SEGMENT INFORMATION | SEGMENT INFORMATION Our reportable segments currently consist of Dotdash Meredith (Digital and Print), Angi (Ads and Leads, Services and International) and Search. Our CODM regularly reviews certain financial information by operating segment to determine allocation of resources and assess its performance. Segment profitability is determined by and presented on an Adjusted EBITDA basis consistent with the CODM’s view of profitability of its businesses, which excludes certain expenses that are required in accordance with GAAP. While not considered a reportable segment, Emerging & Other comprises various operating segments that do not meet the quantitative thresholds that require presentation as separate reportable segments. The following table presents revenue by reportable segment: Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 (In thousands) Revenue Dotdash Meredith Digital $ 246,431 $ 212,050 $ 693,836 $ 608,819 Print 198,515 211,259 576,096 625,046 Intersegment eliminations (a) (5,483) (5,852) (14,768) (14,828) Total Dotdash Meredith 439,463 417,457 1,255,164 1,219,037 Angi Domestic: Ads and Leads 241,231 291,993 748,128 877,986 Services 23,702 29,964 68,748 91,890 Total Domestic 264,933 321,957 816,876 969,876 International 31,786 29,274 100,367 88,439 Total Angi 296,719 351,231 917,243 1,058,315 Search 88,284 166,068 298,513 495,579 Emerging & Other 114,311 179,825 348,388 544,613 Intersegment eliminations (b) (58) (3,240) (1,382) (10,343) Total $ 938,719 $ 1,111,341 $ 2,817,926 $ 3,307,201 _____________________ (a) Intersegment eliminations primarily relate to Digital performance marketing commissions earned for the placement of magazine subscriptions for Print. (b) Intersegment eliminations primarily relate to advertising sold by Dotdash Meredith to other IAC owned businesses for the nine months ended September 30, 2024 and the three and nine months ended September 30, 2023 , and Ads and Leads revenue earned from sales to Roofing within Emerging & Other, prior to its sale on November 1, 2023. The following table presents the revenue of the Company's reportable segments disaggregated by type of service: Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 (In thousands) Dotdash Meredith Digital: Advertising revenue $ 165,562 $ 131,204 $ 451,890 $ 375,268 Performance marketing revenue 52,324 56,436 157,410 160,001 Licensing and other revenue 28,545 24,410 84,536 73,550 Total Digital revenue 246,431 212,050 693,836 608,819 Print: Subscription revenue 81,195 86,195 235,301 247,864 Advertising revenue 47,105 53,064 134,714 158,401 Project and other revenue 37,380 32,538 103,924 96,213 Newsstand revenue 25,706 29,679 76,124 89,099 Performance marketing revenue 7,129 9,783 26,033 33,469 Total Print revenue 198,515 211,259 576,096 625,046 Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 (In thousands) Intersegment eliminations (a) (5,483) (5,852) (14,768) (14,828) Total Dotdash Meredith revenue $ 439,463 $ 417,457 $ 1,255,164 $ 1,219,037 Angi Domestic: Ads and Leads: Consumer connection revenue $ 151,893 $ 203,579 $ 480,048 $ 625,527 Advertising revenue 78,782 75,074 234,228 212,302 Membership subscription revenue 10,452 13,167 33,491 39,597 Other revenue 104 173 361 560 Total Ads and Leads revenue 241,231 291,993 748,128 877,986 Services revenue 23,702 29,964 68,748 91,890 Total Domestic revenue 264,933 321,957 816,876 969,876 International: Consumer connection revenue 26,024 23,144 82,711 71,260 Membership subscription revenue 5,562 6,023 16,891 16,834 Advertising and other revenue 200 107 765 345 Total International revenue 31,786 29,274 100,367 88,439 Total Angi revenue $ 296,719 $ 351,231 $ 917,243 $ 1,058,315 Search Advertising revenue: Google advertising revenue $ 86,191 $ 151,993 $ 288,598 $ 459,012 Non-Google advertising revenue 1,745 13,505 8,681 34,575 Total advertising revenue 87,936 165,498 297,279 493,587 Other revenue 348 570 1,234 1,992 Total Search revenue $ 88,284 $ 166,068 $ 298,513 $ 495,579 Emerging & Other Marketplace revenue $ 62,718 $ 63,566 $ 173,060 $ 172,233 Subscription revenue 45,039 86,703 155,327 259,022 Media production and distribution revenue 1,266 4,007 7,544 14,732 Roofing revenue — 21,400 — 84,254 Advertising revenue: Non-Google advertising revenue 1,312 3,066 5,776 9,423 Google advertising revenue 215 163 625 698 Total advertising revenue 1,527 3,229 6,401 10,121 Service and other revenue 3,761 920 6,056 4,251 Total Emerging & Other revenue $ 114,311 $ 179,825 $ 348,388 $ 544,613 Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below: Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 (In thousands) Revenue: United States $ 840,014 $ 964,816 $ 2,483,168 $ 2,884,539 All other countries 98,705 146,525 334,758 422,662 Total $ 938,719 $ 1,111,341 $ 2,817,926 $ 3,307,201 September 30, December 31, (In thousands) Long-lived assets (excluding goodwill and intangible assets): United States $ 658,017 $ 743,914 All other countries 10,057 10,964 Total $ 668,074 $ 754,878 The following tables present operating income (loss) and Adjusted EBITDA by reportable segment: Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 (In thousands) Operating income (loss) Dotdash Meredith Digital $ 30,673 $ 1,467 $ 56,518 $ (10,361) Print 7,601 2,003 8,015 (4,697) Other (c)(d) (16,213) (7,043) (44,963) (117,569) Total Dotdash Meredith 22,061 (3,573) 19,570 (132,627) Angi Ads and Leads 21,107 8,115 65,734 26,386 Services (324) (3,887) (12,313) (21,514) Other (c) (15,714) (14,854) (46,022) (46,361) International 2,748 2,764 12,321 7,365 Total Angi 7,817 (7,862) 19,720 (34,124) Search 2,389 12,011 11,369 36,742 Emerging & Other 13,114 606 (1,341) 14,513 Corporate (29,055) (33,919) (104,169) (108,310) Total $ 16,326 $ (32,737) $ (54,851) $ (223,806) _____________________ (c) Other comprises unallocated corporate expenses. (d) Dotdash Meredith Other operating loss for the nine months ended September 30, 2023 includes impairment charges of $70.0 million related to unoccupied leased office space and write-offs of certain leasehold improvements and furniture and equipment of $4.2 million, of which $29.6 million is included in "Depreciation" in the statement of operations and, therefore, is excluded from Adjusted EBITDA. Impairment charges related to unoccupied leased office space included in Adjusted EBITDA are $44.7 million for the nine months ended September 30, 2023. See " Note 2—Financial Instruments and Fair Value Measurements " for additional information. Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 (In thousands) Adjusted EBITDA (e) : Dotdash Meredith Digital $ 66,402 $ 51,830 $ 166,807 $ 127,067 Print 14,613 19,267 30,770 48,011 Other (c)(d) (12,374) (2,834) (32,270) (75,840) Total Dotdash Meredith 68,641 68,263 165,307 99,238 Angi Ads and Leads 42,248 32,198 132,446 100,204 Services 3,883 3,534 5,868 3,066 Other (c) (14,388) (11,933) (40,213) (37,396) International 3,666 4,046 15,453 11,237 Total Angi 35,409 27,845 113,554 77,111 Search 2,451 12,033 11,473 36,806 Emerging & Other 15,990 12,987 7,972 33,601 Corporate (15,134) (20,754) (60,661) (67,073) Total $ 107,357 $ 100,374 $ 237,645 $ 179,683 _____________________ (e) The Company's primary financial and GAAP segment measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of (i) amortization of intangible assets and impairments of goodwill and intangible assets, if applicable, and (ii) gains and losses recognized on changes in the fair value of contingent consideration arrangements, if applicable. We consider operating income (loss) to be the financial measure calculated and presented in accordance with GAAP that is most directly comparable to our segment reporting performance measure, Adjusted EBITDA. The following tables reconcile operating income (loss) for the Company's reportable segments and net loss attributable to IAC shareholders to Adjusted EBITDA: Three Months Ended September 30, 2024 Operating Income (Loss) Stock-based Depreciation Amortization Adjusted EBITDA (e) (In thousands) Dotdash Meredith Digital $ 30,673 $ 2,149 $ 3,631 $ 29,949 $ 66,402 Print 7,601 516 1,411 5,085 14,613 Other (c) (16,213) 3,167 672 — (12,374) Total Dotdash Meredith 22,061 5,832 5,714 35,034 68,641 Angi Ads and Leads 21,107 7,823 13,318 — 42,248 Services (324) 730 3,477 — 3,883 Other (c) (15,714) 1,326 — — (14,388) International 2,748 145 773 — 3,666 Total Angi 7,817 10,024 17,568 — 35,409 Search 2,389 — 62 — 2,451 Emerging & Other 13,114 478 1,077 1,321 15,990 Corporate (f) (29,055) 11,897 2,024 — (15,134) Total 16,326 $ 28,231 $ 26,445 $ 36,355 $ 107,357 Interest expense (39,701) Unrealized loss on investment in MGM Resorts International (346,272) Other income, net 16,363 Loss before income taxes (353,284) Income tax benefit 115,839 Net loss (237,445) Net earnings attributable to noncontrolling interests (6,274) Net loss attributable to IAC shareholders $ (243,719) _____________________ (f) Includes stock-based compensation expense for stock-based awards granted to employees of Corporate, Search and all Emerging & Other businesses other than Vivian Health in the three and nine months ended September 30, 2024 and 2023. The three and nine months ended September 30, 2023 also excludes stock-based compensation granted to employees of Roofing within Emerging & Other, which was sold on November 1, 2023. Three Months Ended September 30, 2023 Operating Income (Loss) Stock-based Depreciation Amortization Goodwill Impairment Adjusted EBITDA (e) (In thousands) Dotdash Meredith Digital $ 1,467 $ 2,247 $ 5,169 $ 42,947 $ — $ 51,830 Print 2,003 417 3,097 13,750 — 19,267 Other (c) (7,043) 3,747 462 — — (2,834) Total Dotdash Meredith (3,573) 6,411 8,728 56,697 — 68,263 Angi Ads and Leads 8,115 6,082 15,368 2,633 — 32,198 Services (3,887) 1,096 6,325 — — 3,534 Other (c) (14,854) 2,921 — — — (11,933) International 2,764 482 800 — — 4,046 Total Angi (7,862) 10,581 22,493 2,633 — 27,845 Search 12,011 — 22 — — 12,033 Emerging & Other 606 596 742 2,043 9,000 12,987 Corporate (f) (33,919) 11,374 1,791 — — (20,754) Total (32,737) $ 28,962 $ 33,776 $ 61,373 $ 9,000 $ 100,374 Interest expense (40,157) Unrealized loss on investment in MGM Resorts International (463,421) Other income, net 25,455 Loss before income taxes (510,860) Income tax benefit 118,838 Net loss (392,022) Net loss attributable to noncontrolling interests 1,484 Net loss attributable to IAC shareholders $ (390,538) Nine Months Ended September 30, 2024 Operating Income (Loss) Stock-based Depreciation Amortization Adjusted EBITDA (e) (In thousands) Dotdash Meredith Digital $ 56,518 $ 7,785 $ 12,169 $ 90,335 $ 166,807 Print 8,015 1,685 5,816 15,254 30,770 Other (c) (44,963) 10,391 2,302 — (32,270) Total Dotdash Meredith 19,570 19,861 20,287 105,589 165,307 Angi Ads and Leads 65,734 18,284 48,428 — 132,446 Services (12,313) 3,199 14,982 — 5,868 Other (c) (46,022) 5,809 — — (40,213) International 12,321 801 2,331 — 15,453 Total Angi 19,720 28,093 65,741 — 113,554 Search 11,369 — 104 — 11,473 Emerging & Other (1,341) 1,141 3,968 4,204 7,972 Corporate (f) (104,169) 37,142 6,366 — (60,661) Total (54,851) $ 86,237 $ 96,466 $ 109,793 $ 237,645 Interest expense (118,934) Unrealized loss on investment in MGM Resorts International (361,805) Other income, net 105,861 Loss before income taxes (429,729) Income tax benefit 95,789 Net loss (333,940) Net earnings attributable to noncontrolling interests (6,980) Net loss attributable to IAC shareholders $ (340,920) Nine Months Ended September 30, 2023 Operating (Loss) Income Stock-based Depreciation Amortization of Intangibles Goodwill Impairment Adjusted EBITDA (e) (In thousands) Dotdash Meredith Digital $ (10,361) $ 6,034 $ 17,745 $ 113,649 $ — $ 127,067 Print (4,697) 939 9,587 42,182 — 48,011 Other (c)(d) (117,569) 10,099 31,630 — — (75,840) Total Dotdash Meredith (132,627) 17,072 58,962 155,831 — 99,238 Angi Ads and Leads 26,386 16,880 48,980 7,958 — 100,204 Services (21,514) 6,497 18,083 — — 3,066 Other (c) (46,361) 8,965 — — — (37,396) International 7,365 1,248 2,624 — — 11,237 Total Angi (34,124) 33,590 69,687 7,958 — 77,111 Search 36,742 — 64 — — 36,806 Emerging & Other 14,513 1,301 2,414 6,373 9,000 33,601 Corporate (f) (108,310) 36,133 5,104 — — (67,073) Total (223,806) $ 88,096 $ 136,231 $ 170,162 $ 9,000 $ 179,683 Interest expense (117,406) Unrealized gain on investment in MGM Resorts International 209,057 Other income, net 60,189 Loss before income taxes (71,966) Income tax benefit 3,633 Net loss (68,333) Net loss attributable to noncontrolling interests 6,525 Net loss attributable to IAC shareholders $ (61,808) |