- SKLZ Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
POS AM Filing
Skillz (SKLZ) POS AMProspectus update (post-effective amendment)
Filed: 17 Mar 21, 5:14pm
| Delaware (State or other jurisdiction of incorporation or organization) | | | 6770 (Primary Standard Industrial Classification Code Number) | | | 46-2682707 (I.R.S. Employer Identification Number) | |
| Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | |
| Non-accelerated filer | | | ☒ | | | Smaller reporting company | | | ☐ | |
| | | | | | | Emerging growth company | | | ☒ | |
| | | | | ii | | | |
| | | | | v | | | |
| | | | | 1 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 41 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 67 | | | |
| | | | | 74 | | | |
| | | | | 75 | | | |
| | | | | 78 | | | |
| | | | | 81 | | | |
| | | | | 86 | | | |
| | | | | 93 | | | |
| | | | | 95 | | | |
| | | | | 100 | | | |
| | | | | 102 | | | |
| | | | | 102 | | | |
| | | | | 103 | | | |
| | | | | F-1 | | |
| | | Year Ended December 31, 2020 | | | For the period January 15, 2020 (inception) through December 16, 2020 | | | Transaction Accounting Adjustments | | | | | | Pro Forma SKILLZ | | ||||||||||||
| | | SKILLZ | | | FEAC | | |||||||||||||||||||||
Revenue | | | | $ | 230,115 | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 230,115 | | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | | | 12,281 | | | | | | — | | | | | | — | | | | | | | | | 12,281 | | |
Research and development | | | | | 23,225 | | | | | | — | | | | | | — | | | | | | | | | 23,225 | | |
Sales and marketing | | | | | 251,941 | | | | | | — | | | | | | — | | | | | | | | | 251,941 | | |
General and administrative | | | | | 42,289 | | | | | | 1,356 | | | | | | (128) | | | | (a) | | | | | 43,517 | | |
Total costs and expenses | | | | | 329,736 | | | | | | 1,356 | | | | | | (128) | | | | | | | | | 330,964 | | |
Loss from operations | | | | | (99,621) | | | | | | (1,356) | | | | | | 128 | | | | | | | | | (100,849) | | |
Interest expense, net | | | | | (1,325) | | | | | | — | | | | | | — | | | | | | | | | (1,325) | | |
Other income (expense), net | | | | | (21,400) | | | | | | — | | | | | | — | | | | | | | | | (21,400) | | |
Other income – interest on Trust Account | | | | | — | | | | | | 717 | | | | | | (717) | | | | (b) | | | | | — | | |
Loss before income taxes | | | | | (122,346) | | | | | | (639) | | | | | | (589) | | | | | | | | | (123,574) | | |
Provision for income taxes | | | | | 115 | | | | | | 65 | | | | | | (124) | | | | (c) | | | | | 56 | | |
Net loss | | | | $ | (122,461) | | | | | $ | (704) | | | | | $ | (465) | | | | | | | | $ | (123,630) | | |
Basic and diluted weighted average shares outstanding | | | | | 294,549,146 | | | | | | | | | | | | | | | | | | | | | 346,341,538 | | |
Basic and diluted net loss per share | | | | $ | (0.42) | | | | | | | | | | | | | | | | | | | | $ | (0.36) | | |
| | | Year Ended December 31, 2020 | | |||
Pro forma net loss | | | | $ | (123,630) | | |
Weighted average shares outstanding, basic and diluted | | | | | 346,341,538 | | |
Net loss per share, basic and diluted(1) | | | | $ | (0.36) | | |
Weighted average shares calculation, basic and diluted | | | | | | | |
FEAC public stockholders | | | | | 68,997,860 | | |
Holders of FEAC sponsor shares | | | | | 6,350,200 | | |
Current Skillz stockholders | | | | | 255,140,426 | | |
Private Placement | | | | | 15,853,052 | | |
| | | | | 346,341,538 | | |
| | | Historical | | |||||||||||||||
(in thousands, except for number of shares and per share amounts) | | | Year Ended December 31. | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | |
Revenue | | | | $ | 230,115 | | | | | $ | 119,872 | | | | | $ | 50,778 | | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | | | 12,281 | | | | | | 5,713 | | | | | | 2,112 | | |
Research and development | | | | | 23,225 | | | | | | 11,241 | | | | | | 7,547 | | |
Sales and marketing | | | | | 251,941 | | | | | | 111,370 | | | | | | 51,689 | | |
General and administrative | | | | | 42,289 | | | | | | 16,376 | | | | | | 14,975 | | |
Total costs and expenses | | | | | 329,736 | | | | | | 144,700 | | | | | | 76,323 | | |
Loss from operations | | | | | (99,621) | | | | | | (24,828) | | | | | | (25,545) | | |
Interest expense, net | | | | | (1,325) | | | | | | (2,497) | | | | | | (2,190) | | |
Other income (expense), net | | | | | (21,400) | | | | | | 3,720 | | | | | | (45) | | |
Loss before income taxes | | | | | (122,346) | | | | | | (23,605) | | | | | | (27,780) | | |
Provision for income taxes | | | | | 115 | | | | | | — | | | | | | — | | |
Net loss | | | | $ | (122,461) | | | | | $ | (23,605) | | | | | $ | (27,780) | | |
Net loss per share attributable to common stockholders – basic and diluted | | | | $ | (0.42) | | | | | $ | (0.09) | | | | | $ | (0.12) | | |
Weighted average common shares outstanding – basic and diluted | | | | | 294,549,146 | | | | | | 261,228,108 | | | | | | 236,040,717 | | |
| | | Historical | | |||||||||
(in thousands) | | | As of December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Balance Sheet Data: | | | | | | | | | | | | | |
Total assets | | | | $ | 282,241 | | | | | $ | 38,856 | | |
Total current liabilities | | | | | 47,356 | | | | | | 10,481 | | |
Total liabilities | | | | | 47,402 | | | | | | 20,191 | | |
Working capital | | | | | 225,863 | | | | | | 24,611 | | |
Total stockholder’s equity | | | | | 235,019 | | | | | | 18,665 | | |
(in thousands) | | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Satement of Cash Flow Data: | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in): | | | | | | | | | | | | | | | | | | | |
Operating activities | | | | $ | (56,232) | | | | | $ | (21,937) | | | | | $ | (16,948) | | |
Investing activities | | | | | (3,246) | | | | | | (3,223) | | | | | | (867) | | |
Financing activities | | | | | 296,578 | | | | | | 31,168 | | | | | | 33,330 | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
| | | (in thousands, except share and per share data) | | |||||||||||||||
Revenue | | | | $ | 230,115 | | | | | $ | 119,872 | | | | | $ | 50,778 | | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | | | 12,281 | | | | | | 5,713 | | | | | | 2,112 | | |
Research and development | | | | | 23,225 | | | | | | 11,241 | | | | | | 7,547 | | |
Sales and marketing | | | | | 251,941 | | | | | | 111,370 | | | | | | 51,689 | | |
General and administrative | | | | | 42,289 | | | | | | 16,376 | | | | | | 14,975 | | |
Total costs and expenses | | | | | 329,736 | | | | | | 144,700 | | | | | | 76,323 | | |
Loss from operations | | | | | (99,621) | | | | | | (24,828) | | | | | | (25,545) | | |
Interest expense, net | | | | | (1,325) | | | | | | (2,497) | | | | | | (2,190) | | |
Other income (expense), net | | | | | (21,400) | | | | | | 3,720 | | | | | | (45) | | |
Loss before income taxes | | | | | (122,346) | | | | | | (23,605) | | | | | | (27,780) | | |
Provision for income taxes | | | | | 115 | | | | | | — | | | | | | — | | |
Net loss | | | | $ | (122,461) | | | | | $ | (23,605) | | | | | $ | (27,780) | | |
Net loss per share attributable to common stockholders – basic and diluted | | | | $ | (0.42) | | | | | $ | (0.09) | | | | | $ | (0.12) | | |
Weighted average common shares outstanding – basic and diluted | | | | | 294,549,146 | | | | | | 261,228,108 | | | | | | 236,040,717 | | |
| | | Year Ended December 31, | | | 2019 to 2020 % Change | | | 2018 to 2019 % Change | | |||||||||||||||||||||
(In thousands, except percentages) | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||||||||
Revenue | | | | $ | 230,115 | | | | | $ | 119,872 | | | | | $ | 50,778 | | | | | | 92% | | | | | | 136% | | |
| | | Year Ended December 31, | | | 2019 to 2020 % Change | | | 2018 to 2019 % Change | | |||||||||||||||||||||
(In thousands, except percentages) | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||||||||
Cost of revenue | | | | $ | 12,281 | | | | | $ | 5,713 | | | | | $ | 2,112 | | | | | | 115% | | | | | | 171% | | |
| | | Year Ended December 31, | | | 2019 to 2020 % Change | | | 2018 to 2019 % Change | | |||||||||||||||||||||
(In thousands, except percentages) | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||||||||
Research and development | | | | $ | 23,225 | | | | | $ | 11,241 | | | | | $ | 7,547 | | | | | | 107% | | | | | | 49% | | |
| | | Year Ended December 31, | | | 2019 to 2020 % Change | | | 2018 to 2019 % Change | | |||||||||||||||||||||
(In thousands, except percentages) | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||||||||
Sales and marketing | | | | $ | 251,941 | | | | | $ | 111,370 | | | | | $ | 51,689 | | | | | | 126% | | | | | | 115% | | |
| | | Year Ended December 31, | | | 2019 to 2020 % Change | | | 2018 to 2019 % Change | | |||||||||||||||||||||
(In thousands, except percentages) | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||||||||
General and administrative | | | | $ | 42,289 | | | | | $ | 16,376 | | | | | $ | 14,975 | | | | | | 158% | | | | | | 9% | | |
| | | Year Ended December 31, | | | 2019 to 2020 % Change | | | 2018 to 2019 % Change | | |||||||||||||||||||||
(In thousands, except percentages) | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||||||||
Interest expense, net | | | | $ | (1,325) | | | | | $ | (2,497) | | | | | $ | (2,190) | | | | | | (47)% | | | | | | 14% | | |
| | | Year Ended December 31, | | | 2019 to 2020 % Change | | | 2018 to 2019 % Change | | |||||||||||||||||||||
(In thousands, except percentages) | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||||||||
Other income (expense), net | | | | $ | (21,400) | | | | | $ | 3,720 | | | | | $ | (45) | | | | | | NM | | | | | | NM | | |
| | | Year Ended December 31, | | | 2019 to 2020 % Change | | | 2018 to 2019 % Change | | |||||||||||||||||||||
(In thousands, except percentages) | | | 2020 | | | 2019 | | | 2018 | | |||||||||||||||||||||
Provision for income taxes | | | | $ | 115 | | | | | $ | — | | | | | $ | — | | | | | | NM | | | | | | NM | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Net loss | | | | $ | (122,461) | | | | | $ | (23,605) | | | | | $ | (27,780) | | |
Interest expense, net | | | | | 1,325 | | | | | | 2,497 | | | | | | 2,190 | | |
Stock-based compensation | | | | | 23,757 | | | | | | 1,237 | | | | | | 6,680 | | |
Provision for income taxes | | | | | 115 | | | | | | — | | | | | | — | | |
Depreciation and amortization | | | | | 1,609 | | | | | | 711 | | | | | | 404 | | |
Other non-operating costs (income)(1)(2) | | | | | 21,400 | | | | | | (3,648) | | | | | | 46 | | |
Impairment charge(3) | | | | | 3,395 | | | | | | — | | | | | | — | | |
One-time transaction related expenses(4) | | | | | 4,747 | | | | | | — | | | | | | — | | |
Adjusted EBITDA | | | | $ | (66,113) | | | | | $ | (22,808) | | | | | $ | (18,460) | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Net cash used in operating activities | | | | $ | (56,232) | | | | | $ | (21,937) | | | | | $ | (16,948) | | |
Net cash used in investing activities | | | | | (3,246) | | | | | | (3,223) | | | | | | (867) | | |
Net cash provided by financing activities | | | | | 296,578 | | | | | | 31,168 | | | | | | 33,330 | | |
| | | Total | | | Less than 1 Year | | | 1 – 3 Years | | | 3 – 5 Years | | | More than 5 Years | | |||||||||||||||
Operating lease obligations | | | | $ | 26,141 | | | | | $ | 4,528 | | | | | $ | 4,866 | | | | | $ | 4,952 | | | | | $ | 11,795 | | |
| | | Securities Beneficially Owned Before this Offering | | |||||||||||||||||||||||||||
Name and Address of Beneficial Owner | | | Number of Shares of Class A Common Stock | | | % | | | Number of Shares of Class B Common Stock | | | % | | | % of Total Voting Power | | |||||||||||||||
Directors and Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Andrew Paradise(1)(2) | | | | | — | | | | | | — | | | | | | 84,028,622 | | | | | | 98.7% | | | | | | 84.3% | | |
Casey Chafkin(1) | | | | | 16,671,813 | | | | | | 4.5% | | | | | | — | | | | | | — | | | | | | — | | |
Christopher S. Gaffney(1)(3) | | | | | 14,368,562 | | | | | | 3.9% | | | | | | — | | | | | | — | | | | | | * | | |
Harry Sloan(1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jerry Bruckheimer(1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kent Wakeford(1) | | | | | 1,682,655 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Vandana Mehta-Krantz(1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Miriam Aguirre(1) | | | | | 2,748,256 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Scott Henry(1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All Directors and Executive Officers as a Group (Nine Individuals) | | | | | 35,471,286 | | | | | | 9.6% | | | | | | 84,028,622 | | | | | | 98.7% | | | | | | 86.2% | | |
Five Percent Holders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Atlas Venture Fund, IX L.P.(4) | | | | | 23,717,847 | | | | | | 6.4% | | | | | | — | | | | | | — | | | | | | 1.3% | | |
Entities Affiliated with WestCap Management LLC(5) | | | | | 22,148,502 | | | | | | 6.0% | | | | | | — | | | | | | — | | | | | | 1.2% | | |
Bonderman Family Limited Partnership(6) | | | | | 21,832,022 | | | | | | 5.9% | | | | | | — | | | | | | — | | | | | | 1.2% | | |
Morgan Stanley Investment Management Inc.(7) | | | | | 20,522,078 | | | | | | 5.5% | | | | | | — | | | | | | — | | | | | | 1.1% | | |
| | | Number of Shares Beneficially Owned Before Sale of All Shares of Class A Common Stock Offered Hereby | | | Number of Shares Sold or to be Sold in the Offering | | | Number of Shares Beneficially Owned After Sale of All Shares of Class A Common Stock Offered Hereby | | |||||||||||||||||||||
Name and Address of Beneficial Owner | | | Number | | | %(1) | | | Number | | | Number | | | % | | |||||||||||||||
Darlington Partners(2) | | | | | 1,014,817 | | | | | | * | | | | | | 850,000 | | | | | | 164,817 | | | | | | * | | |
Franklin Templeton Investment Funds — Franklin Technology Fund(3) | | | | | 3,200,000 | | | | | | * | | | | | | 2,500,000 | | | | | | 700,000 | | | | | | * | | |
Funds associated with Fidelity(4)(8) | | | | | 4,500,000 | | | | | | * | | | | | | 4,500,000 | | | | | | — | | | | | | — | | |
Neuberger Berman Group LLC and certain affiliates(5)(8) | | | | | 650,000 | | | | | | * | | | | | | 650,000 | | | | | | — | | | | | | — | | |
LH Capital Markets, LLC(6)(8) | | | | | 3,650,000 | | | | | | * | | | | | | 2,000,000 | | | | | | 1,650,000 | | | | | | * | | |
Wellington Management(7)(8) | | | | | 5,353,052 | | | | | | * | | | | | | 5,353,052 | | | | | | — | | | | | | — | | |
Name | | | Age | | | Position | |
Andrew Paradise | | | 38 | | | Chief Executive Officer and Chairman of the Board | |
Casey Chafkin | | | 36 | | | Chief Revenue Officer and Director | |
Christopher S. Gaffney | | | 58 | | | Director | |
Harry E. Sloan | | | 70 | | | Director | |
Jerry Bruckheimer | | | 77 | | | Director | |
Kent Wakeford | | | 52 | | | Director | |
Miriam Aguirre | | | 43 | | | Chief Technology Officer | |
Scott Henry | | | 56 | | | Chief Financial Officer | |
Vandana Mehta-Krantz | | | 53 | | | Director | |
Name and Position | | | Year | | | Salary ($)(1) | | | Bonus ($)(2) | | | Option Awards ($)(3) | | | Non-Equity Incentive Plan Compensation ($) | | | All Other Compensation ($)(4) | | | Total $ | | |||||||||||||||||||||
Andrew Paradise | | | | | 2020 | | | | | $ | 400,000 | | | | | $ | 3,935,000 | | | | | $ | 98,986,052 | | | | | $ | — | | | | | $ | — | | | | | $ | 103,321,052 | | |
Chief Executive Officer | | | | | 2019 | | | | | $ | 325,000 | | | | | $ | — | | | | | $ | 2,651,050 | | | | | $ | 200,000 | | | | | $ | 4,006 | | | | | $ | 3,180,056 | | |
Casey Chafkin | | | | | 2020 | | | | | $ | 300,000 | | | | | $ | 487,500 | | | | | $ | 21,408,998 | | | | | $ | — | | | | | $ | 1,409 | | | | | $ | 22,197,907 | | |
Chief Revenue Officer | | | | | 2019 | | | | | $ | 275,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 100,000 | | | | | $ | 4,006 | | | | | $ | 379,006 | | |
Scott Henry(5) | | | | | 2020 | | | | | $ | 219,847 | | | | | $ | 200,000 | | | | | $ | 23,450,208 | | | | | $ | — | | | | | $ | — | | | | | $ | 23,870,055 | | |
Chief Financial Officer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name | | | 2020 Base Salary ($) (Effective January 1, 2020) | | |||
Andrew Paradise | | | | $ | 400,000 | | |
Casey Chafkin | | | | $ | 300,000 | | |
Scott Henry(1) | | | | $ | 400,000 | | |
Name(1) | | | Grant Date(2) | | | Number of Securities Underlying Unexercised Options Exercisable (#) | | | Number of Securities Underlying Unexercised Options Unexercisable (#)(3) | | | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#)(4) | | | Option Exercise Price ($) | | | Option Expiration Date | | | Number of Shares or Units of Stock That Have Not Vested (#)(5) | | | Market Value of Shares or Units of Stock That Have Not Vested ($)(6) | | ||||||||||||||||||||||||
Andrew Paradise | | | | | 7/26/2017 | | | | | | 6,585,457 | | | | | | 439,031 | | | | | | — | | | | | $ | 0.051 | | | | | | 1/31/2027 | | | | | | — | | | | | $ | — | | |
| | | | | 4/29/2019 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,495,086 | | | | | $ | 29,901,720 | | |
| | | | | 4/15/2020 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,921,314 | | | | | $ | 198,426,280 | | |
| | | | | 12/16/2020 | | | | | | — | | | | | | — | | | | | | 9,960,000 | | | | | $ | 17.68 | | | | | | 12/16/2030 | | | | | | — | | | | | $ | — | | |
Casey Chafkin | | | | | 7/26/2017 | | | | | | 1,646,360 | | | | | | 109,758 | | | | | | — | | | | | $ | 0.051 | | | | | | 1/31/2027 | | | | | | — | | | | | $ | — | | |
| | | | | 11/5/2018 | | | | | | 577,621 | | | | | | 449,263 | | | | | | — | | | | | $ | 0.39 | | | | | | 11/4/2028 | | | | | | — | | | | | $ | — | | |
| | | | | 4/15/2020 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 1.15 | | | | | | 4/15/2030 | | | | | | 1,852,695 | | | | | $ | 37,053,900 | | |
| | | | | 12/16/2020 | | | | | | — | | | | | | — | | | | | | 2,040,000 | | | | | $ | 17.68 | | | | | | 12/16/2030 | | | | | | — | | | | | $ | — | | |
Scott Henry | | | | | 8/12/2020 | | | | | | — | | | | | | 2,757,886 | | | | | | — | | | | | $ | 1.33 | | | | | | 8/11/2030 | | | | | | — | | | | | $ | — | | |
Name | | | Fees Earned or Paid in Cash ($) | | | Stock Awards | | | Option Awards | | | All Other Compensation ($) | | | Total $ | | |||||||||||||||
Kent Wakeford | | | | | — | | | | | $ | 614,981 | | | | | | — | | | | | | — | | | | | $ | 614,981 | | |
Drew Tarlow(2) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | — | | |
Ryan Moore(2) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | — | | |
Laurence Tosi(2) | | | | | — | | | | | | �� | | | | | | — | | | | | | — | | | | | $ | — | | |
Vandana Mehta-Krantz(3) | | | | | — | | | | | $ | 614,981 | | | | | | — | | | | | | — | | | | | $ | 614,981 | | |
Harry E. Sloan | | | | | — | | | | | $ | 614,981 | | | | | | — | | | | | | — | | | | | $ | 614,981 | | |
Stockholder | | | Shares of Series E Preferred Stock | | | Total Purchase Price | | ||||||
Andrew Paradise | | | | | 6,497 | | | | | $ | 209,255.38 | | |
Bonderman Family Limited Partnership | | | | | 62,097 | | | | | $ | 2,000,020.18 | | |
Accomplice Skillz 2020 Investors, LLC | | | | | 93,145 | | | | | $ | 3,000,014.16 | | |
Liberty Global Ventures Group Ltd. | | | | | 119,295 | | | | | $ | 3,842,253.36 | | |
Telstra Ventures Fund II, L.P. | | | | | 130,137 | | | | | $ | 4,191,452.50 | | |
WestCap Skillz 2020, LLC | | | | | 1,295,958 | | | | | $ | 41,740,215.26 | | |
| | | Page | | |||
| | | | F-2 | | | |
Consolidated Financial Statements | | | | | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-7 | | | |
| | | | F-8 | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 262,728 | | | | | $ | 25,628 | | |
Prepaid expenses and other current assets | | | | | 10,491 | | | | | | 9,464 | | |
Total current assets | | | | | 273,219 | | | | | | 35,092 | | |
Property and equipment, net | | | | | 5,292 | | | | | | 3,648 | | |
Other long-term assets | | | | | 3,910 | | | | | | 116 | | |
Total assets | | | | $ | 282,421 | | | | | $ | 38,856 | | |
Liabilities and stockholders’ equity | | | | ||||||||||
Current liabilities: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 22,039 | | | | | $ | 2,944 | | |
Accrued professional fees | | | | | 5,699 | | | | | | — | | |
Other current liabilities | | | | | 19,618 | | | | | | 7,537 | | |
Total current liabilities | | | | | 47,356 | | | | | | 10,481 | | |
Long-term debt, non-current | | | | | — | | | | | | 9,628 | | |
Other long-term liabilities | | | | | 46 | | | | | | 82 | | |
Total liabilities | | | | | 47,402 | | | | | | 20,191 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Stockholders’ equity:(1) | | | | | | | | | | | | | |
Preferred stock $0.0001 par value; 10 million shares authorized – 0 issued and outstanding as of December 31, 2020 and 2019 | | | | | — | | | | | | — | | |
Common stock $0.0001 par value; 625 million shares authorized; Class A common stock—500 million shares authorized; 292 million and 212 million shares issued and outstanding as of December 31, 2020 and 2019, respectively; Class B common stock—125 million shares authorized; 78 million and 74 million shares issued and outstanding as of December 31, 2020 and 2019, respectively | | | | | 37 | | | | | | 29 | | |
Additional paid-in capital | | | | | 450,248 | | | | | | 108,892 | | |
Accumulated deficit | | | | | (215,266) | | | | | | (90,256) | | |
Total stockholders’ equity | | | | | 235,019 | | | | | | 18,665 | | |
Total liabilities and stockholders’ equity | | | | $ | 282,421 | | | | | $ | 38,856 | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Revenue | | | | $ | 230,115 | | | | | $ | 119,872 | | | | | $ | 50,778 | | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | | | 12,281 | | | | | | 5,713 | | | | | | 2,112 | | |
Research and development | | | | | 23,225 | | | | | | 11,241 | | | | | | 7,547 | | |
Sales and marketing | | | | | 251,941 | | | | | | 111,370 | | | | | | 51,689 | | |
General and administrative | | | | | 42,289 | | | | | | 16,376 | | | | | | 14,975 | | |
Total costs and expenses | | | | | 329,736 | | | | | | 144,700 | | | | | | 76,323 | | |
Loss from operations | | | | | (99,621) | | | | | | (24,828) | | | | | | (25,545) | | |
Interest expense, net | | | | | (1,325) | | | | | | (2,497) | | | | | | (2,190) | | |
Other income (expense), net | | | | | (21,400) | | | | | | 3,720 | | | | | | (45) | | |
Loss before income taxes | | | | | (122,346) | | | | | | (23,605) | | | | | | (27,780) | | |
Provision for income taxes | | | | | 115 | | | | | | — | | | | | | — | | |
Net loss | | | | $ | (122,461) | | | | | $ | (23,605) | | | | | $ | (27,780) | | |
Net loss per share attributable to common stockholders – basic and diluted(1) | | | | $ | (0.42) | | | | | $ | (0.09) | | | | | $ | (0.12) | | |
Weighted average common shares outstanding – basic and diluted(1) | | | | | 294,549,146 | | | | | | 261,228,108 | | | | | | 236,040,717 | | |
| | | Redeemable convertible preferred stock | | | | Preferred stock | | | Common stock | | | Additional paid-in capital | | | Accumulated deficit | | | Total stockholders’ equity (deficit) | | | ||||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | | Shares | | | Amount | | | Shares | | | Amount | | | ||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2017 | | | | | 4,404,840 | | | | | $ | 17,040 | | | | | | | 13,621,802 | | | | | $ | 25,560 | | | | | | 126,464,480 | | | | | $ | 1 | | | | | $ | 36 | | | | | $ | (38,871) | | | | | $ | (13,274) | | | | ||
Retroactive application of recapitalization | | | | | (4,404,840) | | | | | | (17,040) | | | | | | | (13,621,802) | | | | | | (25,560) | | | | | | 102,694,176 | | | | | | 22 | | | | | | 42,578 | | | | | | — | | | | | | 17,040 | | | | ||
Balance at December 31, 2017, after effect of reverse recapitalization (Note 3) | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 229,158,656 | | | | | | 23 | | | | | | 42,614 | | | | | | (38,871) | | | | | | 3,766 | | | | ||
Issuance of Old Skillz redeemable convertible Series D preferred stock | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 16,705,320 | | | | | | 2 | | | | | | 18,216 | | | | | | — | | | | | | 18,218 | | | | ||
Issuance of Old Skillz common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 4,036,200 | | | | | | — | | | | | | 192 | | | | | | — | | | | | | 192 | | | | ||
Stock-based compensation | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,680 | | | | | | — | | | | | | 6,680 | | | | ||
Net loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (27,780) | | | | | | (27,780) | | | | ||
Balance at December 31, 2018 | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 249,900,176 | | | | | | 25 | | | | | | 67,702 | | | | | | (66,651) | | | | | | 1,076 | | | | ||
Issuance of Old Skillz redeemable convertible Series D and Series D-1 preferred stock | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 23,718,385 | | | | | | 3 | | | | | | 39,757 | | | | | | — | | | | | | 39,760 | | | | ||
Issuance of Old Skillz common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 3,485,844 | | | | | | — | | | | | | 197 | | | | | | — | | | | | | 197 | | | | ||
Issuance of Old Skillz common stock upon early exercise of stock options with promissory note | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 8,970,518 | | | | | | 1 | | | | | | (1) | | | | | | — | | | | | | — | | | | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,237 | | | | | | — | | | | | | 1,237 | | | | ||
Net loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,605) | | | | | | (23,605) | | | | ||
Balance at December 31, 2019 | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 286,074,923 | | | | | | 29 | | | | | | 108,892 | | | | | | (90,256) | | | | | | 18,665 | | | | ||
Issuance of Old Skillz redeemable convertible Series E preferred stock | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 17,834,808 | | | | | | 2 | | | | | | 98,303 | | | | | | — | | | | | | 98,305 | | | |
| | | Redeemable convertible preferred stock | | | | Preferred stock | | | Common stock | | | Additional paid-in capital | | | Accumulated deficit | | | Total stockholders’ equity (deficit) | | | ||||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | | Shares | | | Amount | | | Shares | | | Amount | | | ||||||||||||||||||||||||||||||||||||||
Issuance of Old Skillz common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 7,642,110 | | | | | | 1 | | | | | | 1,242 | | | | | | — | | | | | | 1,243 | | | | ||
Conversion of Old Skillz preferred stock warrants | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 654 | | | | | | — | | | | | | 654 | | | | ||
Issuance of Old Skillz common stock upon early exercise of stock options with promissory note | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 12,700,358 | | | | | | 1 | | | | | | (1) | | | | | | — | | | | | | — | | | | | |
Surrender of Old Skillz common stock upon net settlement of promissory notes | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (1,037,535) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Taxes paid related to net share settlement of Old Skillz equity awards | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (1,102,746) | | | | | | — | | | | | | (13,404) | | | | | | — | | | | | | (13,404) | | | | ||
Issuance of Old Skillz convertible Series A, Series A-1 and Series B preferred stock upon exercise of warrants | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 2,860,974 | | | | | | 1 | | | | | | 1 | | | | | | — | | | | | | 2 | | | | ||
Issuance of Old Skillz common stock upon exercise of warrants | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 726,063 | | | | | | — | | | | | | 382 | | | | | | — | | | | | | 382 | | | | ||
Repurchase of Old Skillz common stock | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (468,270) | | | | | | — | | | | | | — | | | | | | (1,339) | | | | | | (1,339) | | | | ||
Repurchase of Old Skillz preferred stock | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (13,739) | | | | | | (1) | | | | | | — | | | | | | (1,210) | | | | | | (1,211) | | | | | |
Net cash contributions from Business Combination and PIPE financing | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 44,580,578 | | | | | | 4 | | | | | | 230,422 | | | | | | — | | | | | | 230,426 | | | | ||
Stock-based compensation | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,757 | | | | | | — | | | | | | 23,757 | | | | ||
Net loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (122,461) | | | | | | (122,461) | | | | ||
Balance at December 31, 2020 | | | | | — | | | | | $ | — | | | | | | | — | | | | | $ | — | | | | | | 369,797,524 | | | | | $ | 37 | | | | | $ | 450,248 | | | | | $ | (215,266) | | | | | $ | 235,019 | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Operating Activities | | | | | | | | | | | | | | | | | | | |
Net loss | | | | $ | (122,461) | | | | | $ | (23,605) | | | | | $ | (27,780) | | |
Adjustment to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | | | 1,609 | | | | | | 711 | | | | | | 404 | | |
Stock-based compensation | | | | | 23,757 | | | | | | 1,237 | | | | | | 6,680 | | |
Accretion of unamortized discount and amortization of issuance costs | | | | | 558 | | | | | | 2,139 | | | | | | 1,287 | | |
Fair value adjustment of derivatives | | | | | 21,463 | | | | | | (3,649) | | | | | | 45 | | |
Impairment charges | | | | | 3,573 | | | | | | — | | | | | | — | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Prepaid expenses and other assets | | | | | (7,505) | | | | | | (4,307) | | | | | | (992) | | |
Accounts payable | | | | | 10,729 | | | | | | (54) | | | | | | 1,851 | | |
Other liabilities | | | | | 12,045 | | | | | | 5,591 | | | | | | 1,557 | | |
Net cash used in operating activities | | | | | (56,232) | | | | | | (21,937) | | | | | | (16,948) | | |
Investing Activities | | | | | | | | | | | | | | | | | | | |
Purchases of property and equipment, including internal-use software | | | | | (3,246) | | | | | | (3,223) | | | | | | (867) | | |
Net cash used in investing activities | | | | | (3,246) | | | | | | (3,223) | | | | | | (867) | | |
Financing Activities | | | | | | | | | | | | | | | | | | | |
Borrowings under debt agreements, net of issuance costs | | | | | — | | | | | | 9,563 | | | | | | 19,920 | | |
Payments for issuance costs | | | | | (201) | | | | | | — | | | | | | — | | |
Payments under debt agreements | | | | | (10,000) | | | | | | (3,500) | | | | | | (5,000) | | |
Net Business Combination and Private Placement Financing | | | | | 246,484 | | | | | | — | | | | | | — | | |
Payments made toward offering costs | | | | | (1,993) | | | | | | — | | | | | | — | | |
Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs | | | | | 76,617 | | | | | | 24,908 | | | | | | 18,218 | | |
Proceeds from exercise of stock options and issuance of common stock | | | | | 1,243 | | | | | | 197 | | | | | | 192 | | |
Proceeds from exercise of common stock warrants | | | | | 382 | | | | | | — | | | | | | — | | |
Taxes paid related to net share settlement of equity awards | | | | | (13,404) | | | | | | — | | | | | | — | | |
Payments made to repurchase common stock | | | | | (1,339) | | | | | | — | | | | | | — | | |
Payments for redemption of preferred stock | | | | | (1,211) | | | | | | — | | | | | | — | | |
Net cash provided by financing activities | | | | | 296,578 | | | | | | 31,168 | | | | | | 33,330 | | |
Net change in cash, cash equivalents and restricted cash | | | | | 237,100 | | | | | | 6,008 | | | | | | 15,515 | | |
Cash, cash equivalents and restricted cash – beginning of year | | | | | 28,548 | | | | | | 22,540 | | | | | | 7,025 | | |
Cash, cash equivalents and restricted cash – end of year | | | | $ | 265,648 | | | | | $ | 28,548 | | | | | $ | 22,540 | | |
Supplemental cash flow data: | | | | | | | | | | | | | | | | | | | |
Cash paid during the period for: | | | | | | | | | | | | | | | | | | | |
Interest | | | | $ | 815 | | | | | $ | 269 | | | | | $ | 196 | | |
Noncash investing and financing activities: | | | | | | | | | | | | | | | | | | | |
Carrying value of long-term debt and accrued interest converted to redeemable convertible preferred stock | | | | $ | — | | | | | $ | 14,852 | | | | | $ | — | | |
Settlement of the Redeemable Convertible Series E preferred stock forward contract liability | | | | $ | 21,688 | | | | | $ | — | | | | | $ | — | | |
Deferred offering costs in accounts payable and accrued liabilities | | | | $ | 14,065 | | | | | $ | — | | | | | $ | — | | |
Payment of promissory notes through surrender of shares | | | | $ | 18,673 | | | | | $ | — | | | | | $ | — | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Cash and cash equivalents | | | | $ | 262,728 | | | | | $ | 25,628 | | |
Restricted Cash included in other long-term assets and other current assets as of December 31, 2020 and 2019, respectively | | | | | 2,920 | | | | | | 2,920 | | |
Cash, cash equivalents and restricted cash | | | | $ | 265,648 | | | | | $ | 28,548 | | |
Property and Equipment | | | Useful Life | |
Computer equipment and servers | | | 3 years | |
Capitalized internal-use software | | | 3 years | |
Office equipment and other | | | 5 years | |
Leased equipment and leasehold improvements | | | Lesser of estimated useful life or remaining lease term | |
| | | Recapitalization | | |||
Cash – FEAC trust and cash, net of redemptions | | | | $ | 689,979 | | |
Cash – Private Placement Financing | | | | | 158,531 | | |
Non-cash net assets assumed from FEAC | | | | | — | | |
Less: cash consideration paid to Old Skillz stockholders | | | | | (566,204) | | |
Less: transaction costs and advisory fees | | | | | (35,822) | | |
Net Business Combination and Private Placement Financing | | | | | 246,484 | | |
Less: non-cash net assets assumed from FEAC | | | | | — | | |
Less: accrued transaction costs and advisor fees | | | | | (16,058) | | |
Net cash contributions from Business Combination and PIPE Financing | | | | $ | 230,426 | | |
| | | Recapitalization | | |||
Common stock, outstanding prior to Business Combination | | | | | 69,000,000 | | |
Less: redemption of FEAC shares | | | | | (2,140) | | |
Common stock of FEAC | | | | | 68,997,860 | | |
FEAC sponsor shares | | | | | 6,350,200 | | |
Earnout shares | | | | | 10,000,000 | | |
Shares issued in Private Placement Financing | | | | | 15,853,052 | | |
Business Combination and Private Placement Financing shares – Class A common stock | | | | | 101,201,112 | | |
Old Skillz shares converted to New Skillz Class A common stock(1) | | | | | 191,932,861 | | |
Old Skillz shares converted to New Skillz Class B common stock(2) | | | | | 76,663,551 | | |
Total shares of common stock immediately after Business Combination | | | | | 369,797,524 | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Credit card processing reserve | | | | $ | 5,854 | | | | | $ | 2,650 | | |
Prepaid expenses | | | | | 3,772 | | | | | | 2,460 | | |
Other current assets | | | | | 865 | | | | | | 4,354 | | |
Prepaid expenses and other current assets | | | | $ | 10,491 | | | | | $ | 9,464 | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Capitalized internal-use software | | | | $ | 6,167 | | | | | $ | 3,554 | | |
Computer equipment and servers | | | | | 631 | | | | | | 458 | | |
Furniture and fixtures | | | | | 184 | | | | | | 238 | | |
Leasehold improvements | | | | | 114 | | | | | | 143 | | |
Construction in progress | | | | | 1,037 | | | | | | 519 | | |
Total property and equipment | | | | | 8,133 | | | | | | 4,912 | | |
Accumulated depreciation and amortization | | | | | (2,841) | | | | | | (1,264) | | |
Property and equipment, net | | | | $ | 5,292 | | | | | $ | 3,648 | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Accrued sales and marketing expenses | | | | $ | 7,204 | | | | | $ | 1,630 | | |
Accrued compensation | | | | | 3,825 | | | | | | 2,531 | | |
End-user liability, net | | | | | 2,789 | | | | | | 1,418 | | |
Accrued developer revenue share | | | | | 907 | | | | | | 540 | | |
Other accrued expenses | | | | | 4,893 | | | | | | 1,418 | | |
Other current liabilities | | | | $ | 19,618 | | | | | $ | 7,537 | | |
| | | Fair Value as of September 10, 2020 | | | Valuation Technique | | | Unobservable Input Description | | | Input | | ||||||
Redeemable Convertible Series E preferred stock forward contract liability | | | | $ | 21,688 | | | | Discounted cash flow | | | Fair value of | | | | $ | 9.17 | | |
| | | | | | | | | | | | Redeemable Convertible Series E preferred stock | | | | | | | |
| | | Series E forward contract liability | | |||
Fair value as of December 31, 2019 | | | | $ | — | | |
Issuance of the Redeemable convertible Series E preferred stock forward contract liability | | | | | — | | |
Change in fair value | | | | | 21,688 | | |
Settlement of the Redeemable convertible Series E preferred stock forward contract liability | | | | | (21,688) | | |
Fair value as of December 31, 2020 | | | | $ | — | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
2019 Mezzanine Term Loan | | | | $ | — | | | | | $ | 10,000 | | |
Unamortized debt discount | | | | | — | | | | | | (372) | | |
Net carrying amount | | | | $ | — | | | | | $ | 9,628 | | |
| | | Operating Lease Commitments | | |||
Year ended December 31, | | | | | | | |
2021 | | | | $ | 4,528 | | |
2022 | | | | | 2,498 | | |
2023 | | | | | 2,368 | | |
2024 | | | | | 2,439 | | |
2025 | | | | | 2,513 | | |
Thereafter | | | | | 11,795 | | |
Future minimum lease payments | | | | $ | 26,141 | | |
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Research and development | | | | $ | 6,110 | | | | | $ | 181 | | | | | $ | 361 | | |
Sales and marketing | | | | | 4,505 | | | | | | 111 | | | | | | 114 | | |
General and administrative | | | | | 13,142 | | | | | | 945 | | | | | | 6,205 | | |
Total stock-based compensation expense | | | | $ | 23,757 | | | | | $ | 1,237 | | | | | $ | 6,680 | | |
| | | Options Outstanding | | | Restricted Stock Units | | ||||||||||||||||||||||||||||||||||||
| | | Number of Shares Available for Issuance Under the Plan | | | Number of Shares Outstanding Under the Plan | | | Weighted- Average Exercise Price | | | Weighted- Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value | | | Number of Plan shares outstanding | | | Weighted- Average Grant Date Fair Value per share | | |||||||||||||||||||||
Balance at December 31, 2019 | | | | | 3,855,385 | | | | | | 38,794,307 | | | | | $ | 0.14 | | | | | | 7.67 | | | | | $ | 13,056 | | | | | ||||||||||
Recapitalization Impact | | | | | (975,027) | | | | | | (9,811,081) | | | | | | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2019 | | | | | 2,880,358 | | | | | | 28,983,226 | | | | | $ | 0.19 | | | | | | 7.67 | | | | | $ | 13,056 | | | | | | — | | | | | $ | — | | |
Additional shares authorized | | | | | 62,903,028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Options and restricted stock units granted | | | | | (36,074,010) | | | | | | 35,732,754 | | | | | | 6.70 | | | | | | | | | | | | | | | | | | 341,256 | | | | | | 17.68 | | |
Options exercised(1) and restricted stock units released | | | | | — | | | | | | (20,138,817) | | | | | | 0.78 | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
Options and restricted stock units canceled | | | | | 5,791,227 | | | | | | (6,172,670) | | | | | | 0.51 | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
Balance at December 31, 2020 | | | | | 35,500,603 | | | | | | 38,404,493 | | | | | | 5.89 | | | | | | 8.27 | | | | | | 542,074 | | | | | | 341,256 | | | | | $ | 17.68 | | |
Exercisable at December 31, 2019 | | | | | | | | | | | 15,225,162 | | | | | $ | 0.08 | | | | | | 6.85 | | | | | $ | 8,492 | | | | | | | | | | | | | | |
Exercisable at December 31, 2020 | | | | | | | | | | | 14,248,234 | | | | | $ | 0.18 | | | | | | 6.45 | | | | | $ | 282,364 | | | | | | | | | | | | | | |
Unvested at December 31, 2019 | | | | | | | | | | | 13,758,064 | | | | | $ | 0.31 | | | | | | 8.58 | | | | | $ | 4,564 | | | | | | | | | | | | | | |
Unvested at December 31, 2020 | | | | | | | | | | | 24,156,259 | | | | | $ | 9.25 | | | | | | 9.34 | | | | | $ | 259,710 | | | | | | | | | | | | | | |
| | | 2020 | | | 2019 | | | 2018 | |
Expected volatility | | | 45.00% – 50.00% | | | 47.17% – 55.47% | | | 47.69% – 49.17% | |
Risk-free interest rate | | | 0.27% – 1.44% | | | 1.57% – 2.64% | | | 2.60% – 3.06% | |
Expected term (in years) | | | 4.14 – 6.25 | | | 5.00 – 6.86 | | | 5.49 – 6.13 | |
Expected dividend yield | | | — | | | — | | | — | |
Weighted average estimated fair value of stock options granted during the year | | | $5.06 | | | $0.21 | | | $0.11 | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Current: | | | | | | | | | | | | | | | | | | | |
Federal | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
State | | | | | 115 | | | | | | — | | | | | | — | | |
Total Current | | | | | 115 | | | | | | — | | | | | | — | | |
Deferred: | | | | | | | | | | | | | | | | | | | |
Federal | | | | | — | | | | | | — | | | | | | — | | |
State | | | | | — | | | | | | — | | | | | | — | | |
Total Deferred | | | | | — | | | | | | — | | | | | | — | | |
Provision for income taxes | | | | $ | 115 | | | | | $ | — | | | | | $ | — | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
U.S. Federal provision (benefit) | | | | | | | | | | | | | | | | | | | |
At statutory rate | | | | $ | (25,693) | | | | | $ | (5,956) | | | | | $ | (5,608) | | |
State taxes | | | | | 90 | | | | | | — | | | | | | — | | |
Valuation allowance | | | | | 26,245 | | | | | | 6,320 | | | | | | 5,671 | | |
Stock based compensation | | | | | (7,257) | | | | | | (182) | | | | | | (141) | | |
Permanent differences | | | | | 6,730 | | | | | | (182) | | | | | | 78 | | |
Total | | | | $ | 115 | | | | | $ | — | | | | | $ | — | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards | | | | $ | 47,864 | | | | | $ | 21,309 | | |
Stock-based compensation | | | | | 2,492 | | | | | | 1,646 | | |
Reserves and accruals | | | | | 1,239 | | | | | | 513 | | |
Other | | | | | 291 | | | | | | 2 | | |
Total deferred tax assets | | | | $ | 51,886 | | | | | $ | 23,470 | | |
Less: valuation allowance | | | | | (51,859) | | | | | | (23,455) | | |
Deferred tax assets, net of valuation allowance | | | | $ | 27 | | | | | $ | 15 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Fixed assets | | | | | (27) | | | | | | (15) | | |
Total deferred tax liabilities | | | | $ | (27) | | | | | $ | (15) | | |
Net deferred tax assets | | | | $ | — | | | | | $ | — | | |
| | | Year Ended December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Numerator: | | | | | | | | | | | | | | | | | | | |
Net loss – Basic and diluted | | | | $ | (122,461) | | | | | $ | (23,605) | | | | | $ | (27,780) | | |
Denominator: | | | | | | | | | | | | | | | | | | | |
Weighted average common shares outstanding – Basic and diluted | | | | | 294,549,146 | | | | | | 261,228,108 | | | | | | 236,040,717 | | |
Net loss per share attributable to common stockholders –Basic and diluted | | | | $ | (0.42) | | | | | $ | (0.09) | | | | | $ | (0.12) | | |
| | | Number of Securities Outstanding at December 31, | | |||||||||||||||
| | | 2020 | | | 2019 | | | 2018 | | |||||||||
Convertible promissory notes | | | | | — | | | | | | — | | | | | | 12,099,120 | | |
Common and preferred stock warrants | | | | | 22,314,778 | | | | | | 3,635,180 | | | | | | 3,087,307 | | |
Common stock options | | | | | 51,735,883 | | | | | | 37,206,199 | | | | | | 30,911,188 | | |
Restricted stock units | | | | | 341,256 | | | | | | — | | | | | | — | | |
Earnout shares | | | | | 10,000,000 | | | | | | — | | | | | | — | | |
Total | | | | | 84,391,917 | | | | | | 40,841,379 | | | | | | 46,097,615 | | |
Expense | | | Estimated Amount | | |||
Securities and Exchange Commission registration fee | | | | $ | 19,389 | | |
Accounting fees and expenses | | | | | | | |
Legal fees and expenses | | | | | | | |
Financial printing and miscellaneous expenses | | | | | | | |
Total | | | | $ | | |
| Exhibit | | | Description | |
| 10.10†* | | | | |
| 10.11 | | | | |
| 10.12 | | | | |
| 10.13 | | | | |
| 10.14 | | | Investor Rights Agreement dated September 1, 2020 by and among Flying Eagle Acquisition Corp., Skillz Inc., and the stockholders named therein (incorporated by reference to Exhibit 10.14 of Skillz Inc.’s Current Report on Form 8-K filed with the SEC on December 21, 2020). | |
| 23.1 | | | Consent of Ernst &Young LLP, Independent Registered Public Accounting Firm. | |
| 23.3 | | | | |
| 24.1 | | | | |
| 101.INS | | | XBRL Instance Document | |
| 101.SCH | | | XBRL Taxonomy Extension Schema Document | |
| 101.CAL | | | XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF | | | XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document | |
| Name | | | Position | | | Date | |
| /s/ Andrew Paradise Andrew Paradise | | | Chief Executive Officer and Chairman (Principal Executive Officer) | | | March 17, 2021 | |
| /s/ Scott Henry Scott Henry | | | Chief Financial Officer (Principal Financial and Accounting Officer) | | | March 17, 2021 | |
| /s/ Casey Chafkin Casey Chafkin | | | Chief Revenue Officer and Director | | | March 17, 2021 | |
| /s/ Vandana Mehta-Krantz Vandana Mehta-Krantz | | | Director | | | March 17, 2021 | |
| /s/ Harry E. Sloan Harry E. Sloan | | | Director | | | March 17, 2021 | |
| /s/ Kent Wakeford Kent Wakeford | | | Director | | | March 17, 2021 | |
| Name | | | Position | | | Date | |
| /s/ Jerry Bruckheimer Jerry Bruckheimer | | | Director | | | March 17, 2021 | |
| /s/ Christopher Gaffney Christopher Gaffney | | | Director | | | March 17, 2021 | |