SEGMENT INFORMATION | SEGMENT INFORMATION Our reportable segments currently consist of Dotdash Meredith (Digital and Print), Angi Inc. (Ads and Leads, Services and International) and Search. Our CODM regularly reviews certain financial information by operating segment to determine allocation of resources and assess its performance. Segment profitability is determined by and presented on an Adjusted EBITDA basis consistent with the CODM’s view of profitability of its businesses, which excludes certain expenses that are required in accordance with GAAP. While not considered a reportable segment, Emerging & Other comprises various operating segments that do not meet the quantitative thresholds that require presentation as separate reportable segments. The following table presents revenue by reportable segment: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 (In thousands) Revenue Dotdash Meredith Digital $ 238,081 $ 211,972 $ 447,405 $ 396,769 Print 191,681 206,771 377,581 413,787 Intersegment eliminations (a) (4,601) (4,745) (9,285) (8,976) Total Dotdash Meredith 425,161 413,998 815,701 801,580 Angi Inc. Domestic: Ads and Leads 257,312 292,487 506,897 585,993 Services 24,595 29,867 45,046 61,926 Total Domestic 281,907 322,354 551,943 647,919 International 33,227 29,233 68,581 59,165 Total Angi Inc. 315,134 351,587 620,524 707,084 Search 101,756 177,036 210,229 329,511 Emerging & Other 107,536 172,385 234,077 364,788 Intersegment eliminations (b) (60) (3,417) (1,324) (7,103) Total $ 949,527 $ 1,111,589 $ 1,879,207 $ 2,195,860 _____________________ (a) Intersegment eliminations primarily relate to Digital performance marketing commissions earned for the placement of magazine subscriptions for Print. (b) Intersegment eliminations primarily relate to advertising sold by Dotdash Meredith to other IAC owned businesses for the six months ended June 30, 2024 and the three and six months ended June 30, 2023 , and Ads and Leads revenue earned from sales to Roofing within Emerging & Other, prior to its sale on November 1, 2023. The following table presents the revenue of the Company's reportable segments disaggregated by type of service: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 (In thousands) Dotdash Meredith Digital: Advertising revenue $ 153,429 $ 132,247 $ 286,328 $ 244,064 Performance marketing revenue 53,542 53,510 105,086 103,565 Licensing and other revenue 31,110 26,215 55,991 49,140 Total Digital revenue 238,081 211,972 447,405 396,769 Print: Subscription revenue 76,115 76,032 154,106 161,669 Advertising revenue 45,136 57,487 87,609 105,337 Project and other revenue 37,990 35,566 66,544 63,675 Newsstand revenue 24,132 27,174 50,418 59,420 Performance marketing revenue 8,308 10,512 18,904 23,686 Total Print revenue 191,681 206,771 377,581 413,787 Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 (In thousands) Intersegment eliminations (a) (4,601) (4,745) (9,285) (8,976) Total Dotdash Meredith revenue $ 425,161 $ 413,998 $ 815,701 $ 801,580 Angi Inc. Domestic: Ads and Leads: Consumer connection revenue $ 167,624 $ 209,013 $ 328,155 $ 421,948 Advertising revenue 78,309 70,047 155,446 137,228 Membership subscription revenue 11,261 13,231 23,039 26,430 Other revenue 118 196 257 387 Total Ads and Leads revenue 257,312 292,487 506,897 585,993 Services revenue 24,595 29,867 45,046 61,926 Total Domestic revenue 281,907 322,354 551,943 647,919 International: Consumer connection revenue 27,018 23,371 56,687 48,116 Service professional membership subscription revenue 5,947 5,753 11,329 10,811 Advertising and other revenue 262 109 565 238 Total International revenue 33,227 29,233 68,581 59,165 Total Angi Inc. revenue $ 315,134 $ 351,587 $ 620,524 $ 707,084 Search Advertising revenue: Google advertising revenue $ 98,888 $ 166,285 $ 202,407 $ 307,019 Non-Google advertising revenue 2,494 10,097 6,936 21,070 Total advertising revenue 101,382 176,382 209,343 328,089 Other revenue 374 654 886 1,422 Total Search revenue $ 101,756 $ 177,036 $ 210,229 $ 329,511 Emerging & Other Marketplace revenue $ 52,750 $ 50,248 $ 110,342 $ 108,667 Subscription revenue 46,101 85,919 110,288 172,319 Media production and distribution revenue 4,739 7,110 6,278 10,725 Roofing revenue — 24,482 — 62,854 Advertising revenue: Non-Google advertising revenue 1,747 3,458 4,464 6,357 Google advertising revenue 152 272 410 535 Total advertising revenue 1,899 3,730 4,874 6,892 Service and other revenue 2,047 896 2,295 3,331 Total Emerging & Other revenue $ 107,536 $ 172,385 $ 234,077 $ 364,788 Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 (In thousands) Revenue: United States $ 836,995 $ 967,051 $ 1,643,154 $ 1,919,723 All other countries 112,532 144,538 236,053 276,137 Total $ 949,527 $ 1,111,589 $ 1,879,207 $ 2,195,860 June 30, December 31, (In thousands) Long-lived assets (excluding goodwill and intangible assets): United States $ 676,298 $ 743,914 All other countries 10,989 10,964 Total $ 687,287 $ 754,878 The following tables present operating (loss) income and Adjusted EBITDA by reportable segment: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 (In thousands) Operating income (loss) Dotdash Meredith Digital $ 26,025 $ 6,059 $ 25,845 $ (11,828) Print 5,535 (944) 414 (6,700) Other (c)(d) (13,222) (22,935) (28,750) (110,526) Total Dotdash Meredith 18,338 (17,820) (2,491) (129,054) Angi Inc. Ads and Leads 24,806 4,791 44,627 18,271 Services (4,488) (5,175) (11,989) (17,627) Other (c) (15,191) (16,568) (30,308) (31,507) International 4,060 1,571 9,573 4,601 Total Angi Inc. 9,187 (15,381) 11,903 (26,262) Search 4,624 13,961 8,980 24,731 Emerging & Other (6,445) 2,051 (14,455) 13,907 Corporate (37,703) (38,284) (75,114) (74,391) Total $ (11,999) $ (55,473) $ (71,177) $ (191,069) _____________________ (c) Other comprises unallocated corporate expenses. (d) Dotdash Meredith Other operating loss includes write-offs of certain leasehold improvements and furniture and equipment of $4.2 million for the three and six months ended June 30, 2023 and impairment charges of $70.0 million related to unoccupied leased office space for the six months ended June 30, 2023, of which $4.2 million and $29.6 million is presented in "Depreciation" in the statement of operations for the three and six months ended June 30, 2023, respectively, and, therefore, is excluded from Adjusted EBITDA. Impairment charges related to unoccupied leased office space included in Adjusted EBITDA are $44.7 million for the six months ended June 30, 2023. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information. Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 (In thousands) Adjusted EBITDA (e) : Dotdash Meredith Digital $ 63,446 $ 50,834 $ 100,405 $ 75,237 Print 13,210 17,410 16,157 28,744 Other (c)(d) (10,232) (14,152) (19,896) (73,006) Total Dotdash Meredith 66,424 54,092 96,666 30,975 Angi Inc. Ads and Leads 48,977 28,155 90,198 68,006 Services 1,975 1,700 1,985 (468) Other (c) (13,904) (13,109) (25,825) (25,463) International 5,135 2,837 11,787 7,191 Total Angi Inc. 42,183 19,583 78,145 49,266 Search 4,645 13,982 9,022 24,773 Emerging & Other (3,812) 5,015 (8,018) 20,614 Corporate (22,182) (22,486) (45,527) (46,319) Total $ 87,258 $ 70,186 $ 130,288 $ 79,309 _____________________ (e) The Company's primary financial and GAAP segment measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements, if applicable. We consider operating income (loss) to be the financial measure calculated and presented in accordance with GAAP that is most directly comparable to our segment reporting performance measure, Adjusted EBITDA. The following tables reconcile operating income (loss) for the Company's reportable segments and net (loss) earnings attributable to IAC shareholders to Adjusted EBITDA: Three Months Ended June 30, 2024 Operating Stock-based Depreciation Amortization Adjusted EBITDA (e) (In thousands) Dotdash Meredith Digital $ 26,025 $ 3,436 $ 3,681 $ 30,304 $ 63,446 Print 5,535 723 1,868 5,084 13,210 Other (c) (13,222) 2,521 469 — (10,232) Total Dotdash Meredith 18,338 6,680 6,018 35,388 66,424 Angi Inc. — Ads and Leads 24,806 5,996 18,175 — 48,977 Services (4,488) 1,088 5,375 — 1,975 Other (c) (15,191) 1,287 — — (13,904) International 4,060 301 774 — 5,135 Total Angi Inc. 9,187 8,672 24,324 — 42,183 Search 4,624 — 21 — 4,645 Emerging & Other (6,445) 253 1,058 1,322 (3,812) Corporate (f) (37,703) 13,494 2,027 — (22,182) Total (11,999) $ 29,099 $ 33,448 $ 36,710 $ 87,258 Interest expense (39,515) Unrealized loss on investment in MGM Resorts International (179,284) Other income, net 54,693 Loss before income taxes (176,105) Income tax benefit 34,638 Net loss (141,467) Net earnings attributable to noncontrolling interests (765) Net loss attributable to IAC shareholders $ (142,232) _____________________ (f) Includes stock-based compensation expense for stock-based awards granted to employees of Corporate, Search and all Emerging & Other businesses other than Vivian Health in the three and six months ended June 30, 2024 and 2023. The three and six months ended June 30, 2023 also excludes stock-based compensation granted to employees of Roofing within Emerging & Other, which was sold on November 1, 2023. Three Months Ended June 30, 2023 Operating Stock-based Depreciation Amortization Adjusted EBITDA (e) (In thousands) Dotdash Meredith Digital $ 6,059 $ 2,092 $ 7,332 $ 35,351 $ 50,834 Print (944) 376 3,855 14,123 17,410 Other (c) (22,935) 3,102 5,681 — (14,152) Total Dotdash Meredith (17,820) 5,570 16,868 49,474 54,092 Angi Inc. Ads and Leads 4,791 5,307 15,394 2,663 28,155 Services (5,175) 1,192 5,683 — 1,700 Other (c) (16,568) 3,459 — — (13,109) International 1,571 339 927 — 2,837 Total Angi Inc. (15,381) 10,297 22,004 2,663 19,583 Search 13,961 — 21 — 13,982 Emerging & Other 2,051 188 730 2,046 5,015 Corporate (f) (38,284) 14,138 1,660 — (22,486) Total (55,473) $ 30,193 $ 41,283 $ 54,183 $ 70,186 Interest expense (39,077) Unrealized loss on investment in MGM Resorts International (32,362) Other income, net 10,985 Loss before income taxes (115,927) Income tax benefit 24,297 Net loss (91,630) Net loss attributable to noncontrolling interests 2,585 Net loss attributable to IAC shareholders $ (89,045) Six Months Ended June 30, 2024 Operating Stock-based Depreciation Amortization Adjusted EBITDA (e) (In thousands) Dotdash Meredith Digital $ 25,845 $ 5,636 $ 8,538 $ 60,386 $ 100,405 Print 414 1,169 4,405 10,169 16,157 Other (c) (28,750) 7,224 1,630 — (19,896) Total Dotdash Meredith (2,491) 14,029 14,573 70,555 96,666 Angi Inc. Ads and Leads 44,627 10,461 35,110 — 90,198 Services (11,989) 2,469 11,505 — 1,985 Other (c) (30,308) 4,483 — — (25,825) International 9,573 656 1,558 — 11,787 Total Angi Inc. 11,903 18,069 48,173 — 78,145 Search 8,980 — 42 — 9,022 Emerging & Other (14,455) 663 2,891 2,883 (8,018) Corporate (f) (75,114) 25,245 4,342 — (45,527) Total (71,177) $ 58,006 $ 70,021 $ 73,438 $ 130,288 Interest expense (79,233) Unrealized loss on investment in MGM Resorts International (15,533) Other income, net 89,498 Loss before income taxes (76,445) Income tax provision (20,050) Net loss (96,495) Net earnings attributable to noncontrolling interests (706) Net loss attributable to IAC shareholders $ (97,201) Six Months Ended June 30, 2023 Operating Total Non-Cash Compensation Expense Total Depreciation Amortization of Intangibles Adjusted EBITDA (e) (In thousands) Dotdash Meredith Digital $ (11,828) $ 3,787 $ 12,576 $ 70,702 $ 75,237 Print (6,700) 522 6,490 28,432 28,744 Other (c)(d) (110,526) 6,352 31,168 — (73,006) Total Dotdash Meredith (129,054) 10,661 50,234 99,134 30,975 Angi Inc. Ads and Leads 18,271 10,798 33,612 5,325 68,006 Services (17,627) 5,401 11,758 — (468) Other (c) (31,507) 6,044 — — (25,463) International 4,601 766 1,824 — 7,191 Total Angi Inc. (26,262) 23,009 47,194 5,325 49,266 Search 24,731 — 42 — 24,773 Emerging & Other 13,907 705 1,672 4,330 20,614 Corporate (f) (74,391) 24,759 3,313 — (46,319) Total (191,069) $ 59,134 $ 102,455 $ 108,789 $ 79,309 Interest expense (77,249) Unrealized gain on investment in MGM Resorts International 672,478 Other income, net 34,734 Earnings before income taxes 438,894 Income tax provision (115,205) Net earnings 323,689 Net loss attributable to noncontrolling interests 5,041 Net earnings attributable to IAC shareholders $ 328,730 |