Cover Page
Cover Page - shares | 9 Months Ended | |
Sep. 30, 2023 | Nov. 03, 2023 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2023 | |
Document Transition Report | false | |
Entity File Number | 001-39356 | |
Entity Registrant Name | IAC Inc. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 84-3727412 | |
Entity Address, Address Line One | 555 West 18th Street | |
Entity Address, City or Town | New York | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 10011 | |
City Area Code | 212 | |
Local Phone Number | 314-7300 | |
Title of 12(b) Security | Common stock, par value $0.0001 | |
Trading Symbol | IAC | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Central Index Key | 0001800227 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Common Stock | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 80,061,822 | |
Class B common stock | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 5,789,499 |
CONSOLIDATED BALANCE SHEET
CONSOLIDATED BALANCE SHEET - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
ASSETS | ||
Cash and cash equivalents | $ 1,252,212 | $ 1,417,390 |
Marketable securities | 173,717 | 239,373 |
Accounts receivable, net | 519,286 | 607,809 |
Other current assets | 266,832 | 296,563 |
Total current assets | 2,212,047 | 2,561,135 |
Capitalized software, equipment, buildings, land and leasehold improvements, net | 478,260 | 510,614 |
Goodwill | 3,021,687 | 3,030,168 |
Intangible assets, net of accumulated amortization | 1,000,001 | 1,170,041 |
Investment in MGM Resorts International | 2,379,240 | 2,170,182 |
Long-term investments | 432,338 | 325,721 |
Other non-current assets | 494,599 | 625,774 |
TOTAL ASSETS | 10,018,172 | 10,393,635 |
LIABILITIES: | ||
Current portion of long-term debt | 30,000 | 30,000 |
Accounts payable, trade | 143,708 | 133,105 |
Deferred revenue | 165,807 | 157,124 |
Accrued expenses and other current liabilities | 683,696 | 759,759 |
Total current liabilities | 1,023,211 | 1,079,988 |
Long-term debt, net | 1,999,805 | 2,019,759 |
Deferred income taxes | 60,627 | 76,276 |
Other long-term liabilities | 488,632 | 617,843 |
Redeemable noncontrolling interests | 33,408 | 27,235 |
Commitments and contingencies | ||
SHAREHOLDERS' EQUITY: | ||
Additional paid-in-capital | 6,326,651 | 6,295,080 |
Accumulated deficit | (326,827) | (265,019) |
Accumulated other comprehensive loss | (6,579) | (13,133) |
Treasury stock, 4,350 and 1,101 shares at September 30, 2023 and December 31, 2022, respectively | (252,469) | (85,323) |
Total IAC shareholders' equity | 5,740,785 | 5,931,614 |
Noncontrolling interests | 671,704 | 640,920 |
Total shareholders' equity | 6,412,489 | 6,572,534 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 10,018,172 | 10,393,635 |
Common Stock, $0.0001 par value; authorized 1,600,000 shares; 84,408 and 84,184 shares issued and 80,058 and 83,083 shares outstanding at September 30, 2023 and December 31, 2022, respectively | ||
SHAREHOLDERS' EQUITY: | ||
Common stock, value | 8 | 8 |
Class B common stock, $0.0001 par value; authorized 400,000 shares; 5,789 shares issued and outstanding at September 30, 2023 and December 31, 2022 | ||
SHAREHOLDERS' EQUITY: | ||
Common stock, value | $ 1 | $ 1 |
CONSOLIDATED BALANCE SHEET (Par
CONSOLIDATED BALANCE SHEET (Parenthetical) - $ / shares | Sep. 30, 2023 | Dec. 31, 2022 |
Treasury stock (in shares) | 4,350,000 | 1,101,000 |
Common Stock, $0.0001 par value; authorized 1,600,000 shares; 84,408 and 84,184 shares issued and 80,058 and 83,083 shares outstanding at September 30, 2023 and December 31, 2022, respectively | ||
Common stock, par value (USD per share) | $ 0.0001 | $ 0.0001 |
Common stock authorized (in shares) | 1,600,000,000 | 1,600,000,000 |
Common stock issued (in shares) | 84,408,000 | 84,184,000 |
Common stock outstanding (in shares) | 80,058,000 | 83,083,000 |
Class B common stock, $0.0001 par value; authorized 400,000 shares; 5,789 shares issued and outstanding at September 30, 2023 and December 31, 2022 | ||
Common stock, par value (USD per share) | $ 0.0001 | $ 0.0001 |
Common stock authorized (in shares) | 400,000,000 | 400,000,000 |
Common stock issued (in shares) | 5,789,000 | 5,789,000 |
Common stock outstanding (in shares) | 5,789,000 | 5,789,000 |
CONSOLIDATED STATEMENT OF OPERA
CONSOLIDATED STATEMENT OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Revenue | $ 1,111,341 | $ 1,300,901 | $ 3,307,201 | $ 3,988,827 |
Operating costs and expenses: | ||||
Cost of revenue (exclusive of depreciation shown separately below) | 342,353 | 451,245 | 1,038,360 | 1,495,355 |
Selling and marketing expense | 407,355 | 486,832 | 1,224,606 | 1,482,769 |
General and administrative expense | 210,507 | 263,733 | 701,749 | 762,063 |
Product development expense | 79,714 | 75,427 | 250,899 | 240,623 |
Depreciation | 33,776 | 27,567 | 136,231 | 86,855 |
Amortization of intangibles | 61,373 | 120,777 | 170,162 | 234,048 |
Goodwill impairment | 9,000 | 0 | 9,000 | 86,748 |
Total operating costs and expenses | 1,144,078 | 1,425,581 | 3,531,007 | 4,388,461 |
Operating loss | (32,737) | (124,680) | (223,806) | (399,634) |
Interest expense | (40,157) | (29,433) | (117,406) | (74,862) |
Unrealized (loss) gain on investment in MGM Resorts International | (463,421) | 42,523 | 209,057 | (970,112) |
Other income (expense), net | 25,455 | 19,678 | 60,189 | (63,048) |
Loss before income taxes | (510,860) | (91,912) | (71,966) | (1,507,656) |
Income tax benefit | 118,838 | 26,065 | 3,633 | 325,517 |
Net loss | (392,022) | (65,847) | (68,333) | (1,182,139) |
Net loss attributable to noncontrolling interests | 1,484 | 2,024 | 6,525 | 13,388 |
Net loss attributable to IAC shareholders | $ (390,538) | $ (63,823) | $ (61,808) | $ (1,168,751) |
Per share information attributable to IAC common stock and Class B common stock shareholders: | ||||
Basic loss per share (USD per share) | $ (4.72) | $ (0.74) | $ (0.74) | $ (13.51) |
Diluted loss per share (USD per share) | $ (4.72) | $ (0.74) | $ (0.74) | $ (13.51) |
Stock-based compensation expense by function: | ||||
Stock-based compensation expense | $ 28,962 | $ 31,117 | $ 88,096 | $ 92,460 |
Cost of revenue | ||||
Stock-based compensation expense by function: | ||||
Stock-based compensation expense | 553 | (31) | 1,105 | 23 |
Selling and marketing expense | ||||
Stock-based compensation expense by function: | ||||
Stock-based compensation expense | 2,552 | 2,315 | 6,493 | 6,264 |
General and administrative expense | ||||
Stock-based compensation expense by function: | ||||
Stock-based compensation expense | 22,849 | 24,860 | 69,733 | 74,791 |
Product development expense | ||||
Stock-based compensation expense by function: | ||||
Stock-based compensation expense | $ 3,008 | $ 3,973 | $ 10,765 | $ 11,382 |
CONSOLIDATED STATEMENT OF COMPR
CONSOLIDATED STATEMENT OF COMPREHENSIVE OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||||
Net loss | $ (392,022) | $ (65,847) | $ (68,333) | $ (1,182,139) |
Other comprehensive (loss) income, net of income taxes: | ||||
Change in foreign currency translation adjustment | (2,987) | (18,173) | 418 | (36,266) |
Change in unrealized gains and losses on available-for-sale marketable debt securities | 0 | 0 | (37) | 0 |
Change in net unrealized gains on interest rate swaps | 2,855 | 0 | 6,207 | 0 |
Total other comprehensive (loss) income, net of income taxes | (132) | (18,173) | 6,588 | (36,266) |
Comprehensive loss, net of income taxes | (392,154) | (84,020) | (61,745) | (1,218,405) |
Components of comprehensive loss (income) attributable to noncontrolling interests: | ||||
Net loss attributable to noncontrolling interests | 1,484 | 2,024 | 6,525 | 13,388 |
Change in foreign currency translation adjustment attributable to noncontrolling interests | 457 | 1,061 | (36) | 1,904 |
Comprehensive loss attributable to noncontrolling interests | 1,941 | 3,085 | 6,489 | 15,292 |
Comprehensive loss attributable to IAC shareholders | $ (390,213) | $ (80,935) | $ (55,256) | $ (1,203,113) |
CONSOLIDATED STATEMENT OF SHARE
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands | Total | Angi Inc. | IAC | Redeemable Noncontrolling Interests | Total IAC Shareholders' Equity | Total IAC Shareholders' Equity Angi Inc. | Total IAC Shareholders' Equity IAC | Common Stock Common Stock, $0.0001 par value | Common Stock Class B common stock, $0.0001 par value | Additional Paid-in-Capital | Additional Paid-in-Capital Angi Inc. | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive (Loss) Income | Accumulated Other Comprehensive (Loss) Income Angi Inc. | Treasury Stock | Treasury Stock IAC | Noncontrolling Interests | Noncontrolling Interests Angi Inc. |
Balance at beginning of period at Dec. 31, 2021 | $ 18,741 | |||||||||||||||||
Increase (Decrease) in Redeemable Noncontrolling Interests | ||||||||||||||||||
Net loss | (1,647) | |||||||||||||||||
Distribution to and purchase of noncontrolling interests | (1,179) | |||||||||||||||||
Adjustment of noncontrolling interests to fair value | 28,897 | |||||||||||||||||
Issuance of Vivian Health preferred shares, net of fees, and the reclassification and creation of noncontrolling interest and subsequent adjustment to liquidation value | (11,782) | |||||||||||||||||
Other | (645) | |||||||||||||||||
Balance at end of period at Sep. 30, 2022 | 32,385 | |||||||||||||||||
Balance at beginning of period at Dec. 31, 2021 | $ 7,748,960 | $ 7,175,226 | $ 8 | $ 1 | $ 6,265,669 | $ 905,151 | $ 4,397 | $ 0 | $ 573,734 | |||||||||
Balance at beginning of period (in shares) at Dec. 31, 2021 | 83,922 | 5,789 | ||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net income (loss) | (1,180,492) | (1,168,751) | (1,168,751) | (11,741) | ||||||||||||||
Other comprehensive income (loss), net of income taxes | (36,266) | (34,362) | (34,362) | (1,904) | ||||||||||||||
Stock-based compensation expense | 94,653 | 53,682 | 53,682 | 40,971 | ||||||||||||||
Issuance of common stock pursuant to stock-based awards, net of withholding taxes | (15,965) | $ (6,043) | (15,965) | $ (7,787) | (15,965) | $ (7,792) | $ 5 | $ 1,744 | ||||||||||
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (in shares) | 233 | |||||||||||||||||
Purchase of treasury stock | (8,144) | $ (85,323) | (8,144) | $ (85,323) | (8,144) | $ (85,323) | ||||||||||||
Adjustment of noncontrolling interests to fair value | (28,897) | (28,897) | (28,897) | |||||||||||||||
Adjustment to the liquidation value of Vivian Health preferred shares | 54,700 | 15,380 | 15,380 | 39,320 | ||||||||||||||
Adjustment to noncontrolling interests resulting from the reorganization of a foreign subsidiary | 0 | 7,835 | 7,835 | (7,835) | ||||||||||||||
Other | 920 | 922 | 922 | (2) | ||||||||||||||
Balance at end of period at Sep. 30, 2022 | 6,538,103 | 5,903,816 | $ 8 | $ 1 | 6,282,690 | (263,600) | (29,960) | (85,323) | 634,287 | |||||||||
Balance at end of period (in shares) at Sep. 30, 2022 | 84,155 | 5,789 | ||||||||||||||||
Balance at beginning of period at Jun. 30, 2022 | 27,408 | |||||||||||||||||
Increase (Decrease) in Redeemable Noncontrolling Interests | ||||||||||||||||||
Net loss | 740 | |||||||||||||||||
Adjustment of noncontrolling interests to fair value | 4,856 | |||||||||||||||||
Other | (619) | |||||||||||||||||
Balance at end of period at Sep. 30, 2022 | 32,385 | |||||||||||||||||
Balance at beginning of period at Jun. 30, 2022 | 6,625,163 | 5,990,230 | $ 8 | $ 1 | 6,261,929 | (199,777) | (12,852) | (59,079) | 634,933 | |||||||||
Balance at beginning of period (in shares) at Jun. 30, 2022 | 84,132 | 5,789 | ||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net income (loss) | (66,587) | (63,823) | (63,823) | (2,764) | ||||||||||||||
Other comprehensive income (loss), net of income taxes | (18,173) | (17,112) | (17,112) | (1,061) | ||||||||||||||
Stock-based compensation expense | 32,045 | 18,741 | 18,741 | 13,304 | ||||||||||||||
Issuance of common stock pursuant to stock-based awards, net of withholding taxes | (1,155) | (2,120) | (1,155) | (3,686) | (1,155) | (3,690) | 4 | 1,566 | ||||||||||
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (in shares) | 23 | |||||||||||||||||
Purchase of treasury stock | (26,244) | (26,244) | (26,244) | |||||||||||||||
Adjustment of noncontrolling interests to fair value | (4,856) | (4,856) | (4,856) | |||||||||||||||
Adjustment to the liquidation value of Vivian Health preferred shares | 0 | 3,854 | 3,854 | (3,854) | ||||||||||||||
Adjustment to noncontrolling interests resulting from the reorganization of a foreign subsidiary | 0 | 7,835 | 7,835 | (7,835) | ||||||||||||||
Other | 30 | 32 | 32 | (2) | ||||||||||||||
Balance at end of period at Sep. 30, 2022 | 6,538,103 | 5,903,816 | $ 8 | $ 1 | 6,282,690 | (263,600) | (29,960) | (85,323) | 634,287 | |||||||||
Balance at end of period (in shares) at Sep. 30, 2022 | 84,155 | 5,789 | ||||||||||||||||
Balance at beginning of period at Dec. 31, 2022 | 27,235 | 27,235 | ||||||||||||||||
Increase (Decrease) in Redeemable Noncontrolling Interests | ||||||||||||||||||
Net loss | (1,018) | |||||||||||||||||
Adjustment of noncontrolling interests to fair value | 7,439 | |||||||||||||||||
Other | (248) | |||||||||||||||||
Balance at end of period at Sep. 30, 2023 | 33,408 | 33,408 | ||||||||||||||||
Balance at beginning of period at Dec. 31, 2022 | 6,572,534 | 5,931,614 | $ 8 | $ 1 | 6,295,080 | (265,019) | (13,133) | (85,323) | 640,920 | |||||||||
Balance at beginning of period (in shares) at Dec. 31, 2022 | 84,184 | 5,789 | ||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net income (loss) | (67,315) | (61,808) | (61,808) | (5,507) | ||||||||||||||
Other comprehensive income (loss), net of income taxes | 6,588 | 6,552 | 6,552 | 36 | ||||||||||||||
Stock-based compensation expense | 91,590 | 54,348 | 54,348 | 37,242 | ||||||||||||||
Issuance of common stock pursuant to stock-based awards, net of withholding taxes | (7,658) | (5,355) | (7,658) | (9,112) | (7,658) | (9,114) | $ 2 | 3,757 | ||||||||||
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (in shares) | 224 | |||||||||||||||||
Purchase of treasury stock, net of excise tax | (167,146) | (167,146) | (167,146) | |||||||||||||||
Purchase of treasury stock | (3,397) | (3,397) | (3,397) | |||||||||||||||
Adjustment of noncontrolling interests to fair value | (7,439) | (7,439) | (7,439) | |||||||||||||||
Adjustment to the liquidation value of Vivian Health preferred shares | 0 | 4,716 | 4,716 | (4,716) | ||||||||||||||
Other | 87 | 115 | 115 | (28) | ||||||||||||||
Balance at end of period at Sep. 30, 2023 | 6,412,489 | 5,740,785 | $ 8 | $ 1 | 6,326,651 | (326,827) | (6,579) | (252,469) | 671,704 | |||||||||
Balance at end of period (in shares) at Sep. 30, 2023 | 84,408 | 5,789 | ||||||||||||||||
Balance at beginning of period at Jun. 30, 2023 | 34,778 | |||||||||||||||||
Increase (Decrease) in Redeemable Noncontrolling Interests | ||||||||||||||||||
Net loss | (476) | |||||||||||||||||
Adjustment of noncontrolling interests to fair value | (650) | |||||||||||||||||
Other | (244) | |||||||||||||||||
Balance at end of period at Sep. 30, 2023 | 33,408 | $ 33,408 | ||||||||||||||||
Balance at beginning of period at Jun. 30, 2023 | 6,777,502 | 6,116,708 | $ 8 | $ 1 | 6,312,394 | 63,711 | (6,904) | (252,502) | 660,794 | |||||||||
Balance at beginning of period (in shares) at Jun. 30, 2023 | 84,360 | 5,789 | ||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||
Net income (loss) | (391,546) | (390,538) | (390,538) | (1,008) | ||||||||||||||
Other comprehensive income (loss), net of income taxes | (132) | 325 | 325 | (457) | ||||||||||||||
Stock-based compensation expense | 30,325 | 18,221 | 18,221 | 12,104 | ||||||||||||||
Issuance of common stock pursuant to stock-based awards, net of withholding taxes | (3,083) | $ (1,242) | (3,083) | $ (2,540) | (3,083) | $ (2,540) | $ 1,298 | |||||||||||
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (in shares) | 48 | |||||||||||||||||
Purchase of treasury stock, net of excise tax | $ 33 | $ 33 | $ 33 | |||||||||||||||
Adjustment of noncontrolling interests to fair value | 650 | 650 | 650 | |||||||||||||||
Adjustment to the liquidation value of Vivian Health preferred shares | 0 | 1,027 | 1,027 | (1,027) | ||||||||||||||
Other | (18) | (18) | (18) | |||||||||||||||
Balance at end of period at Sep. 30, 2023 | $ 6,412,489 | $ 5,740,785 | $ 8 | $ 1 | $ 6,326,651 | $ (326,827) | $ (6,579) | $ (252,469) | $ 671,704 | |||||||||
Balance at end of period (in shares) at Sep. 30, 2023 | 84,408 | 5,789 |
CONSOLIDATED STATEMENT OF SHA_2
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares | Sep. 30, 2023 | Sep. 30, 2022 |
Common Stock, $0.0001 par value | ||
Common stock, par value (USD per share) | $ 0.0001 | |
Common Stock, $0.0001 par value | Common Stock | ||
Common stock, par value (USD per share) | 0.0001 | $ 0.0001 |
Class B common stock, $0.0001 par value | ||
Common stock, par value (USD per share) | 0.0001 | |
Class B common stock, $0.0001 par value | Common Stock | ||
Common stock, par value (USD per share) | $ 0.0001 | $ 0.0001 |
CONSOLIDATED STATEMENT OF CASH
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2023 | Sep. 30, 2022 | |
Cash flows from operating activities: | ||
Net loss | $ (68,333) | $ (1,182,139) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Amortization of intangibles | 170,162 | 234,048 |
Depreciation | 136,231 | 86,855 |
Stock-based compensation expense | 88,096 | 92,460 |
Non-cash lease expense (including right-of-use asset impairments) | 85,647 | 56,879 |
Provision for credit losses | 71,294 | 87,657 |
Goodwill impairment | 9,000 | 86,748 |
Unrealized decrease (increase) in the estimated fair value of a warrant | 1,274 | (21,318) |
Unrealized (gain) loss on investment in MGM Resorts International | (209,057) | 970,112 |
Deferred income taxes | (17,583) | (333,202) |
(Gains) losses on investments in equity securities and sales of businesses, net | (2,521) | 8,051 |
Pension and postretirement benefit (credit) cost | (53) | 78,088 |
Other adjustments, net | (7,468) | 19,423 |
Changes in assets and liabilities, net of effects of acquisitions and dispositions: | ||
Accounts receivable | 7,122 | 4,734 |
Other assets | 10,017 | 261 |
Operating lease liabilities | (56,440) | (48,302) |
Accounts payable and other liabilities | (82,745) | (238,927) |
Income taxes payable and receivable | (687) | (3,696) |
Deferred revenue | 8,688 | 199 |
Net cash provided by (used in) operating activities | 142,644 | (102,069) |
Cash flows from investing activities: | ||
Capital expenditures | (126,558) | (112,840) |
Proceeds from sales of assets | 28,973 | 224 |
Proceeds from maturities of marketable debt securities | 387,500 | 0 |
Purchases of marketable debt securities | (320,110) | 0 |
Purchases of investments | (103,555) | (3,036) |
Net proceeds from the sales of businesses and investments | 9,186 | 41,272 |
Purchases of investment in MGM Resorts International | 0 | (244,256) |
Decrease in notes receivable | 11,297 | 19,497 |
Other, net | 9,902 | 4,991 |
Net cash used in investing activities | (103,365) | (294,148) |
Cash flows from financing activities: | ||
Principal payments on Dotdash Meredith Term Loans | (22,500) | (22,500) |
Debt issuance costs | 0 | (785) |
Proceeds from the issuance of Vivian Health preferred shares, net of fees | 0 | 34,700 |
Purchase of noncontrolling interests | 0 | (1,179) |
Other, net | 37 | 5,213 |
Net cash used in financing activities | (204,598) | (100,663) |
Total cash used | (165,319) | (496,880) |
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 48 | (7,913) |
Net decrease in cash and cash equivalents and restricted cash | (165,271) | (504,793) |
Cash and cash equivalents and restricted cash at beginning of period | 1,426,069 | 2,121,864 |
Cash and cash equivalents and restricted cash at end of period | 1,260,798 | 1,617,071 |
IAC | ||
Cash flows from financing activities: | ||
Withholding taxes paid on behalf of employees on net settled stock-based awards | (8,336) | (17,058) |
Purchases of treasury stock | (165,622) | (85,323) |
Angi Inc. | ||
Cash flows from financing activities: | ||
Withholding taxes paid on behalf of employees on net settled stock-based awards | (4,780) | (5,587) |
Purchases of treasury stock | $ (3,397) | $ (8,144) |
THE COMPANY AND SUMMARY OF SIGN
THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Operations IAC today consists of category leading businesses, including Dotdash Meredith, Angi Inc. and Care.com, among others ranging from early stage to established businesses. As used herein, "IAC," the "Company," "we," "our," "us" and other similar terms refer to IAC Inc. and its subsidiaries (unless the context requires otherwise). Basis of Presentation The Company prepares its consolidated financial statements (referred to herein as "financial statements") in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP"). The financial statements include the accounts of the Company, all entities that are wholly-owned by the Company and all entities in which the Company has a controlling financial interest. All intercompany transactions and balances between and among the Company and its subsidiaries have been eliminated. The unaudited interim financial statements have been prepared in accordance with GAAP for interim financial information and with the rules and regulations of the Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and notes required by GAAP for complete annual financial statements. In the opinion of management, the unaudited interim financial statements include all normal recurring adjustments considered necessary for a fair presentation. Interim results are not necessarily indicative of the results that may be expected for the full year. The unaudited interim financial statements should be read in conjunction with the annual audited financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022. Accounting Estimates Management of the Company is required to make certain estimates, judgments and assumptions during the preparation of its financial statements in accordance with GAAP. These estimates, judgments and assumptions impact the reported amounts of assets, liabilities, revenue and expenses and the related disclosure of assets and liabilities. Actual results could differ from these estimates. On an ongoing basis, the Company evaluates its estimates, judgments and assumptions, including those related to: the fair values of cash equivalents and marketable debt and equity securities; the carrying value of accounts receivable, including the determination of the allowance for credit losses; the determination of the customer relationship period for certain costs to obtain a contract with a customer; the recoverability of right-of-use assets ("ROU assets"); the useful lives and recoverability of capitalized software, equipment, buildings and leasehold improvements and definite-lived intangible assets; the recoverability of goodwill and indefinite-lived intangible assets; the fair value of equity securities without readily determinable fair values; the fair value of interest rate swaps; contingencies; the fair value of acquisition-related contingent consideration arrangements; unrecognized tax benefits; the liability for potential refunds and customer credits; the valuation allowance for deferred income tax assets; pension and postretirement benefit expenses, including actuarial assumptions regarding discount rates, expected returns on plan assets, inflation and healthcare costs; and the fair value of and forfeiture rates for stock-based awards, among others. The Company bases its estimates, judgments and assumptions on historical experience, its forecasts and budgets and other factors that the Company considers relevant. Interest Rate Swaps In March 2023, Dotdash Meredith entered into interest rate swaps for a total notional amount of $350 million, which synthetically converted a portion of the Dotdash Meredith Term Loan B from a variable rate to a fixed rate to manage interest rate risk exposure beginning on April 3, 2023. Dotdash Meredith designated the interest rate swaps as cash flow hedges and applies hedge accounting to these contracts in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification 815, Derivatives and Hedging . As cash flow hedges, the interest rate swaps are recognized at fair value on the balance sheet as either assets or liabilities, with the changes in fair value recorded in "Accumulated other comprehensive loss" in the balance sheet and reclassified into “Interest expense” in the statement of operations in the periods in which the interest rate swaps affect earnings. Dotdash Meredith assessed hedge effectiveness at the time of entering into these agreements and determined these interest rate swaps are expected to be highly effective. Dotdash Meredith evaluates the hedge effectiveness of the interest rate swaps quarterly, or more frequently, if necessary, by verifying (i) that the critical terms of the interest rate swaps continue to match the critical terms of the hedged interest payments and (ii) that it is probable the counterparties will not default. If the two requirements are met, the interest rate swaps are determined to be effective and all changes in the fair value of the interest rate swaps are recorded in "Accumulated other comprehensive loss." The cash flows related to interest settlements of the hedged monthly interest payments are classified as operating activities in the statement of cash flows, consistent with the interest expense on the related Dotdash Meredith Term Loan B. See " Note 3—Long-term Debt " for additional information. General Revenue Recognition The Company accounts for a contract with a customer when it has approval and commitment from all parties, the rights of the parties and payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Revenue is recognized when control of the promised services or goods is transferred to the Company's customers and in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or goods. From January 1, 2020 through December 31, 2022, Services recorded revenue on a gross basis. Effective January 1, 2023, Angi Inc. modified the Services terms and conditions so that the service professional, rather than Angi Inc., has the contractual relationship with the consumer to deliver the service and Angi Inc.'s performance obligation to the consumer is to connect them with the service professional. This change in contractual terms requires revenue to be reported as the net amount of what is received from the consumer after deducting the amounts owed to the service professional providing the service effective for all arrangements entered into after December 31, 2022. There is no impact to operating loss or Adjusted EBITDA from this change in revenue recognition. For the three and nine months ended September 30, 2022, if Services revenue were recorded on a net basis, revenue would have been reduced by $64.8 million and $187.5 million, respectively. The Company's disaggregated revenue disclosures are presented in " Note 5—Segment Information ." Deferred Revenue Deferred revenue consists of payments that are received or are contractually due in advance of the Company's performance obligation. The Company’s deferred revenue is reported on a contract-by-contract basis at the end of each reporting period. The Company classifies deferred revenue as current when the remaining term or expected completion of its performance obligation is one year or less. The current and non-current deferred revenue balances were $165.8 million and $0.1 million, respectively, at September 30, 2023 and $157.1 million and $0.2 million, respectively, at December 31, 2022. During the nine months ended September 30, 2023, the Company recognized $147.8 million of revenue that was included in the deferred revenue balance at December 31, 2022. During the nine months ended September 30, 2022, the Company recognized $145.4 million of revenue that was included in the deferred revenue balance at December 31, 2021. The current and non-current deferred revenue balances were $165.5 million and $0.4 million, respectively, at December 31, 2021. Non-current deferred revenue is included in "Other long-term liabilities" in the balance sheet. Practical Expedients and Exemptions For contracts that have an original duration of one year or less, the Company uses the practical expedient available under FASB Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers , applicable to such contracts and does not consider the time value of money. In addition, as permitted under the practical expedient available under ASU No. 2014-09 , the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is tied to sales-based or usage-based royalties, allocated entirely to unsatisfied performance obligations, or to a wholly unsatisfied promise accounted for under the series guidance and (iii) contracts for which the Company recognizes revenue at the amount which it has the right to invoice for services performed. Certain Risks and Concentrations—Services Agreement with Google (the "Services Agreement") The Company and Google are parties to an amended Services Agreement, which automatically renewed effective March 31, 2023 and now expires on March 31, 2025. The Company earns certain other advertising revenue from Google that is not attributable to the Services Agreement. A meaningful portion of the Company’s net cash from operating activities that it can freely access is attributable to revenue earned pursuant to the Services Agreement and other revenue earned from Google. For the three and nine months ended September 30, 2023, total revenue earned from Google was $180.3 million and $551.0 million, respectively, representing 16% and 17%, respectively, of the Company's revenue. The revenue earned from the Services Agreement for the three and nine months ended September 30, 2023, was $149.4 million and $452.7 million, respectively, representing 13% and 14%, respectively, of the Company's total revenue. For the three and nine months ended September 30, 2022, total revenue earned from Google was $161.6 million and $524.3 million , respectively, representing 12% and 13%, respectively, of the Company's revenue. The revenue earned from the Services Agreement for the three and nine months ended September 30, 2022, was $117.3 million and $386.6 million, respectively, representing 9% and 10%, respectively, of the Company's total revenue. The related accounts receivable totaled $57.4 million and $74.1 million at September 30, 2023 and December 31, 2022, respectively. The revenue attributable to the Services Agreement is earned by Ask Media Group and the Desktop business, which comprise the Search segment. For the three and nine months ended September 30, 2023, revenue earned from the Services Agreement was $131.9 million and $398.3 million, respectively, within Ask Media Group and $17.5 million and $54.4 million, respectively, within the Desktop business . For the three and nine months ended September 30, 2022, revenue earned from the Services Agreement was $97.3 million and $315.4 million , respectively, within Ask Media Group and $20.0 million and $71.2 million , respectively, within the Desktop business. The Services Agreement requires that the Company comply with certain guidelines promulgated by Google. Google may generally unilaterally update its policies and guidelines without advance notice. These updates may be specific to the Services Agreement or could be more general and thereby impact the Company as well as other companies. These policy and guideline updates have in the past and could in the future require modifications to, or prohibit and/or render obsolete certain of our products, services and/or business practices, which have been and could be costly to address or negatively impact revenue and have had and in the future could have an adverse effect on our financial condition and results of operations. As described below, Google has made changes to the policies under the Services Agreement and has also made industry-wide changes that have negatively impacted the Desktop business-to-consumer ("B2C") business. Google may make changes in the future that could impact the revenue earned from Google, including under the Services Agreement. As a result of certain industry-wide policy changes combined with increased enforcement by Google of policies under the Services Agreement in prior periods, the Company discontinued the introduction of new products in 2021. Therefore, the current B2C revenue stream relates solely to the then existing installed base of products. As a result, the revenue and profits of the B2C business have declined significantly and the Company expects that trend to continue. Recent Accounting Pronouncements There are no recently issued accounting pronouncements that are expected to have a material effect on the results of operations, financial condition or cash flows of the Company. Reclassifications Certain prior year amounts have been reclassified to conform to the current year presentation. In the fourth quarter of 2022, the Angi Inc. segment presentation was changed to reflect the following operating segments: (i) Ads and Leads, (ii) Services, (iii) Roofing and (iv) International (consisting of businesses in Europe and Canada). Angi Inc.'s financial information for all prior periods, including the three and nine months ended September 30, 2022 included herein, has been recast to reflect this four operating segment presentation. |
FINANCIAL INSTRUMENTS AND FAIR
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS | FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS Marketable Securities At September 30, 2023 and December 31, 2022, the fair value of marketable securities are as follows: September 30, 2023 December 31, 2022 (In thousands) Marketable equity securities $ — $ 4,317 Available-for-sale marketable debt securities 173,717 235,056 Total marketable securities $ 173,717 $ 239,373 Marketable equity securities are carried at fair value. At December 31, 2022, the Company had two investments in marketable equity securities, other than the investment in MGM Resorts International ("MGM"), including one investment that was fully impaired in the first quarter of 2023 due to the investee declaring bankruptcy and another investment that was sold in the third quarter of 2023, resulting in a net pre-tax gain of $0.1 million. The Company recorded a net unrealized pre-tax loss of $0.3 million during the nine months ended September 30, 2023 and net unrealized pre-tax losses of $14.0 million and $8.3 million during the three and nine months ended September 30, 2022 for these investments, respectively. The realized and unrealized pre-tax gains and losses related to these investments are included in "Other income (expense), net" in the statement of operations. At September 30, 2023 and December 31, 2022, current available-for-sale marketable debt securities are as follows: September 30, 2023 December 31, 2022 Amortized cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Amortized cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (In thousands) Treasury discount notes $ 173,697 $ 20 $ — $ 173,717 $ 234,987 $ 75 $ (6) $ 235,056 Total available-for-sale marketable debt securities $ 173,697 $ 20 $ — $ 173,717 $ 234,987 $ 75 $ (6) $ 235,056 The contractual maturities of debt securities classified as current available-for-sale at September 30, 2023 and December 31, 2022 were within one year. There were no investments in available-for-sale marketable debt securities that had been in a continuous unrealized loss position for longer than twelve months at September 30, 2023 and December 31, 2022. Investment in MGM Resorts International September 30, 2023 December 31, 2022 (In thousands) Investment in MGM Resorts International $ 2,379,240 $ 2,170,182 At September 30, 2023, the Company owns 64.7 million shares of MGM, including a total of 5.7 million common shares purchased in the first and third quarters of 2022 for $244.3 million. Based on the number of MGM shares outstanding at June 30, 2023, the Company owns 18.3% of MGM. The fair value of the investment in MGM is remeasured each reporting period based upon MGM's closing stock price on the New York Stock Exchange on that last trading day in the reporting period and any unrealized pre-tax gains or losses are included in the statement of operations. For the three and nine months ended September 30, 2023, the Company recognized an unrealized pre-tax loss of $463.4 million and an unrealized pre-tax gain of $209.1 million on its investment in MGM, respectively. For the three and nine months ended September 30, 2022, the Company recorded an unrealized pre-tax gain of $42.5 million and an unrealized pre-tax loss of $970.1 million on its investment in MGM, respectively. The cumulative unrealized pre-tax gain at September 30, 2023 is $1.1 billion. A $2.00 increase or decrease in the share price of MGM would result in an unrealized gain or loss, respectively, of $129.4 million. At November 3, 2023, the fair value of the Company's investment in MGM was $2.5 billion . Long-term Investments Long-term investments consist of: September 30, 2023 December 31, 2022 (In thousands) Equity securities without readily determinable fair values $ 426,938 $ 323,530 Equity method investment 5,400 2,191 Total long-term investments $ 432,338 $ 325,721 In April 2023, the Company purchased additional preferred shares of Turo Inc. ("Turo"), a peer-to-peer car sharing marketplace, for $103.6 million, which is accounted for as an equity security without a readily determinable fair value, as the preferred shares are not common stock equivalents. Equity Securities without Readily Determinable Fair Values The following table presents a summary of unrealized pre-tax gains and losses recorded in "Other income (expense), net" in the statement of operations as adjustments to the carrying value of equity securities without readily determinable fair values held at September 30, 2023 and 2022. Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Upward adjustments (gross unrealized pre-tax gains) $ — $ 8,245 $ 2,227 $ 8,245 Downward adjustments including impairments (gross unrealized pre-tax losses) — — (373) (22,376) Total $ — $ 8,245 $ 1,854 $ (14,131) The cumulative upward and downward adjustments (including impairments) to the carrying value of equity securities without readily determinable fair values held at September 30, 2023 were $37.8 million and $104.0 million, respectively. Realized and unrealized pre-tax losses and gains for the Company's investments without readily determinable fair values for the three and nine months ended September 30, 2023 and 2022 are as follows: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Realized pre-tax (losses) gains, net, for equity securities sold during the period $ (109) $ 11,840 $ 69 $ 12,302 Unrealized pre-tax gains (losses), net, on equity securities held — 8,245 1,854 (14,131) Total pre-tax (losses) gains, net recognized $ (109) $ 20,085 $ 1,923 $ (1,829) All pre-tax losses and gains on equity securities without readily determinable fair values, realized and unrealized, are recognized in "Other income (expense), net" in the statement of operations. Fair Value Measurements The Company categorizes its financial instruments measured at fair value into a fair value hierarchy that prioritizes the inputs used in pricing the asset or liability. The three levels of the fair value hierarchy are: • Level 1: Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets. • Level 2: Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair values of the Company's Level 2 financial assets are primarily obtained from observable market prices for identical underlying securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used. • Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. The following tables present the Company's financial instruments that are measured at fair value on a recurring basis: September 30, 2023 Quoted Market Significant Significant Total (In thousands) Assets: Cash equivalents: Money market funds $ 796,305 $ — $ — $ 796,305 Treasury discount notes — 161,729 — 161,729 Time deposits — 18,955 — 18,955 Marketable securities: Treasury discount notes — 173,717 — 173,717 Investment in MGM 2,379,240 — — 2,379,240 Other non-current assets: Warrant — — 45,525 45,525 Interest rate swaps (a) — 8,129 — 8,129 Total $ 3,175,545 $ 362,530 $ 45,525 $ 3,583,600 _____________________ (a) Interest rate swaps relate to the $350 million notional amount of Dotdash Meredith's Term Loan B and are included in "Other non-current assets" in the balance sheet. See " Note 1—The Company and Summary of Significant Accounting Policies " and " Note 3—Long-term Debt " for additional information. The fair value of interest rate swaps was determined using discounted cash flows derived from observable market prices, including swap curves, which are Level 2 inputs. December 31, 2022 Quoted Market Significant Significant Total (In thousands) Assets: Cash equivalents: Money market funds $ 862,829 $ — $ — $ 862,829 Treasury discount notes — 137,219 — 137,219 Time deposits — 16,018 — 16,018 Marketable securities: Marketable equity securities 4,317 — — 4,317 Treasury discount notes — 235,056 — 235,056 Investment in MGM 2,170,182 — — 2,170,182 Other non-current assets: Warrant — — 46,799 46,799 Total $ 3,037,328 $ 388,293 $ 46,799 $ 3,472,420 The following table presents the changes in the Company's financial instruments that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3): Three Months Ended September 30, 2023 2022 Warrant Warrant (In thousands) Balance at July 1 $ 39,068 $ 122,145 Total net gains: Fair value adjustments included in earnings 6,457 8,467 Balance at September 30 $ 45,525 $ 130,612 Nine months ended September 30, 2023 2022 Warrant Warrant Contingent (In thousands) Balance at January 1 $ 46,799 $ 109,294 $ (612) Total net (losses) gains: Fair value adjustments included in earnings (1,274) 21,318 612 Balance at September 30 $ 45,525 $ 130,612 $ — Warrant As part of the Company's original investment in Turo preferred shares, the Company received a warrant that is recorded at fair value each reporting period using a Monte Carlo simulation model with any change included in "Other income (expense), net" in the statement of operations. The warrant is measured using significant unobservable inputs and is classified in the fair value hierarchy table as Level 3. The warrant is included in "Other non-current assets" in the balance sheet. Contingent Consideration Arrangements At September 30, 2023, the Company has no contingent consideration arrangements outstanding. In connection with the Meredith acquisition on December 1, 2021, the Company assumed a contingent consideration arrangement liability of $0.6 million, which was written off during the first quarter of 2022 due to a change in estimate of the liability related to this arrangement. Assets measured at fair value on a nonrecurring basis The Company's non-financial assets, such as goodwill, intangible assets, ROU assets, capitalized software, equipment, buildings and leasehold improvements, are adjusted to fair value only when an impairment is recognized. Such fair value measurements are based predominantly on Level 3 inputs. Goodwill During the third quarter of 2023 and second quarter of 2022, the Company reassessed the fair value of the Mosaic Group reporting unit (included in the Emerging & Other segment) and recorded goodwill impairments of $9.0 million and $86.7 million, respectively, as a result of the projected reduction in future revenue and profits from the business and lower trading multiples of a selected peer group of companies. The fair value of the Mosaic Group reporting unit was determined using both an income approach based on discounted cash flows ("DCF") and a market approach. Determining fair value using a DCF analysis requires the exercise of significant judgment with respect to several items, including the amount and timing of expected future cash flows and appropriate discount rates. The expected cash flows used in the DCF analyses were based on the most recent forecast for Mosaic Group. For years beyond the forecast period, the Mosaic Group estimates was based, in part, on forecasted growth rates. The discount rate used in the DCF analyses was 16% and was intended to reflect the risks inherent in the expected future cash flows of the Mosaic Group reporting unit. Determining fair value using a market approach considers multiples of financial metrics based on both acquisitions and trading multiples of a selected peer group of companies. From the comparable companies, a representative market multiple is determined, which is applied to financial metrics to estimate the fair value of the Mosaic Group reporting unit. To determine a peer group of companies for the Mosaic Group reporting unit, the Company considered companies relevant in terms of consumer use, monetization model, margin and growth characteristics, and brand strength operating in their respective markets. At September 30, 2023, Mosaic Group has goodwill of $144.6 million and the carrying value of this reporting unit approximates its fair value. Any subsequent declines in the fair value of Mosaic Group will result in additional goodwill impairment charges to the extent the carrying value exceeds the fair value. Intangible Asset During the third quarter of 2023, the Company determined that a projected reduction in future revenue related to a certain indefinite-lived trade name intangible asset in the Dotdash Meredith Digital segment was an indicator of possible impairment. Following the identification of the indicator, the Company updated its calculation of the fair value of the indefinite-lived intangible asset and recorded an impairment of $7.6 million. The impairment of indefinite-lived intangible assets is included in “Amortization of intangibles” in the statement of operations. The Company determines the fair value of indefinite-lived intangible assets using an avoided royalty DCF valuation analysis. Significant judgments inherent in this analysis include the selection of appropriate royalty and discount rates and estimating the amount and timing of expected future cash flows. The discount rate used in the DCF analysis was intended to reflect the risks inherent in the expected future cash flows generated by the intangible asset. The royalty rate used in the DCF analysis was based upon an estimate of the royalty rate that a market participant would pay to license the Company's trade names and trademarks. The discount rate used to value the trade name was 16% and the royalty rate was 8%. Following the impairment charge, the carrying value of this indefinite-lived intangible asset approximates its fair value. ROU Assets and Related Leasehold Improvements, Furniture and Equipment During the first quarter of 2023, Dotdash Meredith recorded impairment charges of $70.0 million related to certain unoccupied leased office space due to the continued decline in the commercial real estate market consisting of impairments of $44.7 million and $25.3 million of an ROU asset and related leasehold improvements, furniture and equipment, respectively. During the third quarter of 2022, Dotdash Meredith recorded impairment charges of $21.3 million related to the consolidation of certain leased spaces following the Meredith acquisition consisting of impairments of $14.3 million and $7.0 million of an ROU asset and related leasehold improvements, furniture and equipment, respectively. See " Note 6—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-In-Control Payments " for additional information. The impairment charges related to ROU assets are included in "General and administrative expense" and the impairment charges related to leasehold improvements, furniture and equipment are included in "Depreciation" in the statement of operations. The impairment charges represent the amount by which the carrying value of the asset group exceeded its estimated fair value, calculated using a DCF approach using sublease market assumptions of the expected cash flows and discount rate. The impairment charges were allocated between the ROU assets and related leasehold improvements, furniture and equipment of the asset group based on their relative carrying values. |
LONG-TERM DEBT
LONG-TERM DEBT | 9 Months Ended |
Sep. 30, 2023 | |
Debt Disclosure [Abstract] | |
LONG-TERM DEBT | LONG-TERM DEBT Long-term debt consists of: September 30, 2023 December 31, 2022 (In thousands) Dotdash Meredith Debt Dotdash Meredith Term Loan A ("Dotdash Meredith Term Loan A") due December 1, 2026 $ 319,375 $ 332,500 Dotdash Meredith Term Loan B ("Dotdash Meredith Term Loan B") due December 1, 2028 1,228,125 1,237,500 Total Dotdash Meredith long-term debt 1,547,500 1,570,000 Less: current portion of Dotdash Meredith long-term debt 30,000 30,000 Less: original issue discount 4,680 5,310 Less: unamortized debt issuance costs 8,868 10,215 Total Dotdash Meredith long-term debt, net 1,503,952 1,524,475 ANGI Group Debt 3.875% ANGI Group Senior Notes due August 15, 2028 ("ANGI Group Senior Notes"); interest payable each February 15 and August 15 500,000 500,000 Less: unamortized debt issuance costs 4,147 4,716 Total ANGI Group long-term debt, net 495,853 495,284 Total long-term debt, net $ 1,999,805 $ 2,019,759 Dotdash Meredith Term Loans and Dotdash Meredith Revolving Facility On December 1, 2021, Dotdash Meredith entered into a credit agreement ("Dotdash Meredith Credit Agreement"), which provides for (i) the five-year $350 million Dotdash Meredith Term Loan A, (ii) the seven-year $1.25 billion Dotdash Meredith Term Loan B (and together with the Dotdash Meredith Term Loan A, the "Dotdash Meredith Term Loans") and (iii) a five-year $150 million revolving credit facility ("Dotdash Meredith Revolving Facility"). The Dotdash Meredith Term Loan A bears interest at an adjusted term secured overnight financing rate ("Adjusted Term SOFR") as defined in the Dotdash Meredith Credit Agreement plus an applicable margin depending on Dotdash Meredith's most recently reported consolidated net leverage ratio, as defined in the Dotdash Meredith Credit Agreement. The adjustment to the secured overnight financing rate is fixed at 0.10% for the Dotdash Meredith Term Loan A. The Dotdash Meredith Term Loan B has a varying adjustment of 0.10%, 0.15% or 0.25% based upon the duration of the borrowing period. At September 30, 2023 and December 31, 2022, the Dotdash Meredith Term Loan A bore interest at Adjusted Term SOFR plus 2.25%, or 7.60% and 5.91%, respectively, and the Dotdash Meredith Term Loan B bore interest at Adjusted Term SOFR, subject to a minimum of 0.50%, plus 4.00%, or 9.43% and 8.22%, respectively. Interest payments are due at least quarterly through the terms of the Dotdash Meredith Term Loans. In March 2023, Dotdash Meredith entered into interest rate swaps on the Dotdash Meredith Term Loan B for a total notional amount of $350 million with a maturity date of April 1, 2027. The interest rate swaps synthetically convert $350 million of the Dotdash Meredith Term Loan B for the duration of the interest rate swaps from a variable rate to a fixed rate of approximately 7.92% ((i) the weighted average fixed interest rate of approximately 3.82% on the interest rate swaps plus (ii) the adjustment to the secured overnight financing rate of 0.10% plus (iii) the base rate of 4.00%), beginning on April 3, 2023. The interest rate swaps are expected to be highly effective. See " Note 4—Accumulated Other Comprehensive (Loss) Income " for the net unrealized gains recognized in "Accumulated other comprehensive loss" and realized gains reclassified into “Interest expense” for the three and nine months ended September 30, 2023. At September 30, 2023, approximately $5.1 million is expected to be reclassified into interest expense within the next twelve months as realized gains. The related asset of $8.1 million is included in “Other non-current assets” in the balance sheet at September 30, 2023. The Dotdash Meredith Term Loan A requires quarterly principal payments of approximately $4.4 million through December 31, 2024, $8.8 million through December 31, 2025 and approximately $13.1 million thereafter through maturity. The Dotdash Meredith Term Loan B requires quarterly payments of $3.1 million through maturity. The Dotdash Meredith Term Loan B may require additional annual principal payments as part of an excess cash flow sweep provision, the amount of which, in part, is governed by the applicable net leverage ratio. No such payment was required related to the period ended December 31, 2022. There were no outstanding borrowings under the Dotdash Meredith Revolving Facility at September 30, 2023 and December 31, 2022. The annual commitment fee on undrawn funds is based on Dotdash Meredith's consolidated net leverage ratio, as defined in the Dotdash Meredith Credit Agreement, most recently reported and was 40 basis points at both September 30, 2023 and December 31, 2022. Any borrowings under the Dotdash Meredith Revolving Facility would bear interest, at Dotdash Meredith's option, at either a base rate or Adjusted Term SOFR, plus an applicable margin, which is based on Dotdash Meredith's consolidated net leverage ratio. As of the last day of any calendar quarter, if either (i) $1.00 or more of loans under the Dotdash Meredith Revolving Facility or Dotdash Meredith Term Loan A are outstanding, or (ii) the outstanding face amount of undrawn letters of credit, other than cash collateralized letters of credit at 102% of face value, exceeds $25 million, subject to certain increases for qualifying material acquisitions, then Dotdash Meredith will not permit the consolidated net leverage ratio, which permits netting of up to $250 million in cash and cash equivalents, as of the last day of such quarter to exceed 5.5 to 1.0. The Dotdash Meredith Credit Agreement also contains covenants that would limit Dotdash Meredith’s ability to pay dividends, incur incremental secured indebtedness, or make distributions or certain investments in the event a default has occurred or if Dotdash Meredith’s consolidated net leverage ratio exceeds 4.0 to 1.0, subject to certain available amounts as defined in the Dotdash Meredith Credit Agreement. This ratio was exceeded for both test periods ended September 30, 2023 and December 31, 2022. The Dotdash Meredith Credit Agreement also permits the Company to, among other things, contribute cash to Dotdash Meredith, which will provide additional liquidity to ensure that Dotdash Meredith does not exceed certain consolidated net leverage ratios for any test period, as further defined in the Dotdash Meredith Credit Agreement. In connection with these capital contributions, Dotdash Meredith may make distributions to IAC in amounts not more than any such capital contributions, provided that no default has occurred and is continuing. Such capital contributions and subsequent distributions impact the consolidated net leverage ratios of Dotdash Meredith. In the three and nine months ended September 30, 2023, the Company contributed $125.0 million and $405.0 million, respectively, to Dotdash Meredith, which Dotdash Meredith subsequently distributed back to the Company $125.0 million in October 2023 and $130.0 million and $280.0 million in the three and nine months ended September 30, 2023, respectively. The obligations under the Dotdash Meredith Credit Agreement are guaranteed by certain of Dotdash Meredith's wholly-owned subsidiaries and are secured by substantially all of the assets of Dotdash Meredith and certain of its subsidiaries. ANGI Group Debt ANGI Group, LLC ("ANGI Group"), a direct wholly-owned subsidiary of Angi Inc., issued the ANGI Group Senior Notes on August 20, 2020. These notes may be redeemed at the redemption prices, plus accrued and unpaid interest thereon, if any, as set forth in the indenture governing the notes. |
ACCUMULATED OTHER COMPREHENSIVE
ACCUMULATED OTHER COMPREHENSIVE LOSS | 9 Months Ended |
Sep. 30, 2023 | |
Equity [Abstract] | |
ACCUMULATED OTHER COMPREHENSIVE LOSS | ACCUMULATED OTHER COMPREHENSIVE LOSS The following tables present the components of accumulated other comprehensive loss, net of income tax. Three months ended September 30, 2023 2022 Foreign Currency Translation Adjustment Unrealized Gains On Available-For-Sale Marketable Debt Securities Unrealized Gains On Interest Rate Swaps Accumulated Other Comprehensive (Loss) Income Foreign Currency Translation Adjustment (In thousands) Balance at July 1 $ (10,272) $ 16 $ 3,352 $ (6,904) $ (12,852) Other comprehensive (loss) income before reclassifications (2,530) — 4,140 1,610 (17,112) Amounts reclassified to earnings — — (1,285) (1,285) — Net current period other comprehensive (loss) income (2,530) — 2,855 325 (17,112) Accumulated other comprehensive loss allocated to noncontrolling interests during the period — — — — 4 Balance at September 30 $ (12,802) $ 16 $ 6,207 $ (6,579) $ (29,960) Nine months ended September 30, 2023 2022 Foreign Currency Translation Adjustment Unrealized Gains (Losses) On Available-For-Sale Marketable Debt Securities Unrealized Gains On Interest Rate Swaps Accumulated Other Comprehensive (Loss) Income Foreign Currency Translation Adjustment (In thousands) Balance at January 1 $ (13,186) $ 53 $ — $ (13,133) $ 4,397 Other comprehensive income (loss) before reclassifications 382 (37) 8,512 8,857 (34,362) Amounts reclassified to earnings — — (2,305) (2,305) — Net current period other comprehensive income (loss) 382 (37) 6,207 6,552 (34,362) Accumulated other comprehensive loss allocated to noncontrolling interests during the period 2 — — 2 5 Balance at September 30 $ (12,802) $ 16 $ 6,207 $ (6,579) $ (29,960) At September 30, 2023, there were deferred income tax provisions of $1.9 million and less than $0.1 million related to unrealized gains on interest rate swaps and net unrealized gains on available-for-sale marketable debt securities, respectively. At September 30, 2022, there was no income tax benefit or provision on the accumulated other comprehensive income. |
SEGMENT INFORMATION
SEGMENT INFORMATION | 9 Months Ended |
Sep. 30, 2023 | |
Segment Reporting [Abstract] | |
SEGMENT INFORMATION | SEGMENT INFORMATION The overall concept that the Company employs in determining its operating segments is to present the financial information in a manner consistent with the chief operating decision maker's view of the businesses. In addition, we consider how the businesses are organized as to segment management and the focus of the businesses with regards to the types of services or products offered or the target market. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, such as the Search segment, which principally relate to the similarity of their economic characteristics, or, in the case of Emerging & Other, do not meet the quantitative thresholds that require presentation as separate reportable segments. The following table presents revenue by reportable segment: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Revenue Dotdash Meredith Digital $ 212,050 $ 220,749 $ 608,819 $ 671,424 Print 211,259 251,471 625,046 801,756 Intersegment eliminations (a) (5,852) (5,135) (14,828) (16,100) Total Dotdash Meredith 417,457 467,085 1,219,037 1,457,080 Angi Inc. Domestic: Ads and Leads 291,993 345,529 877,986 982,137 Services 29,964 105,892 91,890 290,574 Roofing 21,400 25,993 84,254 105,330 Domestic intersegment eliminations (b) (794) (2,825) (3,257) (6,452) Total Domestic 342,563 474,589 1,050,873 1,371,589 International 29,274 23,447 88,439 78,388 Total Angi Inc. 371,837 498,036 1,139,312 1,449,977 Search 166,068 156,719 495,579 578,287 Emerging & Other 158,425 180,820 460,359 508,903 Intersegment eliminations (2,446) (1,759) (7,086) (5,420) Total $ 1,111,341 $ 1,300,901 $ 3,307,201 $ 3,988,827 The following table presents the revenue of the Company's segments disaggregated by type of service: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Dotdash Meredith Digital: Advertising revenue $ 131,204 $ 148,309 $ 375,268 $ 442,950 Performance marketing revenue 56,436 46,089 160,001 144,127 Licensing and other revenue 24,410 26,351 73,550 84,347 Total digital revenue 212,050 220,749 608,819 671,424 Print: Subscription revenue 86,195 96,048 247,864 334,311 Advertising revenue 53,064 64,446 158,401 208,399 Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Project and other revenue 32,538 39,419 96,213 114,698 Newsstand revenue 29,679 37,180 89,099 104,015 Performance marketing revenue 9,783 14,378 33,469 40,333 Total print revenue 211,259 251,471 625,046 801,756 Intersegment eliminations (a) (5,852) (5,135) (14,828) (16,100) Total Dotdash Meredith revenue $ 417,457 $ 467,085 $ 1,219,037 $ 1,457,080 (a) Intersegment eliminations primarily related to Digital performance marketing commissions earned for the placement of magazine subscriptions for Print. Angi Inc. Domestic: Ads and Leads: Consumer connection revenue $ 203,579 $ 262,934 $ 625,527 $ 738,177 Advertising revenue 75,074 67,165 212,302 196,256 Membership subscription revenue 13,167 14,795 39,597 46,586 Other revenue 173 635 560 1,118 Total Ads and Leads revenue 291,993 345,529 877,986 982,137 Services revenue 29,964 105,892 91,890 290,574 Roofing revenue 21,400 25,993 84,254 105,330 Domestic intersegment eliminations (b) (794) (2,825) (3,257) (6,452) Total Domestic revenue 342,563 474,589 1,050,873 1,371,589 International: Consumer connection revenue 23,144 15,567 71,260 54,311 Service professional membership subscription revenue 6,023 7,597 16,834 23,211 Advertising and other revenue 107 283 345 866 Total International revenue 29,274 23,447 88,439 78,388 Total Angi Inc. revenue $ 371,837 $ 498,036 $ 1,139,312 $ 1,449,977 (b) Intersegment eliminations related to Ads and Leads revenue earned from sales to Roofing. Search Advertising revenue: Google advertising revenue $ 151,993 $ 119,576 $ 459,012 $ 394,074 Non-Google advertising revenue 13,505 36,087 34,575 180,164 Total advertising revenue 165,498 155,663 493,587 574,238 Other revenue 570 1,056 1,992 4,049 Total Search revenue $ 166,068 $ 156,719 $ 495,579 $ 578,287 Emerging & Other Subscription revenue $ 86,703 $ 91,405 $ 259,022 $ 278,722 Marketplace revenue 63,566 73,739 172,233 202,473 Media production and distribution revenue 4,007 8,954 14,732 9,558 Advertising revenue: Non-Google advertising revenue 3,066 4,102 9,423 11,765 Google advertising revenue 163 535 698 1,659 Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Total advertising revenue 3,229 4,637 10,121 13,424 Service and other revenue 920 2,085 4,251 4,726 Total Emerging & Other revenue $ 158,425 $ 180,820 $ 460,359 $ 508,903 Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Revenue: United States $ 992,771 $ 1,209,748 $ 2,958,876 $ 3,684,184 All other countries 118,570 91,153 348,325 304,643 Total $ 1,111,341 $ 1,300,901 $ 3,307,201 $ 3,988,827 September 30, December 31, (In thousands) Long-lived assets (excluding goodwill, intangible assets and ROU assets): United States $ 473,136 $ 502,977 All other countries 5,124 7,637 Total $ 478,260 $ 510,614 The following tables present operating income (loss) and Adjusted EBITDA by reportable segment: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Operating income (loss): Dotdash Meredith Digital (c) $ 1,467 $ (104,445) $ (10,361) $ (95,217) Print 2,003 27,325 (4,697) (31,109) Other (d)(e) (7,043) (18,378) (117,569) (52,924) Total Dotdash Meredith (f) (3,573) (95,498) (132,627) (179,250) Angi Inc. Ads and Leads 8,115 22,754 26,386 61,532 Services (3,887) (10,780) (21,514) (57,581) Roofing (2,246) (8,545) (3,137) (18,484) Other (d) (14,854) (15,542) (46,361) (46,655) International 2,764 1,055 7,365 (4,713) Total Angi Inc. (10,108) (11,058) (37,261) (65,901) Search 12,011 19,085 36,742 70,461 Emerging & Other 2,852 (1,577) 17,650 (114,402) Corporate (33,919) (35,632) (108,310) (110,542) Total $ (32,737) $ (124,680) $ (223,806) $ (399,634) _____________________ (c) Includes an impairment charge of $7.6 million related to the reassessed fair value of a certain indefinite-lived intangible asset for the three and nine months ended September 30, 2023. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information on the impairment charge. (d) Other comprises unallocated corporate expenses. (e) Includes impairment charges of $70.0 million related to unoccupied leased office space and write-off of certain leasehold improvements and furniture and equipment of $4.2 million for the nine months ended September 30, 2023, of which $29.6 million is included in "Depreciation" in the statement of operations. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information on the impairment charges. (f) Dotdash Meredith incurred restructuring charges of $24.7 million and $60.8 million and transaction-related expenses of $0.8 million and $6.0 million in connection with the acquisition of Meredith in the three and nine months ended September 30, 2022, respectively. The restructuring charges for both the three and nine months ended September 30, 2022 include $7.0 million of impairment charges included in "Depreciation" in the statement of operations. See " Note 6—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-In-Control Payments " for additional information. Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Adjusted EBITDA (g) : Dotdash Meredith (i) Digital $ 51,830 $ 22,602 $ 127,067 $ 108,718 Print $ 19,267 $ 23,097 $ 48,011 $ 18,882 Other (d)(h) $ (2,834) $ (14,506) $ (75,840) $ (48,706) Angi Inc. Ads and Leads $ 32,198 $ 43,344 $ 100,204 $ 119,833 Services $ 3,534 $ (1,942) $ 3,066 $ (34,422) Roofing $ (1,983) $ (7,871) $ (2,456) $ (15,987) Other (d) $ (11,933) $ (12,550) $ (37,396) $ (38,102) International $ 4,046 $ 1,901 $ 11,237 $ (1,920) Search $ 12,033 $ 19,111 $ 36,806 $ 70,528 Emerging & Other $ 14,970 $ 2,425 $ 36,057 $ (13,719) Corporate $ (20,754) $ (20,830) $ (67,073) $ (65,240) _____________________ (g) The Company's primary financial measure and GAAP segment measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. (h) Includes impairment charges of $44.7 million related to unoccupied leased office space for the nine months ended September 30, 2023. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information. (i) Dotdash Meredith incurred restructuring charges of $17.7 million and $53.8 million and transaction-related expenses of $0.8 million and $6.0 million related to the acquisition of Meredith in the three and nine months ended September 30, 2022, respectively. See " Note 6—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-In-Control Payments " for additional information. The following tables reconcile operating income (loss) for the Company's reportable segments and net loss attributable to IAC shareholders to Adjusted EBITDA: Three Months Ended September 30, 2023 Operating Income (Loss) Stock-based Depreciation Amortization of Intangibles (c) Goodwill Impairment Adjusted EBITDA (g) (In thousands) Dotdash Meredith Digital $ 1,467 $ 2,247 $ 5,169 $ 42,947 $ — $ 51,830 Print 2,003 $ 417 $ 3,097 $ 13,750 $ — $ 19,267 Other (d) (7,043) $ 3,747 $ 462 $ — $ — $ (2,834) Angi Inc. Ads and Leads 8,115 $ 6,082 $ 15,368 $ 2,633 $ — $ 32,198 Services (3,887) $ 1,096 $ 6,325 $ — $ — $ 3,534 Roofing (2,246) $ 160 $ 103 $ — $ — $ (1,983) Other (d) (14,854) $ 2,921 $ — $ — $ — $ (11,933) International 2,764 $ 482 $ 800 $ — $ — $ 4,046 Search 12,011 $ — $ 22 $ — $ — $ 12,033 Emerging & Other 2,852 $ 436 $ 639 $ 2,043 $ 9,000 $ 14,970 Corporate (j) (33,919) $ 11,374 $ 1,791 $ — $ — $ (20,754) Total (32,737) Interest expense (40,157) Unrealized loss on investment in MGM Resorts International (463,421) Other income, net 25,455 Loss before income taxes (510,860) Income tax benefit 118,838 Net loss (392,022) Net loss attributable to noncontrolling interests 1,484 Net loss attributable to IAC shareholders $ (390,538) _____________________ (j) Includes stock-based compensation expense for stock-based awards granted to employees of Corporate, Search and all Emerging & Other businesses other than Vivian Health. Three Months Ended September 30, 2022 Operating (Loss) Income (f) Stock-based Depreciation (f)(k) Amortization of Intangibles (k) Adjusted EBITDA (g)(i) (In thousands) Dotdash Meredith Digital $ (104,445) $ 5,814 $ 5,312 $ 115,921 $ 22,602 Print 27,325 $ 391 $ (2,154) $ (2,465) $ 23,097 Other (d) (18,378) $ 53 $ 3,819 $ — $ (14,506) Angi Inc. Ads and Leads 22,754 $ 4,979 $ 12,948 $ 2,663 $ 43,344 Services (10,780) $ 4,015 $ 3,848 $ 975 $ (1,942) Roofing (8,545) $ 195 $ 312 $ 167 $ (7,871) Other (d) (15,542) $ 2,992 $ — $ — $ (12,550) International 1,055 $ 195 $ 651 $ — $ 1,901 Search 19,085 $ — $ 26 $ — $ 19,111 Emerging & Other (1,577) $ 175 $ 311 $ 3,516 $ 2,425 Corporate (j) (35,632) $ 12,308 $ 2,494 $ — $ (20,830) Total (124,680) Interest expense (29,433) Unrealized gain on investment in MGM Resorts International 42,523 Other income, net 19,678 Loss before income taxes (91,912) Income tax benefit 26,065 Net loss (65,847) Net loss attributable to noncontrolling interests 2,024 Net loss attributable to IAC shareholders $ (63,823) _____________________ (k) Depreciation and amortization of intangibles for the three months ended September 30, 2022 reflect, in part, cumulative adjustments made to the fair value of leasehold improvements, equipment, buildings, capitalized software and intangible assets acquired in the Meredith acquisition. Nine Months Ended September 30, 2023 Operating (Loss) Income (e) Stock-based Depreciation (e) Amortization of Intangibles (c) Goodwill Impairment Adjusted EBITDA (g)(h) (In thousands) Dotdash Meredith Digital $ (10,361) $ 6,034 $ 17,745 $ 113,649 $ — $ 127,067 Print (4,697) $ 939 $ 9,587 $ 42,182 $ — $ 48,011 Other (d) (117,569) $ 10,099 $ 31,630 $ — $ — $ (75,840) Angi Inc. Ads and Leads 26,386 $ 16,880 $ 48,980 $ 7,958 $ — $ 100,204 Services (21,514) $ 6,497 $ 18,083 $ — $ — $ 3,066 Roofing (3,137) $ 158 $ 523 $ — $ — $ (2,456) Other (d) (46,361) $ 8,965 $ — $ — $ — $ (37,396) International 7,365 $ 1,248 $ 2,624 $ — $ — $ 11,237 Search 36,742 $ — $ 64 $ — $ — $ 36,806 Emerging & Other 17,650 $ 1,143 $ 1,891 $ 6,373 $ 9,000 $ 36,057 Corporate (j) (108,310) $ 36,133 $ 5,104 $ — $ — $ (67,073) Total (223,806) Interest expense (117,406) Unrealized gain on investment in MGM Resorts International 209,057 Other income, net 60,189 Loss before income taxes (71,966) Income tax benefit 3,633 Net loss (68,333) Net loss attributable to noncontrolling interests 6,525 Net loss attributable to IAC shareholders $ (61,808) Nine Months Ended September 30, 2022 Operating (Loss) Income (f) Stock-based Depreciation (f) Amortization Acquisition-related Contingent Consideration Fair Value Adjustments Goodwill Impairment Adjusted EBITDA (g)(i) (In thousands) Dotdash Meredith Digital $ (95,217) $ 14,889 $ 21,004 $ 168,654 $ (612) $ — $ 108,718 Print (31,109) $ 659 $ 8,010 $ 41,322 $ — $ — $ 18,882 Other (d) (52,924) $ 92 $ 4,126 $ — $ — $ — $ (48,706) Angi Inc. Ads and Leads 61,532 $ 15,303 $ 35,010 $ 7,988 $ — $ — $ 119,833 Services (57,581) $ 13,068 $ 7,166 $ 2,925 $ — $ — $ (34,422) Roofing (18,484) $ 1,410 $ 587 $ 500 $ — $ — $ (15,987) Other (d) (46,655) $ 8,553 $ — $ — $ — $ — $ (38,102) International (4,713) $ 444 $ 2,349 $ — $ — $ — $ (1,920) Search 70,461 $ — $ 67 $ — $ — $ — $ 70,528 Emerging & Other (114,402) $ 283 $ 993 $ 12,659 $ — $ 86,748 $ (13,719) Corporate (j) (110,542) $ 37,759 $ 7,543 $ — $ — $ — $ (65,240) Total (399,634) Interest expense (74,862) Unrealized loss on investment in MGM Resorts International (970,112) Other expense, net (63,048) Loss before income taxes (1,507,656) Income tax benefit 325,517 Net loss (1,182,139) Net loss attributable to noncontrolling interests 13,388 Net loss attributable to IAC shareholders $ (1,168,751) |
DOTDASH MEREDITH RESTRUCTURING
DOTDASH MEREDITH RESTRUCTURING CHARGES, TRANSACTION-RELATED EXPENSES AND CHANGE-IN-CONTROL PAYMENTS | 9 Months Ended |
Sep. 30, 2023 | |
Restructuring and Related Activities [Abstract] | |
DOTDASH MEREDITH RESTRUCTURING CHARGES, TRANSACTION-RELATED EXPENSES AND CHANGE-IN-CONTROL PAYMENTS | DOTDASH MEREDITH RESTRUCTURING CHARGES, TRANSACTION-RELATED EXPENSES AND CHANGE-IN-CONTROL PAYMENTS Restructuring Charges During 2023, Dotdash Meredith continued to incur costs related to a voluntary retirement program announced in the first quarter of 2022 and recorded adjustments to previously accrued amounts related to a reduction in force plan, for which the related expenses were accrued primarily in the fourth quarter of 2022. During 2022, Dotdash Meredith management committed to several actions to improve efficiencies and better align its cost structure following the acquisition of Meredith on December 1, 2021, which included: (i) the discontinuation of certain print publications and the shutdown of PeopleTV, for which the related expense was primarily reflected in the first quarter of 2022, (ii) the aforementioned voluntary retirement program, for which the related expense was primarily reflected in the first half of 2022, (iii) the consolidation of certain leased office space, for which the related expense was reflected in the third quarter of 2022 and (iv) the aforementioned reduction in force plan. These actions resulted in $80.2 million of restructuring charges incurred for the year ended December 31, 2022. A summary of the costs incurred, payments and related accruals is presented below. The Company anticipates the estimated remaining costs associated with the 2022 restructuring events will be paid by December 31, 2023 from existing cash on hand. Nine Months Ended September 30, 2023 Accrued December 31, 2022 Charges Incurred Reversal of Initial Cost Payments Accrued September 30, 2023 Cumulative Charges Incurred Estimated Remaining Costs (In thousands) Digital $ 10,950 $ 1,291 $ (954) $ (9,382) $ 1,905 $ 39,562 $ 71 Print 12,055 1,548 (1,492) (9,503) 2,608 33,488 — Other (a) 4,389 649 (264) (3,718) 1,056 7,966 29 Total $ 27,394 $ 3,488 $ (2,710) $ (22,603) $ 5,569 $ 81,016 $ 100 _____________________ (a) Other comprises unallocated corporate expenses, which are corporate overhead expenses not attributable to the Digital or Print segments. Nine Months Ended September 30, 2022 Charges Incurred Payments Non-cash (b) Accrued September 30, 2022 (In thousands) Digital $ 29,090 $ (5,888) $ (21,309) $ 1,893 Print 26,051 (16,865) (425) 8,761 Other (a) 5,696 (2,038) — 3,658 Total $ 60,837 $ (24,791) $ (21,734) $ 14,312 _____________________ (b) Includes $21.3 million of impairment charges, consisting of impairments of $14.3 million and $7.0 million of an ROU asset and related leasehold improvements and furniture and equipment included in "General and administrative expense" and "Depreciation" in the statement of operations, respectively, and $0.4 million related to the write-off of inventory. The costs are allocated as follows in the statement of operations : Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Cost of revenue $ 11 $ 1,320 $ 710 $ 17,921 Selling and marketing expense 92 636 (449) 10,251 General and administrative expense 87 15,702 150 24,560 Product development expense 404 84 367 1,099 Depreciation — 7,006 — 7,006 Total $ 594 $ 24,748 $ 778 $ 60,837 Transaction-Related Expenses Dotdash Meredith incurred transaction-related expenses in connection with the acquisition of Meredith of $0.8 million and $6.0 million for the three and nine months ended September 30, 2022, respectively. Change-in-Control Payments On July 1, 2022, Dotdash Meredith made $83.1 million in change-in-control paymen ts, which were triggered by the acquisition of Meredith and the terms of certain former executives’ contracts. These payments |
PENSION AND POSTRETIREMENT BENE
PENSION AND POSTRETIREMENT BENEFIT PLANS | 9 Months Ended |
Sep. 30, 2023 | |
Retirement Benefits [Abstract] | |
PENSION AND POSTRETIREMENT BENEFIT PLANS | PENSION AND POSTRETIREMENT BENEFIT PLANS The following tables present the components of net periodic benefit (credit) cost for the Dotdash Meredith pension and postretirement benefit plans: Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023 Pension Postretirement Pension Postretirement Domestic International Domestic Domestic International Domestic (In thousands) Service cost $ 53 $ — $ 1 $ 161 $ — $ 3 Interest cost 780 5,033 57 2,477 14,731 173 Expected return on plan assets (550) (5,026) — (1,684) (14,713) — Actuarial gain recognition (1,037) — — (1,201) — — Net periodic benefit (credit) cost $ (754) $ 7 $ 58 $ (247) $ 18 $ 176 Three Months Ended September 30, 2022 Nine Months Ended September 30, 2022 Pension Postretirement Pension Postretirement Domestic International Domestic Domestic International Domestic (In thousands) Service cost $ 877 $ — $ 2 $ 2,766 $ — $ 5 Interest cost 1,267 3,999 66 3,154 11,073 200 Expected return on plan assets (308) (4,252) — (2,484) (12,668) — Actuarial (gain) loss recognition (2,643) — — 7,490 68,552 — Net periodic benefit (credit) cost $ (807) $ (253) $ 68 $ 10,926 $ 66,957 $ 205 Settlements during the three and nine months ended September 30, 2023 triggered remeasurements of the pension plans in the U.S. The actuarial gain of $1.0 million for the three months ended September 30, 2023 primarily relates to updates to participant census data, investment performance and an increase in the discount rate. The actuarial gain of $1.2 million for the nine months ended September 30, 2023 primarily relates to investment performance, an increase in the discount rate and updates to participant census data. Settlements during the three and nine months ended September 30, 2022 triggered remeasurements of the funded pension plan in the U.S. The actuarial gain of $2.6 million for the three months ended September 30, 2022 primarily relates to assumption changes due to increases in the discount rate and updates to participant census data. The actuarial loss of $7.5 million for the nine months ended September 30, 2022 primarily relates to the decline in the fair value of the pension plan's assets exceeding the decline in the plan liabilities, partially offset by a gain related to the revaluation of an annuity contract and the gain in the third quarter of 2022 described above. Settlements during the nine months ended September 30, 2022 triggered remeasurements of the funded pension plan in the United Kingdom ("U.K."). The actuarial loss of $68.6 million for the nine months ended September 30, 2022 primarily relates to the decline in the fair value of the pension plan's assets exceeding the decline in the plan liabilities due to higher interest rates. The following table summarizes the weighted average expected return on plan assets used to determine the net periodic benefit costs at September 30, 2023 following the remeasurements, and December 31, 2022, respectively: September 30, 2023 December 31, 2022 Pension Domestic Domestic Expected return on plan assets 4.48 % 2.80 % |
INCOME TAXES
INCOME TAXES | 9 Months Ended |
Sep. 30, 2023 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES At the end of each interim period, the Company estimates the annual expected effective income tax rate and applies that rate to its ordinary year-to-date earnings or loss. The income tax provision or benefit related to significant, unusual, or extraordinary items, if applicable, that will be separately reported or reported net of their related tax effects are individually computed and recognized in the interim period in which they occur. In addition, the effect of changes in enacted tax laws or rates, tax status, judgment on the realizability of a beginning-of-the-year deferred tax asset in future years or unrecognized tax benefits is recognized in the interim period in which the change occurs. The computation of the annual expected effective income tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected pre-tax income (or loss) for the year, projections of the proportion of income (and/or loss) earned and taxed in foreign jurisdictions, permanent and temporary differences and the likelihood of the realization of deferred tax assets generated in the current year. The accounting estimates used to compute the provision or benefit for income taxes may change as new events occur, more experience is acquired, additional information is obtained or the Company's tax environment changes. To the extent that the expected annual effective income tax rate changes during a quarter, the effect of the change on prior quarters is included in income tax provision or benefit in the quarter in which the change occurs. Included in the income tax benefit for the three months ended September 30, 2023 was a benefit of $2.8 million due to a higher estimated annual effective tax rate from that applied to the second quarter's year-to-date ordinary loss from continuing operations. The higher estimated annual effective rate was due primarily to the reduced impact that forecasted nondeductible compensation expense had on the increase in forecasted ordinary pre-tax losses and state taxes. For the three and nine months ended September 30, 2023, the Company recorded an income tax benefit of $118.8 million and $3.6 million, respectively, which represents an effective income tax rate of 23% and 5%, respectively. For the three months ended September 30, 2023, the effective income tax rate was higher than the statutory rate of 21% due primarily to state taxes. For the nine months ended September 30, 2023, the effective income tax rate was lower than the statutory rate of 21% due primarily to nondeductible compensation expense, return to provision adjustments, foreign income taxed at different statutory rates and unconsolidated tax losses, partially offset by research credits and the realization of capital losses. For the three and nine months ended September 30, 2022, the Company recorded an income tax benefit of $26.1 million and $325.5 million, respectively, which represents an effective income tax rate of 28% and 22%, respectively. For the three months ended September 30, 2022, the effective income tax rate was higher than the statutory rate of 21% due primarily to the realization of a capital loss. For the nine months ended September 30, 2022, the effective income tax rate was higher than the statutory rate of 21% due primarily to state taxes, offset by the non-deductible portion of the Mosaic Group goodwill impairment charge. The Company recognizes interest and, if applicable, penalties related to unrecognized tax benefits in the income tax provision. Accruals for interest and penalties are not material. The Company's income taxes are routinely under audit by federal, state, local and foreign authorities as a result of previously filed separate company and consolidated tax returns for periods prior to the June 30, 2020 separation of IAC from Match Group (the "Match Separation") and for its tax returns filed on a standalone basis following the Match Separation. These audits include questioning the timing and the amount of income and deductions and the allocation of income and deductions among various tax jurisdictions. On June 27, 2023, the Joint Committee of Taxation completed its review of the federal income tax returns for the years ended December 31, 2013 through 2019, which include the operations of the Company, and approved the audit settlement previously agreed to with the Internal Revenue Services ("IRS"). The statute of limitations for the years 2013 through 2019 expires on December 31, 2023. The resolution of this IRS examination will result in a net liability to Match Group of $2.5 million excluding interest, which was previously accrued. Returns filed in various other jurisdictions are open to examination for tax years beginning with 2013. Income taxes payable include unrecognized tax benefits considered sufficient to pay assessments that may result from the examination of prior year tax returns. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may not accurately anticipate actual outcomes and, therefore, may require periodic adjustment. Although management currently believes changes in unrecognized tax benefits from period to period and differences between amounts paid, if any, upon resolution of issues raised in audits and amounts previously provided will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management’s view of these matters may change in the future. At September 30, 2023 and December 31, 2022, unrecognized tax benefits, including interest and penalties, were $18.9 million and $16.6 million, respectively. Unrecognized tax benefits, including interest and penalties, at September 30, 2023 increased by $2.3 million due primarily to research credits, partially offset by settlements. If unrecognized tax benefits at September 30, 2023 are subsequently recognized, $17.9 million, net of related deferred tax assets and interest, would reduce income tax expense. The comparable amount at December 31, 2022 was $15.4 million. The Company believes that it is reasonably possible that its unrecognized tax benefits could decrease by $0.8 million by September 30, 2024 due to expected settlements of which $0.7 million would reduce the income tax provision. The Company regularly assesses the realizability of deferred tax assets considering all available evidence including, to the extent applicable, the nature, frequency and severity of prior cumulative losses, forecasts of future taxable income, tax filing status, the duration of statutory carryforward periods, available tax planning and historical experience. At September 30, 2023, the Company has a U.S. gross deferred tax asset of $840.4 million that the Company expects to fully utilize on a more likely than not basis. Of this amount, $525.5 million will be utilized upon the future reversal of deferred tax liabilities and the remaining net deferred tax asset of $314.9 million will be utilized based on forecasts of future taxable income. The Company's most significant net deferred tax asset that could expire relates to U.S. federal net operating loss ("NOL") carryforwards of $40.4 million. The Company expects to generate sufficient future taxable income of at least $192.6 million prior to the expiration of these NOLs, the majority of which expire between 2033 and 2036, to fully realize this deferred tax asset. |
LOSS PER SHARE
LOSS PER SHARE | 9 Months Ended |
Sep. 30, 2023 | |
Earnings Per Share [Abstract] | |
LOSS PER SHARE | LOSS PER SHARE The Company treats its common stock and Class B common stock as one class of stock for net earnings (loss) per share ("EPS") purposes as both classes of stock participate in earnings, dividends and other distributions on the same basis. The restricted stock award granted to our Chief Executive Officer ("CEO") on November 5, 2020 is a participating security and the Company calculates basic EPS using the two-class method since those restricted shares are unvested and have a non-forfeitable dividend right in the event the Company declares a cash dividend on common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Diluted EPS is calculated, on the most dilutive basis, which excludes awards that would be anti-dilutive, including the restricted stock award granted to our CEO. Undistributed earnings allocated to the participating security is subtracted from earnings in determining earnings attributable to holders of IAC common stock and Class B common stock for basic EPS. Basic EPS is computed by dividing net earnings (loss) attributable to holders of IAC common stock and Class B common stock by the weighted-average number of shares of common stock and Class B common stock outstanding during the period. For the calculation of diluted EPS, net earnings (loss) attributable to holders of IAC common stock and Class B common stock is adjusted for the impact from our public subsidiary's dilutive securities, if applicable, and the reallocation of undistributed earnings allocated to the participating security by the weighted-average number of common stock and Class B common stock outstanding plus dilutive securities during the period. The numerator and denominator of basic and diluted EPS computations for the Company’s common stock and Class B common stock are calculated as follows: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands, except per share data) Basic EPS: Numerator: Net loss $ (392,022) $ (65,847) $ (68,333) $ (1,182,139) Net loss attributable to noncontrolling interests 1,484 2,024 6,525 13,388 Net earnings attributed to unvested participating security — — — — Net loss attributable to IAC common stock and Class B common stock shareholders $ (390,538) $ (63,823) $ (61,808) $ (1,168,751) Denominator: Weighted average basic IAC common stock and Class B common stock shares outstanding (a) 82,826 86,022 83,804 86,515 Loss per share attributable to IAC common stock and Class B common stock shareholders: Loss per share $ (4.72) $ (0.74) $ (0.74) $ (13.51) Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands, except per share data) Diluted EPS: Numerator: Net loss $ (392,022) $ (65,847) $ (68,333) $ (1,182,139) Net loss attributable to noncontrolling interests 1,484 2,024 6,525 13,388 Net earnings attributed to unvested participating security — — — — Impact from public subsidiaries' dilutive securities (b) — — — — Net loss attributable to IAC common stock and Class B common stock shareholders $ (390,538) $ (63,823) $ (61,808) $ (1,168,751) Denominator: Weighted average basic IAC common stock and Class B common stock shares outstanding (a) 82,826 86,022 83,804 86,515 Dilutive securities (b)(c) — — — — Denominator for earnings per share—weighted average shares (b)(c) 82,826 86,022 83,804 86,515 Loss per share attributable to IAC common stock and Class B common stock shareholders: Loss per share $ (4.72) $ (0.74) $ (0.74) $ (13.51) _____________________ (a) On November 5, 2020, IAC's CEO was granted a stock-based award in the form of 3.0 million shares of restricted common stock. The number of shares that ultimately vests is subject to the satisfaction of growth targets in IAC's stock price over the 10-year service condition of the award. These restricted shares have a non-forfeitable dividend right in the event the Company declares a cash dividend on its common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Accordingly, the two-class method of calculating EPS is used. While the restricted shares are presented as outstanding shares in the balance sheet, these shares are excluded from the weighted average shares outstanding in calculating basic EPS and the allocable portion of net earnings are also excluded. Fully diluted EPS reflects the impact on earnings and fully diluted shares in the manner that is most dilutive. (b) IAC has the option to settle certain Angi Inc. stock-based awards in its shares. The impact on net earnings relates to the settlement of Angi Inc.'s dilutive securities in IAC common shares. For the three and nine months ended September 30, 2023 and 2022, these Angi Inc. equity awards were anti-dilutive. (c) For the three and nine months ended September 30, 2023 and 2022, the Company had a loss from operations and, as a result, approximately 8.0 million and 8.0 million potentially dilutive securities, respectively, were excluded from computing diluted EPS because the impact would have been anti-dilutive. Accordingly, the weighted average basic shares outstanding were used to compute the EPS amounts for the three and nine months ended September 30, 2023 and 2022. |
FINANCIAL STATEMENT DETAILS
FINANCIAL STATEMENT DETAILS | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
FINANCIAL STATEMENT DETAILS | FINANCIAL STATEMENT DETAILS Cash and Cash Equivalents and Restricted Cash The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the balance sheet to the total amounts shown in the statement of cash flows: September 30, 2023 December 31, 2022 September 30, 2022 December 31, 2021 (In thousands) Cash and cash equivalents $ 1,252,212 $ 1,417,390 $ 1,607,384 $ 2,118,730 Restricted cash included in other current assets 8,215 1,165 2,872 1,941 Restricted cash included in other non-current assets 371 7,514 6,815 1,193 Total cash and cash equivalents and restricted cash as shown on the statement of cash flows $ 1,260,798 $ 1,426,069 $ 1,617,071 $ 2,121,864 Restricted cash included in "Other current assets" in the balance sheet at September 30, 2023 primarily consists of cash held in escrow related to the funded pension plan in the U.K and cash held related to insurance programs at Care.com. Restricted cash included in "Other non-current assets" in the balance sheet at September 30, 2023 consists of deposits related to leases. Restricted cash included in "Other current assets" in the balance sheet at December 31, 2022 includes cash held related to insurance programs at Care.com. Restricted cash included in "Other non-current assets" in the balance sheet at December 31, 2022 primarily consists of cash held in escrow related to the funded pension plan in the U.K. as well as a check endorsement guarantee at the Roofing segment and deposits related to leases. Restricted cash included in "Other current assets" in the balance sheet at September 30, 2022 primarily consists of cash held related to insurance programs at Bluecrew and Care.com. Restricted cash included in "Other non-current assets" in the balance sheet at September 30, 2022 primarily consists of cash held in escrow related to the funded pension plan in the U.K. as well as a check endorsement guarantee at the Roofing segment and deposits related to leases. Restricted cash included in "Other current assets" in the balance sheet at December 31, 2021 primarily consists of cash held in escrow related to the funded pension plan in the U.K. Restricted cash included in "Other non-current assets" in the balance sheet at December 31, 2021 consists of deposits related to leases and a check endorsement guarantee at the Roofing segment. Credit Losses The following table presents the changes in the allowance for credit losses for the nine months ended September 30, 2023 and 2022, respectively: 2023 2022 (In thousands) Balance at January 1 $ 50,971 $ 36,556 Current period provision for credit losses 71,294 87,657 Write-offs charged against the allowance (83,178) (73,390) Recoveries collected 4,466 4,152 Other 12 (336) Balance at September 30 $ 43,565 $ 54,639 Accumulated Amortization and Depreciation The following table provides the accumulated amortization and depreciation within the balance sheet: Asset Category September 30, 2023 December 31, 2022 (In thousands) Right-of-use assets included in other non-current assets $ 243,218 $ 157,650 Capitalized software, equipment, buildings and leasehold improvements $ 346,303 $ 274,473 Intangible assets $ 737,581 $ 582,063 Other income (expense), net Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Interest income $ 18,342 $ 8,778 $ 52,612 $ 11,918 Unrealized increase (decrease) in the estimated fair value of a warrant 6,457 8,467 (1,274) 21,318 Net realized gains on sales of businesses, investments and upward (downward) adjustments to the carrying value of equity securities without readily determinable fair values 1,318 20,361 2,666 265 Net periodic pension benefit credit (cost), other than the service cost component (a) 743 1,871 217 (75,317) Foreign exchange (losses) gains, net (1,685) (5,196) 396 (11,425) Unrealized losses related to marketable equity securities (257) (13,972) (145) (8,316) Other 537 (631) 5,717 (1,491) Other income (expense), net $ 25,455 $ 19,678 $ 60,189 $ (63,048) _____________________ (a) Includes pre-tax actuarial gains of $1.0 million and $1.2 million related to the pension plans in the U.S. for the three and nine months ended September 30, 2023, respectively and includes a pre-tax actuarial gain of $2.6 million related to the funded pension plan in the U.S. for the three months ended September 30, 2022 and a pre-tax actuarial loss of $76.0 million related to the funded pension plans in the U.K. and U.S. for the nine months ended September 30, 2022. See " Note 7—Pension and Postretirement Benefit Plans " for additional information. |
CONTINGENCIES
CONTINGENCIES | 9 Months Ended |
Sep. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
CONTINGENCIES | CONTINGENCIES In the ordinary course of business, the Company is a party to various lawsuits. The Company establishes accruals for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Management has also identified certain other legal matters where it believes an unfavorable outcome is not probable and, therefore, no accrual is established. Although management currently believes that resolving claims against the Company, including claims where an unfavorable outcome is reasonably possible, will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management's view of these matters may change in the future. The Company also evaluates other contingent matters, including uncertain income tax positions and non-income tax contingencies, to assess the likelihood of an unfavorable outcome and estimated extent of potential loss. It is possible that an unfavorable outcome of one or more of these lawsuits or other contingencies could have a material impact on the liquidity, results of operations, or financial condition of the Company. See " Note 8—Income Taxes " for information related to uncertain income tax positions. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 9 Months Ended |
Sep. 30, 2023 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS IAC and Angi Inc. Allocation of CEO Compensation and Certain Expenses Joseph Levin, CEO of IAC and Chairman of Angi Inc., was appointed CEO of Angi Inc. on October 10, 2022. As a result, for the three and nine months ended September 30, 2023, IAC allocated $2.6 million and $7.2 million, respectively, in costs to Angi Inc. (including salary, benefits, stock-based compensation and costs related to the CEO's office). These costs were allocated from IAC based upon time spent on Angi Inc. by Mr. Levin. Management considers the allocation method to be reasonable. The allocated costs also include costs directly attributable to Angi Inc. that were initially paid for by IAC and billed by IAC to Angi Inc. The Combination and Related Agreements The Company and Angi Inc., in connection with the transaction resulting in the formation of Angi Inc. in 2017, which is referred to as the "Combination," entered into a contribution agreement; an investor rights agreement; a services agreement; a tax sharing agreement; and an employee matters agreement, which collectively govern the relationship between IAC and Angi Inc. IAC and Vimeo Inc. ("Vimeo") In connection with the spin-off of Vimeo from IAC, the parties entered in several agreements to govern their relationship following the completion of the transaction, certain of which remain in effect and are as follows: a separation agreement, a tax matters agreement and an employee matters agreement. Following the completion of the transaction, Vimeo and IAC entered into certain commercial agreements, including lease agreements, which IAC believes are ordinary course and have been negotiated at arm's length. The Company and Vimeo are related parties because Mr. Diller is the beneficial owner of more than 10% of the voting interests in both IAC and Vimeo. The Company has an outstanding receivable of $0.8 million due from Vimeo pursuant to the separation agreement at September 30, 2023 and December 31, 2022. This amount is included in "Other current assets" in the balance sheet and was paid in full in October 2023. The Company charged Vimeo rent pursuant to lease agreements of $0.9 million and $2.6 million for the three and nine months ended September 30, 2023, respectively, and $0.7 million and $3.7 million for the three and nine months ended September 30, 2022, respectively. At September 30, 2023, the Company has an outstanding receivable of $0.2 million due from Vimeo pursuant to the lease agreements. This amount is included in "Other non-current assets" in the balance sheet. At December 31, 2022, there were no outstanding receivables due from Vimeo pursuant to the lease agreements. IAC and Expedia At September 30, 2023, the Company and Expedia each had a 50% ownership interest in two aircraft that may be used by both companies. Members of the aircraft flight crews are employed by an entity in which the Company and Expedia each have a 50% ownership interest. The Company and Expedia have agreed to share costs relating to flight crew compensation and benefits pro-rata according to each company’s respective usage of the aircraft, for which they are separately billed by the entity described above. The Company and Expedia are related parties because Mr. Diller serves as Chairman and Senior Executive of both IAC and Expedia. For the three and nine months ended September 30, 2023 and 2022, total payments made to this entity by the Company were not material. In addition, Expedia may use certain aircraft owned 100% by a subsidiary of the Company on a cost basis. For the three and nine months ended September 30, 2023 and 2022, the payments made by Expedia to the Company pursuant to this arrangement were not material. |
SUBSEQUENT EVENT
SUBSEQUENT EVENT | 9 Months Ended |
Sep. 30, 2023 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENT | SUBSEQUENT EVENTOn November 1, 2023, Angi Inc. completed the sale of 100% of its wholly-owned subsidiary Total Home Roofing, LLC ("THR") to a non-public third party. THR comprises the entirety of Angi Inc.'s Roofing segment. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Pay vs Performance Disclosure | ||||
Net Income (Loss) Attributable to Parent | $ (390,538) | $ (63,823) | $ (61,808) | $ (1,168,751) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Sep. 30, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
THE COMPANY AND SUMMARY OF SI_2
THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Operations | Nature of Operations IAC today consists of category leading businesses, including Dotdash Meredith, Angi Inc. and Care.com, among others ranging from early stage to established businesses. As used herein, "IAC," the "Company," "we," "our," "us" and other similar terms refer to IAC Inc. and its subsidiaries (unless the context requires otherwise). |
Basis of Presentation | Basis of Presentation The Company prepares its consolidated financial statements (referred to herein as "financial statements") in accordance with United States ("U.S.") generally accepted accounting principles ("GAAP"). The financial statements include the accounts of the Company, all entities that are wholly-owned by the Company and all entities in which the Company has a controlling financial interest. All intercompany transactions and balances between and among the Company and its subsidiaries have been eliminated. The unaudited interim financial statements have been prepared in accordance with GAAP for interim financial information and with the rules and regulations of the Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and notes required by GAAP for complete annual financial statements. In the opinion of management, the unaudited interim financial statements include all normal recurring adjustments considered necessary for a fair presentation. Interim results are not necessarily indicative of the results that may be expected for the full year. The unaudited interim financial statements should be read in conjunction with the annual audited financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022. |
Accounting Estimates | Accounting Estimates Management of the Company is required to make certain estimates, judgments and assumptions during the preparation of its financial statements in accordance with GAAP. These estimates, judgments and assumptions impact the reported amounts of assets, liabilities, revenue and expenses and the related disclosure of assets and liabilities. Actual results could differ from these estimates. On an ongoing basis, the Company evaluates its estimates, judgments and assumptions, including those related to: the fair values of cash equivalents and marketable debt and equity securities; the carrying value of accounts receivable, including the determination of the allowance for credit losses; the determination of the customer relationship period for certain costs to obtain a contract with a customer; the recoverability of right-of-use assets ("ROU assets"); the useful lives and recoverability of capitalized software, equipment, buildings and leasehold improvements and definite-lived intangible assets; the recoverability of goodwill and indefinite-lived intangible assets; the fair value of equity securities without readily determinable fair values; the fair value of interest rate swaps; contingencies; the fair value of acquisition-related contingent consideration arrangements; unrecognized tax benefits; the liability for potential refunds and customer credits; the valuation allowance for deferred income tax assets; pension and postretirement benefit expenses, including actuarial assumptions regarding discount rates, expected returns on plan assets, inflation and healthcare costs; and the fair value of and forfeiture rates for stock-based awards, among others. The Company bases its estimates, judgments and assumptions on historical experience, its forecasts and budgets and other factors that the Company considers relevant. |
Interest Rate Swaps | Interest Rate Swaps In March 2023, Dotdash Meredith entered into interest rate swaps for a total notional amount of $350 million, which synthetically converted a portion of the Dotdash Meredith Term Loan B from a variable rate to a fixed rate to manage interest rate risk exposure beginning on April 3, 2023. Dotdash Meredith designated the interest rate swaps as cash flow hedges and applies hedge accounting to these contracts in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification 815, Derivatives and Hedging . As cash flow hedges, the interest rate swaps are recognized at fair value on the balance sheet as either assets or liabilities, with the changes in fair value recorded in "Accumulated other comprehensive loss" in the balance sheet and reclassified into “Interest expense” in the statement of operations in the periods in which the interest rate swaps affect earnings. Dotdash Meredith assessed hedge effectiveness at the time of entering into these agreements and determined these interest rate swaps are expected to be highly effective. Dotdash Meredith evaluates the hedge effectiveness of the interest rate swaps quarterly, or more frequently, if necessary, by verifying (i) that the critical terms of the interest rate swaps continue to match the critical terms of the hedged interest payments and (ii) that it is probable the counterparties will not default. If the two requirements are met, the interest rate swaps are determined to be effective and all changes in the fair value of the interest rate swaps are recorded in "Accumulated other comprehensive loss." The cash flows related to interest settlements of the hedged monthly interest payments are classified as operating activities in the statement of cash flows, consistent with the interest expense on the related Dotdash Meredith Term Loan B. See " Note 3—Long-term Debt " for additional information. |
General Revenue Recognition | General Revenue Recognition The Company accounts for a contract with a customer when it has approval and commitment from all parties, the rights of the parties and payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Revenue is recognized when control of the promised services or goods is transferred to the Company's customers and in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services or goods. From January 1, 2020 through December 31, 2022, Services recorded revenue on a gross basis. Effective January 1, 2023, Angi Inc. modified the Services terms and conditions so that the service professional, rather than Angi Inc., has the contractual relationship with the consumer to deliver the service and Angi Inc.'s performance obligation to the consumer is to connect them with the service professional. This change in contractual terms requires revenue to be reported as the net amount of what is received from the consumer after deducting the amounts owed to the service professional providing the service effective for all arrangements entered into after December 31, 2022. There is no impact to operating loss or Adjusted EBITDA from this change in revenue recognition. For the three and nine months ended September 30, 2022, if Services revenue were recorded on a net basis, revenue would have been reduced by $64.8 million and $187.5 million, respectively. The Company's disaggregated revenue disclosures are presented in " Note 5—Segment Information ." Deferred Revenue Deferred revenue consists of payments that are received or are contractually due in advance of the Company's performance obligation. The Company’s deferred revenue is reported on a contract-by-contract basis at the end of each reporting period. The Company classifies deferred revenue as current when the remaining term or expected completion of its performance obligation is one year or less. The current and non-current deferred revenue balances were $165.8 million and $0.1 million, respectively, at September 30, 2023 and $157.1 million and $0.2 million, respectively, at December 31, 2022. During the nine months ended September 30, 2023, the Company recognized $147.8 million of revenue that was included in the deferred revenue balance at December 31, 2022. During the nine months ended September 30, 2022, the Company recognized $145.4 million of revenue that was included in the deferred revenue balance at December 31, 2021. The current and non-current deferred revenue balances were $165.5 million and $0.4 million, respectively, at December 31, 2021. Non-current deferred revenue is included in "Other long-term liabilities" in the balance sheet. Practical Expedients and Exemptions For contracts that have an original duration of one year or less, the Company uses the practical expedient available under FASB Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers , applicable to such contracts and does not consider the time value of money. In addition, as permitted under the practical expedient available under ASU No. 2014-09 , the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is tied to sales-based or usage-based royalties, allocated entirely to unsatisfied performance obligations, or to a wholly unsatisfied promise accounted for under the series guidance and (iii) contracts for which the Company recognizes revenue at the amount which it has the right to invoice for services performed. |
Certain Risks and Concentrations - Services Agreement with Google (the "Services Agreement") | Certain Risks and Concentrations—Services Agreement with Google (the "Services Agreement") The Company and Google are parties to an amended Services Agreement, which automatically renewed effective March 31, 2023 and now expires on March 31, 2025. The Company earns certain other advertising revenue from Google that is not attributable to the Services Agreement. A meaningful portion of the Company’s net cash from operating activities that it can freely access is attributable to revenue earned pursuant to the Services Agreement and other revenue earned from Google. |
Recent Accounting Pronouncements | Recent Accounting PronouncementsThere are no recently issued accounting pronouncements that are expected to have a material effect on the results of operations, financial condition or cash flows of the Company. |
Reclassifications | Reclassifications Certain prior year amounts have been reclassified to conform to the current year presentation. |
FINANCIAL INSTRUMENTS AND FAI_2
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value of Marketable Securities | At September 30, 2023 and December 31, 2022, the fair value of marketable securities are as follows: September 30, 2023 December 31, 2022 (In thousands) Marketable equity securities $ — $ 4,317 Available-for-sale marketable debt securities 173,717 235,056 Total marketable securities $ 173,717 $ 239,373 |
Schedule of Current Available-for-sale Marketable Securities | At September 30, 2023 and December 31, 2022, current available-for-sale marketable debt securities are as follows: September 30, 2023 December 31, 2022 Amortized cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Amortized cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (In thousands) Treasury discount notes $ 173,697 $ 20 $ — $ 173,717 $ 234,987 $ 75 $ (6) $ 235,056 Total available-for-sale marketable debt securities $ 173,697 $ 20 $ — $ 173,717 $ 234,987 $ 75 $ (6) $ 235,056 |
Schedule of Investment in MGM Resorts International | Investment in MGM Resorts International September 30, 2023 December 31, 2022 (In thousands) Investment in MGM Resorts International $ 2,379,240 $ 2,170,182 |
Schedule of Long-term Investments | Long-term investments consist of: September 30, 2023 December 31, 2022 (In thousands) Equity securities without readily determinable fair values $ 426,938 $ 323,530 Equity method investment 5,400 2,191 Total long-term investments $ 432,338 $ 325,721 |
Schedule of Realized and Unrealized Gains and Losses | The following table presents a summary of unrealized pre-tax gains and losses recorded in "Other income (expense), net" in the statement of operations as adjustments to the carrying value of equity securities without readily determinable fair values held at September 30, 2023 and 2022. Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Upward adjustments (gross unrealized pre-tax gains) $ — $ 8,245 $ 2,227 $ 8,245 Downward adjustments including impairments (gross unrealized pre-tax losses) — — (373) (22,376) Total $ — $ 8,245 $ 1,854 $ (14,131) Realized and unrealized pre-tax losses and gains for the Company's investments without readily determinable fair values for the three and nine months ended September 30, 2023 and 2022 are as follows: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Realized pre-tax (losses) gains, net, for equity securities sold during the period $ (109) $ 11,840 $ 69 $ 12,302 Unrealized pre-tax gains (losses), net, on equity securities held — 8,245 1,854 (14,131) Total pre-tax (losses) gains, net recognized $ (109) $ 20,085 $ 1,923 $ (1,829) |
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following tables present the Company's financial instruments that are measured at fair value on a recurring basis: September 30, 2023 Quoted Market Significant Significant Total (In thousands) Assets: Cash equivalents: Money market funds $ 796,305 $ — $ — $ 796,305 Treasury discount notes — 161,729 — 161,729 Time deposits — 18,955 — 18,955 Marketable securities: Treasury discount notes — 173,717 — 173,717 Investment in MGM 2,379,240 — — 2,379,240 Other non-current assets: Warrant — — 45,525 45,525 Interest rate swaps (a) — 8,129 — 8,129 Total $ 3,175,545 $ 362,530 $ 45,525 $ 3,583,600 _____________________ (a) Interest rate swaps relate to the $350 million notional amount of Dotdash Meredith's Term Loan B and are included in "Other non-current assets" in the balance sheet. See " Note 1—The Company and Summary of Significant Accounting Policies " and " Note 3—Long-term Debt " for additional information. The fair value of interest rate swaps was determined using discounted cash flows derived from observable market prices, including swap curves, which are Level 2 inputs. December 31, 2022 Quoted Market Significant Significant Total (In thousands) Assets: Cash equivalents: Money market funds $ 862,829 $ — $ — $ 862,829 Treasury discount notes — 137,219 — 137,219 Time deposits — 16,018 — 16,018 Marketable securities: Marketable equity securities 4,317 — — 4,317 Treasury discount notes — 235,056 — 235,056 Investment in MGM 2,170,182 — — 2,170,182 Other non-current assets: Warrant — — 46,799 46,799 Total $ 3,037,328 $ 388,293 $ 46,799 $ 3,472,420 |
Schedule of Changes in Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3) | The following table presents the changes in the Company's financial instruments that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3): Three Months Ended September 30, 2023 2022 Warrant Warrant (In thousands) Balance at July 1 $ 39,068 $ 122,145 Total net gains: Fair value adjustments included in earnings 6,457 8,467 Balance at September 30 $ 45,525 $ 130,612 Nine months ended September 30, 2023 2022 Warrant Warrant Contingent (In thousands) Balance at January 1 $ 46,799 $ 109,294 $ (612) Total net (losses) gains: Fair value adjustments included in earnings (1,274) 21,318 612 Balance at September 30 $ 45,525 $ 130,612 $ — |
LONG-TERM DEBT (Tables)
LONG-TERM DEBT (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt | Long-term debt consists of: September 30, 2023 December 31, 2022 (In thousands) Dotdash Meredith Debt Dotdash Meredith Term Loan A ("Dotdash Meredith Term Loan A") due December 1, 2026 $ 319,375 $ 332,500 Dotdash Meredith Term Loan B ("Dotdash Meredith Term Loan B") due December 1, 2028 1,228,125 1,237,500 Total Dotdash Meredith long-term debt 1,547,500 1,570,000 Less: current portion of Dotdash Meredith long-term debt 30,000 30,000 Less: original issue discount 4,680 5,310 Less: unamortized debt issuance costs 8,868 10,215 Total Dotdash Meredith long-term debt, net 1,503,952 1,524,475 ANGI Group Debt 3.875% ANGI Group Senior Notes due August 15, 2028 ("ANGI Group Senior Notes"); interest payable each February 15 and August 15 500,000 500,000 Less: unamortized debt issuance costs 4,147 4,716 Total ANGI Group long-term debt, net 495,853 495,284 Total long-term debt, net $ 1,999,805 $ 2,019,759 |
ACCUMULATED OTHER COMPREHENSI_2
ACCUMULATED OTHER COMPREHENSIVE LOSS (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Equity [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | The following tables present the components of accumulated other comprehensive loss, net of income tax. Three months ended September 30, 2023 2022 Foreign Currency Translation Adjustment Unrealized Gains On Available-For-Sale Marketable Debt Securities Unrealized Gains On Interest Rate Swaps Accumulated Other Comprehensive (Loss) Income Foreign Currency Translation Adjustment (In thousands) Balance at July 1 $ (10,272) $ 16 $ 3,352 $ (6,904) $ (12,852) Other comprehensive (loss) income before reclassifications (2,530) — 4,140 1,610 (17,112) Amounts reclassified to earnings — — (1,285) (1,285) — Net current period other comprehensive (loss) income (2,530) — 2,855 325 (17,112) Accumulated other comprehensive loss allocated to noncontrolling interests during the period — — — — 4 Balance at September 30 $ (12,802) $ 16 $ 6,207 $ (6,579) $ (29,960) Nine months ended September 30, 2023 2022 Foreign Currency Translation Adjustment Unrealized Gains (Losses) On Available-For-Sale Marketable Debt Securities Unrealized Gains On Interest Rate Swaps Accumulated Other Comprehensive (Loss) Income Foreign Currency Translation Adjustment (In thousands) Balance at January 1 $ (13,186) $ 53 $ — $ (13,133) $ 4,397 Other comprehensive income (loss) before reclassifications 382 (37) 8,512 8,857 (34,362) Amounts reclassified to earnings — — (2,305) (2,305) — Net current period other comprehensive income (loss) 382 (37) 6,207 6,552 (34,362) Accumulated other comprehensive loss allocated to noncontrolling interests during the period 2 — — 2 5 Balance at September 30 $ (12,802) $ 16 $ 6,207 $ (6,579) $ (29,960) |
SEGMENT INFORMATION (Tables)
SEGMENT INFORMATION (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information | The following table presents revenue by reportable segment: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Revenue Dotdash Meredith Digital $ 212,050 $ 220,749 $ 608,819 $ 671,424 Print 211,259 251,471 625,046 801,756 Intersegment eliminations (a) (5,852) (5,135) (14,828) (16,100) Total Dotdash Meredith 417,457 467,085 1,219,037 1,457,080 Angi Inc. Domestic: Ads and Leads 291,993 345,529 877,986 982,137 Services 29,964 105,892 91,890 290,574 Roofing 21,400 25,993 84,254 105,330 Domestic intersegment eliminations (b) (794) (2,825) (3,257) (6,452) Total Domestic 342,563 474,589 1,050,873 1,371,589 International 29,274 23,447 88,439 78,388 Total Angi Inc. 371,837 498,036 1,139,312 1,449,977 Search 166,068 156,719 495,579 578,287 Emerging & Other 158,425 180,820 460,359 508,903 Intersegment eliminations (2,446) (1,759) (7,086) (5,420) Total $ 1,111,341 $ 1,300,901 $ 3,307,201 $ 3,988,827 The following tables present operating income (loss) and Adjusted EBITDA by reportable segment: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Operating income (loss): Dotdash Meredith Digital (c) $ 1,467 $ (104,445) $ (10,361) $ (95,217) Print 2,003 27,325 (4,697) (31,109) Other (d)(e) (7,043) (18,378) (117,569) (52,924) Total Dotdash Meredith (f) (3,573) (95,498) (132,627) (179,250) Angi Inc. Ads and Leads 8,115 22,754 26,386 61,532 Services (3,887) (10,780) (21,514) (57,581) Roofing (2,246) (8,545) (3,137) (18,484) Other (d) (14,854) (15,542) (46,361) (46,655) International 2,764 1,055 7,365 (4,713) Total Angi Inc. (10,108) (11,058) (37,261) (65,901) Search 12,011 19,085 36,742 70,461 Emerging & Other 2,852 (1,577) 17,650 (114,402) Corporate (33,919) (35,632) (108,310) (110,542) Total $ (32,737) $ (124,680) $ (223,806) $ (399,634) _____________________ (c) Includes an impairment charge of $7.6 million related to the reassessed fair value of a certain indefinite-lived intangible asset for the three and nine months ended September 30, 2023. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information on the impairment charge. (d) Other comprises unallocated corporate expenses. (e) Includes impairment charges of $70.0 million related to unoccupied leased office space and write-off of certain leasehold improvements and furniture and equipment of $4.2 million for the nine months ended September 30, 2023, of which $29.6 million is included in "Depreciation" in the statement of operations. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information on the impairment charges. (f) Dotdash Meredith incurred restructuring charges of $24.7 million and $60.8 million and transaction-related expenses of $0.8 million and $6.0 million in connection with the acquisition of Meredith in the three and nine months ended September 30, 2022, respectively. The restructuring charges for both the three and nine months ended September 30, 2022 include $7.0 million of impairment charges included in "Depreciation" in the statement of operations. See " Note 6—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-In-Control Payments " for additional information. Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Adjusted EBITDA (g) : Dotdash Meredith (i) Digital $ 51,830 $ 22,602 $ 127,067 $ 108,718 Print $ 19,267 $ 23,097 $ 48,011 $ 18,882 Other (d)(h) $ (2,834) $ (14,506) $ (75,840) $ (48,706) Angi Inc. Ads and Leads $ 32,198 $ 43,344 $ 100,204 $ 119,833 Services $ 3,534 $ (1,942) $ 3,066 $ (34,422) Roofing $ (1,983) $ (7,871) $ (2,456) $ (15,987) Other (d) $ (11,933) $ (12,550) $ (37,396) $ (38,102) International $ 4,046 $ 1,901 $ 11,237 $ (1,920) Search $ 12,033 $ 19,111 $ 36,806 $ 70,528 Emerging & Other $ 14,970 $ 2,425 $ 36,057 $ (13,719) Corporate $ (20,754) $ (20,830) $ (67,073) $ (65,240) _____________________ (g) The Company's primary financial measure and GAAP segment measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements. (h) Includes impairment charges of $44.7 million related to unoccupied leased office space for the nine months ended September 30, 2023. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information. (i) Dotdash Meredith incurred restructuring charges of $17.7 million and $53.8 million and transaction-related expenses of $0.8 million and $6.0 million related to the acquisition of Meredith in the three and nine months ended September 30, 2022, respectively. See " Note 6—Dotdash Meredith Restructuring Charges, Transaction-Related Expenses and Change-In-Control Payments " for additional information. |
Schedule of Disaggregation of Segment Revenue | The following table presents the revenue of the Company's segments disaggregated by type of service: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Dotdash Meredith Digital: Advertising revenue $ 131,204 $ 148,309 $ 375,268 $ 442,950 Performance marketing revenue 56,436 46,089 160,001 144,127 Licensing and other revenue 24,410 26,351 73,550 84,347 Total digital revenue 212,050 220,749 608,819 671,424 Print: Subscription revenue 86,195 96,048 247,864 334,311 Advertising revenue 53,064 64,446 158,401 208,399 Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Project and other revenue 32,538 39,419 96,213 114,698 Newsstand revenue 29,679 37,180 89,099 104,015 Performance marketing revenue 9,783 14,378 33,469 40,333 Total print revenue 211,259 251,471 625,046 801,756 Intersegment eliminations (a) (5,852) (5,135) (14,828) (16,100) Total Dotdash Meredith revenue $ 417,457 $ 467,085 $ 1,219,037 $ 1,457,080 (a) Intersegment eliminations primarily related to Digital performance marketing commissions earned for the placement of magazine subscriptions for Print. Angi Inc. Domestic: Ads and Leads: Consumer connection revenue $ 203,579 $ 262,934 $ 625,527 $ 738,177 Advertising revenue 75,074 67,165 212,302 196,256 Membership subscription revenue 13,167 14,795 39,597 46,586 Other revenue 173 635 560 1,118 Total Ads and Leads revenue 291,993 345,529 877,986 982,137 Services revenue 29,964 105,892 91,890 290,574 Roofing revenue 21,400 25,993 84,254 105,330 Domestic intersegment eliminations (b) (794) (2,825) (3,257) (6,452) Total Domestic revenue 342,563 474,589 1,050,873 1,371,589 International: Consumer connection revenue 23,144 15,567 71,260 54,311 Service professional membership subscription revenue 6,023 7,597 16,834 23,211 Advertising and other revenue 107 283 345 866 Total International revenue 29,274 23,447 88,439 78,388 Total Angi Inc. revenue $ 371,837 $ 498,036 $ 1,139,312 $ 1,449,977 (b) Intersegment eliminations related to Ads and Leads revenue earned from sales to Roofing. Search Advertising revenue: Google advertising revenue $ 151,993 $ 119,576 $ 459,012 $ 394,074 Non-Google advertising revenue 13,505 36,087 34,575 180,164 Total advertising revenue 165,498 155,663 493,587 574,238 Other revenue 570 1,056 1,992 4,049 Total Search revenue $ 166,068 $ 156,719 $ 495,579 $ 578,287 Emerging & Other Subscription revenue $ 86,703 $ 91,405 $ 259,022 $ 278,722 Marketplace revenue 63,566 73,739 172,233 202,473 Media production and distribution revenue 4,007 8,954 14,732 9,558 Advertising revenue: Non-Google advertising revenue 3,066 4,102 9,423 11,765 Google advertising revenue 163 535 698 1,659 Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Total advertising revenue 3,229 4,637 10,121 13,424 Service and other revenue 920 2,085 4,251 4,726 Total Emerging & Other revenue $ 158,425 $ 180,820 $ 460,359 $ 508,903 |
Schedule of Revenue and Long-lived Assets, Excluding Goodwill and Intangible Assets, by Geography | Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Revenue: United States $ 992,771 $ 1,209,748 $ 2,958,876 $ 3,684,184 All other countries 118,570 91,153 348,325 304,643 Total $ 1,111,341 $ 1,300,901 $ 3,307,201 $ 3,988,827 September 30, December 31, (In thousands) Long-lived assets (excluding goodwill, intangible assets and ROU assets): United States $ 473,136 $ 502,977 All other countries 5,124 7,637 Total $ 478,260 $ 510,614 |
Schedule of Reconciliation of Adjusted EBITDA to Operating Income (Loss) | The following tables reconcile operating income (loss) for the Company's reportable segments and net loss attributable to IAC shareholders to Adjusted EBITDA: Three Months Ended September 30, 2023 Operating Income (Loss) Stock-based Depreciation Amortization of Intangibles (c) Goodwill Impairment Adjusted EBITDA (g) (In thousands) Dotdash Meredith Digital $ 1,467 $ 2,247 $ 5,169 $ 42,947 $ — $ 51,830 Print 2,003 $ 417 $ 3,097 $ 13,750 $ — $ 19,267 Other (d) (7,043) $ 3,747 $ 462 $ — $ — $ (2,834) Angi Inc. Ads and Leads 8,115 $ 6,082 $ 15,368 $ 2,633 $ — $ 32,198 Services (3,887) $ 1,096 $ 6,325 $ — $ — $ 3,534 Roofing (2,246) $ 160 $ 103 $ — $ — $ (1,983) Other (d) (14,854) $ 2,921 $ — $ — $ — $ (11,933) International 2,764 $ 482 $ 800 $ — $ — $ 4,046 Search 12,011 $ — $ 22 $ — $ — $ 12,033 Emerging & Other 2,852 $ 436 $ 639 $ 2,043 $ 9,000 $ 14,970 Corporate (j) (33,919) $ 11,374 $ 1,791 $ — $ — $ (20,754) Total (32,737) Interest expense (40,157) Unrealized loss on investment in MGM Resorts International (463,421) Other income, net 25,455 Loss before income taxes (510,860) Income tax benefit 118,838 Net loss (392,022) Net loss attributable to noncontrolling interests 1,484 Net loss attributable to IAC shareholders $ (390,538) _____________________ (j) Includes stock-based compensation expense for stock-based awards granted to employees of Corporate, Search and all Emerging & Other businesses other than Vivian Health. Three Months Ended September 30, 2022 Operating (Loss) Income (f) Stock-based Depreciation (f)(k) Amortization of Intangibles (k) Adjusted EBITDA (g)(i) (In thousands) Dotdash Meredith Digital $ (104,445) $ 5,814 $ 5,312 $ 115,921 $ 22,602 Print 27,325 $ 391 $ (2,154) $ (2,465) $ 23,097 Other (d) (18,378) $ 53 $ 3,819 $ — $ (14,506) Angi Inc. Ads and Leads 22,754 $ 4,979 $ 12,948 $ 2,663 $ 43,344 Services (10,780) $ 4,015 $ 3,848 $ 975 $ (1,942) Roofing (8,545) $ 195 $ 312 $ 167 $ (7,871) Other (d) (15,542) $ 2,992 $ — $ — $ (12,550) International 1,055 $ 195 $ 651 $ — $ 1,901 Search 19,085 $ — $ 26 $ — $ 19,111 Emerging & Other (1,577) $ 175 $ 311 $ 3,516 $ 2,425 Corporate (j) (35,632) $ 12,308 $ 2,494 $ — $ (20,830) Total (124,680) Interest expense (29,433) Unrealized gain on investment in MGM Resorts International 42,523 Other income, net 19,678 Loss before income taxes (91,912) Income tax benefit 26,065 Net loss (65,847) Net loss attributable to noncontrolling interests 2,024 Net loss attributable to IAC shareholders $ (63,823) _____________________ (k) Depreciation and amortization of intangibles for the three months ended September 30, 2022 reflect, in part, cumulative adjustments made to the fair value of leasehold improvements, equipment, buildings, capitalized software and intangible assets acquired in the Meredith acquisition. Nine Months Ended September 30, 2023 Operating (Loss) Income (e) Stock-based Depreciation (e) Amortization of Intangibles (c) Goodwill Impairment Adjusted EBITDA (g)(h) (In thousands) Dotdash Meredith Digital $ (10,361) $ 6,034 $ 17,745 $ 113,649 $ — $ 127,067 Print (4,697) $ 939 $ 9,587 $ 42,182 $ — $ 48,011 Other (d) (117,569) $ 10,099 $ 31,630 $ — $ — $ (75,840) Angi Inc. Ads and Leads 26,386 $ 16,880 $ 48,980 $ 7,958 $ — $ 100,204 Services (21,514) $ 6,497 $ 18,083 $ — $ — $ 3,066 Roofing (3,137) $ 158 $ 523 $ — $ — $ (2,456) Other (d) (46,361) $ 8,965 $ — $ — $ — $ (37,396) International 7,365 $ 1,248 $ 2,624 $ — $ — $ 11,237 Search 36,742 $ — $ 64 $ — $ — $ 36,806 Emerging & Other 17,650 $ 1,143 $ 1,891 $ 6,373 $ 9,000 $ 36,057 Corporate (j) (108,310) $ 36,133 $ 5,104 $ — $ — $ (67,073) Total (223,806) Interest expense (117,406) Unrealized gain on investment in MGM Resorts International 209,057 Other income, net 60,189 Loss before income taxes (71,966) Income tax benefit 3,633 Net loss (68,333) Net loss attributable to noncontrolling interests 6,525 Net loss attributable to IAC shareholders $ (61,808) Nine Months Ended September 30, 2022 Operating (Loss) Income (f) Stock-based Depreciation (f) Amortization Acquisition-related Contingent Consideration Fair Value Adjustments Goodwill Impairment Adjusted EBITDA (g)(i) (In thousands) Dotdash Meredith Digital $ (95,217) $ 14,889 $ 21,004 $ 168,654 $ (612) $ — $ 108,718 Print (31,109) $ 659 $ 8,010 $ 41,322 $ — $ — $ 18,882 Other (d) (52,924) $ 92 $ 4,126 $ — $ — $ — $ (48,706) Angi Inc. Ads and Leads 61,532 $ 15,303 $ 35,010 $ 7,988 $ — $ — $ 119,833 Services (57,581) $ 13,068 $ 7,166 $ 2,925 $ — $ — $ (34,422) Roofing (18,484) $ 1,410 $ 587 $ 500 $ — $ — $ (15,987) Other (d) (46,655) $ 8,553 $ — $ — $ — $ — $ (38,102) International (4,713) $ 444 $ 2,349 $ — $ — $ — $ (1,920) Search 70,461 $ — $ 67 $ — $ — $ — $ 70,528 Emerging & Other (114,402) $ 283 $ 993 $ 12,659 $ — $ 86,748 $ (13,719) Corporate (j) (110,542) $ 37,759 $ 7,543 $ — $ — $ — $ (65,240) Total (399,634) Interest expense (74,862) Unrealized loss on investment in MGM Resorts International (970,112) Other expense, net (63,048) Loss before income taxes (1,507,656) Income tax benefit 325,517 Net loss (1,182,139) Net loss attributable to noncontrolling interests 13,388 Net loss attributable to IAC shareholders $ (1,168,751) |
DOTDASH MEREDITH RESTRUCTURIN_2
DOTDASH MEREDITH RESTRUCTURING CHARGES, TRANSACTION-RELATED EXPENSES AND CHANGE-IN-CONTROL PAYMENTS (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Restructuring and Related Activities [Abstract] | |
Schedule of Restructuring and Remaining Costs | A summary of the costs incurred, payments and related accruals is presented below. The Company anticipates the estimated remaining costs associated with the 2022 restructuring events will be paid by December 31, 2023 from existing cash on hand. Nine Months Ended September 30, 2023 Accrued December 31, 2022 Charges Incurred Reversal of Initial Cost Payments Accrued September 30, 2023 Cumulative Charges Incurred Estimated Remaining Costs (In thousands) Digital $ 10,950 $ 1,291 $ (954) $ (9,382) $ 1,905 $ 39,562 $ 71 Print 12,055 1,548 (1,492) (9,503) 2,608 33,488 — Other (a) 4,389 649 (264) (3,718) 1,056 7,966 29 Total $ 27,394 $ 3,488 $ (2,710) $ (22,603) $ 5,569 $ 81,016 $ 100 _____________________ (a) Other comprises unallocated corporate expenses, which are corporate overhead expenses not attributable to the Digital or Print segments. Nine Months Ended September 30, 2022 Charges Incurred Payments Non-cash (b) Accrued September 30, 2022 (In thousands) Digital $ 29,090 $ (5,888) $ (21,309) $ 1,893 Print 26,051 (16,865) (425) 8,761 Other (a) 5,696 (2,038) — 3,658 Total $ 60,837 $ (24,791) $ (21,734) $ 14,312 _____________________ (b) Includes $21.3 million of impairment charges, consisting of impairments of $14.3 million and $7.0 million of an ROU asset and related leasehold improvements and furniture and equipment included in "General and administrative expense" and "Depreciation" in the statement of operations, respectively, and $0.4 million related to the write-off of inventory. |
Schedule of Restructuring Cost Allocation | The costs are allocated as follows in the statement of operations : Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Cost of revenue $ 11 $ 1,320 $ 710 $ 17,921 Selling and marketing expense 92 636 (449) 10,251 General and administrative expense 87 15,702 150 24,560 Product development expense 404 84 367 1,099 Depreciation — 7,006 — 7,006 Total $ 594 $ 24,748 $ 778 $ 60,837 |
PENSION AND POSTRETIREMENT BE_2
PENSION AND POSTRETIREMENT BENEFIT PLANS (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Retirement Benefits [Abstract] | |
Components of Net Periodic Benefit Costs | The following tables present the components of net periodic benefit (credit) cost for the Dotdash Meredith pension and postretirement benefit plans: Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023 Pension Postretirement Pension Postretirement Domestic International Domestic Domestic International Domestic (In thousands) Service cost $ 53 $ — $ 1 $ 161 $ — $ 3 Interest cost 780 5,033 57 2,477 14,731 173 Expected return on plan assets (550) (5,026) — (1,684) (14,713) — Actuarial gain recognition (1,037) — — (1,201) — — Net periodic benefit (credit) cost $ (754) $ 7 $ 58 $ (247) $ 18 $ 176 Three Months Ended September 30, 2022 Nine Months Ended September 30, 2022 Pension Postretirement Pension Postretirement Domestic International Domestic Domestic International Domestic (In thousands) Service cost $ 877 $ — $ 2 $ 2,766 $ — $ 5 Interest cost 1,267 3,999 66 3,154 11,073 200 Expected return on plan assets (308) (4,252) — (2,484) (12,668) — Actuarial (gain) loss recognition (2,643) — — 7,490 68,552 — Net periodic benefit (credit) cost $ (807) $ (253) $ 68 $ 10,926 $ 66,957 $ 205 |
Summary of the Weighted Average Expected Return on Plan Assets | The following table summarizes the weighted average expected return on plan assets used to determine the net periodic benefit costs at September 30, 2023 following the remeasurements, and December 31, 2022, respectively: September 30, 2023 December 31, 2022 Pension Domestic Domestic Expected return on plan assets 4.48 % 2.80 % |
LOSS PER SHARE (Tables)
LOSS PER SHARE (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share | The numerator and denominator of basic and diluted EPS computations for the Company’s common stock and Class B common stock are calculated as follows: Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands, except per share data) Basic EPS: Numerator: Net loss $ (392,022) $ (65,847) $ (68,333) $ (1,182,139) Net loss attributable to noncontrolling interests 1,484 2,024 6,525 13,388 Net earnings attributed to unvested participating security — — — — Net loss attributable to IAC common stock and Class B common stock shareholders $ (390,538) $ (63,823) $ (61,808) $ (1,168,751) Denominator: Weighted average basic IAC common stock and Class B common stock shares outstanding (a) 82,826 86,022 83,804 86,515 Loss per share attributable to IAC common stock and Class B common stock shareholders: Loss per share $ (4.72) $ (0.74) $ (0.74) $ (13.51) Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands, except per share data) Diluted EPS: Numerator: Net loss $ (392,022) $ (65,847) $ (68,333) $ (1,182,139) Net loss attributable to noncontrolling interests 1,484 2,024 6,525 13,388 Net earnings attributed to unvested participating security — — — — Impact from public subsidiaries' dilutive securities (b) — — — — Net loss attributable to IAC common stock and Class B common stock shareholders $ (390,538) $ (63,823) $ (61,808) $ (1,168,751) Denominator: Weighted average basic IAC common stock and Class B common stock shares outstanding (a) 82,826 86,022 83,804 86,515 Dilutive securities (b)(c) — — — — Denominator for earnings per share—weighted average shares (b)(c) 82,826 86,022 83,804 86,515 Loss per share attributable to IAC common stock and Class B common stock shareholders: Loss per share $ (4.72) $ (0.74) $ (0.74) $ (13.51) _____________________ (a) On November 5, 2020, IAC's CEO was granted a stock-based award in the form of 3.0 million shares of restricted common stock. The number of shares that ultimately vests is subject to the satisfaction of growth targets in IAC's stock price over the 10-year service condition of the award. These restricted shares have a non-forfeitable dividend right in the event the Company declares a cash dividend on its common shares and participate in all other distributions of the Company in the same manner as all other IAC common shares. Accordingly, the two-class method of calculating EPS is used. While the restricted shares are presented as outstanding shares in the balance sheet, these shares are excluded from the weighted average shares outstanding in calculating basic EPS and the allocable portion of net earnings are also excluded. Fully diluted EPS reflects the impact on earnings and fully diluted shares in the manner that is most dilutive. (b) IAC has the option to settle certain Angi Inc. stock-based awards in its shares. The impact on net earnings relates to the settlement of Angi Inc.'s dilutive securities in IAC common shares. For the three and nine months ended September 30, 2023 and 2022, these Angi Inc. equity awards were anti-dilutive. (c) For the three and nine months ended September 30, 2023 and 2022, the Company had a loss from operations and, as a result, approximately 8.0 million and 8.0 million potentially dilutive securities, respectively, were excluded from computing diluted EPS because the impact would have been anti-dilutive. Accordingly, the weighted average basic shares outstanding were used to compute the EPS amounts for the three and nine months ended September 30, 2023 and 2022. |
FINANCIAL STATEMENT DETAILS (Ta
FINANCIAL STATEMENT DETAILS (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Cash and Cash Equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the balance sheet to the total amounts shown in the statement of cash flows: September 30, 2023 December 31, 2022 September 30, 2022 December 31, 2021 (In thousands) Cash and cash equivalents $ 1,252,212 $ 1,417,390 $ 1,607,384 $ 2,118,730 Restricted cash included in other current assets 8,215 1,165 2,872 1,941 Restricted cash included in other non-current assets 371 7,514 6,815 1,193 Total cash and cash equivalents and restricted cash as shown on the statement of cash flows $ 1,260,798 $ 1,426,069 $ 1,617,071 $ 2,121,864 |
Schedule of Restricted Cash | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the balance sheet to the total amounts shown in the statement of cash flows: September 30, 2023 December 31, 2022 September 30, 2022 December 31, 2021 (In thousands) Cash and cash equivalents $ 1,252,212 $ 1,417,390 $ 1,607,384 $ 2,118,730 Restricted cash included in other current assets 8,215 1,165 2,872 1,941 Restricted cash included in other non-current assets 371 7,514 6,815 1,193 Total cash and cash equivalents and restricted cash as shown on the statement of cash flows $ 1,260,798 $ 1,426,069 $ 1,617,071 $ 2,121,864 |
Schedule of Credit Losses | The following table presents the changes in the allowance for credit losses for the nine months ended September 30, 2023 and 2022, respectively: 2023 2022 (In thousands) Balance at January 1 $ 50,971 $ 36,556 Current period provision for credit losses 71,294 87,657 Write-offs charged against the allowance (83,178) (73,390) Recoveries collected 4,466 4,152 Other 12 (336) Balance at September 30 $ 43,565 $ 54,639 |
Schedule of Accumulated Amortization and Depreciation | The following table provides the accumulated amortization and depreciation within the balance sheet: Asset Category September 30, 2023 December 31, 2022 (In thousands) Right-of-use assets included in other non-current assets $ 243,218 $ 157,650 Capitalized software, equipment, buildings and leasehold improvements $ 346,303 $ 274,473 Intangible assets $ 737,581 $ 582,063 |
Schedule of Other (Expense) Income, Net | Three Months Ended September 30, Nine Months Ended September 30, 2023 2022 2023 2022 (In thousands) Interest income $ 18,342 $ 8,778 $ 52,612 $ 11,918 Unrealized increase (decrease) in the estimated fair value of a warrant 6,457 8,467 (1,274) 21,318 Net realized gains on sales of businesses, investments and upward (downward) adjustments to the carrying value of equity securities without readily determinable fair values 1,318 20,361 2,666 265 Net periodic pension benefit credit (cost), other than the service cost component (a) 743 1,871 217 (75,317) Foreign exchange (losses) gains, net (1,685) (5,196) 396 (11,425) Unrealized losses related to marketable equity securities (257) (13,972) (145) (8,316) Other 537 (631) 5,717 (1,491) Other income (expense), net $ 25,455 $ 19,678 $ 60,189 $ (63,048) _____________________ (a) Includes pre-tax actuarial gains of $1.0 million and $1.2 million related to the pension plans in the U.S. for the three and nine months ended September 30, 2023, respectively and includes a pre-tax actuarial gain of $2.6 million related to the funded pension plan in the U.S. for the three months ended September 30, 2022 and a pre-tax actuarial loss of $76.0 million related to the funded pension plans in the U.K. and U.S. for the nine months ended September 30, 2022. See " Note 7—Pension and Postretirement Benefit Plans " for additional information. |
THE COMPANY AND SUMMARY OF SI_3
THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) segment | Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) segment | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Revenue and Other [Line Items] | ||||||
Revenue | $ 1,111,341 | $ 1,300,901 | $ 3,307,201 | $ 3,988,827 | ||
Current deferred revenue | 165,807 | 165,807 | $ 157,124 | $ 165,500 | ||
Non-current deferred revenue | 100 | 100 | 200 | $ 400 | ||
Deferred revenue recognized during period | 147,800 | 145,400 | ||||
Angi Inc. | ||||||
Revenue and Other [Line Items] | ||||||
Revenue | 1,139,312 | $ 1,449,977 | ||||
Number of operating segments | segment | 4 | 4 | ||||
Revenue, Segment | Customer concentration risk | ||||||
Revenue and Other [Line Items] | ||||||
Revenue | 149,400 | $ 117,300 | 452,700 | $ 386,600 | ||
Google Inc. | Revenue, Segment | Customer concentration risk | ||||||
Revenue and Other [Line Items] | ||||||
Revenue | $ 180,300 | $ 161,600 | $ 551,000 | $ 524,300 | ||
Concentration risk (as a percent) | 16% | 12% | 17% | 13% | ||
Google Inc. | Accounts Receivable | Customer concentration risk | ||||||
Revenue and Other [Line Items] | ||||||
Accounts receivable | $ 57,400 | $ 57,400 | $ 74,100 | |||
Services Agreement | Revenue, Segment | Customer concentration risk | ||||||
Revenue and Other [Line Items] | ||||||
Concentration risk (as a percent) | 13% | 9% | 14% | 10% | ||
Desktop | Revenue, Segment | Customer concentration risk | Search | ||||||
Revenue and Other [Line Items] | ||||||
Revenue | $ 17,500 | $ 20,000 | $ 54,400 | $ 71,200 | ||
Ask Media Group | Revenue, Segment | Customer concentration risk | Search | ||||||
Revenue and Other [Line Items] | ||||||
Revenue | 131,900 | $ 97,300 | 398,300 | $ 315,400 | ||
Change In Accounting Principle, Recording Revenue On Net Basis | ||||||
Revenue and Other [Line Items] | ||||||
Revenue | (64,800) | (187,500) | ||||
Dotdash Meredith Term Loan B Facility | Interest rate swaps | Dotdash Meredith | ||||||
Revenue and Other [Line Items] | ||||||
Notional amount | $ 350,000 | $ 350,000 |
FINANCIAL INSTRUMENTS AND FAI_3
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Fair Value of Marketable Securities (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Fair Value Disclosures [Abstract] | ||
Marketable equity securities | $ 0 | $ 4,317 |
Available-for-sale marketable debt securities | 173,717 | 235,056 |
Total marketable securities | $ 173,717 | $ 239,373 |
FINANCIAL INSTRUMENTS AND FAI_4
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Narrative (Details) shares in Millions | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||
Apr. 30, 2023 USD ($) | Sep. 30, 2023 USD ($) shares | Mar. 31, 2023 USD ($) | Sep. 30, 2022 USD ($) | Jun. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) shares | Sep. 30, 2022 USD ($) shares | Nov. 03, 2023 USD ($) | Jun. 30, 2023 | Dec. 31, 2022 USD ($) investment | Dec. 01, 2021 USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Number of investments in marketable equity securities | investment | 2 | ||||||||||
Realized gain (loss) on sale of a marketable equity security | $ 100,000 | ||||||||||
Unrealized gains (loss) on marketable equity security | $ (14,000,000) | $ (300,000) | $ (8,300,000) | ||||||||
Available-for-sale marketable debt securities in a continuous unrealized loss position for longer than twelve months | 0 | 0 | $ 0 | ||||||||
Unrealized (loss) gain on investment in MGM Resorts International | (463,421,000) | 42,523,000 | 209,057,000 | (970,112,000) | |||||||
Investment in MGM Resorts International | 2,379,240,000 | 2,379,240,000 | 2,170,182,000 | ||||||||
Purchases of additional preferred shares | 103,555,000 | 3,036,000 | |||||||||
Total upward adjustments to equity securities without readily determinable fair value | 37,800,000 | 37,800,000 | |||||||||
Total downward adjustments to equity securities without readily determinable fair value | 104,000,000 | 104,000,000 | |||||||||
Goodwill impairment | 9,000,000 | 0 | 9,000,000 | 86,748,000 | |||||||
Goodwill | 3,021,687,000 | 3,021,687,000 | 3,030,168,000 | ||||||||
Impairment of indefinite-lived intangible assets | 7,600,000 | ||||||||||
Impairment charges | 21,300,000 | ||||||||||
Operating lease impairment charges | 14,300,000 | ||||||||||
Impairment of leasehold improvements | $ 7,000,000 | ||||||||||
Significant Other Observable Inputs (Level 2) | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Investment in MGM Resorts International | 0 | 0 | 0 | ||||||||
Fair value of long-term debt | $ 1,900,000,000 | $ 1,900,000,000 | $ 1,700,000,000 | ||||||||
Discount Rate | Trade Names | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Indefinite-lived impairment measurement input (as a percent) | 16% | 16% | |||||||||
Royalty Rate | Trade Names | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Indefinite-lived impairment measurement input (as a percent) | 8% | 8% | |||||||||
Mosaic Group | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Goodwill | $ 144,600,000 | $ 144,600,000 | |||||||||
Mosaic Group | Discount Rate | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Measurement input (as a percent) | 0.16 | 0.16 | 0.16 | ||||||||
Mosaic Group | Emerging & Other | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Goodwill impairment | $ 9,000,000 | $ 86,700,000 | |||||||||
Meredith Corporation | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Contingent consideration arrangement liability | $ 600,000 | ||||||||||
Impairment charges | $ 70,000,000 | 21,300,000 | $ 70,000,000 | ||||||||
Operating lease impairment charges | 44,700,000 | 14,300,000 | $ 44,700,000 | ||||||||
Impairment of leasehold improvements | $ 25,300,000 | 7,000,000 | |||||||||
Subsequent Event | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Investment in MGM Resorts International | $ 2,500,000,000 | ||||||||||
MGM | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Ownership percentage | 18.30% | ||||||||||
MGM | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Total number of equity securities owned (in shares) | shares | 64.7 | 64.7 | |||||||||
Number of equity securities purchased (in shares) | shares | 5.7 | ||||||||||
Payments to acquire additional MGM shares | $ 244,300,000 | ||||||||||
Unrealized (loss) gain on investment in MGM Resorts International | $ (463,400,000) | $ 42,500,000 | $ 209,100,000 | $ (970,100,000) | |||||||
Cumulative unrealized pre-tax gain | 1,100,000,000 | 1,100,000,000 | |||||||||
Unrealized gain (loss), impact in $2.00 change in share price | $ 129,400,000 | $ 129,400,000 | |||||||||
Turo | |||||||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||||||
Purchases of additional preferred shares | $ 103,600,000 |
FINANCIAL INSTRUMENTS AND FAI_5
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Current Available-for-Sale Marketable Securities (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Schedule of Available-for-sale Marketable Securities | ||
Amortized cost | $ 173,697 | $ 234,987 |
Gross Unrealized Gains | 20 | 75 |
Gross Unrealized Losses | 0 | (6) |
Fair Value | 173,717 | 235,056 |
Treasury discount notes | ||
Schedule of Available-for-sale Marketable Securities | ||
Amortized cost | 173,697 | 234,987 |
Gross Unrealized Gains | 20 | 75 |
Gross Unrealized Losses | 0 | (6) |
Fair Value | $ 173,717 | $ 235,056 |
FINANCIAL INSTRUMENTS AND FAI_6
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Investments in MGM Resorts International (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Fair Value Disclosures [Abstract] | ||
Investment in MGM Resorts International | $ 2,379,240 | $ 2,170,182 |
FINANCIAL INSTRUMENTS AND FAI_7
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Long-term Investments (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Fair Value Disclosures [Abstract] | ||
Equity securities without readily determinable fair values | $ 426,938 | $ 323,530 |
Equity method investment | 5,400 | 2,191 |
Long-term investments | $ 432,338 | $ 325,721 |
FINANCIAL INSTRUMENTS AND FAI_8
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Realized and Unrealized Gains and Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Adjustments to the Carrying Value of Equity Securities Without Readily Determinable Fair Values | ||||
Upward adjustments (gross unrealized pre-tax gains) | $ 0 | $ 8,245 | $ 2,227 | $ 8,245 |
Downward adjustments including impairments (gross unrealized pre-tax losses) | 0 | 0 | (373) | (22,376) |
Total | 0 | 8,245 | 1,854 | (14,131) |
Equity Securities without Readily Determinable Fair Values, Realized and Unrealized Gains (Losses) | ||||
Realized pre-tax (losses) gains, net, for equity securities sold during the period | (109) | 11,840 | 69 | 12,302 |
Unrealized pre-tax gains (losses), net, on equity securities held | 0 | 8,245 | 1,854 | (14,131) |
Total pre-tax (losses) gains, net recognized | $ (109) | $ 20,085 | $ 1,923 | $ (1,829) |
FINANCIAL INSTRUMENTS AND FAI_9
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Assets: | ||
Marketable equity securities | $ 4,317 | |
Treasury discount notes | $ 173,717 | 235,056 |
Investment in MGM | 2,379,240 | 2,170,182 |
Other non-current assets | 494,599 | 625,774 |
Total assets | 3,583,600 | 3,472,420 |
Dotdash Meredith Term Loan B Facility | Interest rate swaps | Dotdash Meredith | ||
Assets: | ||
Notional amount | 350,000 | |
Quoted Market Prices for Identical Assets in Active Markets (Level 1) | ||
Assets: | ||
Marketable equity securities | 4,317 | |
Treasury discount notes | 0 | 0 |
Investment in MGM | 2,379,240 | 2,170,182 |
Total assets | 3,175,545 | 3,037,328 |
Significant Other Observable Inputs (Level 2) | ||
Assets: | ||
Marketable equity securities | 0 | |
Treasury discount notes | 173,717 | 235,056 |
Investment in MGM | 0 | 0 |
Total assets | 362,530 | 388,293 |
Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Marketable equity securities | 0 | |
Treasury discount notes | 0 | 0 |
Investment in MGM | 0 | 0 |
Total assets | 45,525 | 46,799 |
Money market funds | ||
Assets: | ||
Cash equivalents | 796,305 | 862,829 |
Money market funds | Quoted Market Prices for Identical Assets in Active Markets (Level 1) | ||
Assets: | ||
Cash equivalents | 796,305 | 862,829 |
Money market funds | Significant Other Observable Inputs (Level 2) | ||
Assets: | ||
Cash equivalents | 0 | 0 |
Money market funds | Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Cash equivalents | 0 | 0 |
Treasury discount notes | ||
Assets: | ||
Cash equivalents | 161,729 | 137,219 |
Treasury discount notes | Quoted Market Prices for Identical Assets in Active Markets (Level 1) | ||
Assets: | ||
Cash equivalents | 0 | 0 |
Treasury discount notes | Significant Other Observable Inputs (Level 2) | ||
Assets: | ||
Cash equivalents | 161,729 | 137,219 |
Treasury discount notes | Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Cash equivalents | 0 | 0 |
Time deposits | ||
Assets: | ||
Cash equivalents | 18,955 | 16,018 |
Time deposits | Quoted Market Prices for Identical Assets in Active Markets (Level 1) | ||
Assets: | ||
Cash equivalents | 0 | 0 |
Time deposits | Significant Other Observable Inputs (Level 2) | ||
Assets: | ||
Cash equivalents | 18,955 | 16,018 |
Time deposits | Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Cash equivalents | 0 | 0 |
Warrant | ||
Assets: | ||
Other non-current assets | 45,525 | 46,799 |
Warrant | Quoted Market Prices for Identical Assets in Active Markets (Level 1) | ||
Assets: | ||
Other non-current assets | 0 | 0 |
Warrant | Significant Other Observable Inputs (Level 2) | ||
Assets: | ||
Other non-current assets | 0 | 0 |
Warrant | Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Other non-current assets | 45,525 | $ 46,799 |
Interest rate swaps | ||
Assets: | ||
Other non-current assets | 8,129 | |
Interest rate swaps | Quoted Market Prices for Identical Assets in Active Markets (Level 1) | ||
Assets: | ||
Other non-current assets | 0 | |
Interest rate swaps | Significant Other Observable Inputs (Level 2) | ||
Assets: | ||
Other non-current assets | 8,129 | |
Interest rate swaps | Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Other non-current assets | $ 0 |
FINANCIAL INSTRUMENTS AND FA_10
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Contingent Consideration Arrangement | ||||
Contingent Consideration Arrangements | ||||
Balance at beginning of period | $ (612) | |||
Fair value adjustments included in earnings | 612 | |||
Balance at end of period | $ 0 | 0 | ||
Warrant | ||||
Warrant | ||||
Balance at beginning of period | $ 39,068 | 122,145 | $ 46,799 | 109,294 |
Fair value adjustments included in earnings | 6,457 | 8,467 | (1,274) | 21,318 |
Balance at end of period | $ 45,525 | $ 130,612 | $ 45,525 | $ 130,612 |
LONG-TERM DEBT - Summary (Detai
LONG-TERM DEBT - Summary (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Debt Instrument [Line Items] | ||
Less: current portion of Dotdash Meredith long-term debt | $ 30,000 | $ 30,000 |
Long-term debt, net | 1,999,805 | 2,019,759 |
Dotdash Meredith | ||
Debt Instrument [Line Items] | ||
Long-term debt | 1,547,500 | 1,570,000 |
Less: current portion of Dotdash Meredith long-term debt | 30,000 | 30,000 |
Less: original issue discount | 4,680 | 5,310 |
Less: unamortized debt issuance costs | 8,868 | 10,215 |
Long-term debt, net | 1,503,952 | 1,524,475 |
Angi Inc. | ||
Debt Instrument [Line Items] | ||
Less: unamortized debt issuance costs | 4,147 | 4,716 |
Long-term debt, net | $ 495,853 | $ 495,284 |
Term Loan | Dotdash Meredith Term loan A Facility | ||
Debt Instrument [Line Items] | ||
Interest rate on debt instrument (as a percent) | 7.60% | 5.91% |
Term Loan | Dotdash Meredith Term loan A Facility | Dotdash Meredith | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 319,375 | $ 332,500 |
Term Loan | Dotdash Meredith Term Loan B Facility | ||
Debt Instrument [Line Items] | ||
Interest rate on debt instrument (as a percent) | 9.43% | 8.22% |
Term Loan | Dotdash Meredith Term Loan B Facility | Dotdash Meredith | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 1,228,125 | $ 1,237,500 |
Senior Notes | ANGI 3.875% Senior Notes | Angi Inc. | ||
Debt Instrument [Line Items] | ||
Long-term debt | $ 500,000 | $ 500,000 |
Interest rate on debt instrument (as a percent) | 3.875% |
LONG-TERM DEBT - Narrative (Det
LONG-TERM DEBT - Narrative (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 9 Months Ended | 11 Months Ended | 12 Months Ended | 37 Months Ended | 83 Months Ended | ||
Dec. 01, 2021 | Oct. 31, 2023 | Sep. 30, 2023 | Sep. 30, 2023 | Dec. 01, 2026 | Dec. 31, 2025 | Dec. 31, 2024 | Dec. 01, 2028 | Dec. 31, 2022 | |
Dotdash Meredith | |||||||||
Debt Instrument [Line Items] | |||||||||
Capital contributions | $ 125,000,000 | $ 405,000,000 | |||||||
Capital distributions | 130,000,000 | 280,000,000 | |||||||
Dotdash Meredith | Subsequent Event | |||||||||
Debt Instrument [Line Items] | |||||||||
Capital distributions | $ 125,000,000 | ||||||||
Interest rate swaps | |||||||||
Debt Instrument [Line Items] | |||||||||
Interest rate swaps expected to be reclassified into interest expense with next twelve months | 5,100,000 | 5,100,000 | |||||||
Derivative liability | $ 8,100,000 | 8,100,000 | |||||||
Dotdash Meredith Credit Agreement | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt covenant, net leverage ratio amount, maximum | 250,000,000 | ||||||||
Dotdash Meredith Credit Agreement | Term Loan | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt covenant, minimum amount needed to be drawn | $ 1 | ||||||||
Debt covenant, percentage of face | 1.02 | ||||||||
Debt covenant, outstanding face amount of undrawn letters of credit, minimum | $ 25,000,000 | ||||||||
Consolidated net leverage ratio (no greater than) | 5.5 | ||||||||
Debt covenant, net leverage ratio that would limit dividends | 4 | ||||||||
Dotdash Meredith Term loan A Facility | Term Loan | |||||||||
Debt Instrument [Line Items] | |||||||||
Term of debt instrument (years) | 5 years | ||||||||
Face amount of debt instrument | $ 350,000,000 | ||||||||
Interest rate on debt instrument (as a percent) | 7.60% | 7.60% | 5.91% | ||||||
Dotdash Meredith Term loan A Facility | Term Loan | Forecast | |||||||||
Debt Instrument [Line Items] | |||||||||
Quarterly repayments of principal | $ 13,100,000 | $ 8,800,000 | $ 4,400,000 | ||||||
Dotdash Meredith Term loan A Facility | Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | |||||||||
Debt Instrument [Line Items] | |||||||||
Adjustment to interest rate | 0.10% | ||||||||
Basis spread on variable rate (as a percent) | 2.25% | ||||||||
Dotdash Meredith Term Loan B Facility | Interest rate swaps | Dotdash Meredith | |||||||||
Debt Instrument [Line Items] | |||||||||
Interest rate on debt instrument (as a percent) | 7.92% | 7.92% | |||||||
Notional amount | $ 350,000,000 | $ 350,000,000 | |||||||
Weighted average fixed interest rate | 3.82% | 3.82% | |||||||
Dotdash Meredith Term Loan B Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Interest rate swaps | Dotdash Meredith | |||||||||
Debt Instrument [Line Items] | |||||||||
Adjustment to interest rate | 0.10% | ||||||||
Dotdash Meredith Term Loan B Facility | Base Rate | Interest rate swaps | Dotdash Meredith | |||||||||
Debt Instrument [Line Items] | |||||||||
Basis spread on variable rate (as a percent) | 4% | ||||||||
Dotdash Meredith Term Loan B Facility | Term Loan | |||||||||
Debt Instrument [Line Items] | |||||||||
Term of debt instrument (years) | 7 years | ||||||||
Face amount of debt instrument | $ 1,250,000,000 | ||||||||
Interest rate on debt instrument (as a percent) | 9.43% | 9.43% | 8.22% | ||||||
Dotdash Meredith Term Loan B Facility | Term Loan | Forecast | |||||||||
Debt Instrument [Line Items] | |||||||||
Quarterly repayments of principal | $ 3,100,000 | ||||||||
Dotdash Meredith Term Loan B Facility | Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | |||||||||
Debt Instrument [Line Items] | |||||||||
Adjustment to interest rate | 0.10% | ||||||||
Adjustment to interest rate two | 0.15% | ||||||||
Adjustment to interest rate three | 0.25% | ||||||||
Basis spread on variable rate (as a percent) | 4% | ||||||||
Dotdash Meredith Term Loan B Facility | Term Loan | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum | |||||||||
Debt Instrument [Line Items] | |||||||||
Basis spread on variable rate (as a percent) | 0.50% | ||||||||
Dotdash Meredith Revolving Facility | Revolving Credit Facility | |||||||||
Debt Instrument [Line Items] | |||||||||
Term of debt instrument (years) | 5 years | ||||||||
Maximum borrowing capacity | $ 150,000,000 | ||||||||
Outstanding borrowings under the credit facility | $ 0 | $ 0 | $ 0 | ||||||
Commitment fee (in basis points) | 0.40% | ||||||||
ANGI 3.875% Senior Notes | Senior Notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Maximum leverage ratio | 3.75 | 3.75 |
ACCUMULATED OTHER COMPREHENSI_3
ACCUMULATED OTHER COMPREHENSIVE LOSS (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Accumulated Other Comprehensive Income (Loss) | ||||
Balance at beginning of period | $ 6,777,502,000 | $ 6,625,163,000 | $ 6,572,534,000 | $ 7,748,960,000 |
Total other comprehensive (loss) income, net of income taxes | (132,000) | (18,173,000) | 6,588,000 | (36,266,000) |
Balance at end of period | 6,412,489,000 | 6,538,103,000 | 6,412,489,000 | 6,538,103,000 |
Tax provision (benefit) on accumulated other comprehensive loss | 0 | 0 | ||
Foreign Currency Translation Adjustment | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Balance at beginning of period | (10,272,000) | (12,852,000) | (13,186,000) | 4,397,000 |
Balance at end of period | (12,802,000) | (29,960,000) | (12,802,000) | (29,960,000) |
Foreign Currency Translation Adjustment including portion attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Other comprehensive income (loss) before reclassifications | (2,530,000) | (17,112,000) | 382,000 | (34,362,000) |
Amounts reclassified to earnings | 0 | 0 | 0 | 0 |
Total other comprehensive (loss) income, net of income taxes | (2,530,000) | (17,112,000) | 382,000 | (34,362,000) |
Foreign Currency Translation Adjustment attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Total other comprehensive (loss) income, net of income taxes | 0 | 4,000 | 2,000 | 5,000 |
Unrealized Gains (Losses) On Available-For-Sale Marketable Debt Securities | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Balance at beginning of period | 16,000 | 53,000 | ||
Balance at end of period | 16,000 | 16,000 | ||
Tax provision (benefit) on accumulated other comprehensive loss | 100,000 | 100,000 | ||
Unrealized Gains (Losses) on Available-For-Sale Debt Securities including portion attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Other comprehensive income (loss) before reclassifications | 0 | (37,000) | ||
Amounts reclassified to earnings | 0 | 0 | ||
Total other comprehensive (loss) income, net of income taxes | 0 | (37,000) | ||
Unrealized Gains (Losses) on Available-For-Sale Debt Securities attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Total other comprehensive (loss) income, net of income taxes | 0 | 0 | ||
Unrealized Gains On Interest Rate Swaps | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Balance at beginning of period | 3,352,000 | 0 | ||
Balance at end of period | 6,207,000 | 6,207,000 | ||
Tax provision (benefit) on accumulated other comprehensive loss | 1,900,000 | 1,900,000 | ||
Unrealized (Losses) Gains On Interest Rate Swaps including portion attributable to Noncontrolling interest | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Other comprehensive income (loss) before reclassifications | 4,140,000 | 8,512,000 | ||
Amounts reclassified to earnings | (1,285,000) | (2,305,000) | ||
Total other comprehensive (loss) income, net of income taxes | 2,855,000 | 6,207,000 | ||
Unrealized (Losses) Gains On Interest Rate Swaps attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Total other comprehensive (loss) income, net of income taxes | 0 | 0 | ||
Accumulated Other Comprehensive (Loss) Income | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Balance at beginning of period | (6,904,000) | (12,852,000) | (13,133,000) | 4,397,000 |
Balance at end of period | (6,579,000) | $ (29,960,000) | (6,579,000) | $ (29,960,000) |
Accumulated Other Comprehensive Loss including portion attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Other comprehensive income (loss) before reclassifications | 1,610,000 | 8,857,000 | ||
Amounts reclassified to earnings | (1,285,000) | (2,305,000) | ||
Total other comprehensive (loss) income, net of income taxes | 325,000 | 6,552,000 | ||
Accumulated Other Comprehensive Loss attributable to Noncontrolling Interest | ||||
Accumulated Other Comprehensive Income (Loss) | ||||
Total other comprehensive (loss) income, net of income taxes | $ 0 | $ 2,000 |
SEGMENT INFORMATION - Revenue b
SEGMENT INFORMATION - Revenue by Reportable Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Segment Reporting Information [Line Items] | ||||
Revenue | $ 1,111,341 | $ 1,300,901 | $ 3,307,201 | $ 3,988,827 |
United States | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 992,771 | 1,209,748 | ||
Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 1,139,312 | 1,449,977 | ||
Angi Inc. | United States | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 342,563 | 474,589 | 1,050,873 | 1,371,589 |
Operating Segments | Dotdash Meredith | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 417,457 | 467,085 | 1,219,037 | 1,457,080 |
Operating Segments | Dotdash Meredith | Digital | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 212,050 | 220,749 | 608,819 | 671,424 |
Operating Segments | Dotdash Meredith | Print | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 211,259 | 251,471 | 625,046 | 801,756 |
Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 371,837 | 498,036 | 1,139,312 | 1,449,977 |
Operating Segments | Angi Inc. | United States | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 342,563 | 474,589 | 1,050,873 | 1,371,589 |
Operating Segments | Angi Inc. | Ads and Leads | United States | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 291,993 | 345,529 | 877,986 | 982,137 |
Operating Segments | Angi Inc. | Services | United States | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 29,964 | 105,892 | 91,890 | 290,574 |
Operating Segments | Angi Inc. | Roofing | United States | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 21,400 | 25,993 | 84,254 | 105,330 |
Operating Segments | Angi Inc. | International | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 29,274 | 23,447 | 88,439 | 78,388 |
Operating Segments | Search | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 166,068 | 156,719 | 495,579 | 578,287 |
Operating Segments | Emerging & Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 158,425 | 180,820 | 460,359 | 508,903 |
Inter-segment eliminations | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | (2,446) | (1,759) | (7,086) | (5,420) |
Inter-segment eliminations | Dotdash Meredith | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | (5,852) | (5,135) | (14,828) | (16,100) |
Inter-segment eliminations | Angi Inc. | United States | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | $ (794) | $ (2,825) | $ (3,257) | $ (6,452) |
SEGMENT INFORMATION - Revenue D
SEGMENT INFORMATION - Revenue Disaggregated by Service (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Segment Reporting Information [Line Items] | ||||
Revenue | $ 1,111,341 | $ 1,300,901 | $ 3,307,201 | $ 3,988,827 |
Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 1,139,312 | 1,449,977 | ||
Operating Segments | Dotdash Meredith | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 417,457 | 467,085 | 1,219,037 | 1,457,080 |
Operating Segments | Dotdash Meredith | Digital | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 212,050 | 220,749 | 608,819 | 671,424 |
Operating Segments | Dotdash Meredith | Print | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 211,259 | 251,471 | 625,046 | 801,756 |
Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 371,837 | 498,036 | 1,139,312 | 1,449,977 |
Operating Segments | Search | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 166,068 | 156,719 | 495,579 | 578,287 |
Operating Segments | Emerging & Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 158,425 | 180,820 | 460,359 | 508,903 |
Inter-segment eliminations | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | (2,446) | (1,759) | (7,086) | (5,420) |
Inter-segment eliminations | Dotdash Meredith | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | (5,852) | (5,135) | (14,828) | (16,100) |
United States | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 992,771 | 1,209,748 | ||
United States | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 342,563 | 474,589 | 1,050,873 | 1,371,589 |
United States | Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 342,563 | 474,589 | 1,050,873 | 1,371,589 |
United States | Operating Segments | Angi Inc. | Services | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 29,964 | 105,892 | 91,890 | 290,574 |
United States | Operating Segments | Angi Inc. | Roofing | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 21,400 | 25,993 | 84,254 | 105,330 |
United States | Inter-segment eliminations | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | (794) | (2,825) | (3,257) | (6,452) |
International | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 118,570 | 91,153 | ||
International | Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 29,274 | 23,447 | 88,439 | 78,388 |
Display advertising | Operating Segments | Dotdash Meredith | Digital | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 131,204 | 148,309 | 375,268 | 442,950 |
Performance marketing | Operating Segments | Dotdash Meredith | Digital | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 56,436 | 46,089 | 160,001 | 144,127 |
Performance marketing | Operating Segments | Dotdash Meredith | Print | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 9,783 | 14,378 | 33,469 | 40,333 |
Licensing and other | Operating Segments | Dotdash Meredith | Digital | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 24,410 | 26,351 | 73,550 | 84,347 |
Subscription | Operating Segments | Dotdash Meredith | Print | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 86,195 | 96,048 | 247,864 | 334,311 |
Advertising | Operating Segments | Dotdash Meredith | Print | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 53,064 | 64,446 | 158,401 | 208,399 |
Advertising | Operating Segments | Search | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 165,498 | 155,663 | 493,587 | 574,238 |
Advertising | Operating Segments | Emerging & Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 3,229 | 4,637 | 10,121 | 13,424 |
Google advertising | Operating Segments | Search | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 151,993 | 119,576 | 459,012 | 394,074 |
Google advertising | Operating Segments | Emerging & Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 163 | 535 | 698 | 1,659 |
Non-Google advertising | Operating Segments | Search | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 13,505 | 36,087 | 34,575 | 180,164 |
Non-Google advertising | Operating Segments | Emerging & Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 3,066 | 4,102 | 9,423 | 11,765 |
Project and other | Operating Segments | Dotdash Meredith | Print | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 32,538 | 39,419 | 96,213 | 114,698 |
Newsstand | Operating Segments | Dotdash Meredith | Print | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 29,679 | 37,180 | 89,099 | 104,015 |
Ads and Leads | United States | Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 291,993 | 345,529 | 877,986 | 982,137 |
Consumer connection | United States | Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 203,579 | 262,934 | 625,527 | 738,177 |
Consumer connection | International | Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 23,144 | 15,567 | 71,260 | 54,311 |
Advertising | United States | Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 75,074 | 67,165 | 212,302 | 196,256 |
Membership subscription | United States | Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 13,167 | 14,795 | 39,597 | 46,586 |
Other | United States | Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 173 | 635 | 560 | 1,118 |
Service professional membership subscription | International | Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 6,023 | 7,597 | 16,834 | 23,211 |
Advertising and other | International | Operating Segments | Angi Inc. | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 107 | 283 | 345 | 866 |
Other | Operating Segments | Search | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 570 | 1,056 | 1,992 | 4,049 |
Subscription | Operating Segments | Emerging & Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 86,703 | 91,405 | 259,022 | 278,722 |
Marketplace | Operating Segments | Emerging & Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 63,566 | 73,739 | 172,233 | 202,473 |
Media production and distribution | Operating Segments | Emerging & Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | 4,007 | 8,954 | 14,732 | 9,558 |
Service and other | Operating Segments | Emerging & Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenue | $ 920 | $ 2,085 | $ 4,251 | $ 4,726 |
SEGMENT INFORMATION - Revenue a
SEGMENT INFORMATION - Revenue and Long-Lived Assets (Details) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Revenue and Long-lived Assets by Geography | |||
Revenue | $ 3,307,201 | $ 3,988,827 | |
Long-lived assets (excluding goodwill, intangible assets and ROU assets) | 478,260 | $ 510,614 | |
United States | |||
Revenue and Long-lived Assets by Geography | |||
Revenue | 2,958,876 | 3,684,184 | |
Long-lived assets (excluding goodwill, intangible assets and ROU assets) | 473,136 | 502,977 | |
All other countries | |||
Revenue and Long-lived Assets by Geography | |||
Revenue | 348,325 | $ 304,643 | |
Long-lived assets (excluding goodwill, intangible assets and ROU assets) | $ 5,124 | $ 7,637 |
SEGMENT INFORMATION - Operating
SEGMENT INFORMATION - Operating (Loss) Income and Adjusted EBITDA (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2023 | Mar. 31, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Segment Reporting Information [Line Items] | ||||||
Operating income (loss) | $ (32,737) | $ (124,680) | $ (223,806) | $ (399,634) | ||
Impairment of indefinite-lived intangible assets | 7,600 | |||||
Impairment charges | 21,300 | |||||
Restructuring costs and impairment charges | 24,700 | 60,800 | ||||
Operating lease impairment charges | 14,300 | |||||
Cumulative Charges Incurred | 17,700 | 81,016 | 53,800 | $ 80,200 | ||
Meredith Corporation | ||||||
Segment Reporting Information [Line Items] | ||||||
Impairment charges | $ 70,000 | 21,300 | 70,000 | |||
Impairment of leasehold improvements and furniture and equipment | 4,200 | |||||
Transaction-related costs | 800 | 6,000 | ||||
Operating lease impairment charges | $ 44,700 | 14,300 | 44,700 | |||
Meredith Corporation | Depreciation | ||||||
Segment Reporting Information [Line Items] | ||||||
Impairment charges | 7,000 | 29,600 | 7,000 | |||
Digital | ||||||
Segment Reporting Information [Line Items] | ||||||
Cumulative Charges Incurred | 39,562 | |||||
Segment Reporting Information [Line Items] | ||||||
Cumulative Charges Incurred | 33,488 | |||||
Other | ||||||
Segment Reporting Information [Line Items] | ||||||
Cumulative Charges Incurred | 7,966 | |||||
Operating Segments | Dotdash Meredith | ||||||
Segment Reporting Information [Line Items] | ||||||
Operating income (loss) | (3,573) | (95,498) | (132,627) | (179,250) | ||
Operating Segments | Dotdash Meredith | Digital | ||||||
Segment Reporting Information [Line Items] | ||||||
Operating income (loss) | 1,467 | (104,445) | (10,361) | (95,217) | ||
Adjusted EBITDA | 51,830 | 22,602 | 127,067 | 108,718 | ||
Operating Segments | Dotdash Meredith | Print | ||||||
Segment Reporting Information [Line Items] | ||||||
Operating income (loss) | 2,003 | 27,325 | (4,697) | (31,109) | ||
Adjusted EBITDA | 19,267 | 23,097 | 48,011 | 18,882 | ||
Operating Segments | Dotdash Meredith | Other | ||||||
Segment Reporting Information [Line Items] | ||||||
Operating income (loss) | (7,043) | (18,378) | (117,569) | (52,924) | ||
Adjusted EBITDA | (2,834) | (14,506) | (75,840) | (48,706) | ||
Operating Segments | Angi Inc. | ||||||
Segment Reporting Information [Line Items] | ||||||
Operating income (loss) | (10,108) | (11,058) | (37,261) | (65,901) | ||
Operating Segments | Angi Inc. | Other | ||||||
Segment Reporting Information [Line Items] | ||||||
Operating income (loss) | (14,854) | (15,542) | (46,361) | (46,655) | ||
Adjusted EBITDA | (11,933) | (12,550) | (37,396) | (38,102) | ||
Operating Segments | Search | ||||||
Segment Reporting Information [Line Items] | ||||||
Operating income (loss) | 12,011 | 19,085 | 36,742 | 70,461 | ||
Adjusted EBITDA | 12,033 | 19,111 | 36,806 | 70,528 | ||
Operating Segments | Emerging & Other | ||||||
Segment Reporting Information [Line Items] | ||||||
Operating income (loss) | 2,852 | (1,577) | 17,650 | (114,402) | ||
Adjusted EBITDA | 14,970 | 2,425 | 36,057 | (13,719) | ||
Corporate | ||||||
Segment Reporting Information [Line Items] | ||||||
Operating income (loss) | (33,919) | (35,632) | (108,310) | (110,542) | ||
Adjusted EBITDA | $ (20,754) | $ (20,830) | $ (67,073) | $ (65,240) |
SEGMENT INFORMATION - Reconcili
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | $ (32,737) | $ (124,680) | $ (223,806) | $ (399,634) |
Stock-based compensation expense | 28,962 | 31,117 | 88,096 | 92,460 |
Depreciation | 136,231 | 86,855 | ||
Amortization of intangibles | 61,373 | 120,777 | 170,162 | 234,048 |
Goodwill impairment | 9,000 | 0 | 9,000 | 86,748 |
Interest expense | (40,157) | (29,433) | (117,406) | (74,862) |
Unrealized (loss) gain on investment in MGM Resorts International | (463,421) | 42,523 | 209,057 | (970,112) |
Other income (expense), net | 25,455 | 19,678 | 60,189 | (63,048) |
Loss before income taxes | (510,860) | (91,912) | (71,966) | (1,507,656) |
Income tax benefit | 118,838 | 26,065 | 3,633 | 325,517 |
Net loss | (392,022) | (65,847) | (68,333) | (1,182,139) |
Net loss attributable to noncontrolling interests | 1,484 | 2,024 | 6,525 | 13,388 |
Net loss attributable to IAC shareholders | (390,538) | (63,823) | (61,808) | (1,168,751) |
Operating Segments | Dotdash Meredith | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | (3,573) | (95,498) | (132,627) | (179,250) |
Operating Segments | Dotdash Meredith | Digital | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | 1,467 | (104,445) | (10,361) | (95,217) |
Stock-based compensation expense | 2,247 | 5,814 | 6,034 | 14,889 |
Depreciation | 5,169 | 5,312 | 17,745 | 21,004 |
Amortization of intangibles | 42,947 | 115,921 | 113,649 | 168,654 |
Acquisition-related Contingent Consideration Fair Value Adjustments | (612) | |||
Adjusted EBITDA | 51,830 | 22,602 | 127,067 | 108,718 |
Operating Segments | Dotdash Meredith | Print | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | 2,003 | 27,325 | (4,697) | (31,109) |
Stock-based compensation expense | 417 | 391 | 939 | 659 |
Depreciation | 3,097 | (2,154) | 9,587 | 8,010 |
Amortization of intangibles | 13,750 | (2,465) | 42,182 | 41,322 |
Acquisition-related Contingent Consideration Fair Value Adjustments | 0 | |||
Adjusted EBITDA | 19,267 | 23,097 | 48,011 | 18,882 |
Operating Segments | Dotdash Meredith | Other | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | (7,043) | (18,378) | (117,569) | (52,924) |
Stock-based compensation expense | 3,747 | 53 | 10,099 | 92 |
Depreciation | 462 | 3,819 | 31,630 | 4,126 |
Amortization of intangibles | 0 | 0 | 0 | 0 |
Acquisition-related Contingent Consideration Fair Value Adjustments | 0 | |||
Adjusted EBITDA | (2,834) | (14,506) | (75,840) | (48,706) |
Operating Segments | Angi Inc. | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | (10,108) | (11,058) | (37,261) | (65,901) |
Operating Segments | Angi Inc. | Other | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | (14,854) | (15,542) | (46,361) | (46,655) |
Stock-based compensation expense | 2,921 | 2,992 | 8,965 | 8,553 |
Depreciation | 0 | 0 | 0 | 0 |
Amortization of intangibles | 0 | 0 | 0 | 0 |
Acquisition-related Contingent Consideration Fair Value Adjustments | 0 | |||
Goodwill impairment | 0 | 0 | 0 | |
Adjusted EBITDA | (11,933) | (12,550) | (37,396) | (38,102) |
Operating Segments | Angi Inc. | Ads and Leads | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | 8,115 | 22,754 | 26,386 | 61,532 |
Stock-based compensation expense | 6,082 | 4,979 | 16,880 | 15,303 |
Depreciation | 15,368 | 12,948 | 48,980 | 35,010 |
Amortization of intangibles | 2,633 | 2,663 | 7,958 | 7,988 |
Acquisition-related Contingent Consideration Fair Value Adjustments | 0 | |||
Goodwill impairment | 0 | 0 | 0 | |
Adjusted EBITDA | 32,198 | 43,344 | 100,204 | 119,833 |
Operating Segments | Angi Inc. | Services | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | (3,887) | (10,780) | (21,514) | (57,581) |
Stock-based compensation expense | 1,096 | 4,015 | 6,497 | 13,068 |
Depreciation | 6,325 | 3,848 | 18,083 | 7,166 |
Amortization of intangibles | 0 | 975 | 0 | 2,925 |
Acquisition-related Contingent Consideration Fair Value Adjustments | 0 | |||
Goodwill impairment | 0 | 0 | 0 | |
Adjusted EBITDA | 3,534 | (1,942) | 3,066 | (34,422) |
Operating Segments | Angi Inc. | Roofing | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | (2,246) | (8,545) | (3,137) | (18,484) |
Stock-based compensation expense | 160 | 195 | 158 | 1,410 |
Depreciation | 103 | 312 | 523 | 587 |
Amortization of intangibles | 0 | 167 | 0 | 500 |
Acquisition-related Contingent Consideration Fair Value Adjustments | 0 | |||
Goodwill impairment | 0 | 0 | 0 | |
Adjusted EBITDA | (1,983) | (7,871) | (2,456) | (15,987) |
Operating Segments | Angi Inc. | International | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | 2,764 | 1,055 | 7,365 | (4,713) |
Stock-based compensation expense | 482 | 195 | 1,248 | 444 |
Depreciation | 800 | 651 | 2,624 | 2,349 |
Amortization of intangibles | 0 | 0 | 0 | 0 |
Acquisition-related Contingent Consideration Fair Value Adjustments | 0 | |||
Goodwill impairment | 0 | 0 | 0 | |
Adjusted EBITDA | 4,046 | 1,901 | 11,237 | (1,920) |
Operating Segments | Search | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | 12,011 | 19,085 | 36,742 | 70,461 |
Stock-based compensation expense | 0 | 0 | 0 | 0 |
Depreciation | 22 | 26 | 64 | 67 |
Amortization of intangibles | 0 | 0 | 0 | 0 |
Acquisition-related Contingent Consideration Fair Value Adjustments | 0 | |||
Goodwill impairment | 0 | 0 | 0 | |
Adjusted EBITDA | 12,033 | 19,111 | 36,806 | 70,528 |
Operating Segments | Emerging & Other | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | 2,852 | (1,577) | 17,650 | (114,402) |
Stock-based compensation expense | 436 | 175 | 1,143 | 283 |
Depreciation | 639 | 311 | 1,891 | 993 |
Amortization of intangibles | 2,043 | 3,516 | 6,373 | 12,659 |
Acquisition-related Contingent Consideration Fair Value Adjustments | 0 | |||
Goodwill impairment | 9,000 | 9,000 | 86,748 | |
Adjusted EBITDA | 14,970 | 2,425 | 36,057 | (13,719) |
Corporate | ||||
Segment Reporting, Other Significant Reconciling Item | ||||
Operating income (loss) | (33,919) | (35,632) | (108,310) | (110,542) |
Stock-based compensation expense | 11,374 | 12,308 | 36,133 | 37,759 |
Depreciation | 1,791 | 2,494 | 5,104 | 7,543 |
Amortization of intangibles | 0 | 0 | 0 | 0 |
Acquisition-related Contingent Consideration Fair Value Adjustments | 0 | |||
Goodwill impairment | 0 | 0 | 0 | |
Adjusted EBITDA | $ (20,754) | $ (20,830) | $ (67,073) | $ (65,240) |
DOTDASH MEREDITH RESTRUCTURIN_3
DOTDASH MEREDITH RESTRUCTURING CHARGES, TRANSACTION-RELATED EXPENSES AND CHANGE-IN-CONTROL PAYMENTS - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Jul. 01, 2022 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring charges | $ 17,700 | $ 81,016 | $ 53,800 | $ 80,200 | |
Dotdash Meredith | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Payments made for change in control | $ 83,100 | ||||
Meredith Corporation | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Transaction-related costs | $ 800 | $ 6,000 |
DOTDASH MEREDITH RESTRUCTURIN_4
DOTDASH MEREDITH RESTRUCTURING CHARGES, TRANSACTION-RELATED EXPENSES AND CHANGE-IN-CONTROL PAYMENTS (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Restructuring Reserve [Roll Forward] | ||||
Accrued at beginning of period | $ 27,394 | |||
Charges Incurred | 3,488 | $ 60,837 | ||
Reversal of Initial Cost | (2,710) | |||
Payments | (22,603) | (24,791) | ||
Non-cash | (21,734) | |||
Accrued at end of period | $ 14,312 | 5,569 | 14,312 | $ 27,394 |
Cumulative Charges Incurred | 17,700 | 81,016 | 53,800 | 80,200 |
Estimated Remaining Costs | 100 | |||
Impairment charges | 21,300 | |||
Non-cash lease expense (including right-of-use asset impairments) | 14,300 | |||
Impairment of leasehold improvements | 7,000 | |||
Inventory write-off | 400 | |||
Digital | ||||
Restructuring Reserve [Roll Forward] | ||||
Accrued at beginning of period | 10,950 | |||
Charges Incurred | 1,291 | 29,090 | ||
Reversal of Initial Cost | (954) | |||
Payments | (9,382) | (5,888) | ||
Non-cash | (21,309) | |||
Accrued at end of period | 1,893 | 1,905 | 1,893 | 10,950 |
Cumulative Charges Incurred | 39,562 | |||
Estimated Remaining Costs | 71 | |||
Restructuring Reserve [Roll Forward] | ||||
Accrued at beginning of period | 12,055 | |||
Charges Incurred | 1,548 | 26,051 | ||
Reversal of Initial Cost | (1,492) | |||
Payments | (9,503) | (16,865) | ||
Non-cash | (425) | |||
Accrued at end of period | 8,761 | 2,608 | 8,761 | 12,055 |
Cumulative Charges Incurred | 33,488 | |||
Estimated Remaining Costs | 0 | |||
Other | ||||
Restructuring Reserve [Roll Forward] | ||||
Accrued at beginning of period | 4,389 | |||
Charges Incurred | 649 | 5,696 | ||
Reversal of Initial Cost | (264) | |||
Payments | (3,718) | (2,038) | ||
Non-cash | 0 | |||
Accrued at end of period | $ 3,658 | 1,056 | $ 3,658 | $ 4,389 |
Cumulative Charges Incurred | 7,966 | |||
Estimated Remaining Costs | $ 29 |
DOTDASH MEREDITH RESTRUCTURIN_5
DOTDASH MEREDITH RESTRUCTURING CHARGES, TRANSACTION-RELATED EXPENSES AND CHANGE-IN-CONTROL PAYMENTS - Allocation of Restructuring Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring costs | $ 594 | $ 24,748 | $ 778 | $ 60,837 |
Cost of revenue | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring costs | 11 | 1,320 | 710 | 17,921 |
Selling and marketing expense | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring costs | 92 | 636 | (449) | 10,251 |
General and administrative expense | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring costs | 87 | 15,702 | 150 | 24,560 |
Product development expense | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring costs | 404 | 84 | 367 | 1,099 |
Depreciation | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring costs | $ 0 | $ 7,006 | $ 0 | $ 7,006 |
PENSION AND POSTRETIREMENT BE_3
PENSION AND POSTRETIREMENT BENEFIT PLANS - Components of Net Periodic Benefit Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Actuarial (gain) loss recognition | $ (2,600) | $ 76,000 | ||
United States | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Actuarial (gain) loss recognition | $ 1,000 | $ 1,200 | ||
Pension | United States | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 53 | 877 | 161 | 2,766 |
Interest cost | 780 | 1,267 | 2,477 | 3,154 |
Expected return on plan assets | (550) | (308) | (1,684) | (2,484) |
Actuarial (gain) loss recognition | (1,037) | (2,643) | (1,201) | 7,490 |
Net periodic benefit (credit) cost | (754) | (807) | (247) | 10,926 |
Pension | International | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 0 | 0 | 0 | 0 |
Interest cost | 5,033 | 3,999 | 14,731 | 11,073 |
Expected return on plan assets | (5,026) | (4,252) | (14,713) | (12,668) |
Actuarial (gain) loss recognition | 0 | 0 | 0 | 68,552 |
Net periodic benefit (credit) cost | 7 | (253) | 18 | 66,957 |
Postretirement | United States | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 1 | 2 | 3 | 5 |
Interest cost | 57 | 66 | 173 | 200 |
Expected return on plan assets | 0 | 0 | 0 | 0 |
Actuarial (gain) loss recognition | 0 | 0 | 0 | 0 |
Net periodic benefit (credit) cost | $ 58 | $ 68 | $ 176 | $ 205 |
PENSION AND POSTRETIREMENT BE_4
PENSION AND POSTRETIREMENT BENEFIT PLANS - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Actual gain (loss) recognition | $ 2,600 | $ (76,000) | ||
United States | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Actual gain (loss) recognition | $ (1,000) | $ (1,200) | ||
United States | Pension | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Actual gain (loss) recognition | 1,037 | 2,643 | 1,201 | (7,490) |
International | Pension | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Actual gain (loss) recognition | $ 0 | $ 0 | $ 0 | $ (68,552) |
PENSION AND POSTRETIREMENT BE_5
PENSION AND POSTRETIREMENT BENEFIT PLANS - Expected Return on Plan Assets (Details) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2023 | Dec. 31, 2022 | |
Pension | United States | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Expected return on plan assets | 4.48% | 2.80% |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |||||
Income tax benefit due to higher estimated effective tax rate | $ 2,800 | ||||
Income tax benefit | $ 118,838 | $ 26,065 | $ 3,633 | $ 325,517 | |
Effective income tax rate (as a percent) | (23.00%) | (28.00%) | (5.00%) | (22.00%) | |
Income tax examination, liability | $ 2,500 | $ 2,500 | |||
Unrecognized tax benefits, including interest and penalties | 18,900 | 18,900 | $ 16,600 | ||
Increase (decrease) in unrecognized tax benefits, including interest and penalties during the period | 2,300 | ||||
Unrecognized tax benefits, if subsequently recognized would reduce income tax expense | 17,900 | 17,900 | $ 15,400 | ||
Decrease in unrecognized tax benefit, reasonably possible within twelve months | 800 | 800 | |||
Unrecognized tax benefits, reduction resulting from expected settlements | 700 | ||||
Deferred tax assets | 840,400 | 840,400 | |||
Deferred tax assets that will be utilized upon future reversal of deferred tax liabilities | 525,500 | 525,500 | |||
Deferred tax assets that will be utilized based on forecasts of future taxable income | 314,900 | 314,900 | |||
Deferred tax assets, U.S. federal operating loss carryforwards | $ 40,400 | 40,400 | |||
Future taxable income | $ 192,600 |
LOSS PER SHARE - Summary (Detai
LOSS PER SHARE - Summary (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Nov. 05, 2020 | Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Numerator: Basic | |||||
Net loss | $ (392,022) | $ (65,847) | $ (68,333) | $ (1,182,139) | |
Net loss attributable to noncontrolling interests | 1,484 | 2,024 | 6,525 | 13,388 | |
Net earnings attributed to unvested participating security | 0 | 0 | 0 | 0 | |
Net loss attributable to IAC common stock and Class B common stock shareholders | $ (390,538) | $ (63,823) | $ (61,808) | $ (1,168,751) | |
Denominator: Basic | |||||
Weighted average basic IAC Common Stock and Class B common stock shares outstanding (in shares) | 82,826,000 | 86,022,000 | 83,804,000 | 86,515,000 | |
Loss per share attributable to IAC common stock and Class B common stock shareholders: | |||||
Earnings (loss) per share (USD per share) | $ (4.72) | $ (0.74) | $ (0.74) | $ (13.51) | |
Numerator: Diluted | |||||
Net loss | $ (392,022) | $ (65,847) | $ (68,333) | $ (1,182,139) | |
Net loss attributable to noncontrolling interests | 1,484 | 2,024 | 6,525 | 13,388 | |
Net earnings attributed to unvested participating security | 0 | 0 | 0 | 0 | |
Impact from public subsidiaries' dilutive securities | 0 | 0 | 0 | 0 | |
Net loss attributable to IAC common stock and Class B common stock shareholders | $ (390,538) | $ (63,823) | $ (61,808) | $ (1,168,751) | |
Denominator: Diluted | |||||
Weighted average basic IAC Common Stock and Class B common stock shares outstanding (in shares) | 82,826,000 | 86,022,000 | 83,804,000 | 86,515,000 | |
Dilutive securities (in shares) | 0 | 0 | 0 | 0 | |
Denominator for earnings per share - weighted average shares (shares) | 82,826,000 | 86,022,000 | 83,804,000 | 86,515,000 | |
Loss per share attributable to IAC common stock and Class B common stock shareholders: | |||||
Diluted (loss) earnings per share (USD per share) | $ (4.72) | $ (0.74) | $ (0.74) | $ (13.51) | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Potentially dilutive securities excluded from calculation of diluted earnings per share (shares) | 8,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | |
Chief Executive Officer | Restricted Stock Awards | RSA Agreement | |||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Shares authorized for issuance (in shares) | 3,000,000 | ||||
Term of employment agreement and restricted stock agreement (in years) | 10 years |
FINANCIAL STATEMENT DETAILS - C
FINANCIAL STATEMENT DETAILS - Cash, Cash Equivalents, and Restricted Cash (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Dec. 31, 2021 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Cash and cash equivalents | $ 1,252,212 | $ 1,417,390 | $ 1,607,384 | $ 2,118,730 |
Restricted cash included in other current assets | 8,215 | 1,165 | 2,872 | 1,941 |
Restricted cash included in other non-current assets | 371 | 7,514 | 6,815 | 1,193 |
Total cash and cash equivalents and restricted cash as shown on the statement of cash flows | $ 1,260,798 | $ 1,426,069 | $ 1,617,071 | $ 2,121,864 |
FINANCIAL STATEMENT DETAILS - A
FINANCIAL STATEMENT DETAILS - Allowance for Credit Loss (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2023 | Sep. 30, 2022 | |
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | ||
Balance at January 1 | $ 50,971 | $ 36,556 |
Current period provision for credit losses | 71,294 | 87,657 |
Write-offs charged against the allowance | (83,178) | (73,390) |
Recoveries collected | 4,466 | 4,152 |
Other | 12 | (336) |
Balance at September 30 | $ 43,565 | $ 54,639 |
FINANCIAL STATEMENT DETAILS -_2
FINANCIAL STATEMENT DETAILS - Accumulated Amortization and Depreciation (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Depreciation, Depletion and Amortization [Abstract] | ||
Right-of-use assets included in other non-current assets | $ 243,218 | $ 157,650 |
Capitalized software, equipment, buildings and leasehold improvements | 346,303 | 274,473 |
Intangible assets | $ 737,581 | $ 582,063 |
FINANCIAL STATEMENT DETAILS - O
FINANCIAL STATEMENT DETAILS - Other Income (Expense), Net (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Interest income | $ 18,342 | $ 8,778 | $ 52,612 | $ 11,918 |
Unrealized increase (decrease) in the estimated fair value of a warrant | 6,457 | 8,467 | (1,274) | 21,318 |
Net realized gains on sales of businesses, investments and upward (downward) adjustments to the carrying value of equity securities without readily determinable fair values | 1,318 | 20,361 | 2,666 | 265 |
Net periodic pension benefit credit (cost), other than the service cost component | 743 | 1,871 | 217 | (75,317) |
Foreign exchange (losses) gains, net | (1,685) | (5,196) | 396 | (11,425) |
Unrealized losses related to marketable equity securities | (257) | (13,972) | (145) | (8,316) |
Other | 537 | (631) | 5,717 | (1,491) |
Other income (expense), net | 25,455 | 19,678 | 60,189 | (63,048) |
Actual gain (loss) recognition | $ 2,600 | $ (76,000) | ||
United States | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Actual gain (loss) recognition | $ (1,000) | $ (1,200) |
RELATED PARTY TRANSACTIONS - Na
RELATED PARTY TRANSACTIONS - Narrative (Details) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) plane | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Related Party Transaction [Line Items] | |||||
Other current assets | $ 266,832,000 | $ 266,832,000 | $ 296,563,000 | ||
Other non-current assets | $ 494,599,000 | $ 494,599,000 | 625,774,000 | ||
Mr. Diller | IAC and Vimeo | |||||
Related Party Transaction [Line Items] | |||||
Voting interests | 0.10 | 0.10 | |||
CEO Compensation and Certain Expenses | |||||
Related Party Transaction [Line Items] | |||||
Related party transaction amount | $ 2,600,000 | $ 7,200,000 | |||
Separation Agreement | Vimeo | |||||
Related Party Transaction [Line Items] | |||||
Other current assets | 800,000 | 800,000 | 800,000 | ||
Lease Agreement | Vimeo | |||||
Related Party Transaction [Line Items] | |||||
Lease expense | 900,000 | $ 700,000 | 2,600,000 | $ 3,700,000 | |
Other non-current assets | $ 200,000 | $ 200,000 | $ 0 | ||
Corporate Aircraft Purchase Agreement | Expedia | |||||
Related Party Transaction [Line Items] | |||||
Proportion of ownership interest held each by entity and by related party in aircraft employing flight crew (as a percent) | 50% | 50% | |||
Number of aircraft operated | plane | 2 | ||||
Proportion of ownership interest held each by entity and by related party in another entity employing flight crew (as a percent) | 50% | 50% | |||
Percentage of ownership interest in aircraft by subsidiary | 100% | 100% |