SEGMENT INFORMATION | SEGMENT INFORMATION The overall concept that the Company employs in determining its operating segments is to present the financial information in a manner consistent with the chief operating decision maker's view of the businesses. In addition, we consider how the businesses are organized as to segment management and the focus of the businesses with regards to the types of services or products offered or the target market. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, such as the Search segment, which principally relate to the similarity of their economic characteristics, or, in the case of Emerging & Other, do not meet the quantitative thresholds that require presentation as separate reportable segments. The following table presents revenue by reportable segment: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Revenue Dotdash Meredith Digital $ 212,050 $ 220,749 $ 608,819 $ 671,424 Print 211,259 251,471 625,046 801,756 Intersegment eliminations (a) (5,852) (5,135) (14,828) (16,100) Total Dotdash Meredith 417,457 467,085 1,219,037 1,457,080 Angi Inc. Domestic: Ads and Leads 291,993 345,529 877,986 982,137 Services 29,964 105,892 91,890 290,574 Roofing 21,400 25,993 84,254 105,330 Domestic intersegment eliminations (b) (794) (2,825) (3,257) (6,452) Total Domestic 342,563 474,589 1,050,873 1,371,589 International 29,274 23,447 88,439 78,388 Total Angi Inc. 371,837 498,036 1,139,312 1,449,977 Search 166,068 156,719 495,579 578,287 Emerging & Other 158,425 180,820 460,359 508,903 Intersegment eliminations (2,446) (1,759) (7,086) (5,420) Total $ 1,111,341 $ 1,300,901 $ 3,307,201 $ 3,988,827 The following table presents the revenue of the Company's segments disaggregated by type of service: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Dotdash Meredith Digital: Advertising revenue $ 131,204 $ 148,309 $ 375,268 $ 442,950 Performance marketing revenue 56,436 46,089 160,001 144,127 Licensing and other revenue 24,410 26,351 73,550 84,347 Total digital revenue 212,050 220,749 608,819 671,424 Print: Subscription revenue 86,195 96,048 247,864 334,311 Advertising revenue 53,064 64,446 158,401 208,399 Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Project and other revenue 32,538 39,419 96,213 114,698 Newsstand revenue 29,679 37,180 89,099 104,015 Performance marketing revenue 9,783 14,378 33,469 40,333 Total print revenue 211,259 251,471 625,046 801,756 Intersegment eliminations (a) (5,852) (5,135) (14,828) (16,100) Total Dotdash Meredith revenue $ 417,457 $ 467,085 $ 1,219,037 $ 1,457,080 (a) Intersegment eliminations primarily related to Digital performance marketing commissions earned for the placement of magazine subscriptions for Print. Angi Inc. Domestic: Ads and Leads: Consumer connection revenue $ 203,579 $ 262,934 $ 625,527 $ 738,177 Advertising revenue 75,074 67,165 212,302 196,256 Membership subscription revenue 13,167 14,795 39,597 46,586 Other revenue 173 635 560 1,118 Total Ads and Leads revenue 291,993 345,529 877,986 982,137 Services revenue 29,964 105,892 91,890 290,574 Roofing revenue 21,400 25,993 84,254 105,330 Domestic intersegment eliminations (b) (794) (2,825) (3,257) (6,452) Total Domestic revenue 342,563 474,589 1,050,873 1,371,589 International: Consumer connection revenue 23,144 15,567 71,260 54,311 Service professional membership subscription revenue 6,023 7,597 16,834 23,211 Advertising and other revenue 107 283 345 866 Total International revenue 29,274 23,447 88,439 78,388 Total Angi Inc. revenue $ 371,837 $ 498,036 $ 1,139,312 $ 1,449,977 (b) Intersegment eliminations related to Ads and Leads revenue earned from sales to Roofing. Search Advertising revenue: Google advertising revenue $ 151,993 $ 119,576 $ 459,012 $ 394,074 Non-Google advertising revenue 13,505 36,087 34,575 180,164 Total advertising revenue 165,498 155,663 493,587 574,238 Other revenue 570 1,056 1,992 4,049 Total Search revenue $ 166,068 $ 156,719 $ 495,579 $ 578,287 Emerging & Other Subscription revenue $ 86,703 $ 91,405 $ 259,022 $ 278,722 Marketplace revenue 63,566 73,739 172,233 202,473 Media production and distribution revenue 4,007 8,954 14,732 9,558 Advertising revenue: Non-Google advertising revenue 3,066 4,102 9,423 11,765 Google advertising revenue 163 535 698 1,659 Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Total advertising revenue 3,229 4,637 10,121 13,424 Service and other revenue 920 2,085 4,251 4,726 Total Emerging & Other revenue $ 158,425 $ 180,820 $ 460,359 $ 508,903 Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Revenue: United States $ 992,771 $ 1,209,748 $ 2,958,876 $ 3,684,184 All other countries 118,570 91,153 348,325 304,643 Total $ 1,111,341 $ 1,300,901 $ 3,307,201 $ 3,988,827 September 30, December 31, (In thousands) Long-lived assets (excluding goodwill, intangible assets and ROU assets): United States $ 473,136 $ 502,977 All other countries 5,124 7,637 Total $ 478,260 $ 510,614 The following tables present operating income (loss) and Adjusted EBITDA by reportable segment: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Operating income (loss): Dotdash Meredith Digital (c) $ 1,467 $ (104,445) $ (10,361) $ (95,217) Print 2,003 27,325 (4,697) (31,109) Other (d)(e) (7,043) (18,378) (117,569) (52,924) Total Dotdash Meredith (f) (3,573) (95,498) (132,627) (179,250) Angi Inc. Ads and Leads 8,115 22,754 26,386 61,532 Services (3,887) (10,780) (21,514) (57,581) Roofing (2,246) (8,545) (3,137) (18,484) Other (d) (14,854) (15,542) (46,361) (46,655) International 2,764 1,055 7,365 (4,713) Total Angi Inc. (10,108) (11,058) (37,261) (65,901) Search 12,011 19,085 36,742 70,461 Emerging & Other 2,852 (1,577) 17,650 (114,402) Corporate (33,919) (35,632) (108,310) (110,542) Total $ (32,737) $ (124,680) $ (223,806) $ (399,634) _____________________ (c) Includes an impairment charge of $7.6 million related to the reassessed fair value of a certain indefinite-lived intangible asset for the three and nine months ended September 30, 2023. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information on the impairment charge. (d) Other comprises unallocated corporate expenses. (e) Includes impairment charges of $70.0 million related to unoccupied leased office space and write-off of certain leasehold improvements and furniture and equipment of $4.2 million for the nine months ended September 30, 2023, of which $29.6 million is included in "Depreciation" in the statement of operations. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information on the impairment charges. (f) Dotdash Meredith incurred restructuring charges of $24.7 million and $60.8 million and transaction-related expenses of $0.8 million and $6.0 million in connection with the acquisition of Meredith in the three and nine months ended September 30, 2022, respectively. The restructuring charges for both the three and nine months ended September 30, 2022 include $7.0 million of impairment charges included in "Depreciation" in the statement of operations. See " Note 6—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-In-Control Payments " for additional information. Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Adjusted EBITDA (g) : Dotdash Meredith (i) Digital $ 51,830 $ 22,602 $ 127,067 $ 108,718 Print $ 19,267 $ 23,097 $ 48,011 $ 18,882 Other (d)(h) $ (2,834) $ (14,506) $ (75,840) $ (48,706) Angi Inc. Ads and Leads $ 32,198 $ 43,344 $ 100,204 $ 119,833 Services $ 3,534 $ (1,942) $ 3,066 $ (34,422) Roofing $ (1,983) $ (7,871) $ (2,456) $ (15,987) Other (d) $ (11,933) $ (12,550) $ (37,396) $ (38,102) International $ 4,046 $ 1,901 $ 11,237 $ (1,920) Search $ 12,033 $ 19,111 $ 36,806 $ 70,528 Emerging & Other $ 14,970 $ 2,425 $ 36,057 $ (13,719) Corporate $ (20,754) $ (20,830) $ (67,073) $ (65,240) _____________________ (g) The Company's primary financial measure and GAAP segment measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. (h) Includes impairment charges of $44.7 million related to unoccupied leased office space for the nine months ended September 30, 2023. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information. (i) Dotdash Meredith incurred restructuring charges of $17.7 million and $53.8 million and transaction-related expenses of $0.8 million and $6.0 million related to the acquisition of Meredith in the three and nine months ended September 30, 2022, respectively. See " Note 6—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-In-Control Payments " for additional information. The following tables reconcile operating income (loss) for the Company's reportable segments and net loss attributable to IAC shareholders to Adjusted EBITDA: Three Months Ended September 30, 2023 Operating Income (Loss) Stock-based Depreciation Amortization of Intangibles (c) Goodwill Impairment Adjusted EBITDA (g) (In thousands) Dotdash Meredith Digital $ 1,467 $ 2,247 $ 5,169 $ 42,947 $ — $ 51,830 Print 2,003 $ 417 $ 3,097 $ 13,750 $ — $ 19,267 Other (d) (7,043) $ 3,747 $ 462 $ — $ — $ (2,834) Angi Inc. Ads and Leads 8,115 $ 6,082 $ 15,368 $ 2,633 $ — $ 32,198 Services (3,887) $ 1,096 $ 6,325 $ — $ — $ 3,534 Roofing (2,246) $ 160 $ 103 $ — $ — $ (1,983) Other (d) (14,854) $ 2,921 $ — $ — $ — $ (11,933) International 2,764 $ 482 $ 800 $ — $ — $ 4,046 Search 12,011 $ — $ 22 $ — $ — $ 12,033 Emerging & Other 2,852 $ 436 $ 639 $ 2,043 $ 9,000 $ 14,970 Corporate (j) (33,919) $ 11,374 $ 1,791 $ — $ — $ (20,754) Total (32,737) Interest expense (40,157) Unrealized loss on investment in MGM Resorts International (463,421) Other income, net 25,455 Loss before income taxes (510,860) Income tax benefit 118,838 Net loss (392,022) Net loss attributable to noncontrolling interests 1,484 Net loss attributable to IAC shareholders $ (390,538) _____________________ (j) Includes stock-based compensation expense for stock-based awards granted to employees of Corporate, Search and all Emerging & Other businesses other than Vivian Health. Three Months Ended September 30, 2022 Operating (Loss) Income (f) Stock-based Depreciation (f)(k) Amortization of Intangibles (k) Adjusted EBITDA (g)(i) (In thousands) Dotdash Meredith Digital $ (104,445) $ 5,814 $ 5,312 $ 115,921 $ 22,602 Print 27,325 $ 391 $ (2,154) $ (2,465) $ 23,097 Other (d) (18,378) $ 53 $ 3,819 $ — $ (14,506) Angi Inc. Ads and Leads 22,754 $ 4,979 $ 12,948 $ 2,663 $ 43,344 Services (10,780) $ 4,015 $ 3,848 $ 975 $ (1,942) Roofing (8,545) $ 195 $ 312 $ 167 $ (7,871) Other (d) (15,542) $ 2,992 $ — $ — $ (12,550) International 1,055 $ 195 $ 651 $ — $ 1,901 Search 19,085 $ — $ 26 $ — $ 19,111 Emerging & Other (1,577) $ 175 $ 311 $ 3,516 $ 2,425 Corporate (j) (35,632) $ 12,308 $ 2,494 $ — $ (20,830) Total (124,680) Interest expense (29,433) Unrealized gain on investment in MGM Resorts International 42,523 Other income, net 19,678 Loss before income taxes (91,912) Income tax benefit 26,065 Net loss (65,847) Net loss attributable to noncontrolling interests 2,024 Net loss attributable to IAC shareholders $ (63,823) _____________________ (k) Depreciation and amortization of intangibles for the three months ended September 30, 2022 reflect, in part, cumulative adjustments made to the fair value of leasehold improvements, equipment, buildings, capitalized software and intangible assets acquired in the Meredith acquisition. Nine Months Ended September 30, 2023 Operating (Loss) Income (e) Stock-based Depreciation (e) Amortization of Intangibles (c) Goodwill Impairment Adjusted EBITDA (g)(h) (In thousands) Dotdash Meredith Digital $ (10,361) $ 6,034 $ 17,745 $ 113,649 $ — $ 127,067 Print (4,697) $ 939 $ 9,587 $ 42,182 $ — $ 48,011 Other (d) (117,569) $ 10,099 $ 31,630 $ — $ — $ (75,840) Angi Inc. Ads and Leads 26,386 $ 16,880 $ 48,980 $ 7,958 $ — $ 100,204 Services (21,514) $ 6,497 $ 18,083 $ — $ — $ 3,066 Roofing (3,137) $ 158 $ 523 $ — $ — $ (2,456) Other (d) (46,361) $ 8,965 $ — $ — $ — $ (37,396) International 7,365 $ 1,248 $ 2,624 $ — $ — $ 11,237 Search 36,742 $ — $ 64 $ — $ — $ 36,806 Emerging & Other 17,650 $ 1,143 $ 1,891 $ 6,373 $ 9,000 $ 36,057 Corporate (j) (108,310) $ 36,133 $ 5,104 $ — $ — $ (67,073) Total (223,806) Interest expense (117,406) Unrealized gain on investment in MGM Resorts International 209,057 Other income, net 60,189 Loss before income taxes (71,966) Income tax benefit 3,633 Net loss (68,333) Net loss attributable to noncontrolling interests 6,525 Net loss attributable to IAC shareholders $ (61,808) Nine Months Ended September 30, 2022 Operating (Loss) Income (f) Stock-based Depreciation (f) Amortization Acquisition-related Contingent Consideration Fair Value Adjustments Goodwill Impairment Adjusted EBITDA (g)(i) (In thousands) Dotdash Meredith Digital $ (95,217) $ 14,889 $ 21,004 $ 168,654 $ (612) $ — $ 108,718 Print (31,109) $ 659 $ 8,010 $ 41,322 $ — $ — $ 18,882 Other (d) (52,924) $ 92 $ 4,126 $ — $ — $ — $ (48,706) Angi Inc. Ads and Leads 61,532 $ 15,303 $ 35,010 $ 7,988 $ — $ — $ 119,833 Services (57,581) $ 13,068 $ 7,166 $ 2,925 $ — $ — $ (34,422) Roofing (18,484) $ 1,410 $ 587 $ 500 $ — $ — $ (15,987) Other (d) (46,655) $ 8,553 $ — $ — $ — $ — $ (38,102) International (4,713) $ 444 $ 2,349 $ — $ — $ — $ (1,920) Search 70,461 $ — $ 67 $ — $ — $ — $ 70,528 Emerging & Other (114,402) $ 283 $ 993 $ 12,659 $ — $ 86,748 $ (13,719) Corporate (j) (110,542) $ 37,759 $ 7,543 $ — $ — $ — $ (65,240) Total (399,634) Interest expense (74,862) Unrealized loss on investment in MGM Resorts International (970,112) Other expense, net (63,048) Loss before income taxes (1,507,656) Income tax benefit 325,517 Net loss (1,182,139) Net loss attributable to noncontrolling interests 13,388 Net loss attributable to IAC shareholders $ (1,168,751) |