (1,104,387) Income tax benefit 228,988 Net loss (875,399) Net loss attributable to noncontrolling interests 6,269 Net loss attributable to IAC shareholders $ (869,130) Six Months Ended June 30, 2023 Operating (Loss) Income (d) Stock-based Depreciation (d) Amortization Adjusted EBITDA (f)(g) (In thousands) Dotdash Meredith Digital $ (11,828) $ 3,787 $ 12,576 $ 70,702 $ 75,237 Print (6,700) $ 522 $ 6,490 $ 28,432 $ 28,744 Other (c) (110,526) $ 6,352 $ 31,168 $ — $ (73,006) Angi Inc. Ads and Leads 18,271 $ 10,798 $ 33,612 $ 5,325 $ 68,006 Services (17,627) $ 5,401 $ 11,758 $ — $ (468) Roofing (891) $ (2) $ 420 $ — $ (473) Other (c) (31,507) $ 6,044 $ — $ — $ (25,463) International 4,601 $ 766 $ 1,824 $ — $ 7,191 Search 24,731 $ — $ 42 $ — $ 24,773 Emerging & Other 14,798 $ 707 $ 1,252 $ 4,330 $ 21,087 Corporate (h) (74,391) $ 24,759 $ 3,313 $ — $ (46,319) Total (191,069) Interest expense (77,249) Unrealized gain on investment in MGM Resorts International 672,478 Other income, net 34,734 Earnings before income taxes 438,894 Income tax provision (115,205) Net earnings 323,689 Net loss attributable to noncontrolling interests 5,041 Net earnings attributable to IAC shareholders $ 328,730 Six Months Ended June 30, 2022 Operating Income (Loss) (e) Stock-based Depreciation Amortization Acquisition-related Contingent Consideration Fair Value Adjustments Goodwill Impairment Adjusted EBITDA (e)(f) (In thousands) Dotdash Meredith Digital $ 9,228 $ 9,075 $ 15,692 $ 52,733 $ (612) $ — $ 86,116 Print (58,434) $ 268 $ 10,164 $ 43,787 $ — $ — $ (4,215) Other (c) (34,546) $ 39 $ 307 $ — $ — $ — $ (34,200) Angi Inc. Ads and Leads 38,778 $ 10,324 $ 22,062 $ 5,325 $ — $ — $ 76,489 Services (46,801) $ 9,053 $ 3,318 $ 1,950 $ — $ — $ (32,480) Roofing (9,939) $ 1,215 $ 275 $ 333 $ — $ — $ (8,116) Other (c) (31,113) $ 5,561 $ — $ — $ — $ — $ (25,552) International (5,768) $ 249 $ 1,698 $ — $ — $ — $ (3,821) Search 51,376 $ — $ 41 $ — $ — $ — $ 51,417 Emerging & Other (112,825) $ 108 $ 682 $ 9,143 $ — $ 86,748 $ (16,144) Corporate (h) (74,910) $ 25,451 $ 5,049 $ — $ — $ — $ (44,410) Total (274,954) Interest expense (45,429) Unrealized loss on investment in MGM Resorts International (1,012,635) Other expense, net (82,726) Loss before income taxes (1,415,744) Income tax benefit 299,452 Net loss (1,116,292) Net loss attributable to noncontrolling interests 11,364 Net loss attributable to IAC shareholders $ (1,104,928) |