Blackstone Private Credit Fund 424B3 Prospectus supplement

Filed pursuant to Rule 424(b)(3)
File No. 333-248432

BLACKSTONE PRIVATE CREDIT FUND

SUPPLEMENT NO. 1 DATED AUGUST 20, 2021

TO THE PROSPECTUS DATED JUNE 22, 2021

This prospectus supplement (“Supplement”) is part of and should be read in conjunction with the prospectus of Blackstone Private Credit Fund (“we,” “our” or the “Fund”), dated June 22, 2021 (as supplemented to date, the “Prospectus”). Unless otherwise defined herein, capitalized terms used in this Supplement shall have the same meanings as in the Prospectus.

The purpose of this Supplement is to include our Quarterly Report on Form 10-Q for the quarter ended June 30, 2021.

Quarterly Report on Form 10-Q for the Quarter Ended June 30, 2021

On August 16, 2021, we filed our Quarterly Report on Form 10-Q for the quarter ended June 30, 2021 with the Securities and Exchange Commission. The report (without exhibits) is attached to this Supplement.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2021

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                      

Commission File Number 814-01358

Blackstone Private Credit Fund

(Exact name of Registrant as specified in its Charter)

Delaware	84-7071531
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
345 Park Avenue, 31st Floor New York, New York	10154
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (212) 503-2100

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	None	None

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  ☒    NO  ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).    YES  ☐    NO  ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).    YES  ☐    NO  ☒

The number of shares of Registrant’s Common Stock, $0.01 par value per share, outstanding as of August 16, 2021 was 179,600,812, 52,581,499, and 4,440,865 of Class I, Class S and Class D common shares, respectively. Common shares outstanding exclude August 1, 2021 subscriptions since the issuance price is not yet finalized at the date of this filing.

Table of Contents

		Page
PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements		2
	Consolidated Statements of Assets and Liabilities as of June  30, 2021 (Unaudited) and December 31, 2020		2
	Consolidated Statements of Operations for the three and six  months ended June 30, 2021 (Unaudited)		4
	Consolidated Statements of Changes in Net Assets for the three  and six months ended June 30, 2021 (Unaudited)		5
	Consolidated Statement of Cash Flows for six months ended  June 30, 2021 (Unaudited)		6
	Consolidated Schedule of Investments as of June  30, 2021 (Unaudited)		8
	Notes to Consolidated Financial Statements (Unaudited)		27
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		59
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		74
Item 4.	Controls and Procedures		75
PART II	OTHER INFORMATION
Item 1.	Legal Proceedings		76
Item 1A.	Risk Factors		76
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		76
Item 3.	Defaults Upon Senior Securities		76
Item 4.	Mine Safety Disclosures		76
Item 5.	Other Information		76
Item 6.	Exhibits		77
Signatures

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about Blackstone Private Credit Fund (together, with its consolidated subsidiaries, the “Company,” “we” or “our”), our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

• our future operating results;

• our business prospects and the prospects of the companies in which we may invest;

• the impact of the investments that we expect to make;

• our ability to raise sufficient capital to execute our investment strategy;

• general economic and political trends and other external factors, including the current novel coronavirus (“COVID-19”) pandemic;

• the ability of our portfolio companies to achieve their objectives;

• our current and expected financing arrangements and investments;

• changes in the general interest rate environment;

• the adequacy of our cash resources, financing sources and working capital;

• the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies;

• our contractual arrangements and relationships with third parties;

• actual and potential conflicts of interest with Blackstone Credit BDC Advisors LLC (the “Adviser”) or any of its affiliates;

• the dependence of our future success on the general economy and its effect on the industries in which we may invest;

• our use of financial leverage;

• our business prospects and the prospects of our portfolio companies, including our and their ability to achieve our respective objectives as a result of the current COVID-19 pandemic;

• the ability of the Adviser to source suitable investments for us and to monitor and administer our investments;

• the ability of the Adviser or its affiliates to attract and retain highly talented professionals;

• our ability to qualify for and maintain our qualification as a regulated investment company and as a business development company (“BDC”);

• the impact on our business of U.S. and international financial reform legislation, rules and regulations;

• the effect of changes to tax legislation and our tax position; and

• the tax status of the enterprises in which we may invest.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of any projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31, 2020 and Part II, Item 1A of this Form 10-Q. These projections and forward-looking statements apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements, except as required by applicable law. Because we are an investment company, the forward-looking statements and projections contained in this report are excluded from the safe harbor protection provided by Section 21E of the U.S. Securities Exchange Act of 1934 Act, as amended (the “1934 Act”).

1

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Blackstone Private Credit Fund

Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share amounts)

	June 30, 2021		December 31, 2020
	(Unaudited)
ASSETS
Investments at fair value
Non-controlled/non-affiliated investments (cost of $11,245,755 and $0 at June 30, 2021 and December 31, 2020, respectively)	$	11,313,992	$	—
Non-controlled/affiliated investments (cost of $401 and $0 at June 30, 2021 and December 31, 2020, respectively)		401		—
Controlled/affiliated investments (cost of $1,421 and $0 at June 30, 2021 and December 31, 2020, respectively)		1,424		—
Total investments at fair value (cost of $11,247,577 and $0 at June 30, 2021 and December 31, 2020, respectively)		11,315,817		—
Cash and cash equivalents		495,567		52
Interest receivable		48,033		—
Deferred financing costs		29,391		—
Deferred offering costs		1,792		—
Receivable for investments sold		255,469		—
Other assets		84		—
Total assets	$	12,146,153	$	52
LIABILITIES
Debt (net of unamortized debt issuance costs of $4,595 and $0 at June 30, 2021 and December 31, 2020, respectively)	$	4,828,463	$	—
Payable for investments purchased		2,289,825		—
Capital gains incentive fee payable		9,319		—
Interest payable		7,711		—
Due to affiliates		4,525		—
Distribution payable (Note 8)		54,770		—
Payable for share repurchases (Note 8)		1,233		—
Accrued expenses and other liabilities		6,373		—
Total liabilities		7,202,219		—
Commitments and contingencies (Note 7)
NET ASSETS
Common shares, $0.01 par value (191,586,126 and 2,060 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively)		1,916		—
Additional paid in capital		4,870,315		52
Distributable earnings (loss)		71,703		—
Total net assets		4,943,934		52
Total liabilities and net assets	$	12,146,153	$	52

The accompanying notes are an integral part of these consolidated financial statements.

2

Blackstone Private Credit Fund

Consolidated Statements of Assets and Liabilities

(in thousands, except share and per share amounts)

NET ASSET VALUE PER SHARE
Class I Shares:
Net assets	$	3,754,393	$	52
Common shares outstanding ($0.01 par value, unlimited shares authorized)		145,490,140		2,060
Net asset value per share	$	25.81	$	25.00
Class S Shares:
Net assets	$	1,111,572	$	—
Common shares outstanding ($0.01 par value, unlimited shares authorized)		43,074,698		—
Net asset value per share	$	25.81	$	—
Class D Shares:
Net assets	$	77,969	$	—
Common shares outstanding ($0.01 par value, unlimited shares authorized)		3,021,288		—
Net asset value per share	$	25.81	$	—

The accompanying notes are an integral part of these consolidated financial statements.

3

Blackstone Private Credit Fund

Consolidated Statements of Operations

(in thousands)

(Unaudited)

	Three Months Ended June 30, 2021			Six Months Ended June 30, 2021
Investment income:
From non-controlled/non-affiliated investments:
Interest income	$	114,433		$	148,636
Payment-in-kind interest income		578			700
Fee income		8,113			8,177
Total investment income		123,124			157,513
Expenses:
Interest expense		17,345			20,785
Management fees		12,620			17,000
Income based incentive fee		10,916			13,761
Capital gains incentive fee		6,517			9,319
Distribution and shareholder servicing fees
Class S		1,798			2,156
Class D		23			23
Professional fees		1,009			1,587
Board of Trustees’ fees		140			279
Administrative service expenses (Note 3)		324			619
Other general & administrative		1,324			2,259
Organization costs		—			1,090
Amortization of continuous offering costs		838			1,609
Total expenses		52,854			70,487
Expense support (Note 3)		—			(2,199	)
Recoupment of expense support (Note 3)		2,199			2,199
Management fees waived (Note 3)		(12,620	)		(17,000	)
Incentive fees waived (Note 3)		(10,916	)		(13,761	)
Net expenses		31,517			39,726
Net investment income		91,607			117,787
Realized and unrealized gain (loss):
Net change in unrealized appreciation (depreciation):
Non-controlled/non-affiliated investments		52,318			68,528
Controlled/Affiliated investments		3			3
Forward purchase obligation (Note 7)		(1,910	)		—
Net unrealized appreciation (depreciation)		50,411			68,531
Realized gain (loss):
Non-controlled/non-affiliated investments		360			777
Forward purchase obligation (Note 7)		2,248			3,709
Derivative (Note 7)		—			2,334
Foreign currency transactions		(883	)		(802	)
Net realized gain (loss)		1,725			6,018
Net realized and unrealized gain (loss)		52,136			74,549
Net increase (decrease) in net assets resulting from operations	$	143,743		$	192,336

The accompanying notes are an integral part of these consolidated financial statements.

4

Blackstone Private Credit Fund

Consolidated Statements of Changes in Net Assets

(in thousands)

(Unaudited)

	Three Months Ended June 30, 2021			Six Months Ended June 30, 2021
Operations:
Net investment income	$	91,607		$	117,787
Net realized gain (loss)		1,725			6,018
Net change in unrealized appreciation (depreciation)		50,411			68,531
Net increase (decrease) in net assets resulting from operations		143,743			192,336
Distributions to common shareholders:
Class I		(76,615	)		(97,735	)
Class S		(19,303	)		(21,833	)
Class D		(1,065	)		(1,065	)
Net decrease in net assets resulting from distributions		(96,983	)		(120,633	)
Share transactions:
Class I:
Proceeds from shares sold		1,863,782			3,669,228
Share transfers between classes		2,745			2,745
Distributions reinvested		19,715			24,563
Repurchased shares, net of early repurchase deduction		(1,239	)		(1,239	)
Net increase (decrease) from share transactions		1,885,003			3,695,297
Class S:
Proceeds from shares sold		813,582			1,093,871
Distributions reinvested		4,766			5,341
Repurchased shares, net of early repurchase deduction		6			6
Net increase (decrease) from share transactions		818,354			1,099,218
Class D:
Proceeds from shares sold		80,347			80,347
Share transfers between classes		(2,745	)		(2,745	)
Distributions reinvested		62			62
Repurchased shares, net of early repurchase deduction		—			—
Net increase (decrease) from share transactions		77,664			77,664
Total increase (decrease) in net assets		2,827,781			4,943,882
Net assets, beginning of period		2,116,153			52
Net assets, end of period	$	4,943,934		$	4,943,934

The accompanying notes are an integral part of these consolidated financial statements.

5

Blackstone Private Credit Fund

Consolidated Statement of Cash Flows

(in thousands)

(Unaudited)

	Six Months Ended June 30, 2021
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations	$	192,336
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Net unrealized (appreciation) depreciation on investments		(68,531	)
Net realized (gain) loss on investments		(777	)
Net realized (gain) loss on forward purchase obligation		(3,709	)
Net realized (gain) loss on derivative		(2,334	)
Net accretion of discount and amortization of premium		(6,155	)
Amortization of deferred financing costs		2,268
Amortization of debt issuance costs		2
Amortization of offering costs		1,609
Payment in connection with purchase of Syndicated Warehouse, net of cash received (Note 7)		(44,521	)
Payment in connection with Twin Peaks acquisition, net of cash received (Note 10)		(697,431	)
Purchases of investments		(10,637,605	)
Proceeds from sale of investments and principal repayments		723,427
Changes in operating assets and liabilities:
Interest receivable		(37,620	)
Receivable for investments		(255,469	)
Other assets		(84	)
Payable for investments purchased		2,169,374
Capital gains incentive fee payable		9,319
Due to affiliates		4,236
Interest payable		6,654
Accrued expenses and other liabilities		5,204
Net cash provided by (used in) operating activities		(8,639,807	)
Cash flows from financing activities:
Borrowings of debt		7,048,495
Repayments of debt		(2,689,814	)
Deferred financing costs paid		(27,540	)
Debt issuance costs paid		(227	)
Deferred offering costs paid		(3,113	)
Proceeds from issuance of common shares		4,843,446
Dividends paid in cash		(35,899	)
Net cash provided by (used in) financing activities		9,135,348
Net increase (decrease) in cash and cash equivalents		495,541
Effect of foreign exchange rate changes on cash and cash equivalents		(26	)
Cash and cash equivalents, beginning of period		52
Cash and cash equivalents, end of period	$	495,567

6

Blackstone Private Credit Fund

Consolidated Statement of Cash Flows

(in thousands)

(Unaudited)

Supplemental information and non-cash activities:
Interest paid during the period	$	11,837
Distribution payable	$	54,770
Reinvestment of dividends during the period	$	29,966
Accrued but unpaid debt financing costs	$	4,119
Accrued but unpaid debt issuance costs	$	1,135
Accrued but unpaid offering costs	$	289
Share repurchases accrued but not yet paid	$	1,233
Non-cash assets acquired/liabilities assumed:
Syndicated Warehouse (Note 7):
Investments	$	300,464
Debt	$	(134,000	)
Other assets/liabilities, net	$	(118,411	)
Twin Peaks Acquisition (Note 10):
Investments	$	1,023,188
Debt	$	(337,648	)
Other assets/liabilities, net	$	35,473

The accompanying notes are an integral part of these consolidated financial statements.

7

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread		Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
Investments - non-controlled/non-affiliated
First Lien Debt
Aerospace & Defense
Corfin Holdings, Inc. (4)(12)		L + 6.00%		7.00	%		2/5/2026	$	6,652	$	6,619	$	6,636		0.13	%
Dynasty Acquisition Co, Inc. (6)(8)		L + 3.50%		3.65	%		4/6/2026		4,987		4,856		4,866		0.10
Loar Group, Inc. (4)(12)		L + 7.25%		8.25	%		10/2/2023		29,573		29,573		29,573		0.60
MAG DS Corp. (12)		L + 5.50%		6.50	%		4/1/2027		11,298		11,105		11,086		0.22
Peraton Corp. (11)		L + 3.75%		4.50	%		2/1/2028		65,078		64,809		65,380		1.32
											116,961		117,540		2.38
Air Freight & Logistics
AGI-CFI Holdings, Inc. (4)(5)(7)(11)		L + 5.50%		6.25	%		6/11/2027		188,818		185,179		185,146		3.74
Livingston International, Inc. (4)(6)(12)		L + 5.75%		6.75	%		4/30/2026		22,542		22,520		22,571		0.46
Mode Purchaser, Inc. (4)(12)		L + 6.25%		7.25	%		12/9/2026		34,563		33,502		33,698		0.68
Omni Intermediate Holdings, LLC -Revolving Term Loan (4)(5)(7)(12)		L + 5.00%		6.00	%		12/30/2025		2,507		2,489		2,507		0.05
Omni Intermediate Holdings, LLC (4)(7)(12)		L + 5.00%		6.00	%		12/30/2026		143,091		139,960		142,795		2.89
R1 Holdings, LLC (4)(7)(12)		L + 6.00%		7.00	%		1/2/2026		36,718		36,718		36,718		0.74
SEKO Global Logistics Network, LLC (4)(7)(12)		L + 5.00%		6.00	%		12/30/2026		96,514		95,219		96,133		1.94
SMB Shipping Logistics, LLC (12)		L + 4.00%		5.00	%		2/2/2024		13,249		13,217		13,245		0.27
The Kenan Advantage Group, Inc. (11)		L + 3.75%		4.50	%		3/12/2026		17,391		17,392		17,460		0.35
											546,196		550,273		11.13
Airlines
American Airlines, Inc. (6)(11)		L + 4.75%		5.50	%		3/11/2028		7,314		7,243		7,634		0.15
American Rock Salt Company, LLC (11)		L + 4.00%		4.75	%		6/4/2028		21,000		20,979		21,079		0.43
United Airlines, Inc. (6)(11)		L + 3.75%		4.50	%		4/21/2028		16,715		16,724		16,957		0.34
											44,946		45,671		0.92
Auto Components
Clarios Global LP (6)(8)		L + 3.25%		3.35	%		4/30/2026		7,317		7,308		7,264		0.15
Metis Buyer, Inc. (5)(7)(11)		L + 4.00%		4.75	%		5/4/2028		50,000		48,459		50,188		1.02
Wheel Pros, Inc. (11)		L + 4.50%		5.25	%		4/23/2028		23,931		23,939		24,027		0.49
											79,706		81,480		1.65
Beverages
Arterra Wines Canada, Inc. (6)(11)		L + 3.50%		4.25	%		11/24/2027		4,982		5,011		5,000		0.10
Triton Water Holdings, Inc. (10)		L + 3.50%		4.00	%		3/18/2028		26,765		26,726		26,768		0.54
											31,737		31,768		0.64

8

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread		Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Building Products
Cornerstone Building Brands, Inc. (6)(10)		L + 3.25%		3.75	%		4/12/2028		5,970		5,937		5,978		0.12
CP Atlas Buyer, Inc. (10)		L + 3.75%		4.25	%		11/23/2027		27,822		27,847		27,792		0.56
Empire Today, LLC (11)		L + 5.00%		5.75	%		3/8/2028		100,000		98,307		100,313		2.03
Fencing Supply Group Acquisition, LLC (4)(7)(12)		L + 6.00%		7.00	%		2/26/2027		57,653		56,418		56,938		1.15
Illuminate Merger Sub Corp. (4)(10)		L + 3.50%		4.00	%		6/30/2028		7,184		7,148		7,173		0.15
Jacuzzi Brands, LLC (4)(12)		L + 6.50%		7.50	%		2/25/2025		52,938		52,330		52,938		1.07
Kodiak BP, LLC (11)		L + 3.25%		4.00	%		2/25/2028		14,416		14,394		14,416		0.29
Latham Pool Products, Inc. (8)		L + 6.00%		6.10	%		6/18/2025		80,709		80,172		81,087		1.64
Lindstrom, LLC (4)(12)		L + 6.25%		7.25	%		4/7/2025		28,075		27,817		28,075		0.57
Mi Windows and Doors, LLC (11)		L + 3.75%		4.50	%		12/18/2027		24,411		24,534		24,480		0.50
New Arclin US Holding Corp. (5)(6)(12)		L + 4.00%		5.00	%		2/28/2026		1,794		1,786		1,806		0.04
Symphony Technology Group (11)		L + 5.00%		5.75	%		5/3/2028		63,345		62,711		63,400		1.28
The Wolf Organization, LLC (4)(12)		L + 6.50%		7.50	%		9/3/2026		5,350		5,400		5,564		0.11
Windows Acquisition Holdings, Inc. (4)(12)		L + 6.50%		7.50	%		12/29/2026		62,681		61,524		62,367		1.26
											526,326		532,327		10.77
Capital Markets
Advisor Group Holdings, Inc. (8)		L + 4.50%		4.60	%		7/31/2026		24,454		24,518		24,537		0.50
The Edelman Financial Engines Center, LLC (11)		L + 3.75%		4.50	%		3/15/2028		24,980		24,884		25,039		0.51
											49,402		49,576		1.00
Chemicals
Dominion Colour Corporation (4)(6)(7)(12)		L + 8.25% (incl. 2.00% PIK)		9.25	%		4/6/2024		39,248		37,342		37,776		0.76
LSF11 Skyscraper Holdco S.à r.l, LLC (4)(5)(6)(11)		L + 3.50%		4.25	%		9/29/2027		19,950		19,851		20,025		0.41
NIC Acquisition Corp. (11)		L + 3.75%		4.50	%		12/29/2027		13,906		13,891		13,899		0.28
Oxea Corporation (6)(8)		L + 3.50%		3.63	%		10/14/2024		4,986		4,980		4,974		0.10
Polymer Additives, Inc. (8)		L + 6.00%		6.18	%		7/31/2025		30,577		28,158		29,308		0.59
											104,221		105,982		2.14

9

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread		Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Commercial Services & Supplies
Access CIG, LLC (8)		L + 3.75%		3.84	%		2/27/2025		19,061		19,031		18,971		0.38
Allied Universal Holdco, LLC (10)		L + 3.75%		4.25	%		5/12/2028		23,564		23,598		23,659		0.48
Ascend Learning, LLC (10)		L + 3.75%		4.25	%		7/12/2024		6,982		6,986		6,985		0.14
Bazaarvoice, Inc. (4)(7)(8)		L + 5.75%		5.83	%		5/7/2028		372,166		372,166		372,166		7.53
DG Investment Intermediate Holdings 2, Inc. (7)(11)		L + 3.75%		4.50	%		3/17/2028		28,502		28,556		28,663		0.58
Divisions Holding Corp. (11)		L + 4.75%		5.50	%		5/29/2028		24,096		23,857		24,111		0.49
EAB Global, Inc. (10)		L + 3.50%		4.00	%		6/28/2028		9,174		9,128		9,174		0.19
ECP Gopher Holdings L.P. (12)		L + 3.25%		4.25	%		3/6/2025		3,979		3,997		3,565		0.07
eResearchTechnology, Inc. (12)		L + 4.50%		5.50	%		2/4/2027		28,246		28,373		28,409		0.57
Garda World Security Corp. (6)(8)		L + 4.25%		4.35	%		10/30/2026		22,500		22,581		22,636		0.46
Genuine Financial Holdings, LLC (8)		L + 3.75%		3.85	%		7/11/2025		10,048		9,907		9,886		0.20
JSS Holdings, Inc. (4)(12)		L + 6.25%		7.25	%		12/17/2027		46,739		46,080		46,505		0.94
Legalzoom.com, Inc. (8)		L + 4.50%		4.60	%		11/21/2024		5,967		5,990		5,969		0.12
MaxGen Energy Services Corporation (4)(12)		L + 4.75%		5.75	%		6/2/2027		60,000		58,520		58,800		1.19
Revspring, Inc. (8)		L + 4.00%		4.15	%		10/11/2025		13,439		13,310		13,418		0.27
Sciens Building Solutions, LLC (4)(7)(12)		L + 5.75%		6.75	%		5/21/2027		45,338		44,431		44,274		0.90
Spin Holdco Inc. (11)		L + 4.00%		4.75	%		3/1/2028		25,549		25,433		25,621		0.52
The Action Environmental Group, Inc. (4)(13)		L + 6.00%		7.25	%		1/16/2026		16,345		15,735		15,691		0.32
TRC Companies, Inc. (12)		L + 3.50%		4.50	%		6/21/2024		13,000		13,023		12,992		0.26
TruGreen Limited Partnership (11)		L + 4.00%		4.75	%		11/2/2027		5,985		6,022		6,020		0.12
USIC Holdings, Inc. (11)		L + 3.50%		4.25	%		5/12/2028		25,000		24,875		24,984		0.51
USS Ultimate Holdings, Inc. (12)		L + 3.75%		4.75	%		8/25/2024		12,933		12,975		12,984		0.26
Veregy Consolidated, Inc. (12)		L + 6.00%		7.00	%		11/2/2027		20,688		20,740		20,843		0.42
											835,314		836,330		16.92
Construction & Engineering
Aegion Corporation (11)		L + 4.75%		5.50	%		5/17/2028		23,939		23,868		24,238		0.49
ASP Endeavor Acquisition, LLC (4)(10)		L + 6.50%		7.00	%		5/3/2027		36,000		35,299		35,280		0.71
Brand Industrial Services, Inc. (12)		L + 4.25%		5.25	%		6/21/2024		20,635		20,529		20,328		0.41
COP Home Services TopCo IV, Inc. (4)(7)(12)		L + 5.00%		6.00	%		12/31/2027		103,094		99,559		101,704		2.06
IEA Energy Services, LLC (8)		L + 6.75%		6.90	%		9/25/2024		6,955		6,975		6,917		0.14
Peak Utility Services Group, Inc. (7)(12)		L + 5.00%		6.00	%		2/26/2028		23,800		23,537		23,645		0.48
Time Manufacturing Acquisition, LLC (4)(12)		L + 5.00%		6.00	%		2/3/2023		14,757		14,728		14,812		0.30
Tutor Perini Corp. (6)(12)		L + 4.75%		5.75	%		8/13/2027		2,978		3,010		3,017		0.06
											227,506		229,942		4.65

10

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread		Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Construction Materials
Forterra Finance, LLC (6)(12)		L + 3.00%		4.00	%		10/25/2023		1,866		1,874		1,869		0.04
White Cap Buyer, LLC (10)		L + 4.00%		4.50	%		10/19/2027		23,947		24,041		24,019		0.49
											25,915		25,888		0.52
Containers & Packaging
Berlin Packaging, LLC (10)		L + 3.25%		3.75	%		3/5/2028		11,970		11,930		11,936		0.24
Berlin Packaging, LLC (8)		L + 3.00%		3.15	%		11/7/2025		12,530		12,495		12,443		0.25
Charter NEX US, Inc. (11)		L + 3.75%		4.50	%		12/1/2027		21,508		21,585		21,586		0.44
Flex Acquisition Co., Inc. (10)		L + 3.50%		4.00	%		2/23/2028		16,226		16,193		16,175		0.33
Flex Acquisition Co., Inc. (8)		L + 3.25%		3.45	%		6/29/2025		9,519		9,504		9,439		0.19
Graham Packaging Co, Inc. (11)		L + 3.00%		3.75	%		8/4/2027		4,988		4,997		4,989		0.10
IBC Capital US, LLC (6)(8)		L + 3.75%		3.87	%		9/11/2023		18,609		18,564		18,479		0.37
MAR Bidco Sarl (4)(6)(10)		L + 4.25%		4.75	%		4/20/2028		3,947		3,928		3,972		0.08
ProAmpac PG Borrower, LLC (11)		L + 3.75%		4.50	%		11/3/2025		27,845		27,915		27,870		0.56
TricorBraun Holdings, Inc. (7)(10)		L + 3.25%		3.75	%		3/3/2028		11,422		11,373		11,339		0.23
Trident TPI Holdings, Inc. (12)		L + 3.00%		4.00	%		10/17/2024		19,948		19,948		19,907		0.40
											158,432		158,133		3.20
Distributors
Bution Holdco 2, Inc. (4)(12)		L + 6.25%		7.25	%		10/17/2025		8,197		8,044		8,033		0.16
Dana Kepner Company, LLC (4)(7)(12)		L + 6.25%		7.25	%		12/29/2026		14,925		14,650		14,850		0.30
EIS Buyer, LLC (4)(14)		L + 6.25%		7.75	%		9/30/2025		13,265		12,898		12,933		0.26
NDC Acquisition Corp. (4)(7)(12)		L + 5.75%		6.75	%		3/9/2027		23,600		22,920		22,888		0.46
Tailwind Colony Holding Corporation (4)(7)(12)		L + 7.50%		8.50	%		11/13/2024		56,800		55,245		55,664		1.13
Unified Door & Hardware Group, LLC (4)(12)		L + 6.25%		7.25	%		6/30/2025		6,753		6,753		6,753		0.14
											120,511		121,122		2.45
Diversified Consumer Services
APX Group, Inc. (6)(8)		L + 5.00%		5.09	%		12/31/2025		9,945		9,996		9,988		0.20
Cambium Learning Group, Inc. (11)		L + 4.50%		5.25	%		12/18/2025		19,630		19,694		19,765		0.40
KUEHG Corp. (12)		L + 3.75%		4.75	%		2/21/2025		19,941		19,660		19,674		0.40
Learning Care Group (12)		L + 3.25%		4.25	%		3/13/2025		19,941		19,615		19,644		0.40
Pre-Paid Legal Services, Inc. (8)		L + 3.25%		3.35	%		5/1/2025		8,800		8,820		8,749		0.18
Weld North Education, LLC (11)		L + 4.00%		4.75	%		12/21/2027		24,419		24,460		24,480		0.50
											102,244		102,301		2.07

11

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread		Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Diversified Financial Services
Barbri Holdings, Inc. (4)(7)(11)		L + 5.75%		6.50	%		4/30/2028		93,000		91,185		91,140		1.84
Mitchell International, Inc. (8)		L + 3.25%		3.35	%		11/29/2024		11,234		11,179		11,147		0.23
Mitchell International, Inc. (10)		L + 4.25%		4.75	%		11/29/2024		12,952		13,025		13,031		0.26
Sedgwick Claims Management Services, Inc. (5)(6)(12)		L + 4.25%		5.25	%		9/3/2026		2,475		2,501		2,485		0.05
Sedgwick Claims Management Services, Inc. (6)(8)		L + 3.25%		3.35	%		12/31/2025		12,727		12,688		12,606		0.25
SelectQuote, Inc. (4)(7)(11)		L + 5.00%		5.75	%		11/5/2024		140,779		139,858		140,779		2.85
											270,435		271,188		5.49
Diversified Telecommunication Services
Masergy Holdings, Inc. (12)		L + 3.25%		4.25	%		12/7/2026		20,008		19,968		20,033		0.41
Numericable US, LLC (6)(8)		L + 3.69%		3.87	%		1/31/2026		5,077		5,083		5,045		0.10
Numericable US, LLC (6)(8)		L + 4.00%		4.15	%		8/14/2026		23,951		23,976		23,950		0.48
											49,027		49,029		0.99
Electric Utilities
Qualus Power Services Corp. (4)(7)(12)		L + 5.50%		6.50	%		3/26/2027		42,643		41,439		41,383		0.84
Electrical Equipment
Madison IAQ, LLC (10)		L + 3.25%		3.75	%		6/16/2028		7,019		6,984		7,022		0.14
Shoals Holdings, LLC (4)(12)		L + 3.25%		4.25	%		11/25/2026		11,435		11,172		11,492		0.23
											18,155		18,514		0.37
Electronic Equipment, Instruments & Components
Albireo Energy, LLC (4)(5)(7)(12)		L + 6.00%		7.00	%		12/23/2026		34,801		34,103		34,508		0.70
ConvergeOne Holdings, Inc. (8)		L + 5.00%		5.10	%		1/4/2026		34,213		33,229		33,909		0.69
CPI International, Inc. (12)		L + 3.50%		4.50	%		7/26/2024		17,800		17,790		17,804		0.36
Infinite Bidco, LLC (10)		L + 3.75%		4.25	%		2/24/2028		21,940		21,924		21,968		0.44
Ingram Micro, Inc. (10)		L + 3.50%		4.00	%		3/31/2028		8,500		8,453		8,525		0.17
LTI Holdings, Inc. (8)		L + 3.50%		3.60	%		9/6/2025		2,992		2,956		2,957		0.06
											118,456		119,671		2.42
Energy Equipment & Services
Abaco Energy Technologies, LLC (4)(14)		L + 7.00%		8.50	%		10/4/2024		10,832		10,092		10,155		0.21
EnergySolutions, LLC (12)		L + 3.75%		4.75	%		5/9/2025		16,637		16,622		16,567		0.34
Tetra Technologies, Inc. (4)(6)(12)		L + 6.25%		7.25	%		9/10/2025		25,750		24,495		25,364		0.51
											51,210		52,085		1.05
Entertainment
Recorded Books, Inc. (8)		L + 4.00%		4.08	%		8/29/2025		12,615		12,636		12,642		0.26

12

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread		Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Food Products
Quantum Bidco, Ltd. (6)(8)		L + 6.00%		6.11	%		2/5/2028	£	18,500		24,398		24,996		0.51
Snacking Investments US, LLC (6)(12)		L + 4.00%		5.00	%		12/18/2026		5,000		5,030		5,028		0.10
											29,429		30,024		0.61
Health Care Equipment & Supplies
Auris Luxembourg III S.à r.l, LLC (6)(8)		L + 3.75%		3.85	%		2/27/2026		17,064		16,818		16,907		0.34
CPI Holdco, LLC (8)		L + 3.75%		3.85	%		11/4/2026		15,170		15,221		15,204		0.31
Resonetics, LLC (11)		L + 4.00%		4.75	%		4/28/2028		12,507		12,470		12,544		0.25
Sunshine Luxembourg VII S.à r.l, LLC (6)(11)		L + 3.75%		4.50	%		10/2/2026		18,820		18,876		18,913		0.38
TecoStar Holdings, Inc. (12)		L + 3.50%		4.50	%		5/1/2024		20,909		20,819		20,756		0.42
											84,203		84,324		1.71
Health Care Providers & Services
ADCS Clinics Intermediate Holdings, LLC (4)(7)(12)		L + 6.25%		7.25	%		5/7/2027		37,082		36,173		36,149		0.73
ADMI Corp. (10)		L + 3.75%		4.25	%		12/23/2027		15,625		15,547		15,625		0.32
AMGH Holding Corp. (12)		L + 4.25%		5.25	%		3/14/2025		4,987		4,994		5,007		0.10
At Home Group, Inc. (4)(10)		L + 4.25%		4.75	%		7/30/2028		3,125		3,102		3,125		0.06
Canadian Hospital Specialties Ltd. (4)(6)(7)(12)		L + 4.50%		5.50	%		4/14/2028	C$	40,680		31,707		32,159		0.65
CD&R Artemis Bidco, Inc. (5)(6)(7)(9)		L + 6.50%		6.75	%		5/12/2027		1,299		1,199		1,283		0.03
CHG Healthcare Services, Inc. (12)		L + 3.00%		4.00	%		6/7/2023		23,468		23,491		23,473		0.47
Covenant Surgical Partners, Inc. (8)		L + 4.00%		4.08	%		7/1/2026		2,988		2,938		2,969		0.06
Cross Country Healthcare, Inc. (4)(11)		L + 5.75%		6.50	%		6/8/2027		55,250		54,153		54,145		1.10
DCA Investment Holdings, LLC (4)(7)(11)		L + 6.25%		7.00	%		3/12/2027		33,136		32,595		32,567		0.66
Epoch Acquisition, Inc. (4)(12)		L + 6.75%		7.75	%		10/4/2024		29,573		29,573		29,573		0.60
ExamWorks Group, Inc. (12)		L + 3.25%		4.25	%		7/27/2023		18,685		18,728		18,724		0.38
GC EOS Buyer, Inc. (8)		L + 4.50%		4.60	%		8/1/2025		1,663		1,655		1,663		0.03
Global Medical Response, Inc. (12)		L + 4.75%		5.75	%		10/2/2025		21,750		21,840		21,872		0.44
Gordian Medical, Inc. (11)		L + 6.25%		7.00	%		3/29/2027		70,000		67,641		69,650		1.41
Heartland Dental, LLC (8)		L + 4.00%		4.07	%		4/30/2025		20,145		20,053		20,138		0.41
Huntsworth Limited (6)(8)		L + 6.00% (incl. 0.50% PIK)		6.19	%		5/11/2027		8,958		8,269		9,002		0.18
Jayhawk Buyer, LLC (4)(7)(12)		L + 5.00%		6.00	%		10/15/2026		165,298		162,104		163,223		3.30
Lanai Holding III, Inc. (12)		L + 3.75%		7.00	%		8/29/2022		26,288		26,198		26,241		0.53
LifePoint Health, Inc. (8)		L + 3.75%		3.85	%		11/16/2025		10,000		10,020		9,989		0.20
Loire US HoldCo 2, Inc. (6)(11)		L + 3.75%		4.50	%		4/21/2027		4,861		4,837		4,855		0.10
Midwest Physician Administrative Services, LLC (11)		L + 3.25%		4.00	%		3/5/2028		2,993		2,978		2,989		0.06

13

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread		Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Health Care Providers & Services (continued)
Monroe Capital Holdings, LLC (4)(7)(12)		L + 6.25%		7.25	%		9/8/2026		21,632		21,382		22,281		0.45
MPH Acquisition Holdings (6)(12)		L + 2.75%		3.75	%		6/7/2023	��	17,600		17,613		17,571		0.36
National Mentor Holdings, Inc. (7)(11)		L + 3.75%		4.50	%		2/18/2028		21,986		21,968		22,051		0.45
Odyssey Holding Company, LLC (4)(12)		L + 5.75%		6.75	%		11/16/2025		46,316		46,316		46,316		0.94
Onex TSG Intermediate Corp. (6)(11)		L + 4.75%		5.50	%		2/28/2028		15,333		15,102		15,465		0.31
Padagis, LLC (4)(6)(10)		L + 4.75%		5.25	%		6/30/2028		5,707		5,649		5,707		0.12
Pathway Vet Alliance, LLC (8)		L + 3.75%		3.85	%		3/31/2027		7,429		7,419		7,421		0.15
PetVet Care Centers, LLC (11)		L + 3.50%		4.25	%		2/14/2025		33,213		33,311		33,353		0.67
Phoenix Guarantor, Inc. (8)		L + 3.25%		3.34	%		3/5/2026		4,915		4,920		4,882		0.10
Phoenix Guarantor, Inc. (8)		L + 3.50%		3.57	%		3/5/2026		8,127		8,127		8,089		0.16
Pluto Acquisition I, Inc. (8)		L + 4.00%		4.14	%		6/22/2026		400		400		400		0.01
PSKW Intermediate, LLC (4)(12)		L + 6.25%		7.25	%		3/9/2026		22,219		22,219		22,219		0.45
Radnet, Inc. (6)(11)		L + 3.00%		3.75	%		4/22/2028		4,924		4,900		4,930		0.10
Snoopy Bidco, Inc. (4)(7)(11)		L + 6.00%		6.75	%		6/1/2028		186,150		179,166		179,083		3.62
Surgery Centers Holdings, Inc. (6)(11)		L + 3.75%		4.50	%		8/31/2026		24,881		24,855		25,016		0.51
The GI Alliance Management, LLC (4)(7)(12)		L + 6.25%		7.25	%		11/4/2024		110,163		107,322		107,504		2.17
TTF Holdings, LLC (4)(11)		L + 4.25%		5.00	%		3/24/2028		7,025		6,974		7,034		0.14
Unified Women’s Healthcare, LLC (11)		L + 4.25%		5.00	%		12/16/2027		18,365		18,374		18,412		0.37
US Acute Care Solutions (5)(8)		6.38%		6.38	%		3/1/2026		7,071		7,071		7,331		0.15
U.S. Anesthesia Partners, Inc. (12)		L + 3.00%		4.00	%		6/23/2024		16,210		16,121		16,120		0.33
WHCG Purchaser III, Inc. (4)(7)(11)		L + 5.75%		6.50	%		6/22/2028		84,259		81,926		81,918		1.66
											1,230,931		1,237,524		25.03
Health Care Technology
athenahealth, Inc. (8)		L + 4.25%		4.41	%		2/11/2026		19,285		19,409		19,363		0.39
Edifecs, Inc. (4)(12)		L + 7.00%		8.00	%		9/21/2026		29,809		29,669		30,107		0.61
Netsmart Technologies, Inc. (11)		L + 4.00%		4.75	%		10/1/2027		24,938		25,050		25,036		0.51
NMC Crimson Holdings, Inc. (4)(7)(11)		L + 6.00%		6.75	%		3/1/2028		71,173		68,692		69,101		1.40
Project Ruby Ultimate Parent Corp. (11)		L + 3.25%		4.00	%		3/3/2028		8,590		8,547		8,575		0.17
Therapy Brands Holdings, LLC (4)(5)(7)(11)		L + 4.00%		4.75	%		5/12/2028		6,373		6,341		6,373		0.13
Verscend Holding Corp. (8)		L + 4.00%		4.10	%		8/27/2025		25,553		25,635		25,654		0.52
Waystar Technologies, Inc. (8)		L + 4.00%		4.10	%		10/22/2026		22,917		23,002		22,988		0.46
											206,345		207,198		4.19

14

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread	Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Hotels, Restaurants & Leisure
CEC Entertainment, Inc. (5)(8)	6.75%		6.75	%		5/1/2026		94,317		94,294		96,911		1.96
IRB Holding Corp. (12)	L + 3.25%		4.25	%		12/15/2027		39,880		39,963		39,927		0.81
Scientific Games International, Inc. (6)(8)	L + 2.75%		2.85	%		8/14/2024		3,768		3,731		3,745		0.08
Tacala Investment Corp. (11)	L + 3.75%		4.50	%		2/5/2027		35,657		35,748		35,727		0.72
										173,736		176,309		3.57
Household Durables
AI Aqua Merger Sub, Inc. (4)(6)(7)(12)	L + 3.25%		4.25	%		12/13/2023		16,393		16,403		16,426		0.33
AI Aqua Merger Sub, Inc. (6)(12)	L + 3.75%		4.75	%		12/13/2023		12,477		12,469		12,503		0.25
AI Aqua Merger Sub, Inc. (6)(7)(10)	L + 4.00%		4.50	%		6/16/2028		16,580		16,537		16,629		0.34
Alterra Mountain Company (11)	L + 3.50%		4.25	%		8/1/2026		4,987		5,003		5,006		0.10
Instant Brands Holdings, Inc. (4)(11)	L + 5.00%		5.75	%		4/12/2028		85,000		83,766		84,894		1.72
										134,178		135,457		2.74
Independent Power and Renewable Electricity Producers
Enviva Holdings LP (4)(12)	L + 5.50%		6.50	%		2/11/2026		24,554		24,325		24,830		0.50
Industrial Conglomerates
Excelitas Technologies Corp. (12)	L + 3.50%		4.50	%		12/2/2024		22,907		22,932		22,942		0.46
FCG Acquisitions, Inc. (7)(10)	L + 3.75%		4.25	%		3/16/2028		26,097		26,112		26,161		0.53
TSL Engineered Products, LLC (4)(6)(11)	L + 4.75%		5.50	%		1/8/2028		24,439		24,206		24,378		0.49
Vertical US Newco, Inc. (6)(8)	L + 4.25%		4.48	%		7/30/2027		17,689		17,791		17,735		0.36
										91,042		91,215		1.84
Insurance
Acrisure, LLC (8)	L + 3.50%		3.60	%		2/15/2027		1,995		1,979		1,976		0.04
Alliant Holdings Intermediate, LLC (8)	L + 3.25%		3.35	%		5/9/2025		10,043		10,028		9,948		0.20
Alliant Holdings Intermediate, LLC (10)	L + 3.75%		4.25	%		10/8/2027		14,039		14,009		14,081		0.28
AssuredPartners, Inc. (8)	L + 3.50%		3.60	%		2/12/2027		15,031		15,101		15,045		0.30
Baldwin Risk Partners, LLC (6)(10)	L + 3.50%		4.00	%		10/14/2027		8,714		8,704		8,720		0.18
BroadStreet Partners, Inc. (8)	L + 3.25%		3.35	%		1/27/2027		11,932		11,906		11,847		0.24
CCC Information Services, Inc. (12)	L + 3.00%		4.00	%		11/18/2024		6,474		6,476		6,481		0.13
High Street Buyer, Inc. (4)(7)(11)	L + 6.00%		6.75	%		4/14/2028		31,304		30,361		30,069		0.61
Howden Group Holdings Limited (6)(11)	L + 3.25%		4.00	%		11/12/2027		12,650		12,678		12,658		0.26
HUB International Limited (8)	L + 2.75%		2.93	%		4/25/2025		9,255		9,247		9,197		0.19
Integrity Marketing Acquisition, LLC (4)(7)(12)	L + 5.75%		6.75	%		8/27/2025		16,642		16,095		16,043		0.32
Jones Deslauriers Insurance Management, Inc. (4)(6)(7)(11)	L + 4.25%		5.00	%		3/28/2028	C$	55,944		43,777		45,308		0.92
NFP Corp. (8)	L + 3.25%		3.35	%		2/15/2027		13,424		13,401		13,253		0.27
SG Acquisition, Inc. (4)(10)	L + 5.00%		5.50	%		1/27/2027		108,204		107,549		106,581		2.16
										301,311		301,207		6.09

15

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread	Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Interactive Media & Services
Bungie, Inc. (4)(12)	L + 6.25%		7.25	%		8/28/2024		2,500		2,500		2,500		0.05
Cengage Learning, Inc. (12)	L + 4.75%		5.75	%		6/29/2026		28,112		27,831		27,901		0.56
MH Sub I, LLC (12)	L + 3.75%		4.75	%		9/13/2024		23,818		23,912		23,900		0.48
Project Boost Purchaser, LLC (10)	L + 3.50%		4.00	%		6/1/2026		8,511		8,489		8,511		0.17
Project Boost Purchaser, LLC (8)	L + 3.50%		3.60	%		6/1/2026		3,625		3,625		3,608		0.07
SurveyMonkey, Inc. (6)(8)	L + 3.75%		3.85	%		10/10/2025		6,865		6,858		6,839		0.14
										73,216		73,258		1.48
Internet & Direct Marketing Retail
Donuts, Inc. (4)(12)	L + 6.00%		7.00	%		12/29/2026		114,413		112,271		113,841		2.30
Shutterfly, LLC (12)	L + 6.00%		7.00	%		9/25/2026		5,000		5,018		5,019		0.10
Shutterfly, LLC (12)	L + 6.50%		7.50	%		9/25/2026		49,645		49,920		49,851		1.01
Shutterfly, LLC (5)(8)	8.50%		8.50	%		10/1/2026		13,217		14,114		14,532		0.29
Wireless Vision, LLC (4)(7)(12)	L + 5.50%		6.50	%		12/30/2025		22,841		22,841		22,841		0.46
										204,164		206,084		4.17
IT Services
Ahead DB Holdings, LLC (5)(11)	L + 3.75%		4.50	%		10/18/2027		6,087		6,119		6,106		0.12
Dcert Buyer, Inc. (8)	L + 4.00%		4.10	%		10/16/2026		13,311		13,332		13,345		0.27
Endurance International Group Holdings, Inc. (11)	L + 3.50%		4.25	%		2/10/2028		29,694		29,539		29,607		0.60
Ensono Holdings, LLC (11)	L + 4.00%		4.75	%		5/19/2028		34,286		34,237		34,411		0.70
GlobalLogic Holdings, Inc. (11)	L + 3.75%		4.50	%		9/14/2027		19,926		19,997		19,985		0.40
NAB Holdings, LLC (12)	L + 3.00%		4.00	%		7/1/2024		9,956		9,950		9,981		0.20
Park Place Technologies, LLC (12)	L + 5.00%		6.00	%		11/10/2027		41,895		40,894		42,094		0.85
Red River Technology, LLC (4)(7)(12)	L + 6.00%		7.00	%		5/26/2027		151,200		148,597		148,554		3.00
ThoughtWorks, Inc. (10)	L + 3.25%		3.75	%		3/23/2028		9,352		9,329		9,366		0.19
TierPoint, LLC (11)	L + 3.75%		4.50	%		5/6/2026		29,870		29,749		29,902		0.60
Virtusa Corp. (11)	L + 4.25%		5.00	%		2/11/2028		17,459		17,558		17,558		0.36
										359,301		360,910		7.30
Leisure Products
Lew’s Intermediate Holdings, LLC (4)(11)	L + 5.00%		5.75	%		1/26/2028		26,334		26,082		26,466		0.54
Recess Holdings, Inc. (12)	L + 3.75%		4.75	%		9/30/2024		19,922		19,897		19,858		0.40
										45,979		46,323		0.94
Life Sciences Tools & Services
Albany Molecular Research, Inc. (12)	L + 3.25%		4.25	%		8/30/2024		27,904		28,001		27,979		0.57
Cambrex Corp. (11)	L + 3.50%		4.25	%		12/4/2026		20,170		20,263		20,246		0.41
Maravai Intermediate Holdings, LLC (6)(12)	L + 3.75%		4.75	%		10/19/2027		1,989		2,012		2,000		0.04
										50,277		50,225		1.02

16

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread	Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Machinery
Apex Tool Group, LLC (13)	L + 5.25%		6.50	%		8/1/2024		71,088		71,196		71,478		1.45
Blount International, Inc. (12)	L + 3.75%		4.75	%		4/12/2023		18,160		18,233		18,239		0.37
Phoenix Services Merger Sub, LLC (12)	L + 3.75%		4.75	%		3/1/2025		5,969		5,945		5,968		0.12
Pro Mach Group, Inc. (8)	L + 2.75%		2.85	%		3/7/2025		6,268		6,237		6,189		0.13
Titan Acquisition, Ltd. (6)(8)	L + 3.00%		3.17	%		3/28/2025		13,030		12,908		12,831		0.26
										114,518		114,705		2.32
Marine
Navico, Inc. (5)(6)(12)	L + 4.25%		5.25	%		3/31/2023		1,924		1,862		1,924		0.04
Media
Altice Financing S.A. (6)(8)	L + 2.75%		2.90	%		1/31/2026		1,990		1,963		1,959		0.04
Digital Media Solutions, LLC (5)(6)(11)	L + 5.00%		5.75	%		5/24/2026		40,000		39,016		39,817		0.81
Radiate Holdco, LLC (11)	L + 3.50%		4.25	%		9/25/2026		34,895		35,017		34,971		0.71
Terrier Media Buyer, Inc. (8)	L + 3.50%		3.60	%		12/17/2026		7,967		7,966		7,936		0.16
Univision Communications, Inc. (12)	L + 3.75%		4.75	%		3/15/2026		22,824		22,817		22,902		0.46
UPC Financing Partnership (6)(8)	L + 3.00%		3.07	%		1/31/2029		2,681		2,655		2,667		0.05
WideOpenWest Finance, LLC (6)(12)	L + 3.25%		4.25	%		8/18/2023		10,438		10,461		10,440		0.21
										119,896		120,692		2.44
Metals & Mining
SCIH Salt Holdings, Inc. (11)	L + 4.00%		4.75	%		3/16/2027		36,396		36,306		36,514		0.74
Oil, Gas & Consumable Fuels
Eagle Midstream Canada Finance, Inc. (4)(6)(14)	L + 6.25%		7.75	%		11/26/2024		36,013		35,520		35,923		0.73
Personal Products
Paula’s Choice Holdings, Inc. (4)(12)	L + 6.25%		7.25	%		11/17/2025		19,750		19,255		19,750		0.40
Pharmaceuticals
ANI Pharmaceuticals, Inc. (6)(11)	L + 6.00%		6.75	%		4/27/2028		54,930		53,831		54,243		1.10
Jazz Pharmaceuticals, Inc. (6)(10)	L + 3.50%		4.00	%		4/21/2028		12,442		12,379		12,495		0.25
Motion Finco, LLC (6)(8)	L + 3.25%		3.40	%		11/12/2026		4,988		4,839		4,841		0.10
									��
										71,049		71,579		1.45

17

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread	Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Professional Services
ALKU, LLC (4)(11)	L + 5.25%		6.00	%		3/1/2028		165,066		163,476		164,241		3.32
AqGen Ascensus, Inc. (12)	L + 4.00%		5.00	%		12/13/2026		16,922		17,014		16,975		0.34
Aqgen Island Holdings, Inc. (10)	L + 3.50%		4.00	%		5/20/2028		27,837		27,728		27,824		0.56
Arches Buyer, Inc. (12)	L + 4.00%		5.00	%		12/6/2027		1,995		1,991		1,993		0.04
Ascend Performance Materials Operations, LLC (12)	L + 4.00%		5.00	%		8/27/2026		4,987		5,064		5,067		0.10
BMC Acquisition, Inc. (12)	L + 5.25%		6.25	%		12/28/2024		5,084		5,072		5,082		0.10
BPPH2 Limited (4)(6)(8)	L + 6.75%		6.75	%		3/2/2028	£	25,500		34,329		35,201		0.71
Camelot US Acquisition, LLC (5)(6)(12)	L + 3.00%		4.00	%		10/30/2026		4,975		4,994		4,985		0.10
Cast & Crew Payroll, LLC (8)	L + 3.75%		3.85	%		2/9/2026		15,924		15,795		15,859		0.32
Deerfield Dakota Holding, LLC (12)	L + 3.75%		4.75	%		4/9/2027		22,109		22,197		22,244		0.45
Emerald US, Inc. (6)(8)	L + 3.50%		3.65	%		7/10/2026		5,074		5,070		5,077		0.10
Guidehouse LLP (8)	L + 4.00%		4.10	%		5/1/2025		21,466		21,518		21,543		0.44
IG Investments Holdings, LLC (12)	L + 3.75%		4.75	%		5/23/2025		22,404		22,413		22,482		0.45
Inmar, Inc. (12)	L + 4.00%		5.00	%		5/1/2024		4,987		4,990		4,990		0.10
Minotaur Acquisition, Inc. (8)	L + 4.75%		4.85	%		3/27/2026		53,082		53,005		53,137		1.07
National Intergovernmental Purchasing Alliance Co. (8)	L + 3.50%		3.65	%		5/23/2025		15,362		15,292		15,272		0.31
Trinity Air Consultants Holdings Corp. (4)(7)(11)	L + 5.25%		6.00	%		6/29/2027		138,870		135,400		135,412		2.74
										555,347		557,384		11.27
Real Estate Management & Development
Cumming Group, Inc. (4)(7)(12)	L + 6.00%		7.00	%		5/26/2027		113,208		110,778		110,736		2.24
McCarthy & Stone PLC (4)(5)(6)(8)	7.00%		7.00	%		12/16/2025	£	20,000		27,989		27,471		0.56
Progress Residential PM Holdings, LLC (4)(7)(11)	L + 6.25%		7.00	%		2/16/2028		55,898		54,575		55,200		1.12
										193,341		193,407		3.91
Road & Rail
Grab Technology, LLC (6)(12)	L + 4.50%		5.50	%		1/29/2026		29,839		29,410		30,361		0.61
Software
2U, Inc. (4)(6)(11)	L + 5.75%		6.50	%		11/30/2024		54,000		53,055		53,055		1.07
Apttus Corp. (13)	L + 5.25%		6.50	%		4/27/2028		8,488		8,479		8,549		0.17
Belfor Holdings, Inc. (8)	L + 3.75%		3.85	%		4/6/2026		4,987		5,006		4,994		0.10
Boxer Parent Company, Inc. (8)	L + 3.75%		3.85	%		10/2/2025		12,066		12,066		12,012		0.24
Brave Parent Holdings, Inc. (8)	L + 4.00%		4.10	%		4/18/2025		5,638		5,631		5,638		0.11
CoreLogic, Inc. (10)	L + 3.50%		4.00	%		6/2/2028		20,000		19,912		19,973		0.40
Delta Topco, Inc. (11)	L + 3.75%		4.50	%		12/1/2027		22,500		22,595		22,580		0.46
Diligent Corporation (4)(12)	L + 5.75%		6.75	%		8/4/2025		89,775		88,591		88,653		1.79
ECI Macola Max Holding, LLC (6)(11)	L + 3.75%		4.50	%		11/9/2027		24,917		24,998		25,005		0.51

18

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread	Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Software (continued)
Epicor Software Corp. (11)	L + 3.25%		4.00	%		7/30/2027		11,960		12,016		11,961		0.24
Episerver, Inc. (4)(5)(7)(12)	L + 5.50%		6.50	%		4/9/2026		18,183		17,857		17,852		0.36
Flexera Software, LLC (11)	L + 3.75%		4.50	%		1/26/2028		12,466		12,521		12,508		0.25
Formula One Management Limited (6)(12)	L + 2.50%		3.50	%		2/1/2024		5,000		4,995		4,986		0.10
GI Consilio Parent, LLC (7)(10)	L + 4.00%		4.50	%		4/30/2028		125,000		120,868		125,010		2.53
Gigamon Inc. (11)	L + 3.75%		4.50	%		12/27/2024		25,681		25,735		25,777		0.52
GraphPAD Software, LLC (4)(7)(12)	L + 5.50%		6.50	%		4/27/2027		17,500		17,204		17,195		0.35
Greeneden U.S. Holdings II, LLC (11)	L + 4.00%		4.75	%		12/1/2027		39,963		40,128		40,105		0.81
HS Purchaser, LLC (4)(7)(11)	L + 4.00%		4.75	%		11/19/2026		17,842		17,887		17,899		0.36
Hyland Software, Inc. (11)	L + 3.50%		4.25	%		7/1/2024		23,435		23,491		23,505		0.48
Idera, Inc. (5)(11)	L + 3.75%		4.50	%		2/4/2028		30,418		30,330		30,478		0.62
Imperva, Inc. (12)	L + 4.00%		5.00	%		1/12/2026		19,416		19,513		19,509		0.39
Imprivata, Inc. (10)	L + 3.50%		4.00	%		12/1/2027		14,525		14,565		14,570		0.29
Informatica, LLC (8)	L + 3.25%		3.35	%		2/25/2027		3,722		3,729		3,706		0.07
ION Trading Finance Ltd. (6)(8)	L + 4.75%		4.92	%		3/26/2028		17,795		17,787		17,895		0.36
Ivanti Software, Inc. (12)	L + 4.75%		5.75	%		12/1/2027		25,099		25,204		25,174		0.51
Ivanti Software, Inc. (11)	L + 4.00%		4.75	%		12/1/2027		4,014		4,004		4,002		0.08
LD Lower Holdings, Inc. (4)(7)(12)	L + 6.50%		7.50	%		2/8/2026		119,575		116,861		118,380		2.39
MA FinanceCom, LLC (6)(12)	L + 4.25%		5.25	%		6/5/2025		5,000		5,069		5,074		0.10
Maverick Acquisition, Inc. (4)(7)(12)	L + 6.00%		7.00	%		6/1/2027		39,000		38,071		38,058		0.77
Maverick Acquisition, Inc. (11)	L + 3.75%		4.50	%		4/28/2028		17,000		16,916		17,036		0.34
MeridianLink, Inc. (12)	L + 3.75%		4.75	%		5/30/2025		25,010		24,986		25,022		0.51
Mic Glen, LLC (11)	L + 6.75%		7.25	%		6/23/2028		4,011		3,991		4,011		0.08
Mobileum, Inc. (4)(7)(12)	L + 4.75%		5.75	%		6/1/2028		48,623		48,006		45,810		0.93
MRI Software, LLC (4)(7)(12)	L + 5.50%		6.50	%		2/10/2026		11,903		11,817		11,927		0.24
NAVEX TopCo, Inc. (8)	L + 3.25%		3.36	%		9/5/2025		7,561		7,548		7,511		0.15
Paya Holdings III, LLC (4)(5)(6)(7)(11)	L + 3.25%		4.00	%		6/16/2028		9,500		9,324		9,456		0.19
PaySimple, Inc. (4)(8)	L + 5.50%		5.61	%		8/23/2025		47,340		47,346		47,103		0.95
Perforce Software, Inc. (8)	L + 3.75%		3.85	%		7/1/2026		11,740		11,733		11,665		0.24
Project Alpha Intermediate Holding, Inc. (8)	L + 4.00%		4.11	%		4/26/2024		23,901		23,981		23,965		0.48
Project Leopard Holdings, Inc. (12)	L + 4.75%		5.75	%		7/7/2024		25,917		25,979		26,046		0.53
Quest Software US Holdings, Inc. (6)(8)	L + 4.25%		4.44	%		5/16/2025		19,049		19,074		19,066		0.39
RealPage, Inc. (10)	L + 3.25%		3.75	%		4/24/2028		8,933		8,920		8,916		0.18
Relativity ODA, LLC (4)(7)(12)	L + 7.50% PIK		8.50	%		5/12/2027		42,275		41,130		41,095		0.83

19

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread	Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Software (continued)
Rocket Software, Inc. (8)	L + 4.25%		4.35	%		11/28/2025		23,249		23,068		22,865		0.46
S2P Acquisition Borrower, Inc. (6)(8)	L + 3.75%		3.85	%		8/14/2026		2,980		2,990		2,986		0.06
Sophia LP (8)	L + 3.75%		3.90	%		10/7/2027		19,937		20,001		19,979		0.40
SpecialtyCare, Inc. (4)(5)(7)(12)	L + 5.75%		6.75	%		6/18/2028		69,276		66,919		66,913		1.35
Spitfire Parent, Inc. (4)(7)(12)	L + 5.50%		6.50	%		3/11/2027		66,000		64,538		64,459		1.30
Spitfire Parent, Inc. (4)(12)	L + 5.50%		6.50	%		3/11/2027	€	19,500		23,117		22,663		0.46
Storable, Inc. (10)	L + 3.25%		3.75	%		2/26/2028		1,370		1,367		1,366		0.03
Surf Holdings, LLC (6)(8)	L + 3.50%		3.63	%		3/5/2027		7,771		7,775		7,730		0.16
Tegra118 Wealth Solutions, Inc. (8)	L + 4.00%		4.16	%		2/18/2027		3,980		4,007		3,992		0.08
The Ultimate Software Group, Inc. (11)	L + 3.25%		4.00	%		5/4/2026		10,945		10,976		10,972		0.22
Triple Lift, Inc. (4)(7)(11)	L + 5.75%		6.50	%		5/6/2028		91,000		88,940		88,894		1.80
University Support Services, LLC (10)	L + 3.25%		3.75	%		6/29/2028		16,862		16,778		16,803		0.34
Veritas US, Inc. (6)(12)	L + 5.00%		6.00	%		9/1/2025		20,630		20,816		20,790		0.42
Virgin Pulse, Inc. (11)	L + 4.00%		4.75	%		4/6/2028		42,553		42,141		42,686		0.86
Vision Solutions, Inc. (11)	L + 4.25%		5.00	%		3/4/2028		41,256		41,054		41,274		0.83
										1,543,406		1,547,101		31.29
Specialty Retail
CustomInk, LLC (4)(12)	L + 6.21%		7.21	%		5/3/2026		30,000		29,367		29,400		0.59
EG America, LLC (6)(10)	L + 4.25%		4.75	%		3/10/2026		15,043		14,961		15,074		0.30
Petco Health & Wellness Co, Inc. (11)	L + 3.25%		4.00	%		2/24/2028		14,931		14,902		14,918		0.30
PetSmart, Inc. (5)(11)	L + 3.75%		4.50	%		2/11/2028		3,295		3,264		3,301		0.07
										62,493		62,693		1.27
Technology Hardware, Storage & Peripherals
Deliver Buyer, Inc. (4)(12)	L + 6.25%		7.25	%		5/1/2024		19,900		19,989		20,012		0.40
Lytx, Inc. (4)(7)(12)	L + 6.25%		7.25	%		2/28/2026		37,475		37,658		37,599		0.76
										57,647		57,611		1.17
Textiles, Apparel & Luxury Goods
Mad Engine Global, LLC (4)(12)	L + 7.00%		8.00	%		6/30/2027		40,000		39,000		39,000		0.79
S&S Holdings, LLC (10)	L + 5.00%		5.50	%		3/4/2028		29,925		29,057		29,775		0.60
										68,057		68,775		1.39

20

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread	Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
First Lien Debt (continued)
Trading Companies & Distributors
Core & Main LP (12)	L + 2.75%		3.75	%		8/1/2024		7,565		7,581		7,572		0.15
DiversiTech Holdings, Inc. (12)	L + 3.25%		4.25	%		12/3/2024		15,864		15,910		15,899		0.32
Foundation Building Materials, Inc. (10)	L + 3.25%		3.75	%		2/3/2028		7,159		7,136		7,119		0.14
HNC Holdings, Inc. (12)	L + 4.00%		5.00	%		10/5/2023		3,990		4,007		4,007		0.08
LBM Acquisition, LLC (7)(11)	L + 3.75%		4.50	%		12/17/2027		41,162		41,009		40,923		0.83
Park River Holdings, Inc. (11)	L + 3.25%		4.00	%		12/28/2027		27,171		27,138		27,069		0.55
Porcelain Acquisition Corp. (4)(7)(12)	L + 6.00%		7.00	%		4/30/2027		71,693		68,679		68,724		1.39
SRS Distribution, Inc. (10)	L + 3.75%		4.25	%		6/4/2028		38,229		38,122		38,253		0.77
The Cook & Boardman Group, LLC (12)	L + 5.75%		6.75	%		10/17/2025		46,600		44,982		45,552		0.92
The Hillman Group (8)	L + 4.00%		4.10	%		5/31/2025		8,544		8,557		8,542		0.17
										263,121		263,660		5.33
Transportation Infrastructure
AIT Worldwide Logistics Holdings, Inc. (11)	L + 4.75%		5.50	%		3/31/2028		46,968		46,157		47,027		0.95
Atlas CC Acquisition Corp. (5)(11)	L + 4.25%		5.00	%		4/28/2028		47,807		46,267		48,016		0.97
Capstone Logistics, LLC (7)(12)	L + 4.75%		5.75	%		11/12/2027		21,731		21,806		21,836		0.44
Frontline Road Safety, LLC (4)(7)(11)	L + 5.75%		6.50	%		5/3/2027		124,635		122,210		122,142		2.47
Liquid Tech Solutions Holdings, LLC (4)(11)	L + 4.75%		5.50	%		3/19/2028		15,500		15,425		15,500		0.31
Roadsafe Holdings, Inc. (4)(7)(12)	L + 5.75%		6.75	%		10/19/2027		63,295		61,656		61,604		1.25
Spireon, Inc. (4)(12)	L + 6.50%		7.50	%		10/4/2024		42,838		42,838		42,838		0.87
										356,360		358,963		7.26
Wireless Telecommunication Services
CCI Buyer, Inc. (11)	L + 4.00%		4.75	%		12/17/2027		28,976		29,122		29,057		0.59
Total First Lien Debt									$	10,095,919	$	10,147,833		205.26	%
Second Lien Debt
Aerospace & Defense
Peraton Corp. (4)(11)	L + 7.75%		8.50	%		2/26/2029	$	75,000	$	73,891	$	76,875		1.55	%
Airlines
American Rock Salt Company, LLC (4)(5)(11)	L + 7.25%		8.00	%		6/4/2029		17,000		16,830		17,000		0.34
Building Products
Symphony Technology Group (4)(11)	L + 8.25%		9.00	%		5/3/2029		41,667		41,042		41,354		0.84
Chemicals
NIC Acquisition Corp. (11)	L + 7.75%		8.50	%		12/29/2028		31,500		31,051		31,736		0.64
Commercial Services & Supplies
DG Investment Intermediate Holdings 2, Inc. (11)	L + 6.75%		7.50	%		3/18/2029		29,464		29,321		29,520		0.60
USIC Holdings, Inc. (4)(5)(11)	L + 6.50%		7.25	%		5/7/2029		10,000		9,900		10,200		0.21
										39,221		39,720		0.80

21

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread	Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
Second Lien Debt (continued)
Construction & Engineering
COP Home Services TopCo IV, Inc. (4)(12)	L + 8.75%		9.75	%		12/31/2028		34,895		34,230		34,895		0.71
Electronic Equipment, Instruments & Components
Infinite Bidco, LLC (5)(10)	L + 7.00%		7.50	%		2/24/2029		20,833		20,733		21,042		0.43
Health Care Providers & Services
Canadian Hospital Specialties Ltd. (4)(6)(8)	8.75%		8.75	%		4/15/2029	C$	15,800		12,370		12,495		0.25
Jayhawk Buyer, LLC (4)(12)	L + 8.75%		9.75	%		10/15/2027		29,372		28,793		28,784		0.58
										41,163		41,279		0.83
Health Care Technology
Therapy Brands Holdings, LLC (4)(5)(7)(11)	L + 6.75%		7.50	%		5/18/2029		3,519		3,484		3,519		0.07
Insurance
Jones Deslauriers Insurance Management, Inc. (4)(6)(7)(10)	L + 7.50%		8.00	%		3/26/2029	C$	20,859		16,201		16,993		0.34
Interactive Media & Services
MH Sub I, LLC (5)(8)	L + 6.25%		6.35	%		2/12/2029		15,113		15,077		15,373		0.31
IT Services
Dcert Buyer, Inc. (8)	L + 7.00%		7.10	%		2/16/2029		39,277		39,319		39,736		0.80
Professional Services
Aqgen Island Holdings, Inc. (5)(10)	L + 6.50%		7.00	%		5/4/2029		28,238		27,956		28,097		0.57
Deerfield Dakota Holding, LLC (4)(11)	L + 6.75%		7.50	%		4/7/2028		30,000		29,854		30,825		0.62
										57,809		58,922		1.19
Software
Celestial Saturn Parent, Inc. (4)(10)	L + 6.50%		7.00	%		4/13/2029		118,488		117,311		119,525		2.42
HS Purchaser, LLC (5)(11)	L + 6.75%		7.50	%		11/19/2027		51,000		51,150		51,526		1.04
Idera, Inc. (5)(11)	L + 6.75%		7.50	%		2/4/2029		35,430		35,268		35,430		0.72
Maverick Acquisition, Inc. (4)(5)(11)	L + 6.75%		7.50	%		4/28/2029		17,000		16,916		17,170		0.35
Mic Glen, LLC (5)(11)	L + 6.75%		7.25	%		6/22/2029		17,000		16,915		17,151		0.35
Proofpoint, Inc. (5)(10)	L + 6.25%		6.75	%		6/8/2029		95,000		94,525		96,306		1.95
Quest Software US Holdings, Inc. (5)(6)(8)	L + 8.25%		8.44	%		5/18/2026		11,098		11,104		11,101		0.22
Virgin Pulse, Inc. (5)(11)	L + 7.25%		8.00	%		3/30/2029		26,000		25,793		26,065		0.53
Vision Solutions, Inc. (5)(11)	L + 7.25%		8.00	%		3/4/2029		110,950		109,976		110,973		2.24
										478,958		485,247		9.81
Transportation Infrastructure
Atlas CC Acquisition Corp. (4)(5)(11)	L + 7.63%		8.38	%		5/25/2029		44,520		43,861		43,852		0.89
Drive Chassis Holdco, LLC (5)(8)	L + 7.00%		7.19	%		4/10/2026		96,086		96,156		97,808		1.98
										140,017		141,660		2.87
Total Second Lien Debt									$	1,049,026	$	1,065,350		21.55	%

22

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread	Interest Rate (2)			Maturity Date		Par Amount/Units		Cost (3)		Fair Value		Percentage of Net Assets
Unsecured Debt
Auto Components
Mavis Tire Express Services TopCo LP (5)(8)	6.50%		6.50	%		5/15/2029		7,000		7,000	$	6,903		0.14	%
Commercial Services & Supplies
Garda World Security Corp. (5)(6)(8)	6.00%		6.00	%		6/1/2029		2,674		2,674		2,657		0.05
Communications Equipment
Plantronics, Inc. (5)(6)(8)	4.75%		4.75	%		3/1/2029		11,480		11,480		11,411		0.23
IT Services
Endurance International Group Holdings, Inc. (5)(8)	6.00%		6.00	%		2/15/2029		25,000		24,603		24,785		0.50
Total Unsecured Debt									$	45,757	$	45,757		0.93	%
Equity
Aerospace & Defense
Corfin Holdco, Inc. - Common Stock (4)								52,143	$	125	$	125		0.00
Loar Acquisition 13, LLC - Common Units (4)								2,890,586		4,336		4,336		0.09
										4,461		4,461		0.09
Air Freight & Logistics
AGI Group Holdings LP - A2 Common Units (4)								1,674		1,674		1,674		0.03
Mode Holdings, L.P. - Class A-2 Common Units (4)								1,076,923		1,077		1,077		0.02
										2,751		2,751		0.06
Health Care Providers & Services
Jayhawk Holdings, LP - A-1 Common Units (4)								12,472		2,220		2,220		0.04
Jayhawk Holdings, LP - A-2 Common Units (4)								6,716		1,195		1,195		0.02
										3,415		3,415		0.07
Professional Services
OHCP V TC COI, LP. - LP Interest (4)								6,500,000		6,500		6,500		0.13
Transportation Infrastructure
Atlas Intermediate Holding LLC - Preferred Interest (4)								34,238,400		33,725		33,725		0.68
Frontline Road Safety Investments, LLC - Class A Common Units (4)								39,999		4,200		4,200		0.08
										37,925		37,925		0.77
Total Equity Investments									$	55,052	$	55,052		1.11	%
Total Investments - non-controlled/non-affiliated									$	11,245,755	$	11,313,993		228.85	%
Investments — non-controlled/affiliated
Equity
Distributors
GSO DL Co-Invest EIS LP (EIS Acquisition Holdings, LP) - Class A Common Units (4)(15)									$	401	$	401		0.01	%
Total Equity									$	401	$	401		0.01	%
Total Investments - non-controlled/affiliated									$	401	$	401		0.01	%

23

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments (1)	Reference Rate and Spread	Interest Rate (2)	Maturity Date	Par Amount/Units	Cost (3)		Fair Value		Percentage of Net Assets
Investments — controlled/affiliated
Equity
Specialty Retail
GSO DL CoInvest CI LP (CustomInk, LLC) - Series A Preferred Units (4)(15)					$	1,421	$	1,424		0.03	%
Total Equity					$	1,421	$	1,424		0.03	%
Total Investments - controlled/affiliated					$	1,421	$	1,424		0.03	%
Total Investment Portfolio					$	11,247,577	$	11,315,817		228.88	%
Cash and Cash Equivalents
Other Cash and Cash Equivalents					$	495,567	$	495,567		10.02	%
Total Portfolio Investments, Cash and Cash Equivalents					$	11,743,144	$	11,811,384		238.91	%

(1) Unless otherwise indicated, issuers of debt and equity investments held by the Company (which such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. The total par amount is presented for debt investments and the number of shares or units owned is presented for equity investments. Each of the Company’s investments is pledged as collateral, under one or more of its credit facilities unless otherwise indicated.

(2) Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR (“L”) or an alternate base rate (commonly based on the Federal Funds Rate (“F”) or the U.S. Prime Rate (“P”)), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of June 30, 2021. As of June 30, 2021, the reference rates for our variable rate loans were the 30-day L at 0.10%, the 90-day L at 0.15% and the 180-day L at 0.16% and P at 3.25%. Variable rate loans typically include an interest reference rate floor feature, which is generally 0.75% or 1.00%.

(3) The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

(4) These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Board of Trustees (the “Board”) (see Note 2 and Note 5), pursuant to the Company’s valuation policy.

(5) These debt investments are not pledged as collateral under any of the Company’s credit facilities. For other debt investments that are pledged to the Company’s credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities.

(6) The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company’s total assets. As of June 30, 2021, non-qualifying assets represented 12.1% of total assets as calculated in accordance with regulatory requirements.

(7) Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. Negative cost and fair value results from unamortized fees, which are capitalized to the investment cost. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments (all commitments are first lien, unless otherwise noted):

Investments—non-controlled/non-affiliated	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
First and Second Lien Debt
ADCS Clinics Intermediate Holdings, LLC	Delayed Draw Term Loan		5/7/2023	$	11,267	$	(113	)
ADCS Clinics Intermediate Holdings, LLC	Revolver		5/7/2027		3,902		(78	)
AGI-CFI Holdings, Inc.	Delayed Draw Term Loan		6/11/2023		42,157		—
AGI-CFI Holdings, Inc.	Revolver		6/11/2027		18,144		—
AI Aqua Merger Sub, Inc.	Delayed Draw Term Loan		12/13/2023		2,003		—
Albireo Energy, LLC	Delayed Draw Term Loan		6/23/2022		11,898		—
Atlas CC Acquisition Corp.	Revolver		5/26/2026		18,518		—
Atlas CC Acquisition Corp.	Letter of Credit		5/26/2026		14,403		—
Barbri , Inc.	Delayed Draw Term Loan		4/28/2023		28,251		—
Bazaarvoice, Inc.	Delayed Draw Term Loan		11/7/2022		57,432		—
Bazaarvoice, Inc.	Revolver		5/7/2026		42,994		—
Canadian Hospital Specialties Ltd.	Delayed Draw Term Loan		4/14/2023		8,795		(151	)

24

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments—non-controlled/non-affiliated	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
First and Second Lien Debt (continued)
Canadian Hospital Specialties Ltd.	Revolver		4/14/2027		4,313		—
Capstone Logistics, LLC	Delayed Draw Term Loan		11/12/2027		2,189		—
CD&R Artemis Bidco, Inc.	Delayed Draw Term Loan		6/9/2022		9,740		—
COP Home Services TopCo IV, Inc.	Delayed Draw Term Loan		12/31/2022		9,500		(245	)
COP Home Services TopCo IV, Inc.	Revolver		12/31/2025		10,538		—
Cumming Group, Inc.	Delayed Draw Term Loan		5/26/2027		25,112		(208	)
Cumming Group, Inc.	Revolver		5/26/2027		10,387		—
Dana Kepner Company, LLC	Delayed Draw Term Loan		12/29/2021		6,250		—
DCA Investment Holdings, LLC	Delayed Draw Term Loan		3/12/2023		9,586		(72	)
DG Investment Intermediate Holdings 2, Inc.	Delayed Draw Term Loan		3/5/2028		1,236		—
Dominion Colour Corporation	Delayed Draw Term Loan		5/6/2027		7,649		—
Episerver, Inc.	Revolver		4/9/2026		3,833		(57	)
FCG Acquisitions, Inc.	Delayed Draw Term Loan		3/31/2028		1,161		—
Fencing Supply Group Acquisition, LLC	Delayed Draw Term Loan		2/24/2023		13,776		(138	)
Frontline Road Safety, LLC - A	Delayed Draw Term Loan		5/3/2027		17,754		—
Frontline Road Safety, LLC - B	Delayed Draw Term Loan		5/3/2022		39,526		—
GI Consilio Parent, LLC	Revolver		5/14/2026		6,300		(49	)
GraphPAD Software, LLC	Revolver		4/27/2027		2,832		(42	)
High Street Buyer, Inc.	Delayed Draw Term Loan		4/16/2028		26,259		(523	)
High Street Buyer, Inc.	Revolver		4/16/2027		4,186		(84	)
HS Purchaser, LLC	Delayed Draw Term Loan		11/19/2027		5,000		—
Integrity Marketing Acquisition, LLC	Delayed Draw Term Loan		8/27/2025		23,316		—
Jayhawk Buyer, LLC	Delayed Draw Term Loan		10/15/2021		667		—
Jones Deslauriers Insurance Management, Inc.	Delayed Draw Term Loan		3/28/2022		12,385		—
Jones Deslauriers Insurance Management, Inc. (2nd Lien)	Delayed Draw Term Loan		3/28/2022		1,943		—
LBM Acquisition, LLC	Delayed Draw Term Loan		12/17/2027		1,437		—
LD Lower Holdings, Inc.	Delayed Draw Term Loan		2/8/2023		19,979		—
Lytx, Inc.	Delayed Draw Term Loan		2/28/2022		9,108		—
Maverick Acquisition, Inc.	Delayed Draw Term Loan		6/1/2023		16,185		(162	)
Metis Buyer, Inc.	Revolver		5/4/2026		9,000		(34	)
Mobileum, Inc.	Delayed Draw Term Loan		8/12/2024		26,377		—
Monroe Capital Holdings, LLC	Delayed Draw Term Loan		6/8/2022		8,839		—
MRI Software, LLC	Delayed Draw Term Loan		1/31/2022		8,600		—
MRI Software, LLC	Delayed Draw Term Loan		1/31/2022		276		(3	)
MRI Software, LLC	Delayed Draw Term Loan		1/31/2022		864		—
MRI Software, LLC	Revolver		2/10/2026		673		—
National Mentor Holdings, Inc.	Delayed Draw Term Loan		2/18/2028		989		—
NDC Acquisition Corp.	Revolver		3/9/2027		2,269		—
NMC Crimson Holdings, Inc.	Delayed Draw Term Loan		3/1/2023		31,400		(471	)
Omni Intermediate Holdings, LLC	Delayed Draw Term Loan		12/30/2021		37,050		(296	)
Omni Intermediate Holdings, LLC	Revolver		12/30/2025		8,049		—
Paya Holdings III, LLC	Revolver		6/16/2028		3,375		(32	)
Peak Utility Services Group, Inc.	Delayed Draw Term Loan		3/2/2028		7,200		—
Porcelain Acquistion Corp.	Delayed Draw Term Loan		4/30/2022		33,940		(997	)
Progress Residential PM Holdings, LLC	Delayed Draw Term Loan		2/16/2022		16,623		—
Qualus Power Services Corp.	Delayed Draw Term Loan		3/26/2023		15,545		(194	)
R1 Holdings, LLC	Delayed Draw Term Loan		4/19/2022		7,898		—
Red River Technology, LLC	Delayed Draw Term Loan		5/26/2023		47,832		—

25

Blackstone Private Credit Fund

Consolidated Schedule of Investments

June 30, 2021

(in thousands)

(Unaudited)

Investments—non-controlled/non-affiliated	Commitment Type	Commitment Expiration Date		Unfunded Commitment		Fair Value
First and Second Lien Debt (continued)
Relativity ODA, LLC	Revolver		5/12/2027		4,937		(123	)
Roadsafe Holdings, Inc.	Delayed Draw Term Loan		10/19/2021		42,476		(425	)
Sciens Building Solutions, LLC	Delayed Draw Term Loan		5/21/2027		36,563		(457	)
Sciens Building Solutions, LLC	Revolver		5/21/2027		3,150		(39	)
SEKO Global Logistics Network, LLC	Delayed Draw Term Loan		12/30/2022		15,200		(210	)
SEKO Global Logistics Network, LLC	Revolver		12/30/2026		3,739		—
SelectQuote, Inc.	Delayed Draw Term Loan		11/5/2024		78,250		—
Snoopy Bidco, Inc.	Delayed Draw Term Loan		6/1/2023		98,850		—
SpecialtyCare, Inc.	Delayed Draw Term Loan		9/18/2021		7,139		(107	)
SpecialtyCare, Inc.	Revolver		6/18/2026		5,935		(178	)
Spitfire Parent, Inc.	Delayed Draw Term Loan		9/4/2022		22,132		(221	)
Tailwind Colony Holding Corporation	Delayed Draw Term Loan		2/10/2022		18,493		—
The GI Alliance Management, LLC	Delayed Draw Term Loan		10/26/2022		67,122		—
Therapy Brands Holdings, LLC	Delayed Draw Term Loan		5/18/2028		3,109		—
TricorBraun Holdings, Inc.	Delayed Draw Term Loan		3/3/2028		2,465		—
Trinity Air Consultants Holdings Corp.	Delayed Draw Term Loan		6/29/2023		44,729		—
Trinity Air Consultants Holdings Corp.	Revolver		6/29/2027		11,629		—
Triple Lift, Inc.	Revolver		5/6/2028		14,295		(286	)
WHCG Purchaser III, Inc.	Delayed Draw Term Loan		6/22/2023		40,653		(250	)
WHCG Purchaser III, Inc.	Revolver		6/22/2026		12,486		(407	)
Wireless Vision, LLC	Delayed Draw Term Loan		12/30/2025		2,100		—
Total Unfunded Commitments				$	1,364,162	$	(6,652	)

(8) There are no interest rate floors on these investments.

(9) The interest rate floor on these investments as of June 30, 2021 was 0.25%.

(10) The interest rate floor on these investments as of June 30, 2021 was 0.50%.

(11) The interest rate floor on these investments as of June 30, 2021 was 0.75%.

(12) The interest rate floor on these investments as of June 30, 2021 was 1.00%.

(13) The interest rate floor on these investments as of June 30, 2021 was 1.25%.

(14) The interest rate floor on these investments as of June 30, 2021 was 1.50%.

(15) Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”), the Company is deemed to “control” a portfolio company if the Company owns more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. Under the 1940 Act, the Company is deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of June 30, 2021, the Company’s controlled/affiliated and non-controlled/affiliated investments were as follows:

	Fair value as of December 31, 2020		Gross Additions		Gross Reductions		Change in Unrealized Gains (Losses)		Fair value as of June 30, 2021		Dividend and Interest Income
Non-Controlled/Affiliated Investments
GSO DL Co-Invest EIS LP	$	—	$	401	$	—	$	—	$	401	$	—
Controlled/Affiliated Investments
GSO DL Co-Invest CI LP		—		1,421		—		3		1,424		—
Total	$	—	$	1,822	$	—	$	3	$	1,825	$	—

The accompanying notes are an integral part of these consolidated financial statements.

26

Blackstone Private Credit Fund

Notes to Consolidated Financial Statements

(Unaudited)

(in thousands, except per share data, percentages and as otherwise noted)

Note 1. Organization

Blackstone Private Credit Fund (together with its consolidated subsidiaries “BCRED” or the “Company”), is a Delaware statutory trust formed on February 11, 2020. The Company was formed to invest primarily in originated loans and other securities, including broadly syndicated loans, of private middle market U.S. companies. The Company is a non-diversified, closed-end management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company is externally managed by Blackstone Credit BDC Advisors LLC (the “Adviser”). The Adviser is an affiliate of Blackstone Alternative Credit Advisors LP (the “Administrator” and, collectively with its affiliates in the credit-focused business of Blackstone Inc. (“Blackstone”), “Blackstone Credit,” which, for the avoidance of doubt, excludes Harvest Fund Advisers LLC and Blackstone Insurance Solutions). The Company intends to elect to be treated for U.S. federal income tax purposes, and intends to qualify annually thereafter, as a regulated investment company (“RIC”) as defined under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company’s investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. Under normal circumstances, the Company will invest at least 80% of its total assets (net assets plus borrowings for investment purposes) in private credit investments (loans, bonds and other credit instruments that are issued in private offerings or issued by private companies). Under normal circumstances, the Company expects that the majority of its portfolio will be in privately originated and privately negotiated investments, predominantly direct lending to U.S. middle market companies through (i) first lien senior secured and unitranche loans and (ii) second lien, unsecured, subordinated or mezzanine loans and structured credit, as well as broadly syndicated loans (for which the Company may serve as an anchor investor), club deals (generally investments made by a small group of investment firms) and other debt and equity securities (the investments described in this sentence, collectively, “Private Credit”). To a lesser extent, the Company may also dynamically invest in publicly traded securities of large corporate issuers (“Opportunistic Credit”). The Company expects that the Opportunistic Credit investments will generally be liquid, and may be used for the purposes of maintaining liquidity for the Company’s share repurchase program and cash management, while also presenting an opportunity for attractive investment returns.

The Company offers on a continuous basis up to $5.0 billion of common shares of beneficial interest pursuant to an offering registered with the Securities and Exchange Commission. The Company offers to sell any combination of three classes of common shares, Class S shares, Class D shares and Class I shares, with a dollar value up to the maximum offering amount. The share classes have different ongoing shareholder servicing and/or distribution fees. The initial purchase price for the common shares of beneficial interest was $25.00 per share. Thereafter, the purchase price per share for each class of common shares equals the net asset value (“NAV”) per share, as of the effective date of the monthly share purchase date. Blackstone Securities Partners L.P. (the “Intermediary Manager”) will use its best efforts to sell shares, but is not obligated to purchase or sell any specific amount of shares in the offering. The Company also engages in private offerings of its common shares.

The Company accepted purchase orders and held investors’ funds in an interest-bearing escrow account until the Company received purchase orders for at least $100.0 million, excluding shares purchased by the Adviser, its affiliates and trustees and officers, in any combination of purchases of Class S shares, Class D shares and Class I shares, and the Company’s Board of Trustees (the “Board”) authorized the release of funds in the escrow account. As of January 7, 2021, the Company had satisfied the minimum offering requirement and commenced its operations after the Company’s Board had authorized the release of proceeds from escrow. As of such date, the Company issued and sold 32,560,141 shares (consisting of 2,750,840 Class S shares, and 29,809,301 Class I shares at an offering price of $25.00 per share; no Class D shares were issued or sold as of such date), and the escrow agent released net proceeds of approximately $814.0 million to the Company as payment for such shares.

The six months ended June 30, 2021 represents the period from January 7, 2021 (commencement of operations) to June 30, 2021.

27

Note 2. Significant Accounting Policies

Basis of Presentation

The consolidated financial statements have been prepared on the accrual basis of accounting in accordance with U.S. GAAP. As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”). U.S. GAAP for an investment company requires investments to be recorded at fair value.

The interim consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 6 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments considered necessary for the fair presentation of financial statements for the interim period presented, have been included. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2021. All intercompany balances and transactions have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Such amounts could differ from those estimates and such differences could be material. Assumptions and estimates regarding the valuation of investments involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the consolidated financial statements. Actual results may ultimately differ from those estimates.

Consolidation

As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the results of the Company’s wholly-owned subsidiaries.

As of June 30, 2021, the Company’s consolidated subsidiaries were BCRED Bard Peak Funding, LLC (“Bard Peak Funding”), BCRED Castle Peak Funding LLC (“Castle Peak Funding”), BCRED Denali Peak Funding LLC (“Denali Peak Funding”), BCRED Maroon Peak Funding LLC (“Maroon Peak Funding”), BCRED Twin Peaks LLC (“Twin Peaks”), BCRED Siris Peak Funding LLC (“Siris Peak Funding”), BCRED Summit Peak Funding LLC (“Summit Peak Funding”), BCRED Bushnell Peak Funding LLC (“Bushnell Peak Funding”), BCRED Middle Peak Funding LLC (“Middle Peak Funding”) and BCRED Granite Peak Funding LLC (“Granite Peak Funding”), BCRED Bison Peak Funding LLC (“Bison Peak”), BCRED Investments LLC and BCRED BSL CLO 2021-1, LLC.

As of December 31, 2020, amounts presented in the financial statements are unconsolidated as the Company had no subsidiaries.

Cash and Cash Equivalents

Cash and cash equivalents consist of demand deposits and highly liquid investments, such as money market funds, with original maturities of three months or less. Cash and cash equivalents are carried at cost, which approximates fair value. The Company deposits its cash and cash equivalents with financial institutions and, at times, may exceed the Federal Deposit Insurance Corporation insured limit.

Investments

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period.

The Company is required to report its investments for which current market values are not readily available at fair value. The Company values its investments in accordance with FASB ASC 820, Fair Value Measurements (“ASC 820”), which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date. ASC 820 prioritizes the use of observable market prices derived from such prices over entity-specific inputs. Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. See “– Note 5. Fair Value Measurements.”

28

Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. The Company utilizes mid-market pricing (i.e., mid-point of average bid and ask prices) to value these investments. These market quotations are obtained from independent pricing services, if available; otherwise from at least two principal market makers or primary market dealers. To assess the continuing appropriateness of pricing sources and methodologies, the Adviser regularly performs price verification procedures and issues challenges as necessary to independent pricing services or brokers, and any differences are reviewed in accordance with the valuation procedures. The Adviser does not adjust the prices unless it has a reason to believe market quotations are not reflective of the fair value of an investment. Examples of events that would cause market quotations to not reflect fair value could include cases when a security trades infrequently or not at all, causing a quoted purchase or sale price to become stale, or in the event of a “fire sale” by a distressed seller. All price overrides require approval from the Board.

Where prices or inputs are not available or, in the judgment of the Board, not reliable, valuation techniques based on the facts and circumstances of the particular investment will be utilized. Securities that are not publicly traded or for which market prices are not readily available are valued at fair value as determined in good faith by the Board, based on, among other things, the input of the Adviser, the Audit Committee of the Board (the “Audit Committee”) and independent valuation firms engaged on the recommendation of the Adviser and at the direction of the Board. These valuation approaches involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the investments or market and the investments’ complexity.

With respect to the quarterly valuation of investments, the Company’s Board undertake a multi-step valuation process each quarter in connection with determining the fair value of our investments for which reliable market quotations are not readily available as of the last calendar day of each quarter, which includes, among other procedures, the following:

• The valuation process begins with each investment being preliminarily valued by the Adviser’s valuation team in conjunction with the Adviser’s investment professionals responsible for each portfolio investment;

• In addition, independent valuation firms engaged by the Board prepare quarter-end valuations of such investments except de minimis investments, as determined by the Adviser. The independent valuation firms provide a final range of values on such investments to the Board and the Adviser. The independent valuation firms also provide analyses to support their valuation methodology and calculations;

• The Adviser’s Valuation Committee reviews each valuation recommendation to confirm they have been calculated in accordance with the valuation policy and compares such valuations to the independent valuation firms’ valuation ranges to ensure the Adviser’s valuations are reasonable;

• The Adviser’s Valuation Committee makes valuation recommendations to the Audit Committee;

• The Audit Committee reviews the valuation recommendations made by the Adviser’s Valuation Committee, including the independent valuation firms’ quarterly valuations, and once approved, recommends them for approval by the Board; and         

• The Board reviews the valuation recommendations of the Audit Committee and determines the fair value of each investment in the portfolio in good faith based on the input of the Audit Committee, the Adviser’s Valuation Committee and, where applicable, the independent valuation firms and other external service providers.

When the Company determines its NAV as of the last day of a month that is not also the last day of a calendar quarter, the Company intends to update the value of securities with reliable market quotations to the most recent market quotation. For securities without reliable market quotations, pursuant to authority delegated by the Board, the Adviser’s valuation team will generally value such assets at the most recent quarterly valuation unless the Adviser determines that a significant observable change has occurred since the most recent quarter end with respect to the investment (which determination may be as a result of a material event at a portfolio company, material change in market spreads, secondary market transaction in the securities of an investment or otherwise). If the Adviser determines such a change has occurred with respect to one or more investments, the Adviser will determine whether to update the value for each relevant investment using a range of values from an independent valuation firm, where applicable, in accordance with the Company’s valuation policy, pursuant to authority delegated by the Board. Additionally, the Adviser may otherwise determine to update the most recent quarter end valuation of an investment without reliable market quotations that the Adviser considers to be material to the Company using a range of values from an independent valuation firm.

As part of the valuation process, the Board will take into account relevant factors in determining the fair value of our investments for which reliable market quotations are not readily available, many of which are loans, including and in combination, as relevant, of: (i) the estimated enterprise value of a portfolio company, (ii) the nature and realizable value of any

29

collateral, (iii) the portfolio company’s ability to make payments based on its earnings and cash flow, (iv) the markets in which the portfolio company does business, (v) a comparison of the portfolio company’s securities to any similar publicly traded securities, and (vi) overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments may be made in the future. When an external event such as a purchase transaction, public offering or subsequent equity or debt sale occurs, the Board or its delegates will consider whether the pricing indicated by the external event corroborates its valuation.

The Board has and will continue to engage independent valuation firms to provide assistance regarding the determination of the fair value of the Company’s portfolio securities for which market quotations are not readily available or are readily available but deemed not reflective of the fair value of the investment each quarter, and the Board may reasonably rely on that assistance. However, the Board is responsible for the ultimate valuation of the portfolio investments at fair value as determined in good faith pursuant to the Company’s valuation policy and a consistently applied valuation process.

Receivables/Payables From Investments Sold/Purchased

Receivables/payables from investments sold/purchased consist of amounts receivable to or payable by the Company for transactions that have not settled at the reporting date. As of June 30, 2021, the Company had $255.5 million of receivables for investments sold. As of June 30, 2021, the Company had $2,289.8 million of payables for investments purchased.

Derivative Instruments

The Company recognizes all derivative instruments as assets or liabilities at fair value in its consolidated financial statements. Derivative contracts entered into by the Company are not designated as hedging instruments, and as a result the Company presents changes in fair value through current period gains or losses.

In the normal course of business, the Company has commitments and risks resulting from its investment transactions, which may include those involving derivative instruments. Derivative instruments are measured in terms of the notional contract amount and derive their value based upon one or more underlying instruments. While the notional amount gives some indication of the Company’s derivative activity, it generally is not exchanged, but is only used as the basis on which interest and other payments are exchanged. Derivative instruments are subject to various risks similar to non-derivative instruments including market, credit, liquidity, and operational risks. The Company manages these risks on an aggregate basis as part of its risk management process.

Forward Purchase Agreement

The Company was party to a forward purchase agreement (the “Facility Agreement”, defined in Note 7) whereby it was obligated to purchase certain assets that were acquired by the Financing Provider, subject to certain contingencies.

Forward purchase agreements are recognized at fair value through current period gains or losses on the date on which the contract is entered into and are subsequently re-measured at fair value. All forward purchase agreements are carried as assets when fair value is positive and as liabilities when fair value is negative. A forward purchase agreement is derecognized when the obligation specified in the contract is discharged, canceled or expired.

Foreign Currency Transactions

Amounts denominated in foreign currencies are translated into U.S. dollars on the following basis: (i) investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates effective on the last business day of the period; and (ii) purchases and sales of investments, borrowings and repayments of such borrowings, income, and expenses denominated in foreign currencies are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates.

The Company includes net changes in fair values on investments held resulting from foreign exchange rate fluctuations in translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations, if any. Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

Revenue Recognition

Interest Income

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortizations of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the

30

life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including loan origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period. For the three and six months ended June 30, 2021, the Company recorded $0.2 million and $1.1 million, respectively, in non-recurring interest income (e.g. prepayment premiums, accelerated accretion of upfront loan origination fees and unamortized discounts and ticking fees).

PIK Income

The Company has loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. Such income is included in interest income in the Consolidated Statements of Operations. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest is generally reversed through interest income. To maintain the Company’s status as a RIC, this non-cash source of income must be paid out to shareholders in the form of dividends, even though the Company has not yet collected cash. For the three and six months ended June 30, 2021, the Company recorded PIK income of $0.6 million and $0.7 million, respectively.

Dividend Income

Dividend income on preferred equity securities is recorded on the accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies.

Fee Income

The Company may receive various fees in the ordinary course of business such as structuring, consent, waiver, amendment, syndication and other miscellaneous fees as well as fees for managerial assistance rendered by the Company to the portfolio companies. Such fees are recognized as income when earned or the services are rendered. For the three and six months ended June 30, 2021, the Company recorded fee income of $8.1 million and $8.2 million, respectively.

Non-Accrual Income

Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.

Organization and Offering Expenses

Costs associated with the organization of the Company are expensed as incurred. These expenses consist primarily of legal fees and other costs of organizing the Company.

Costs associated with the offering of the Company’s shares are capitalized as “deferred offering costs” on the Consolidated Statements of Assets and Liabilities and amortized over a twelve-month period from incurrence. These expenses consist primarily of legal fees and other costs incurred in connection with the Company’s continuous offering.

For the three and six months ended June 30, 2021, the Company accrued organization costs of $0.0 million and $1.1 million, respectively. For the three and six months ended June 30, 2021, the Company accrued offering costs of $0.8 million and $1.6 million, respectively.

Deferred Financing Costs and Debt Issuance Costs

Deferred financing and debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. These expenses are deferred and amortized into interest expense over the life of the related debt instrument using the straight-line method. Deferred financing costs related to revolving credit facilities are presented separately as an asset on the Company’s Statements of Assets and Liabilities. Debt issuance costs related to any issuance of installment debt or notes (including the 2021-1 Notes, defined in Note 6) are presented net against the outstanding debt balance of the related security.

31

Income Taxes

The Company has elected to be treated as a BDC under the 1940 Act. The Company also intends to elect to be treated as a RIC under the Code. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Rather, any tax liability related to income earned and distributed by the Company would represent obligations of the Company’s investors and would not be reflected in the consolidated financial statements of the Company.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof.

To qualify for and maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of the sum of (i) its “investment company taxable income” for that year (without regard to the deduction for dividends paid), which is generally its ordinary income plus the excess, if any, of its realized net short-term capital gains over its realized net long-term capital losses and (ii) its net tax-exempt income.

In addition, based on the excise tax distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner in each taxable year an amount at least equal to the sum of (i) 98% of its ordinary income for the calendar year, (ii) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (iii) any income realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed.

For the three and six months ended June 30, 2021, the Company did not incur any U.S. federal exercise tax.

Allocation of Income, Expenses, Gains and Losses

Income, expenses (other than those attributable to a specific class), gains and losses are allocated to each class of shares based upon the relative proportion of net assets represented by such class. Operating expenses directly attributable to a specific class are charged against the operations of that class.

Distributions

To the extent that the Company has taxable income available, the Company intends to make monthly distributions to its shareholders. Distributions to shareholders are recorded on the record date. All distributions will be paid at the discretion of the Board and will depend on the Company’s earnings, financial condition, maintenance of our tax treatment as a RIC, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time. Although the gross distribution per share is generally equivalent for each share class, the net distribution for each share class is reduced for any class specific expenses, including distribution and shareholder servicing fees, if any.

Recent Accounting Pronouncements

In March 2020 and January 2021, the Financial Accounting Standards Board (“FASB”) issued guidance providing optional temporary financial reporting relief from the effect of certain types of contract modifications due to the planned discontinuation of the LIBOR (London Interbank Offered Rate) or other interbank-offered based reference rates as of the end of December 2021. Management continues to evaluate the impact of the guidance and may apply other elections, as applicable, as the expected market transition to alternative reference rates evolves. The Company did not utilize the optional expedients and exceptions provided by ASU 2020-04 during the six months ended June 30, 2021.

32

Note 3. Fees, Expenses, Agreements and Related Party Transactions

Investment Advisory Agreement

On October 5, 2020, the Company entered into an investment advisory agreement with the Adviser (the “Investment Advisory Agreement”), pursuant to which the Adviser manages the Company on a day-to-day basis. The Adviser is responsible for originating prospective investments, conducting research and due diligence investigations on potential investments, analyzing investment opportunities, negotiating and structuring the Company’s investments and monitoring its investments and portfolio companies on an ongoing basis.

The Investment Advisory Agreement is effective for an initial two-year term and will remain in effect from year-to-year thereafter if approved annually by a majority of the Board or by the holders of a majority of the Company’s outstanding voting securities and, in each case, a majority of the independent trustees. The Company may terminate the Investment Advisory Agreement, without payment of any penalty, upon 60 days’ written notice. The Investment Advisory Agreement will automatically terminate in the event of its assignment within the meaning of the 1940 Act and related SEC guidance and interpretations.

The Company pays the Adviser a fee for its services under the Investment Advisory Agreement consisting of two components: a management fee and an incentive fee. The cost of both the management fee and the incentive fee will ultimately be borne by the shareholders. Substantial additional fees and expenses may also be charged by the Administrator to the Company, which is an affiliate of the Adviser. The Adviser has agreed to waive the management fee and incentive fee based on income through July 7, 2021.

Base Management Fee

The management fee is payable monthly in arrears at an annual rate of 1.25% of the value of the Company’s net assets as of the beginning of the first calendar day of the applicable month. For purposes of the Investment Advisory Agreement, net assets means the Company’s total assets less liabilities determined on a consolidated basis in accordance with GAAP. The management fee calculation will be prorated for any partial months, including the first calendar month in which the Company commenced operations.

For the three and six months ended June 30, 2021, base management fees representing $12.6 million and $17.0 million, respectively, were fully waived. As of June 30, 2021 and December 31, 2020, there were no amounts payable to the Adviser relating to management fees.

Incentive Fees

The incentive fee consists of two components that are independent of each other, with the result that one component may be payable even if the other is not. A portion of the incentive fee is based on a percentage of income and a portion is based on a percentage of capital gains, each as described below.

(i) Income based incentive fee

The portion based on the Company’s income is based on Pre-Incentive Fee Net Investment Income Returns. “Pre-Incentive Fee Net Investment Income Returns” means, as the context requires, either the dollar value of, or percentage rate of return on the value of net assets at the end of the immediate preceding quarter from, interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that are received from portfolio companies) accrued during the calendar quarter, minus operating expenses accrued for the quarter (including the management fee, expenses payable under the Administration Agreement entered into between the Company and the Administrator, and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred shares, but excluding the incentive fee and any shareholder servicing and/or distribution fees). Pre-Incentive Fee Net Investment Income Returns include, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that has not yet been received in cash. Pre-Incentive Fee Net Investment Income Returns do not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The impact of expense support payments and recoupments are also excluded from Pre-Incentive Fee Net Investment Income Returns. Pre-Incentive Fee Net Investment Income Returns, expressed as a rate of return on the value of the Company’s net assets at the end of the immediate preceding quarter, is compared to a “hurdle rate” of return of 1.25% per quarter (5.0% annualized).

33

The Company pays its Adviser an income based incentive fee quarterly in arrears with respect to the Company’s Pre-Incentive Fee Net Investment Income Returns in each calendar quarter as follows:

• No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.0% annualized);

• 100% of the dollar amount of Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). The Company refers to this portion of the Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the “catch-up.” This “catch-up” is meant to provide the Adviser with approximately 12.5% of Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and

• 12.5% of the dollar amount of Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized).

These calculations are prorated for any period of less than three months, including the first quarter the Company commenced operations, and are adjusted for any share issuances or repurchases during the relevant quarter.

(ii) Capital gains incentive fee

The second part of the incentive fee is determined and payable in arrears as of the end of each calendar year in an amount equal to 12.5% of cumulative realized capital gains from inception through the end of such calendar, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains as calculated in accordance with U.S. GAAP.

For the three and six months ended June 30, 2021, the Company accrued income based incentive fees of $10.9 million and $13.8 million, respectively, which were fully waived. As of June 30, 2021 and December 31, 2020, there were no amounts payable to the Adviser for the income based incentive fees. For the three and six months ended June 30, 2021 the Company accrued capital gains incentive fees of $6.5 million and $9.3 million, respectively, none of which was payable as of June 30, 2021 under the Investment Advisory Agreement.

Administration Agreement

On October 5, 2020, the Company entered into an administration agreement (the “Administration Agreement”) with the Administrator. Under the terms of the Administration Agreement, the Administrator provides, or oversees the performance of, administrative and compliance services, including, but not limited to, maintaining financial records, overseeing the calculation of NAV, compliance monitoring (including diligence and oversight of the Company’s other service providers), preparing reports to shareholders and reports filed with the United States Securities and Exchange Commission (the “SEC”) and other regulators, preparing materials and coordinating meetings of the Company’s Board, managing the payment of expenses, the payment of receipt of funds for investments and the performance of administrative and professional services rendered by others and providing office space, equipment and office services. The Company will reimburse the Administrator for the costs and expenses incurred by the Administrator in performing its obligations under the Administration Agreement. Such reimbursement will include the Company’s allocable portion of compensation, overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its administrative obligations under the Administration Agreement, including but not limited to: (i) the Company’s chief compliance officer, chief financial officer and their respective staffs; (ii) investor relations, legal, operations and other non-investment professionals at the Administrator that perform duties for the Company; and (iii) any internal audit group personnel of Blackstone or any of its affiliates, subject to the limitations described in Investment Advisory and Administration Agreements. In addition, pursuant to the terms of the Administration Agreement, the Administrator may delegate its obligations under the Administration Agreement to an affiliate or to a third party and the Company will reimburse the Administrator for any services performed for the Company by such affiliate or third party. The Administrator hired a sub-administrator to assist in the provision of administrative services. The sub-administrator will receive compensation for its sub-administrative services under a sub-administration agreement.

Unless earlier terminated as described below, the Administration Agreement is effective for an initial two-year term and will remain in effect from year-to-year thereafter if approved annually by a majority of the Board or by the holders of a majority of the Company’s outstanding voting securities and, in each case, a majority of the independent trustees. The Company may terminate the Administration Agreement, without payment of any penalty, upon 60 days’ written notice. The Investment Advisory Agreement will automatically terminate in the event of its assignment within the meaning of the 1940 Act and related SEC guidance and interpretations.

34

For the three and six months ended June 30, 2021, the Company incurred $0.3 million and $0.6 million, respectively, in expenses under the Administration Agreement, which were recorded in “administrative service expenses” in the Company’s Consolidated Statements of Operations. As of June 30, 2021 and December 31, 2020, $0.4 million and $0.0 million, respectively, was unpaid and included in “due to affiliates” in the Consolidated Statements of Assets and Liabilities, respectively.

Sub-Administration Agreement

On October 5, 2020, the Administrator entered into a sub-administration agreement (the “Sub Administration Agreement”) with State Street Bank and Trust Company. The sub-administrator will receive compensation for its sub-administrative services under the Sub-Administration Agreement.

Intermediary Manager Agreement

On October 5, 2020, the Company entered into an intermediary manager agreement (the “Intermediary Manager Agreement”) with Blackstone Securities Partners L.P. (the “Intermediary Manager”), an affiliate of the Adviser. Pursuant to the Intermediary Manager Agreement, no upfront transaction fee will be paid with respect to Class S shares, Class D shares or Class I shares, however, if shareholders purchase Class S shares or Class D shares through certain financial intermediaries, they may directly charge shareholders transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for Class D shares and 3.5% cap on NAV for Class S shares. Under the terms of the Intermediary Manager Agreement, the Intermediary Manager will serve as the intermediary manager for the Company’s public offering of its common shares. The Intermediary Manager will be entitled to receive shareholder servicing and/or distribution fees monthly in arrears at an annual rate of 0.85% and 0.25% of the value of the Company’s net assets attributable to Class S and Class D shares, respectively, as of the beginning of the first calendar day of the month. No shareholder servicing and/or distribution fees will be paid with respect to Class I. The shareholder servicing and/or distribution fees will be payable to the Intermediary Manager, but the Intermediary Manager anticipates that all or a portion of the shareholder servicing fees and/or distribution fees will be retained by, or reallowed (paid) to, participating brokers.

The Company will cease paying the shareholder servicing and/or distribution fees on the Class S shares and Class D shares on the earlier to occur of the following: (i) a listing of Class I shares, (ii) a merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of the Company’s assets or (iii) the date following the completion of the primary portion of the offering on which, in the aggregate, underwriting compensation from all sources in connection with the offering, including the shareholder servicing and/or distribution fees and other underwriting compensation, is equal to 10% of the gross proceeds from the primary offering. In addition, consistent with the exemptive relief allowing the Company to offer multiple classes of shares, at the end of the month in which the Intermediary Manager in conjunction with the transfer agent determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing and/or distribution fees paid with respect to the shares held in a shareholder’s account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such shares (or a lower limit as determined by the Intermediary Manager or the applicable selling agent), the Company will cease paying the shareholder servicing and/or distribution fee on the Class S shares and Class D shares in such shareholder’s account. Compensation paid with respect to the shares in a shareholder’s account will be allocated among each share such that the compensation paid with respect to each individual share will not exceed 10% of the offering price of such share. The Company may modify this requirement in a manner that is consistent with applicable exemptive relief. At the end of such month, the Class S shares or Class D shares in such shareholder’s account will convert into a number of Class I shares (including any fractional shares), with an equivalent aggregate NAV as such Class S or Class D shares.

The Intermediary Manager is a broker-dealer registered with the SEC is a member of the Financial Industry Regulatory Authority (“FINRA”).

The Intermediary Manager Agreement may be terminated at any time, without the payment of any penalty, by vote of a majority of the Company’s trustees who are not “interested persons”, as defined in the 1940 Act, of the Company and who have no direct or indirect financial interest in the operation of the Company’s distribution plan or the Intermediary Manager Agreement or by vote a majority of the outstanding voting securities of the Company, on not more than 60 days’ written notice to the Intermediary Manager or the Adviser. The Intermediary Manager Agreement will automatically terminate in the event of its assignment, as defined in the 1940 Act.

35

Distribution and Servicing Plan

On October 5, 2020, the Board approved a distribution and servicing plan (the “Distribution and Servicing Plan”). The following table shows the shareholder servicing and/or distribution fees the Company pays the Intermediary Manager with respect to the Class S, Class D and Class I on an annualized basis as a percentage of the Company’s NAV for such class.

	Shareholder Servicing and/or Distribution Fee as a % of NAV
Class S shares		0.85	%
Class D shares		0.25	%
Class I shares		—

The shareholder servicing and/or distribution fees is paid monthly in arrears , calculated using the NAV of the applicable class as of the beginning of the first calendar day of the month and subject to FINRA and other limitations on underwriting compensation.

The Intermediary Manager will reallow (pay) all or a portion of the shareholder servicing and/or distribution fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers, and will waive shareholder servicing and/or distribution fees to the extent a broker is not eligible to receive it for failure to provide such services. Because the shareholder servicing and/or distribution fees with respect to Class S shares and Class D shares are calculated based on the aggregate NAV for all of the outstanding shares of each such class, it reduces the NAV with respect to all shares of each such class, including shares issued under the Company’s distribution reinvestment plan.

Eligibility to receive the shareholder servicing and/or distribution fee is conditioned on a broker providing the following ongoing services with respect to the Class S or Class D shares: assistance with recordkeeping, answering investor inquiries regarding the Company, including regarding distribution payments and reinvestments, helping investors understand their investments upon their request, and assistance with share repurchase requests. If the applicable broker is not eligible to receive the shareholder servicing and/or distribution fee due to failure to provide these services, the Intermediary Manager will waive the shareholder servicing fee and/or distribution that broker would have otherwise been eligible to receive. The shareholder servicing and/or distribution fees are ongoing fees that are not paid at the time of purchase.

For the three and six months ended June 30, 2021, the Company accrued distribution and shareholder servicing fees of $1.8 million and $2.2 million, respectively, which were attributable to Class S shares. For the three and six months ended June 30, 2021, the Company accrued distribution and shareholder servicing fees of $0.0 million and $0.0 million, respectively, which were attributable to Class D shares.

Expense Support and Conditional Reimbursement Agreement

On October 5, 2020, the Company entered into an expense support and conditional reimbursement agreement (the “Expense Support Agreement”) with the Adviser. The Adviser may elect to pay certain Company expenses on the Company’s behalf (each, an “Expense Payment”), provided that no portion of the payment will be used to pay any interest expense or shareholder servicing and/or distribution fees of the Company. Any Expense Payment that the Adviser has committed to pay must be paid by the Adviser to the Company in any combination of cash or other immediately available funds no later than forty-five days after such commitment was made in writing, and/or offset against amounts due from the Company to the Adviser or its affiliates.

Following any calendar month in which Available Operating Funds (as defined below) exceed the cumulative distributions accrued to the Company’s shareholders based on distributions declared with respect to record dates occurring in such calendar month (the amount of such excess being hereinafter referred to as “Excess Operating Funds”), the Company shall pay such Excess Operating Funds, or a portion thereof, to the Adviser until such time as all Expense Payments made by the Adviser to the Company within three years prior to the last business day of such calendar month have been reimbursed. Any payments required to be made by the Company shall be referred to herein as a “Reimbursement Payment.” “Available Operating Funds” means the sum of (i) the Company’s net investment company taxable income (including net short-term capital gains reduced by net long-term capital losses), (ii) the Company’s net capital gains (including the excess of net long-term capital gains over net short-term capital losses) and (iii) dividends and other distributions paid to the Company on account of investments in portfolio companies (to the extent such amounts listed in clause (iii) are not included under clauses (i) and (ii) above).

36

The Company’s obligation to make a Reimbursement Payment shall automatically become a liability of the Company on the last business day of the applicable calendar month, except to the extent the Adviser has waived its right to receive such payment for the applicable month.

The following table presents a summary of Expense Payments and the related Reimbursement Payments since the Company’s commencement of operations:

For the Month Ended	Expense Payments by Adviser		Reimbursement Payments to Adviser			Unreimbursed Expense Payments
January 31, 2021	$	1,608	$	(1,608	)	$	—
February 28, 2021		591		(591	)		—
Total	$	2,199	$	(2,199	)	$	—

For the three and six months ended June 30, 2021, the Adviser made Expense Payments in the amount of $0.0 million and $2.2 million, respectively. For the three and six months ended June 30, 2021, there were Reimbursement Payments made to the Adviser of $2.2 million and $2.2 million, respectively.

Escrow Agreement

On October 5, 2020, the Company entered into an escrow agreement (the “Escrow Agreement”) with UMB Bank, N.A. The Company received purchase orders and held investors’ funds in an interest-bearing escrow account until it received purchase orders for at least $100 million (excluding any shares purchased by the Adviser, its affiliates and the Company’s trustees and officers but including any shares purchased in any private offerings), and the Board authorized the release of the escrowed purchase order proceeds to the Company, which occurred on January 7, 2021.

Note 4. Investments

The composition of the Company’s investment portfolio at cost and fair value was as follows:

	June 30, 2021
	Cost		Fair Value		% of Total Investments at Fair Value
First lien debt	$	10,095,919	$	10,147,833		89.69	%
Second lien debt		1,049,026		1,065,350		9.41
Unsecured debt		45,757		45,757		0.40
Equity investments		56,875		56,877		0.50
Total	$	11,247,577	$	11,315,817		100.00	%

The industry composition of investments at fair value was as follows:

	June 30, 2021
Aerospace & Defense		1.76	%
Air Freight & Logistics		4.89
Airlines		0.55
Auto Components		0.78
Beverages		0.28
Building Products		5.07
Capital Markets		0.44

37

Chemicals	1.22
Commercial Services & Supplies	7.77
Communications Equipment	0.10
Construction Materials	0.23
Construction & Engineering	2.34
Containers & Packaging	1.40
Distributors	1.07
Diversified Consumer Services	0.90
Diversified Financial Services	2.40
Diversified Telecommunication Services	0.43
Electrical Equipment	0.16
Electronic Equipment, Instruments & Components	1.24
Electric Utilities	0.37
Energy Equipment & Services	0.46
Entertainment	0.11
Food Products	0.27
Health Care Equipment & Supplies	0.75
Health Care Providers & Services	11.33
Health Care Technology	1.86
Hotels, Restaurants & Leisure	1.56
Household Durables	1.20
Independent Power and Renewable Electricity Producers	0.22
Industrial Conglomerates	0.81
Insurance	2.81
Interactive Media & Services	0.78
Internet & Direct Marketing Retail	1.82
IT Services	3.76
Leisure Products	0.41
Life Sciences Tools & Services	0.44
Machinery	1.01
Marine	0.02
Media	1.07
Metals & Mining	0.32
Oil, Gas & Consumable Fuels	0.32
Personal Products	0.17
Pharmaceuticals	0.63
Professional Services	5.50
Real Estate Management & Development	1.71
Road & Rail	0.27
Software	17.96
Specialty Retail	0.57
Technology Hardware, Storage & Peripherals	0.51
Textiles, Apparel & Luxury Goods	0.61
Trading Companies & Distributors	2.33
Transportation Infrastructure	4.75
Wireless Telecommunication Services	0.26
Total	100.00	%

38

The geographic composition of investments at cost and fair value was as follows:

	June 30, 2021
	Cost		Fair Value		% of Total Investments at Fair Value			Fair Value as % of Net Assets
United States	$	10,818,846	$	10,881,143		96.16	%		220.09	%
Canada		242,610		246,350		2.18			4.98
Europe		186,121		188,324		1.66			3.81
Total	$	11,247,577	$	11,315,817		100.00	%		228.88	%

As of June 30, 2021, no loans in the portfolio were on non-accrual status.

As of June 30, 2021, on a fair value basis, approximately 98.4% of our performing debt investments bore interest at a floating rate and approximately 1.6% of our performing debt investments bore interest at a fixed rate.

Note 5. Fair Value Measurements

The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date.

The fair value hierarchy under ASC 820 prioritizes the inputs to valuation methodology used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:

• Level 1: Inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date. The types of financial instruments included in Level 1 include unrestricted securities, including equities and derivatives, listed in active markets.

• Level 2: Inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities and certain over-the-counter derivatives where the fair value is based on observable inputs.

• Level 3: Inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category include debt and equity investments in privately held entities, collateralized loan obligations (“CLOs”) and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment. Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfer occurs.

In addition to using the above inputs in investment valuations, the Company applies the valuation policy approved by its Board that is consistent with ASC 820. Consistent with the valuation policy, the Company evaluates the source of the inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When an investment is valued based on prices provided by reputable dealers or pricing services (that is, broker quotes), the Company subjects those prices to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level 2 or Level 3 investment.

In the absence of independent, reliable market quotes, an enterprise value analysis is typically performed to determine the value of equity investments, control debt investments and non-control debt investments that are credit-impaired, and to

39

determine if debt investments are credit impaired. Enterprise value (“EV”) means the entire value of the portfolio company to a market participant, including the sum of the values of debt and equity securities used to capitalize the enterprise at a point in time. When an investment is valued using an EV analysis, the EV of a portfolio company is first determined and allocated over the portfolio company’s securities in order of their preference relative to one another (i.e. “waterfall” allocation).

If debt investments are credit-impaired, which occurs when there is insufficient coverage under the EV analysis through the respective investment’s position in the capital structure, the Adviser uses the enterprise value “waterfall” approach or a recovery method (if a liquidation or restructuring is deemed likely) to determine fair value. For debt investments that are not determined to be credit-impaired, the Adviser uses a market interest rate yield analysis (discussed below) to determine fair value.

The Adviser will generally utilize approaches including the market approach, the income approach or both approaches, as appropriate, when calculating EV. The primary method for determining EV for non-control investments, and control investments without reliable projections, uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s earnings before interest, taxes, depreciation and amortization (“EBITDA”) or another key financial metric (e.g. such as revenues, cash flows or net income) (“Performance Multiple”). Performance Multiples are typically determined based upon a review of publicly traded comparable companies and market comparable transactions, if any. The second method for determining EV (and primary method for control investments with reliable projections) uses a discounted cash flow analysis whereby future expected cash flows and the anticipated terminal value of the portfolio company are discounted to determine a present value using estimated discount rates. The income approach is generally used when the Adviser has visibility into the long term projected cash flows of a portfolio company, which is more common with control investments.

Subsequently, for non-control debt investments that are not credit-impaired, and where there is an absence of available market quotations, fair value is determined using a yield analysis. To determine fair value using a yield analysis, the expected cash flows are projected based on the contractual terms of the debt security and discounted back to the measurement date based on a market yield. A market yield is determined based upon an assessment of current and expected market yields for similar investments and risk profiles. The Company considers the current contractual interest rate, the maturity and other terms of the investment relative to risk of the company and the specific investment. A key determinant of risk, among other things, is the leverage through the investment relative to the enterprise value of the portfolio company. As debt investments held by the Company are substantially illiquid with no active transaction market, the Company depends on primary market data, including newly funded transactions, as well as secondary market data with respect to high yield debt instruments and syndicated loans, as inputs in determining the appropriate market yield, as applicable. The fair value of loans with call protection is generally capped at par plus applicable prepayment premium in effect at the measurement date.

The following table presents the fair value hierarchy of financial instruments:

	June 30, 2021
	Level 1		Level 2		Level 3		Total
First lien debt	$	—	$	4,801,566	$	5,346,267	$	10,147,833
Second lien debt		—		611,863		453,487		1,065,350
Unsecured debt		—		45,757		—		45,757
Equity investments		—		—		56,877		56,877
Total	$	—	$	5,459,186	$	5,856,631	$	11,315,817

40

The following table presents change in the fair value of financial instruments for which Level 3 inputs were used to determine the fair value:

	Three Months Ended June 30, 2021
	First Lien Debt			Second Lien Debt			Equity		Total Investments			Forward Purchase Obligation
Fair value, beginning of period	$	2,566,565		$	179,588		$	7,360	$	2,753,513		$	1,910
Purchases of investments		3,015,062			320,265			49,514		3,384,841			—
Proceeds from principal repayments and sales of investments		(88,599	)		—			—		(88,599	)		(2,248	)
Accretion of discount/amortization of premium		3,269			95			—		3,364			—
Net realized gain (loss)		(122	)		—			—		(122	)		2,248
Net change in unrealized appreciation (depreciation)		16,679			5,371			3		22,053			(1,910	)
Transfers into Level 3 (1)		82,297			—			—		82,297			—
Transfers out of Level 3 (1)		(248,884	)		(51,832	)		—		(300,716	)		—
Fair value, end of period	$	5,346,267		$	453,487		$	56,877	$	5,856,631		$	—
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2021	$	16,489		$	5,371		$	3		21,863		$	—

	Six Months Ended June 30, 2021
	First Lien Debt			Second Lien Debt		Equity		Total Investments			Forward Purchase Obligation
Fair value, beginning of period	$	—		$	—	$	—	$	—		$	—
Purchases of investments		5,392,982			444,576		56,874		5,894,432			—
Proceeds from principal repayments and sales of investments		(73,005	)		—		—		(73,005	)		(3,709	)
Accretion of discount/amortization of premium		4,657			106		—		4,763			—
Net realized gain (loss)		(64	)		—		—		(64	)		3,709
Net change in unrealized appreciation (depreciation)		21,697			8,805		3		30,505			—
Fair value, end of period	$	5,346,267		$	453,487	$	56,877	$	5,856,631		$	—
Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2021	$	21,697		$	8,805	$	3		30,505		$	—

(1) For the three and six months ended June 30, 2021, transfers into or out of Level 3 were primarily due to decreased or increased price transparency, respectively.

41

The following table presents quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. The table is not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value.

	June 30, 2021
	Fair Value		Valuation Technique	Unobservable Input	Range
					Low			High			Weighted Average (1)
Investments in first lien debt	$	4,649,307	Yield analysis	Discount rate		4.02	%		11.33	%		7.48	%
		696,960	Market quotations	Broker quoted price		96.25			101.13			99.41
		5,346,267
Investments in second lien debt		120,026	Yield analysis	Discount rate		9.42	%		10.59	%		10.03	%
		333,461	Market quotations	Broker quoted price		99.25			102.75			101.22
		453,487
Investments in equity		23,152	Market approach	Performance multiple		7.75	x		18.50	x		14.16	x
		33,725	Yield analysis	Discount rate		11.81	%		11.81	%		11.81	%
		56,877
Total	$	5,856,631

(1) Weighted averages are calculated based on fair value of investments.

The significant unobservable input used in the yield analysis is the discount rate based on comparable market yields. The significant unobservable input used for market quotations are broker quoted prices provided by independent pricing services. The significant unobservable input used under the market approach is the performance multiple. Significant increases in discount rates would result in a significantly lower fair value measurement. Significant decreases in quoted prices or performance multiples would result in a significantly lower fair value measurement.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Additionally, the fair value of the Company’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Company may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Company was required to liquidate a portfolio investment in a forced or liquidation sale, it could realize significantly less than the value at which the Company has recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.

Financial Instruments Not Carried at Fair Value

Debt

The fair value of the Company’s credit facilities, which would be categorized as Level 3 within the fair value hierarchy, as of June 30, 2021, approximates their carrying value as the credit facilities have variable interest based on selected short term rates.

The fair value of the Company’s 2024 Notes (as defined in Note 6), which would be categorized as Level 2 within the fair value hierarchy, as of June 30, 2021 was $431.7 million, based on vendor pricing received by the Company.

The fair value of the Company’s 2021-1 Debt (as defined in Note 6), which would be categorized as Level 3, is equivalent to the principal amount outstanding of $663.0 million as of June 30, 2021 as the transaction closed on June 29, 2021.

Other

The carrying amounts of the Company’s financial assets and liabilities, other than investments at fair value, the 2024 Notes and the 2021-1 Debt, approximate fair value. These financial instruments are categorized as Level 3 within the hierarchy.

42

Note 6. Borrowings

In accordance with the 1940 Act, with certain limitations, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. As of June 30, 2021, the Company’s asset coverage was 202.3%.

SPV Financing Facilities

The following wholly-owned subsidiaries of the Company have entered into secured financing facilities, as described below: Bard Peak Funding, Castle Peak Funding, Maroon Peak Funding, Summit Peak Funding, Denali Peak Funding, Siris Peak Funding, Bushnell Peak Funding, Granite Peak Funding, and Middle Peak Funding, which are collectively referred to as the “SPVs”, and the secured financing facilities described below are collectively referred to as the “SPV Financing Facilities”.

The obligations of each SPV to the lenders under the applicable SPV Financing Facility are secured by a first priority security interest in all of the applicable SPV’s portfolio investments and cash. The obligations of each SPV under the applicable SPV Financing Facility are non-recourse to the Company, and the Company’s exposure to the credit facility is limited to the value of its investment in the applicable SPV.

In connection with the SPV Financing Facilities, the applicable SPV has made certain customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. Each SPV Financing Facility contains customary events of default for similar financing transactions, including if a change of control of the applicable SPV occurs. Upon the occurrence and during the continuation of an event of default, the lenders under the applicable SPV Financing Facility may declare the outstanding advances and all other obligations under the applicable SPV Financing Facility immediately due and payable. The occurrence of an event of default (as described above) triggers a requirement that the applicable SPV obtain the consent of the lenders under the applicable SPV Financing Facility prior to entering into any sale or disposition with respect to portfolio investments.

As of June 30, 2021, the Company was in compliance with all covenants and other requirements of the SPV Financing Facilities.

Bard Peak Funding Facility

On March 15, 2021, Bard Peak Funding, a wholly-owned subsidiary of the Company, entered into a senior secured revolving credit facility (the “Bard Peak Funding Facility”) with BNP Paribas (“BNPP”). BNPP serves as administrative agent, Wells Fargo Bank, National Association, serves as collateral agent, and the Company serves as servicer under the Bard Peak Funding Facility.

Advances under the Bard Peak Funding Facility initially bear interest at a per annum rate equal to the three-month LIBOR in effect, plus an applicable margin of 1.55% to 2.15% per annum depending on the nature of the advances being requested under the credit facility. After March 15, 2024, the applicable margin on all outstanding advances will be 3.15% per annum. Effective July 15, 2021, Bard Peak Funding will pay a commitment fee of 0.90% per annum if the unused facility amount is greater than 50% or 0.35% per annum if the unused facility amount is less than or equal to 50% and greater than 25%, based on the average daily unused amount of the financing commitments until March 15, 2024, in addition to certain other fees as agreed between Bard Peak Funding and BNPP.

The initial principal amount of the commitments under the Bard Peak Funding Facility is $600 million. Proceeds from borrowings under the credit facility may be used to fund portfolio investments by Bard Peak and to make advances under delayed draw term loans and revolving loans where Bard Peak is a lender. The period during which Bard Peak Funding may make borrowings under the Bard Peak Funding Facility expires on March 15, 2024, and the Bard Peak Funding Facility will mature and all amounts outstanding under credit facility must be repaid by March 15, 2026.

On March 15, 2021, concurrent with the closing of the Bard Peak Funding Facility, Maple Park (as defined in Note 7) merged with and into Bard Peak (the “Merger”) pursuant to an Agreement and Plan of Merger, with Bard Peak the surviving entity of the Merger.

Upon consummation of the Merger, Bard Peak used the proceeds of borrowings under the Bard Peak Funding Facility to repay in full all outstanding indebtedness under the Syndicated Warehouse (as defined in Note 7); and to redeem in full the Subordinated Notes (as defined in Note 7).

43

Castle Peak Funding Facility

On January 8, 2021, Castle Peak Funding entered into a senior secured revolving credit facility (the “Castle Peak Funding Facility”) with Citibank, N.A. (“Citi”). Citi serves as administrative agent, Wilmington Trust, National Association, serves as collateral agent, custodian and collateral administrator and the Company serves as collateral manager under the Castle Peak Funding Facility.

Advances used to finance the purchase or origination of broadly syndicated loans under the Castle Peak Funding Facility initially bear interest at a per annum rate equal to the three-month LIBOR, plus the applicable margin of 1.50% per annum. Advances used to finance the purchase or origination of middle market loans under the Castle Peak Funding Facility initially bear interest at a per annum rate equal to LIBOR plus the applicable margin of 2.00% per annum. After January 8, 2024, the applicable margin on outstanding advances will be increased by 1.00% per annum. Castle Peak Funding pays a commitment fee of 1.85% per annum if the unused facility amount is greater than 30% or 0.50% per annum if the unused facility amount is less than or equal to 30% and greater than 10%, based on the average daily unused amount of the financing commitments until January 8, 2024, in addition to certain other fees as agreed between Castle Peak Funding and Citi.

The initial principal amount of the Castle Peak Funding Facility was $200 million. On March 15, 2021, the aggregate principal amount of the revolving credit commitments under the credit facility was increased to $800 million under an accordion feature. Proceeds from borrowings under the Castle Peak Funding Facility may be used to fund portfolio investments by Castle Peak and to make advances under revolving loans or delayed draw term loans where Castle Peak is a lender. The period during which Castle Peak Funding may make borrowings under the Castle Peak Funding Facility expires on January 8, 2024, and the Castle Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by January 8, 2026.

Maroon Peak Funding Facility

On January 28, 2021, Maroon Peak Funding entered into a senior secured revolving credit facility (the “Maroon Peak Funding Facility”) with Morgan Stanley Bank, N.A. (“MS”). Morgan Stanley Senior Funding, Inc. serves as administrative agent , U.S. Bank National Association, serves as collateral agent and the Company serves as collateral manager under the Maroon Peak Funding Facility.

Advances may be used to finance the purchase or origination of broadly syndicated loans under the Maroon Peak Funding Facility and initially bear interest at a per annum rate equal to the three-month LIBOR then in effect plus the applicable spread of 1.30% per annum. After January 28, 2022, the applicable spread on outstanding advances will increase to 2.00% per annum. Effective July 28, 2021, Maroon Peak Funding will pay a commitment fee of 0.50% per annum if the unused facility amount is greater than 10% based on the average daily unused amount of the financing commitments, in addition to certain other fees as agreed between Maroon Peak Funding and MS.

The initial principal amount of the Maroon Peak Funding Facility was $500 million. On February 26, 2021, the aggregate principal amount of the revolving credit commitments under the credit facility was increased to $560 million, and on March 23, 2021, the aggregate principal amount of the revolving credit commitments under the credit facility was increased to $1,000 million. Proceeds from borrowings under the Maroon Peak Funding Facility may be used to fund portfolio investments by Maroon Peak and to make advances under revolving loans or delayed draw term loans where Maroon Peak Funding is a lender. All amounts outstanding under the Maroon Peak Funding Facility must be repaid by January 28, 2023, unless the parties have entered into an extension agreement.

Summit Peak Funding Facility

On March 3, 2021, Summit Peak Funding entered into a senior secured revolving credit facility (which was subsequently amended on May 12, 2021 and as further amended from time to time, the “Summit Peak Funding Facility”) with Société Générale (“SG”). SG serves as agent, Wilmington Trust, National Association, serves as collateral agent, custodian and collateral administrator and the Fund serves as servicer under the Summit Peak Funding Facility.

Advances used to finance the purchase or origination of broadly syndicated loans under the Summit Peak Funding Facility initially bear interest at a blended per annum rate adjusted monthly based on the proportion of the broadly syndicated loans in the portfolio to the proportion of middle market loans in the portfolio, with the rate attributable to broadly syndicated loans equal to the three-month LIBOR plus the applicable margin of 1.50% per annum, and the rate attributable to middle market loans equal to LIBOR plus the applicable margin of 2.15% per annum, and with such blended rate subject to a floor of

44

LIBOR plus 2.00% per annum. Effective September 3, 2021, Summit Peak Funding will pay a commitment fee of 0.25% per annum if the unused facility amount is greater than 25% based on the average daily unused amount of the financing commitments, and effective January 3, 2022, such fee shall increase to 0.40% per annum, terminating on March 1, 2024, in addition to certain other fees as agreed between Summit Peak Funding and SG.

The initial principal amount of the Summit Peak Funding Facility is $500 million. Effective May 12, 2021, the maximum commitment amount of the Summit Peak Funding Facility was increased to $1,000 million. Proceeds from borrowings under the Summit Peak Funding Facility may be used to fund portfolio investments by Summit Peak Funding and to make advances under revolving loans or delayed draw term loans where Summit Peak Funding is a lender. The period during which Summit Peak Funding may make borrowings under the Summit Peak Funding Facility expires on March 1, 2024, and the Summit Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by March 3, 2026.

Denali Peak Funding Facility

Pursuant to the Purchase Agreement (as discussed in Note 10), Denali Peak Funding is now indirectly wholly-owned by the Company. Denali Peak Funding is party to a senior secured revolving credit facility (the “Denali Peak Funding Facility”), dated as of October 11, 2018, with Deutsche Bank AG, New York Branch (“DB”), which credit facility was indirectly assumed by the Company pursuant to the Purchase Agreement. DB serves as agent, U.S. Bank National Association serves as collateral agent and collateral custodian and Twin Peaks (as discussed in Note 10) serves as servicer under the Denali Peak Funding Facility.

Advances under the Denali Peak Funding Facility initially bear interest at a per annum rate equal to the three-month LIBOR, plus the applicable margin of 2.00% per annum. After October 11, 2021, the applicable margin on outstanding advances will be increased by 0.25% per annum.

As of June 30, 2021, the maximum commitment amount of the Denali Peak Funding Facility was $200.0 million, which was fully drawn. Proceeds from borrowings under the Denali Peak Funding Facility may be used to fund portfolio investments by Denali Peak Funding and to make advances under revolving loans where Denali Peak Funding is a lender. The period during which Denali Peak Funding may make borrowings under the Denali Peak Funding Facility expires on October 11, 2021, and the Denali Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by October 11, 2023.

Siris Peak Funding Facility

Pursuant to the Purchase Agreement (as discussed in Note 10), Siris Peak Funding is now indirectly wholly-owned by the Company. Siris Peak Funding is party to a senior secured credit facility (the “Siris Peak Funding Facility”), dated as of October 11, 2018, with SG, which credit facility was indirectly assumed by the Company pursuant to the Purchase Agreement. SG serves as agent, Citibank N.A. serves as collateral agent and collateral custodian, Virtus Group, LP serves as collateral administrator and Twin Peaks (as discussed in Note 10) serves as servicer under the Siris Peak Funding Facility.

Advances under the Siris Peak Funding Facility bear interest at a per annum rate equal to the three-month LIBOR, plus the applicable margin of 2.25% per annum.

As of June 30, 2021, the maximum commitment amount of the Siris Peak Funding Facility was $165.9 million, which was fully drawn and which may not be reborrowed once repaid. Proceeds from borrowings under the Siris Peak Funding Facility may be used to fund portfolio investments by Siris Peak Funding and to make advances under revolving loans where Siris Peak Funding is a lender. The Siris Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by October 11, 2023.

Bushnell Peak Funding Facility

On May 12, 2021, Bushnell Peak Funding, a wholly-owned subsidiary of the Company, entered into a senior secured revolving credit facility (the “Bushnell Peak Funding Facility”) with Bank of America, N.A. (“Bank of America”). Bank of America serves as administrative agent, Wells Fargo Bank, N.A. serves as collateral administrator and the Company serves as investment adviser under the Bushnell Peak Credit Facility.

Advances under the Bushnell Peak Credit Facility bear interest at a per annum rate equal to the “base rate” (which is the greatest of (i) the sum of (A) the weighted average of the rates on overnight federal funds transactions with members of the

45

Federal Reserve System plus (B) 0.5%, (ii) the prime rate as publicly announced by Bank of America and (iii) one month LIBOR) plus the applicable margin of 1.35% per annum. Bushnell Peak Funding is required to utilize a minimum percentage of the financing commitments (the “Minimum Utilization Amount”), which amount is equal to 80% of the aggregate commitments beginning one month after the closing date of the Bushnell Peak Credit Facility and thereafter. Unused amounts below the Minimum Utilization Amount accrue a fee at a rate of 1.35% per annum. In addition, Bushnell Peak Funding will pay an unused fee of 0.50% per annum on the daily unused amount of the financing commitments in excess of the Minimum Utilization Amount, commencing one month after the closing date of the Bushnell Peak Credit Facility.

The initial principal amount of the Bushnell Peak Credit Facility is $425 million. The Bushnell Peak Credit Facility has an accordion feature, subject to the satisfaction of various conditions, which could bring total commitments under the Bushnell Peak Credit Facility to up to $600 million. Proceeds from borrowings under the Bushnell Peak Credit Facility may be used to fund portfolio investments by Bushnell Peak Funding and to make advances under revolving loans or delayed draw term loans where Bushnell Peak Funding Facility is a lender. All amounts outstanding under the Bushnell Peak Credit Facility must be repaid by the date that is two years after the closing date of the Bushnell Peak Credit Facility.

Granite Peak Funding Facility

On June 17, 2021, Granite Peak Funding, a wholly-owned subsidiary of the Company, entered into a senior secured revolving credit facility (the “Granite Peak Funding Facility”) with Goldman Sachs Bank USA (“GS”). GS serves as administrative agent, Wilmington Trust, National Association, serves as collateral agent, custodian and collateral administrator, and the Company serves as servicer under the Granite Peak Funding Facility.

Advances under the Granite Peak Funding Facility initially bear interest at a per annum rate equal to, in the case of dollar advances, three-month LIBOR, and in the case of foreign currency advances, the applicable benchmark in effect for such currency, plus an applicable margin of 2.10% per annum. Commencing on October 15, 2021, Granite Peak Funding will pay an unused commitment fee of 0.25% per annum on the average daily unused commitments under the Granite Peak Funding Facility, which fee shall increase to 0.40% per annum from and after January 13, 2022. The unused commitment fee will be payable only when more than 25% of the total commitments under the Granite Peak Funding Facility are unused, and will terminate when Granite Peak Funding is no longer permitted to make borrowings under the Granite Peak Funding Facility. Granite Peak Funding will also pay to GS an administrative agency fee at a rate of 0.15% per annum on the aggregate principal amount of outstanding advances under the Granite Peak Funding Facility, in addition to certain other fees as agreed between Granite Peak Funding and GS.

The initial principal amount of the commitments under the Granite Peak Funding Facility is $250 million. Proceeds from borrowings under the Granite Peak Funding Facility may be used to fund portfolio investments by Granite Peak Funding and to make advances under delayed draw term loans and revolving loans where Granite Peak Funding is a lender. The period during which Granite Peak Funding may make borrowings under the Granite Peak Funding Facility expires on June 17, 2024, and the Granite Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by June 17, 2026.

Middle Peak Funding Facility

On June 30, 2021, Middle Peak Funding, a wholly-owned subsidiary of the Company, entered into a senior secured revolving credit facility (the ”Middle Peak Funding Facility”) with MS. MS serves as agent, Wilmington Trust, National Association, serves as collateral agent, custodian and collateral administrator and the Company serves as collateral manager under the Middle Peak Funding Facility.

Advances under the Middle Peak Funding Facility initially bear interest at a per annum rate equal to, in the case of dollar advances, three-month LIBOR, and in the case of foreign currency advances, the applicable benchmark in effect for such currency, plus an applicable margin. The applicable margin will initially be 1.60% per annum for advances used to finance the purchase or origination of broadly syndicated loans, and 2.00% per annum for advances used to finance the purchase or origination of middle market loans. Effective December 30, 2021, the applicable margin for all advances will be 2.00% per annum, and will increase to 2.10% per annum effective on June 30, 2024. Effective October 30, 2021, Middle Peak Funding will pay a commitment fee of 0.35% per annum if the unused facility amount is greater than 10% based on the average daily unused amount of the financing commitments, terminating on June 30, 2024. Effective October 30, 2021, Middle Peak Funding will pay interest on an interest-only loan in the notional amount of the aggregate commitments under the Middle Peak Funding Facility, in an amount of 0.15% per annum if the unused facility amount is greater than 10% based on the average daily unused amount of the financing commitments, terminating on June 30, 2024, in addition to certain other fees as agreed between Middle Peak Funding and MS.

46

The initial principal amount of the Middle Peak Funding Facility is $500 million. Proceeds from borrowings under the Middle Peak Funding Facility may be used to fund portfolio investments by Middle Peak Funding and to make advances under revolving loans or delayed draw term loans where Middle Peak Funding is a lender. The period during which Middle Peak Funding may make borrowings under the Middle Peak Funding Facility expires on June 30, 2024, and the Middle Peak Funding Facility will mature and all amounts outstanding under the credit facility must be repaid by June 30, 2026.

Revolving Credit Facility

On May 18, 2021, the Company, entered into a senior secured credit facility (the “Revolving Credit Facility”) with Citi. Citi serves as administrative agent and collateral agent.

The Revolving Credit Facility provides for borrowings in U.S. dollars and certain agreed upon foreign currencies in an initial aggregate amount of up to $1,425.0 million. Borrowings under the Revolving Credit Facility are subject to compliance with a borrowing base. The Revolving Credit Facility has an accordion feature, subject to the satisfaction of various conditions, which could bring total commitments under the Revolving Credit Facility to up to $2,500.0 million. The Revolving Credit Facility provides for the issuance of letters of credit on behalf of the Company in an aggregate face amount not to exceed $100 million. Proceeds from the borrowings under the Revolving Credit Facility may be used for general corporate purposes of the Company and its subsidiaries. The period during which the Company may make borrowings on the Revolving Credit Facility expires on May 18, 2025, and the Revolving Credit Facility will mature and all amounts outstanding under the credit facility must be repaid by May 18, 2026, pursuant to an amortization schedule.

Borrowings under the Revolving Credit Facility bear interest at a per annum rate equal to, (x) for loans for which the Company elects the base rate option, the “alternate base rate” (which is the greatest of (a) the prime rate as publicly announced by Citi, (b) the sum of (i) the weighted average of the rates on overnight federal funds transactions with members of the Federal Reserve System plus (ii) 0.5%, and (c) one month LIBOR plus 1% per annum) plus (A) if the gross borrowing base is equal to or greater than 1.6 times the combined revolving debt amount, 0.75%, or (B) if the gross borrowing base is less than 1.6 times the combined revolving debt amount, 0.875%, (y) for loans for which the Company elects the Eurocurrency option, the applicable LIBO Rate for the related Interest Period for such Borrowing plus (A) if the gross borrowing base is equal to or greater than 1.6 times the combined revolving debt amount, 1.75%, or (B) if the gross borrowing base is less than 1.6 times the combined revolving debt amount, 1.875% and (z) with respect to any loan denominated in Pounds Sterling, SONIA for the applicable date plus (A) if the gross borrowing base is equal to or greater than 1.6 times the combined revolving debt amount, 1.8693%, or (B) if the gross borrowing base is less than 1.6 times the combined revolving debt amount, 1.9943%. The Company will pay an unused fee of 0.375% per annum on the daily unused amount of the revolver commitments. The Company will pay letter of credit participation fees and a fronting fee on the average daily amount of any lender’s exposure with respect to any letters of credit issued under the Revolving Credit Facility.

The Company’s obligations to the lenders under the Revolving Credit Facility are secured by a first priority security interest in substantially all of the Company’s assets.

In connection with the Revolving Credit Facility, the Company has made certain customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. In addition, the Company must comply with the following financial covenants: (a) the Company must maintain a minimum shareholders’ equity, measured as of each fiscal quarter end; and (b) the Company must maintain at all times a 150% asset coverage ratio.

The Revolving Credit Facility contains customary events of default for similar financing transactions. Upon the occurrence and during the continuation of an event of default, Citi may terminate the commitments and declare the outstanding advances and all other obligations under the Revolving Credit Facility immediately due and payable.

As of June 30, 2021, the Company was in compliance with all covenants and other requirements of the Revolving Credit Facility.

Unsecured Bonds

2024 Notes

On June 21, 2021, the Company entered into a Note Purchase Agreement (the ”Note Purchase Agreement”) governing the issuance of $435.0 million in aggregate principal amount of its 2.56% Series A Senior Notes (the “2024 Notes”)

47

to qualified institutional investors in a private placement. The 2024 Notes were issued on June 21, 2021 and will mature on June 21, 2024 unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the 2024 Notes will be due semiannually on June 3 and December 3. In addition, the Company is obligated to offer to repay the 2024 Notes at par if certain change in control events occur. The 2024 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company. In addition, in the event that 2024 notes receive a below investment grade rating by either one rating agency if there are only one or two rating agencies providing ratings of the 2024 Notes, or two-thirds of the rating agencies if there are three rating agencies who are rating the notes (a “Below Investment Grade Event”), the 2024 Notes will bear interest at a fixed rate of 3.56% per year from the date of the occurrence of the Below Investment Grade Event to and until the date on which the Below Investment Grade Event is no longer continuing

As of June 30, 2021, the Company was in compliance with all covenants and other requirements of the 2024 Notes.

Debt Securitizations

2021-1 Debt Securitization

On June 29, 2021, the Company completed a $876.6 million term debt securitization (the “2021-1 Debt Securitization”), $819.5 million of which was funded on the closing date. Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the 2021-1 Debt Securitization (collectively, the “2021-1 Notes”) were issued by BCRED BSL CLO 2021-1, Ltd. (“BCRED BSL CLO Ltd.”) and BCRED BSL CLO 2021-1, LLC, wholly-owned and consolidated subsidiaries of the Company (collectively, the “Issuers”), and are secured by a diversified portfolio of senior secured loans and participation interests therein.

The following table presents information on the secured and unsecured notes issued in the 2021-1 Debt Securitization:

		June 30, 2021
Description	Type	Principal Outstanding		Interest Rate	Credit Rating
Class A Notes	Senior Secured Floating Rate	$	499,800	L+1.25%	Aaa
Class B Notes	Senior Secured Floating Rate		38,760	L+1.80%	Aa2
Class C Notes	Mezzanine Secured Deferrable Floating Rate		59,160	L+2.15%	A2
Class D Notes	Mezzanine Secured Deferrable Floating Rate		65,280	L+3.35%	Baa3
Class E Notes(1)	Junior Secured Deferrable Floating Rate		—	L+7.00%	Ba3
Total Secured Notes (“2021-1 Debt”)			663,000
Subordinated Notes (2)			156,500	None	Not rated
Total 2021-1 Notes		$	819,500

(1) The Class E Notes were initially issued as unfunded, undrawn class of notes, in the amount of $57.1 million, that may be funded after closing at direction of the Company.

(2) The Company retained all of the Subordinated Notes issued in the 2021-1 Debt Securitization which are eliminated in consolidation.

The 2021-1 Notes mature in July 2034, unless redeemed by the Issuers, at the direction of the Company as holder of the Subordinated Notes on any business day after July 20, 2023. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the Issuers. The Class A Notes, Class B Notes, Class C Notes, Class D Notes and Class E Notes are the secured obligations of the Issuers and the Subordinated Notes are the unsecured obligations of BCRED BSL CLO Ltd. The indenture governing the 2021-1 Notes includes customary covenants and events of default.

The 2021-1 Notes have not been, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to BCRED BSL CLO Ltd. under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

48

The Company’s outstanding debt obligations were as follows:

	June 30, 2021
	Aggregate Principal Committed		Outstanding Principal		Carrying Value		Unused Portion (1)		Amount Available (2)
Bard Peak Funding Facility (3)	$	600,000	$	599,425	$	599,425	$	575	$	575
Castle Peak Funding Facility (4)		800,000		796,391		796,391		3,609		3,131
Maroon Peak Funding Facility		1,000,000		97,350		97,350		902,650		604,111
Summit Peak Funding Facility (5)		1,000,000		370,289		370,289		629,711		561,777
Denali Peak Funding Facility		200,000		200,000		200,000		—		—
Siris Peak Funding Facility		165,919		165,919		165,919		—		—
Bushnell Peak Funding Facility		425,000		125,000		125,000		300,000		42,068
Granite Peak Funding Facility		250,000		15,000		15,000		235,000		83,759
Middle Peak Funding Facility		500,000		—		—		500,000		37,050
Revolving Credit Facility (6)		1,425,000		1,365,684		1,365,684		59,316		59,316
2024 Notes (7)		435,000		435,000		431,539		—		—
2021-1 Debt(8)		663,000		663,000		661,866		—		—
Total	$	7,463,919	$	4,833,058	$	4,828,463	$	2,630,861	$	1,391,787

(1) The unused portion is the amount upon which commitment fees, if any, are based.

(2) The amount available reflects any limitations related to each respective credit facility’s borrowing base.

(3) Under the Bard Peak Funding Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of June 30, 2021, the Company had borrowings denominated in Euros (EUR) of 19.5 million.

(4) Under the Castle Peak Funding Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of June 30, 2021, the Company had borrowings denominated in Canadian Dollars (CAD) and British Pounds (GBP) of 60.0 million and 42.4 million, respectively.

(5) Under the Summit Peak Funding Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of June 30, 2021, the Company had borrowings denominated in Canadian Dollars (CAD) of 60.0 million.

(6) Under the Revolving Credit Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of June 30, 2021, the Company had borrowings denominated in Canadian Dollars (CAD) and British Pounds (GBP) of 11.3 million and 19.6 million, respectively.

(7) The carrying value of the Company’s 2024 Notes is presented net of unamortized debt issuance costs of $3.5 million as of June 30, 2021.

(8) The carrying value of the Company’s 2021-1 Debt is presented net of unamortized debt issuance costs of $1.1 million as of June 30, 2021.

As of June 30, 2021 and December 31, 2020, $7.4 million and $0.0 million, respectively, of interest expense and $0.3 million and $0.0 million, respectively, of unused commitment fees were included in interest payable. For the three months ended June 30, 2021, the weighted average interest rate on all borrowings outstanding was 2.21% (including unused fees and accretion of net discounts on unsecured debt) and the average principal debt outstanding was $2,814.1 million. For the six months ended June 30, 2021, the weighted average interest rate on all borrowings outstanding was 2.16% (including unused fees) and the average principal debt outstanding was $1,777.0 million.

The components of interest expense were as follows:

	Three Months Ended June 30, 2021		Six Months Ended June 30, 2021
Borrowing interest expense	$	14,939	$	17,809
Facility unused fees		570		682
Accretion of original issue discount		30		30
Amortization of financing costs and debt issuance costs		1,806		2,264
Total interest expense	$	17,345	$	20,785
Cash paid for interest expense	$	11,336	$	11,837

Note 7. Commitments and Contingencies

The Company’s investment portfolio may contain debt investments which are in the form of lines of credit or delayed draw commitments, which require us to provide funding when requested by portfolio companies in accordance with underlying loan agreements. As of June 30, 2021, the Company had unfunded delayed draw terms loans and revolvers in the aggregate principal amount of $1,364.2 million.

49

Additionally, from time to time, the Adviser and its affiliates may commit to an investment on behalf of the funds it manages, including the Company. Certain terms of these investments are not finalized at the time of the commitment and each respective fund’s allocation may change prior to the date of funding. In this regard, as of June 30, 2021, the Company estimates that it had $3,090.1 million of investments that are committed but not yet funded.

The Adviser agreed to bear all of the Company’s expenses, including organization and offering expenses, through January 7, 2021, the date on which the Company broke escrow for the initial offering of its common shares, on which date the Company became obligated to reimburse the Adviser for such advanced expenses upon breaking escrow for the offering.

From time to time, the Company may become a party to certain legal proceedings incidental to the normal course of its business. At June 30, 2021, management is not aware of any pending or threatened material litigation.

Warehousing Transactions

The Company entered into two warehousing transactions whereby the Company agreed, subject to certain conditions, to purchase certain assets from parties unaffiliated with the Adviser. Such warehousing transactions were designed to assist the Company in deploying capital upon receipt of subscription proceeds. One of these warehousing transactions related primarily to originated or anchor investments in middle market loans (the “Facility Agreement”). The other warehouse related primarily to broadly syndicated loans (the “Syndicated Warehouse” and, together with Facility Agreement, the “Warehousing Transactions”).

Facility Agreement

On November 2, 2020, the Company entered into the Facility Agreement, which was subsequently amended on November 16, 2020, December 7, 2020 and December 28, 2020 with Goldman Sachs Bank USA (the “Financing Provider”). Under the Facility Agreement, if the Company received subscriptions of at least $400 million (the “Capital Condition”), the Company, or its designee, has a forward obligation to purchase certain investments (the “Portfolio Investments”) from the Financing Provider, who is obligated to sell such investments. The Portfolio Investments will generally consist of originated and anchor loans to middle market companies consistent with the Company’s investment strategy. Pursuant to the Facility Agreement, the Company may request that the Financing Provider acquire such Portfolio Investments as the Company may designate from time to time, which the Financing Provider can approve or reject in its sole and absolute discretion. The Company may elect to purchase, and in certain events the Company will be required to purchase, from the Financing Provider one or more Portfolio Investments on or before June 30, 2021 (the “Facility End Date”). Prior to any sale to the Company, the Portfolio Investments will be owned and held solely for the account of the Financing Provider. Until such time as the Company satisfied the Capital Condition, which occurred on January 7, 2021, it had no obligation to purchase the Portfolio Investments nor be entitled to any benefits or subject to any obligations under the Facility Agreement unless it waived the Capital Condition. In consideration for the forward arrangement provided by the Financing Provider (the amount of the arrangement will not exceed $200 million prior to December 15, 2020, not exceed $300 million on or after December 15, 2020 and prior to December 28, 2020, not exceed $500 million on or after December 28, 2020 and prior to January 18, 2021 and will not exceed $300 million on or after January 18, 2021 up to the Facility End Date (the “Financing Amount”)), the Company has agreed to pay, subject to satisfying the Capital Condition, certain fees and expenses to the Financing Provider, including (i) a financing fee at an annual rate of LIBOR plus 1.70% multiplied by the sum of the relevant principal amount for each Portfolio Investment, (ii) an unused fee at an annual rate of 0.50% of the unused Financing Amount and (iii) a structuring fee equal to $1.453 million which is payable on the earlier of the termination date or the Facility End Date. As a general matter, the price the Company would pay to purchase any Portfolio Investment from the Financing Provider equals the cash amount paid by the Financing Provider subject to adjustment for, among other things, principal repayments and interest amounts earned by the Financing Provider.

Effective January 7, 2021, the Company has a contractual obligation to acquire all assets under the Facility Agreement through a forward purchase agreement on or before June 30, 2021. The mark-to-market gain/loss of all investments held by the Financing Provider, in addition to other economic rights and obligations held by the Company, are recognized in the Company’s consolidated financial statements. These gains (losses) are realized at the time the Company settles on the purchases of each underlying asset from the Financing Provider.

For the three months ended June 30, 2021, the Company acquired $170.7 million of investments (which represented the remaining assets held by the Financing Provider) from the Financing Provider, resulting in net realized gains of $2.2 million. For the three months ended June 30, 2021, the Company recorded unrealized losses of $1.9 million which represented the reversal of previously accrued unrealized gains relating to this forward purchase obligation. For the six months ended June 30, 2021, the Company acquired $610.6 million of investments from the Financing Provider, resulting in net realized gains of $3.7 million.

50

Following the acquisition of all the assets held by the Financing Provider, the Facility Agreement was terminated on June 22, 2021.

Syndicated Warehouse

On November 3, 2020, the Company entered into a purchase and sale agreement (the “PSA”) with Sente Master Fund, L.P. and Vibrant Ambar Fund, Ltd. (together, the “Sellers”). Under the PSA, if the Company has raised at least $200 million of equity capital by April 15, 2021, then the Company or its designee must arrange one or more transactions sufficient to repay all outstanding amounts under the Syndicated Warehouse with commitments of up to $255 million of Maple Park CLO, Ltd. (“Maple Park”), an entity expected to hold primarily broadly syndicated loans with a target portfolio size of $300 million that is managed by an affiliate of the Company, and to redeem in full the subordinated notes (the “Subordinated Notes”) issued by Maple Park. The Company satisfied the condition described above on January 7, 2021.

Under the PSA, this transaction may be structured to include a purchase by the Company or its designee of the Subordinated Notes, if any, held by the unaffiliated Sellers. The purchase price to be paid to the Sellers (the “Purchase Price”) would equal (i) the notional amount of the Subordinated Notes held by the Sellers and (ii) the Sellers’ pro rata share of interest and fee collections on the portfolio of loans held by Maple Park in excess of the outstanding advances under the Syndicated Warehouse. In addition, at any time prior to April 15, 2021, the Company or its designee will have the right, but not the obligation, to purchase the Subordinated Notes held by the Sellers at the Purchase Price.

On January 8, 2021, the Company exercised its right to acquire the equity interests of the Syndicated Warehouse, effectively acquiring the assets and liabilities of Maple Park for a total purchase price of $45.7 million, which included $2.8 million paid to a minority interest holder shortly thereafter. This transaction resulted in a realized gain of $2.3 million, which represented the excess of fair value of the net assets acquired over the total consideration paid for the Subordinated Notes in the Syndicated Warehouse on the date of acquisition.

The following table summarizes the assets and liabilities of Maple Park as of the acquisition date:

	January 8, 2021
ASSETS
Investments at fair value	$	300,464
Cash and cash equivalents		1,679
Interest receivable		394
Total assets		302,537
LIABILITIES
Debt		134,000
Payable for investments purchased		120,451
Interest payable		33
Total liabilities		254,484
NET ASSETS
Total net assets		48,053
Total liabilities and net assets	$	302,537

Note 8. Net Assets

In connection with its formation, the Company has the authority to issue an unlimited number of Class I, Class S and Class D common shares of beneficial interest at $0.01 per share par value. On August 18, 2020, an affiliate of the Adviser purchased 60 shares of the Company’s Class I shares of beneficial interest at $25.00 per share. On October 21, 2020, an affiliate of the Adviser purchased 2,000 shares of the Company’s Class I shares of beneficial interest at $25.00 per share in a private offering.

51

As of January 7, 2021, the Company had satisfied the minimum offering requirement, and the Company’s Board had authorized the release of proceeds from escrow. As of such date, the Company issued and sold 32,560,141 shares (consisting of 2,750,840 Class S shares, and 29,809,301 Class I shares at an offering price of $25.00 per share; no Class D shares were issued or sold as of such date), and the escrow agent released net proceeds of approximately $814.0 million, of which $25.0 was from an affiliate of the Adviser, to the Company as payment for such shares.

The following table summarizes transactions in common shares of beneficial interest during the three months ended June 30, 2021 (dollars in thousands except share amounts):

	Shares			Amount
CLASS I
Subscriptions		72,765,283		$	1,863,782
Share transfers between classes		106,389			2,745
Distributions reinvested		768,399			19,715
Share repurchases		(48,738	)		(1,258	)
Early repurchase deduction		—			19
Net increase (decrease)		73,591,333		$	1,885,003
CLASS S
Subscriptions		31,758,213		$	813,582
Distributions reinvested		185,595			4,766
Share repurchases		—			—
Early repurchase deduction		—			6
Net increase (decrease)		31,943,808		$	818,354
CLASS D
Subscriptions		3,125,266		$	80,347
Share transfers between classes		(106,389	)		(2,745	)
Distributions reinvested		2,411			62
Share repurchases		—			—
Early repurchase deduction		—			—
Net increase (decrease)		3,021,288		$	77,664
Total net increase (decrease)		108,556,429		$	2,781,021

52

The following table summarizes transactions in common shares of beneficial interest during the six months ended June 30, 2021 (dollars in thousands except share amounts):

	Shares			Amount
CLASS I
Subscriptions		144,470,591		$	3,669,228
Share transfers between classes		106,389			2,745
Distributions reinvested		959,838			24,563
Share repurchases		(48,738	)		(1,258	)
Early repurchase deduction		—			19
Net increase (decrease)		145,488,080		$	3,695,297
CLASS S
Subscriptions		42,866,403		$	1,093,871
Distributions reinvested		208,295			5,341
Share repurchases		—			—
Early repurchase deduction fees		—			6
Net increase (decrease)		43,074,698		$	1,099,218
CLASS D
Subscriptions		3,125,266		$	80,347
Transfers		(106,389	)		(2,745	)
Distributions reinvested		2,411			62
Share repurchases		—			—
Early repurchase deduction fees		—			—
Net increase (decrease)		3,021,288		$	77,664
Total net increase (decrease)		191,584,066		$	4,872,179

Net Asset Value per Share and Offering Price

The Company determines NAV for each class of shares as of the last day of each calendar month. Share issuances related to monthly subscriptions are effective the first calendar day of each month. Shares are issued at an offering price equivalent to the most recent NAV per share available for each share class, which will be the prior calendar day NAV per share (i.e. the prior month-end NAV). The following table summarizes each month-end NAV per share for Class I, Class S and Class D common shares of beneficial interest during the six months ended June 30, 2021:

	NAV Per Share
For the Months Ended	Class I		Class S		Class D (1)
January 31, 2021	$	25.25	$	25.25	$	—
February 28, 2021		25.36		25.36		—
March 31, 2021		25.49		25.49		—
April 30, 2021		25.59		25.59		—
May 31, 2021		25.80		25.80		25.80
June 30, 2021		25.81		25.81		25.81

(1) Class D commenced operations on May 1, 2021.

53

Distributions

The Board authorizes and declares monthly distribution amounts per share of Class I, Class S and Class D common shares of beneficial interest. The following table presents distributions that were declared during the six months ended June 30, 2021:

			Class I
Declaration Date	Record Date	Payment Date	Distribution Per Share		Distribution Amount
January 29, 2021	January 31, 2021	February 24, 2021	$	0.1151	$	3,431
February 24, 2021	February 28, 2021	March 29, 2021		0.1427		7,206
March 30, 2021	March 31, 2021	April 28, 2021		0.1458		10,483
April 23, 2021	April 30, 2021	May 26, 2021		0.1510		15,074
May 25, 2021	May 31, 2021	June 28, 2021		0.1563		19,336
June 29, 2021	June 30, 2021	July 28, 2021		0.1667		24,261
June 29, 2021	June 30, 2021	July 28, 2021		0.1233		17,944	(1)
			$	1.0009	$	97,735
			Class S
Declaration Date	Record Date	Payment Date	Distribution Per Share		Distribution Amount
January 29, 2021	January 31, 2021	February 24, 2021	$	0.1008	$	277
February 24, 2021	February 28, 2021	March 29, 2021		0.1250		827
March 30, 2021	March 31, 2021	April 28, 2021		0.1281		1,426
April 23, 2021	April 30, 2021	May 26, 2021		0.1329		2,994
May 25, 2021	May 31, 2021	June 28, 2021		0.1382		4,607
June 29, 2021	June 30, 2021	July 28, 2021		0.1484		6,391
June 29, 2021	June 30, 2021	July 28, 2021		0.1233		5,311	(1)
			$	0.8967	$	21,833
			Class D
Declaration Date	Record Date	Payment Date	Distribution Per Share		Distribution Amount
May 25, 2021	May 31, 2021	June 28, 2021		0.1510		205
June 29, 2021	June 30, 2021	July 28, 2021		0.1613		487
June 29, 2021	June 30, 2021	July 28, 2021		0.1233		373	(1)
			$	0.4356	$	1,065

(1) Represents a special distribution.

Distribution Reinvestment Plan

The Company has adopted a distribution reinvestment plan, pursuant to which the Company will reinvest all cash dividends declared by the Board of Trustees on behalf of our shareholders who do not elect to receive their dividends in cash as provided below. As a result, if the Board authorizes, and the Company declares, a cash dividend or other distribution, then shareholders who have not opted out of our distribution reinvestment plan will have their cash distributions automatically reinvested in additional shares as described below, rather than receiving the cash dividend or other distribution. Distributions on fractional shares will be credited to each participating shareholder’s account to three decimal places.

Character of Distributions

The Company may fund its cash distributions to shareholders from any source of funds available to the Company, including but not limited to offering proceeds, net investment income from operations, capital gains proceeds from the sale of assets, dividends or other distributions paid to it on account of preferred and common equity investments in portfolio companies and expense support from the Adviser, which is subject to recoupment.

Through June 30, 2021, a portion of the Company’s distributions resulted from expense support from the Adviser, and future distributions may result from expense support from the Adviser, each of which is subject to repayment by the Company within three years from the date of payment. The purpose of this arrangement avoids distributions being characterized as a return of capital for U.S. federal income tax purposes. Shareholders should understand that any such distribution is not based solely on the Company’s investment performance, and can only be sustained if the Company achieves positive investment

54

performance in future periods and/or the Adviser continues to provide expense support. Shareholders should also understand that the Company’s future repayments of expense support will reduce the distributions that they would otherwise receive. There can be no assurance that the Company will achieve the performance necessary to sustain these distributions, or be able to pay distributions at all.

Sources of distributions, other than net investment income and realized gains on a U.S. GAAP basis, include required adjustments to U.S. GAAP net investment income in the current period to determine taxable income available for distributions. The following tables reflect the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its shares of common stock during the six months ended June 30, 2021:

	Class I				Class S				Class D
Source of Distribution	Per Share		Amount		Per Share		Amount		Per Share		Amount
Net investment income	$	0.9871	$	95,729	$	0.8829	$	21,239	$	0.4218	$	1,023
Net realized gains		0.0138		2,006		0.0138		594		0.0138		42
Total	$	1.0009	$	97,735	$	0.8967	$	21,833	$	0.4356	$	1,065

Share Repurchase Program

At the discretion of the Board, the Company intends to commence a share repurchase program in which the Company may repurchase, in each quarter, up to 5% of the NAV of the Company’s common shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. The Board may amend or suspend the share repurchase program at any time if in its reasonable judgment it deems such action to be in the best interest of shareholders, such as when a repurchase offer would place an undue burden on the Company’s liquidity, adversely affect the Company’s operations or risk having an adverse impact on the Company that would outweigh the benefit of the repurchase offer. As a result, share repurchases may not be available each quarter. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Securities Exchange Act of 1934, as amended, and the 1940 Act. All shares purchased pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the share repurchase plan, to the extent the Company offers to repurchase shares in any particular quarter, it is expected to repurchase shares pursuant to tender offers using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an “Early Repurchase Deduction”). The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders across all shares.

During the three and six months ended June 30, 2021, approximately 48,738 shares were repurchased (total value of $1.3 million based on June 30, 2021 NAV of 25.81).

The following table further summarizes the share repurchases completed during the six months ended June 30, 2021:

Repurchase deadline request	Percentage of Outstanding Shares the Company Offered to Repurchase(1)			Repurchase Pricing Date	Amount Repurchased (all classes)		Number of Shares Repurchased (all classes)		Percentage of Outstanding Shares Repurchased (1)
May 28, 2021		5.00	%	June 30, 2021	$	1,233		48,738		0.06	%

(1) Percentage is based on total shares as of the close of the previous calendar quarter. All repurchase requests were satisfied in full.

55

Note 9. Financial Highlights

The following are the financial highlights for the six months ended June 30, 2021:

	Six Months Ended June 30, 2021
	Class I			Class S			Class D (6)
Per Share Data:
Net asset value, beginning of period	$	25.00		$	25.00		$	25.59
Net investment income (1)		1.08			1.01			0.39
Net unrealized and realized gain (loss) (2)		0.73			0.70			0.27
Net increase (decrease) in net assets resulting from operations		1.81			1.71			0.66
Distributions from net investment income (3)		(0.99	)		(0.89	)		(0.43	)
Distributions from net realized gains (3)		(0.01	)		(0.01	)		(0.01	)
Net increase (decrease) in net assets from shareholders’ distributions		(1.00	)		(0.90	)		(0.44	)
Early repurchase deduction fees (7)		—			—			—
Total increase (decrease) in net assets		0.81			0.81			0.22
Net asset value, end of period	$	25.81		$	25.81		$	25.81
Shares outstanding, end of period		145,490,140			43,074,698			3,021,288
Total return based on NAV (4)		7.34	%		6.91	%		2.57	%
Ratios:
Ratio of net expenses to average net assets (5)		2.69	%		3.68	%		3.33	%
Ratio of net investment income to average net assets (5)		8.77	%		8.15	%		8.96	%
Portfolio turnover rate		13.28	%		13.28	%		13.28	%
Supplemental Data:
Net assets, end of period	$	3,754,393		$	1,111,572		$	77,969
Asset coverage ratio		202.3	%		202.3	%		202.3	%

(1) The per share data was derived by using the weighted average shares outstanding during the period.

(2) For the six months ended June 30, 2021, the amount shown does not correspond with the aggregate amount for the period as it includes a $0.05, $0.04 and $0.03 impact, on Class I, Class S and Class D, respectively, from the effect of the timing of capital transactions.

(3) The per share data for distributions was derived by using the actual shares outstanding at the date of the relevant transactions (refer to Note 8).

(4) Total return is calculated as the change in NAV per share during the period, plus distributions per share (assuming dividends and distributions are reinvested in accordance with the Company’s dividend reinvestment plan) divided by the beginning NAV per share. Total return does not include upfront transaction fee, if any.

(5) For the six months ended June 30, 2021, amounts are annualized except for organizational costs. For the six months ended June 30, 2021, the ratio of total operating expenses to average net assets was 4.95%, 5.94% and 6.20% on Class I, Class S and Class D respectively, on an annualized basis, excluding the effect of expense support/(recoupment) and management fee and income based incentive fee waivers by the Adviser which represented 2.26%, 2.26% and 2.87% on Class I, Class S and Class D, respectively, of average net assets.

(6) Class D commenced operations on May 1, 2021.

(7) The per share amount rounds to less than $0.01 per share.

Note 10. Twin Peaks Acquisition

Pursuant to a Securities Purchase Agreement, dated March 5, 2021 (the “Purchase Agreement”), by and among the Company, Twin Peaks Parent LLC, a Delaware limited liability company not affiliated with the Company (the “Seller”), Twin Peaks, Teacher Retirement System of Texas, an investor in Seller, and the Adviser, the Company acquired Twin Peaks which includes a portfolio of assets from Seller consisting of loans to 41 borrowers (including delayed draw term loans), five equity investments, cash and other assets (collectively, the “Assets”) for an aggregate purchase price of $721.0 million. The purchase price represents the fair market value of the Assets of $1,059.0 million determined pursuant to the Company’s valuation procedures (including approval of the valuations by the Company’s Board after review of reports provided by independent valuation providers) within 48 hours of the closing, less the amount of assumed borrowings (including accrued interest) of $338.0 million. The Seller is an entity owned and controlled by a third party and advised by an affiliate of the Adviser. An affiliate of the Adviser owns an approximately 2.9% non-voting interest in the Seller. The acquisition of Twin Peaks was funded with cash on hand, which primarily consists of proceeds from the Company’s offering of its common shares.

Pursuant to the Purchase Agreement, the Company purchased 100% of the limited liability company interests in Twin Peaks, which directly holds Assets and two wholly-owned financing subsidiaries (the “Financing Subsidiaries”), each of which directly holds Assets. Each of the Financing Subsidiaries (Denali Peak Funding and Siris Peak Funding - as defined in Note 2) are now indirectly wholly-owned by the Company and have entered into credit facilities that have been assumed by the Company pursuant to the Purchase Agreement.

56

The following table summarizes the assets and liabilities of Twin Peaks as of the acquisition date:

	March 5, 2021
ASSETS
Investments at fair value	$	1,023,188
Cash and cash equivalents		23,609
Interest receivable		10,018
Other assets		2,211
Total assets	$	1,059,026
LIABILITIES
Debt	$	337,648
Interest payable		365
Total liabilities		338,013
NET ASSETS
Total net assets		721,013
Total liabilities and net assets	$	1,059,026

Note 11. Subsequent Events

The Company’s management evaluated subsequent events through the date of issuance of the consolidated financial statements. There have been no subsequent events that occurred during such period that would require disclosure in, or would be required to be recognized in the consolidated financial statements as of June 30, 2021, except as discussed below.

July Subscriptions and Dividend Declarations

The Company received approximately $1,136.6 million of net proceeds relating to the issuance of Class I shares, Class S shares, and Class D shares for subscriptions effective July 1, 2021.

On July 21, 2021, the Company’s Board declared distributions of $0.1740 per Class I share, $0.1557 per Class S share, and $0.1686 per Class D share, which is payable on August 27, 2021 to shareholders of record as of July 31, 2021.

August Subscriptions

The Company received approximately $945.3 million of net proceeds relating to the issuance of Class I, Class D and Class S shares for subscriptions effective August 1, 2021.

The Company has closed on aggregate subscriptions of approximately $6,925.4 million since the time it commenced operations on January 7, 2021.

Financing Transactions

On July 15, 2021, the Company amended the Castle Peak Funding Facility to, among other things, increase the maximum commitment amount to $1,300.0 million from $800.0 million.

On July 23, 2021, the Company amended the Bard Peak Funding Facility to, among other things, increase the maximum commitment amount to $1,000.0 million from $600.0 million.

On July 23, 2021, Bison Peak Funding, a wholly-owned subsidiary of the Company, entered into a senior secured revolving credit facility (the ”Bison Peak Funding Facility”) with Bank of America. Bank of America serves as administrative agent, Wilmington Trust, National Association, serves as collateral administrator and the Company serves as manager under the Bison Peak Funding Facility.

57

Advances under the Bison Peak Funding Facility bear interest initially bear interest at a per annum rate equal to, in the case of dollar advances, three-month LIBOR, and in the case of foreign currency advances, the applicable benchmark in effect for such currency, plus an applicable margin adjusted at one-month or three-month intervals based on the proportion of the broadly syndicated loans, large corporate loans and middle market loans in the portfolio, with the applicable margin attributable to broadly syndicated

loans equal to 1.50% per annum, the applicable margin attributable to large corporate loans equal to 1.75% per annum and the applicable margin applicable to middle market loans equal to 2.00% per annum. The applicable margin for all advances will increase by 0.50% per annum effective on July 23, 2024. Effective January 23, 2022, Bison Peak Funding is required to utilize a minimum percentage of the financing commitments, which amount increases in three-month intervals from 20% on such effective date to 80% from and after October 23, 2022 and thereafter. Unused amounts below such minimum utilization amount accrue a fee at a rate of 2.00% per annum. In addition, effective on September 23, 2021, Bison Peak Funding will pay an unused fee on the daily unused amount of the financing commitments in excess of such minimum utilization amount, which amount shall initially be 0.20% per annum and shall increase to 0.40% per annum from and after November 23, 2021, in addition to certain other fees as agreed between Bison Peak Funding and Morgan Stanley.

The initial maximum commitment amount of the Bison Peak Funding Facility is $1,000 million. Proceeds from borrowings under the Bison Peak Funding Facility may be used to fund portfolio investments by Bison Peak Funding and to make advances under revolving loans or delayed draw term loans where Bison Peak Funding is a lender. All amounts outstanding under the Bison Peak Funding Facility must be repaid by July 23, 2026.

Other

On August 4, 2021, the Board appointed Kate Rubenstein as Chief Operating Officer of the Company, effective immediately.

58

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The information contained in this section should be read in conjunction with “Item 1. Financial Statements.” This discussion contains forward-looking statements, which relate to future events our future performance or financial condition and involves numerous risks and uncertainties, including, but not limited to, those set forth in “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31,2020 and Part II, Item 1A of and elsewhere in this Form 10-Q. Actual results could differ materially from those implied or expressed in any forward-looking statements. The six months ended June 30, 2021 represents the period from January 7, 2021 (commencement of operations) to June 30, 2021.

Overview and Investment Framework

We are a newly organized, externally managed, non-diversified closed-end management investment company that has elected to be regulated as a BDC under the 1940 Act. Formed as a Delaware statutory trust on February 11, 2020, we are externally managed by the Adviser, which is responsible for sourcing potential investments, conducting due diligence on prospective investments, analyzing investment opportunities, structuring investments and monitoring our portfolio on an ongoing basis. Our Adviser is registered as investment adviser with the SEC. We also intend to elect to be treated, and intend to qualify annually thereafter, as a RIC under the Code.

Under our Investment Advisory Agreement, we have agreed to pay the Adviser an annual management fee as well as an incentive fee based on our investment performance. Also, under the Administration Agreement, we have agreed to reimburse the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including but not limited to our allocable portion of the costs of compensation and related expenses of our chief compliance officer, chief financial officer and their respective staffs.

Our investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. Under normal circumstances, we will invest at least 80% of our total assets (net assets plus borrowings for investment purposes) in private credit investments (loans, bonds and other credit instruments that are issued in private offerings or issued by private companies). If we change our 80% test, we will provide shareholders with at least 60 days’ notice of such change. Once we have invested a substantial amount of proceeds from the offering, under normal circumstances we expect that the majority of our portfolio will be in privately originated and privately negotiated investments, predominantly direct lending to U.S. middle market companies through (i) first lien senior secured and unitranche loans and (ii) second lien, unsecured, subordinated or mezzanine loans and structured credit, as well as broadly syndicated loans (for which we may serve as an anchor investor), club deals (generally investments made by a small group of investment firms) and other debt and equity securities (the investments described in this sentence, collectively, “Private Credit”). To a lesser extent, we will also invest in publicly traded securities of large corporate issuers (“Opportunistic Credit”). We expect that the Opportunistic Credit investments will generally be liquid, and may be used for the purposes of maintaining liquidity for our share repurchase program and cash management, while also presenting an opportunity for attractive investment returns.

Most of our investments will be in private U.S. companies, but (subject to compliance with BDCs’ requirement to invest at least 70% of its assets in private U.S. companies), we also expect to invest to some extent in European and other non-U.S. companies, but do not expect to invest in emerging markets. Subject to the limitations of the 1940 Act, we may invest in loans or other securities, the proceeds of which may refinance or otherwise repay debt or securities of companies whose debt is owned by other Blackstone Credit funds. From time to time, we may co-invest with other Blackstone Credit funds.

Key Components of Our Results of Operations

Investments

We focus primarily on loans and securities, including syndicated loans, of private U.S. companies, specifically small and middle market companies. Our level of investment activity (both the number of investments and the size of each investment) can and will vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle market companies, the level of merger and acquisition activity for such companies, the general economic environment, trading prices of loans and other securities and the competitive environment for the types of investments we make.

Revenues

We generate revenues in the form of interest income on debt investments, capital gains, and dividend income from our equity investments in our portfolio companies. Our senior and subordinated debt investments are expected to bear interest at a

59

fixed or floating rate. Interest on debt securities is generally payable quarterly or semiannually. In some cases, some of our investments may provide for deferred interest payments or PIK interest. The principal amount of the debt securities and any accrued but unpaid PIK interest generally will become due at the maturity date.

In addition, we generate revenue from various fees in the ordinary course of business such as in the form of structuring, consent, waiver, amendment, syndication and other miscellaneous fees as well as fees for managerial assistance rendered by us.

Expenses

Except as specifically provided below, all investment professionals and staff of the Adviser, when and to the extent engaged in providing investment advisory services to us, and the base compensation, bonus and benefits, and the routine overhead expenses, of such personnel allocable to such services, will be provided and paid for by the Adviser. We bear all other costs and expenses of our operations, administration and transactions, including, but not limited to (a) investment advisory fees, including management fees and incentive fees, to the Adviser, pursuant to the Investment Advisory Agreement; (b) our allocable portion of compensation, overhead (including rent, office equipment and utilities) and other expenses incurred by the Administrator in performing its administrative obligations under the Administration Agreement, including but not limited to: (i) our chief compliance officer, chief financial officer and their respective staffs; (ii) investor relations, legal, operations and other non-investment professionals at the Administrator that performs duties for us; and (iii) any internal audit group personnel of Blackstone or any of its affiliates; and (c) all other expenses of our operations, administrations and transactions.

With respect to costs incurred in connection with our organization and offering and all other costs incurred prior to the time we broke escrow for the offering, the Adviser has agreed to advance all such costs on our behalf. Unless the Adviser elects to cover such expenses pursuant to the Expense Support and Conditional Reimbursement Agreement we entered into with the Adviser, we are obligated to reimburse the Adviser for such advanced expenses. See “—Expense Support and Conditional Reimbursement Agreement.” Any reimbursements that may be made by us in the future will not exceed actual expenses incurred by the Adviser and its affiliates.

From time to time, the Adviser, the Administrator or their affiliates may pay third-party providers of goods or services. We will reimburse the Adviser, the Administrator or such affiliates thereof for any such amounts paid on our behalf. From time to time, the Adviser or the Administrator may defer or waive fees and/or rights to be reimbursed for expenses. In this regard, the Administrator has waived the right to be reimbursed for rent and related occupancy costs. However, the Administrator may seek reimbursement for such costs in future periods. All of the foregoing expenses will ultimately be borne by our shareholders.

Expense Support and Conditional Reimbursement Agreement

We have entered into an Expense Support Agreement with the Adviser. For additional information see “Item 1. Consolidated Financial Statements—Notes to Consolidated Financial Statements—Note 3. Fees, Expenses, Agreements and Related Party Transactions.”

Portfolio and Investment Activity

For the three months ended June 30, 2021, we acquired $7,240.6 million aggregate principal amount of investments (including $861.7 million of unfunded commitments), $6,503.1 million of which was first lien debt, $673.9 million of which was second lien debt, $12.7 million of which was unsecured debt, and $50.9 million of which was equity.

60

Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated) (dollar amounts in thousands):

	As of and for the three months ended June 30, 2021
Investments:
Total investments, beginning of period	$	5,417,954
New investments purchased		6,321,122
Net accretion of discount on investments		4,450
Net realized gain (loss) on investments		360
Investments sold or repaid		(496,309	)
Total investments, end of period	$	11,247,577
Amount of investments funded at principal:
First lien debt investments	$	5,641,443
Second lien debt investments		673,895
Unsecured debt		12,695
Equity investments		50,912
Total	$	6,378,945
Proceeds from investments sold or repaid:
First lien debt investments	$	(470,828	)
Second lien debt investments		(4,473	)
Unsecured debt		(21,008	)
Equity investments		—
Total	$	(496,309	)
Number of portfolio companies		347
Weighted average yield on debt and income producing investments, at cost(1)(2)		6.23	%
Weighted average yield on debt and income producing investments, at fair value(1)(2)		6.19	%
Percentage of debt investments bearing a floating rate, at fair value		98.4	%
Percentage of debt investments bearing a fixed rate, at fair value		1.6	%

(1) Computed as (a) the annual stated interest rate or yield plus the annual accretion of discounts or less the annual amortization of premiums, as applicable, on accruing debt included in such securities, divided by (b) total debt investments (at fair value or cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.

(2) As of June 30, 2021, the weighted average total portfolio yield at cost was 6.20%. The weighted average total portfolio yield at fair value was 6.16%.

Our investments consisted of the following (dollar amounts in thousands):

	June 30, 2021
	Cost		Fair Value		% of Total Investments at Fair Value
First lien debt	$	10,095,919	$	10,147,833		89.69	%
Second lien debt		1,049,026		1,065,350		9.41
Unsecured debt		45,757		45,757		0.40
Equity investments		56,875		56,877		0.50
Total	$	11,247,577	$	11,315,817		100.00	%

As of June 30, 2021, no loans in the portfolio were on non-accrual status.

Results of Operations

On January 7, 2021, we commenced operations and accepted $814.0 million of subscriptions.

61

The following table represents the operating results (dollar amounts in thousands):

	Three Months Ended June 30, 2021		Six Months Ended June 30, 2021
Total investment income	$	123,124	$	157,513
Net expenses		31,517		39,726
Net investment income		91,607		117,787
Net unrealized appreciation (depreciation)		50,411		68,531
Net realized gain (loss)		1,725		6,018
Net increase (decrease) in net assets resulting from operations	$	143,743	$	192,336

Net increase (decrease) in net assets resulting from operations can vary from period to period as a result of various factors, including acquisitions, the level of new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation on the investment portfolio. As a result, comparisons may not be meaningful.

Investment Income

Investment income, was as follows (dollar amounts in thousands):

	Three Months Ended June 30, 2021		Six Months Ended June 30, 2021
Interest income	$	114,433	$	148,636
Payment-in-kind interest income		578		700
Fee income		8,113		8,177
Total investment income	$	123,124	$	157,513

For the three and six months ended June 30, 2021, total investment income was $123.1 million and $157.5 million, respectively, driven by our deployment of capital and the increased balance of our investments. The size of our investment portfolio at fair value was $11,315.8 million at June 30, 2021 and our weighted average yield on debt and income producing investments, at fair value was 6.19%.

As the impact of COVID-19 persists and there remain uncertainties related to new variants and the acceptance of vaccines, it could cause operational and/or liquidity issues at our portfolio companies which could restrict their ability to make cash interest payments. Additionally, we may experience full or partial losses on our investments which may ultimately reduce our investment income in future periods.

62

Expenses

Expenses were as follows (dollar amounts in thousands):

	Three Months Ended June 30, 2021			Six Months Ended June 30, 2021
Interest expense	$	17,345		$	20,785
Management fees		12,620			17,000
Income based incentive fee		10,916			13,761
Capital gains incentive fee		6,517			9,319
Distribution and shareholder servicing fees
Class S		1,798			2,156
Class D		23			23
Professional fees		1,009			1,587
Board of Trustees’ fees		140			279
Administrative service expenses		324			619
Organization costs		—			1,090
Amortization of continuous offering costs		838			1,609
Other general & administrative		1,324			2,259
Total expenses		52,854			70,487
Expense support		—			(2,199	)
Recoupment of expense support		2,199			2,199
Management fees waived		(12,620	)		(17,000	)
Incentive fees waived		(10,916	)		(13,761	)
Net expenses	$	31,517		$	39,726

Interest Expense

Total interest expense (including unused fees, amortization of deferred financing costs and accretion of net discounts on unsecured debt) of $17.3 million for the three months ended June 30, 2021 was driven by $2,814.1 million of average borrowings (at an average effective interest rate of 2.21%) under our credit facilities, 2024 Notes and our 2021-1 Debt related to borrowing for investments.

Total interest expense (including unused fees, amortization of deferred financing costs and accretion of net discounts on unsecured debt) of $20.8 million for the six months ended June 30, 2021 was driven by $1,777.0 million of average borrowings (at an average effective interest rate of 2.16%) under our existing and new credit facilities and our newly issued 2024 Notes and our 2021-1 Debt related to borrowing for investments.

Management Fees

For the three and six months ended June 30, 2021, management fees were $12.6 million and $17.0 million, respectively. Management fees are payable monthly in arrears at an annual rate of 1.25% of the value of our net assets as of the beginning of the first calendar day of the applicable month. The Adviser has waived management fees through July 7, 2021.

Income Based Incentive Fees

For the three and six months ended June 30, 2021, income based incentive fees were $10.9 million and $13.8 million, respectively. The Adviser has waived income based incentive fees through July 7, 2021.

Capital Gains Incentive Fees

For the three and six months ended June 30, 2021, we accrued capital gains incentive fees of $6.5 million and $9.3 million, respectively. For the three and six months ended June 30, 2021, the accrued incentive fees were attributable to net

63

realized and unrealized gains of $52.1 million and $74.5 million, respectively. The accrual for any capital gains incentive fee under U.S. GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less in the prior period. If such cumulative amount is negative, then there is no accrual.

Other Expenses

Organization costs and offering costs include expenses incurred in our initial formation and our continuous offering. Professional fees include legal, rating agencies, audit, tax, valuation, technology and other professional fees incurred related to the management of us. Administrative service fees represent fees paid to the Administrator for our allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the administration agreement, including our allocable portion of the cost of certain of our executive officers, their respective staff and other non-investment professionals that perform duties for us. Other general and administrative expenses include insurance, filing, research, our sub-administrator, subscriptions and other costs.

Total other expenses were $5.5 million for the three months ended June 30, 2021, primarily comprised of $0.8 million of offering costs, $1.0 million of professional fees (including legal, audit and tax), $1.3 million of general and administrative expenses (including fees paid to our sub-administrator and transfer agent), and $1.8 million of distribution and shareholder servicing fees paid by Class S and Class D investors.

Total other expenses were $9.6 million for the six months ended June 30, 2021, primarily comprised of $2.7 million of organization and offering costs, $1.6 million of professional fees (including legal, audit and tax), $2.3 million of general and administrative expenses (including fees paid to our sub-administrator and transfer agent), and $2.2 million of distribution and shareholder servicing fees paid by Class S and Class D investors.

Income Taxes, Including Excise Taxes

We intend to elect to be treated as a RIC under Subchapter M of the Code, and we intend to operate in a manner so as to continue to qualify for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, we must, among other things, distribute to our shareholders in each taxable year generally at least 90% of the sum of our investment company taxable income, as defined by the Code (without regard to the deduction for dividends paid), and net tax-exempt income for that taxable year. To maintain our tax treatment as a RIC, we, among other things, intend to make the requisite distributions to our shareholders, which generally relieve us from corporate-level U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may carry forward taxable income (including net capital gains, if any) in excess of current year dividend distributions from the current tax year into the next tax year and pay a nondeductible 4% U.S. federal excise tax on such taxable income, as required. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such income, we will accrue excise tax on estimated excess taxable income.

For the three and six months ended June 30, 2021, we incurred no U.S. federal excise tax.

Net Unrealized Gain (Loss)

Net unrealized gain (loss) was comprised of the following (dollar amounts in thousands):

	Three Months Ended June 30, 2021			Six Months Ended June 30, 2021
Net unrealized gain (loss) on investments	$	52,321		$	68,531
Net unrealized gain (loss) on forward purchase obligation		(1,910	)		—
Net unrealized gain (loss)	$	50,411		$	68,531

For the three and six months ended June 30, 2021, the fair value of our debt investments increased due to continued spread tightening in the credit markets driven primarily by a strong recovery in economic activity in the period. Additionally, the fair value of our debt investments as a percentage of principal increased by 0.3% as compared to prior quarter.

64

Net Realized Gain (Loss)

The realized gains and losses on fully exited and partially exited investments comprised of the following (dollar amounts in thousands):

	Three Months Ended June 30, 2021			Six Months Ended June 30, 2021
Net realized gain (loss) on investments	$	360		$	777
Net realized gain (loss) on forward purchase obligation		2,248			3,709
Net realized gain (loss) on derivative		—			2,334
Net realized gain (loss) on translation of assets and liabilities in foreign currencies		(883	)		(802	)
Net realized gain (loss)	$	1,725		$	6,018

For the three and six months ended June 30, 2021, we generated realized gains on investments of $1.7 million and $6.0 million, respectively, which was primarily comprised of the net realized gain on forward purchase obligation and, for the six months ended June 30, 2021, the net realized gain on derivative recorded upon the settlement of the purchase of the Syndicated Warehouse.

As the impact of COVID-19 persists, it may cause us to experience full or partial losses on our investments upon the exit or restructuring of our investments.

Financial Condition, Liquidity and Capital Resources

We generate cash primarily from the net proceeds of our continuous offering of common shares, proceeds from net borrowings on our credit facilities and unsecured debt issuances, income earned and repayments on principal on our debt investments. The primary uses of our cash and cash equivalents are for (i) originating and purchasing debt investments, (ii) funding the costs of our operations (including fees paid to our Adviser and expense reimbursements paid to our Administrator), (iii) debt service, repayment and other financing costs of our borrowings, (iv) funding repurchases under our share repurchase program and (v) cash distributions to the holders of our shares.

As of June 30, 2021, we had nine asset based leverage facilities, one revolving credit facility, one unsecured note issuance and one debt securitization outstanding. We have and will continue to, from time to time, enter into additional credit facilities, increase the size of our existing credit facilities or issue additional debt securities, including debt securitizations and unsecured debt. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to incur borrowings, issue debt securities or issue preferred stock, if immediately after the borrowing or issuance, the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness plus preferred stock, is at least 150%. As of June 30, 2021, we had an aggregate amount of $4,833.1 million of debt securities outstanding and our asset coverage ratio was 202.3%. We seek to carefully consider our unfunded commitments for the purpose of planning our ongoing financial leverage.

Cash and cash equivalents as of June 30, 2021, taken together with our $2,630.9 million of available capacity under our credit facilities (subject to borrowing base availability), proceeds from new or amended financing arrangements and the continuous offering of our common shares is expected to be sufficient for our investing activities and to conduct our operations in the near term. This determination is based in part on our expectations for the timing of funding investment purchases and the timing and amount of future proceeds from sales of our common shares and the use of existing and future financing arrangements. As of June 30, 2021, we had significant amounts payable and commitments for new investments, which we planned to fund using proceeds from offering our common shares (including the $1,136.6 million of proceeds from July 1, 2021 subscriptions, which we had significant visibility for as of June 30, 2021) and available borrowing capacity under our credit facilities. Additionally, we held $5,459.2 million of Level 2 debt investments as of June 30, 2021, which could provide additional liquidity if necessary.

Although we were able to close on several new revolving credit facilities and issue debt securities during the six months ended June 30, 2021, and the financial markets have recovered from 2020 levels, another disruption in the financial markets like that caused by the COVID-19 outbreak or any other negative economic development could restrict our access to financing in the future. We may not be able to find new financing for future investments or liquidity needs and, even if we are able to obtain such financing, such financing may not be on as favorable terms as we could have obtained prior to the outbreak of the pandemic. These factors may limit our ability to make new investments and adversely impact our results of operations.

65

As of June 30, 2021, we had $495.6 million in cash and cash equivalents. During the six months ended June 30, 2021, cash used in operating activities was $8,639.8 million, primarily as a result of funding portfolio investments of $10,637.6 million, the acquisition of Twin Peaks for $697.4 million (net of cash assumed), partially offset by proceeds from sale of investments of $723.4 million and an increase in payables for investments purchases of $2,169.4 million. Cash provided by financing activities was $9,135.3 million during the period, primarily as a result of new share issuances related $4,843.4 million of subscriptions and net borrowings of $4,358.7 million.

Equity

The following table summarizes transactions in common shares of beneficial interest during the three months ended June 30, 2021 (dollars in thousands except share amounts):

	Shares			Amount
CLASS I
Subscriptions		72,765,283		$	1,863,782
Share transfers between classes		106,389			2,745
Distributions reinvested		768,399			19,715
Share repurchases		(48,738	)		(1,258	)
Early repurchase deduction		—			19
Net increase (decrease)		73,591,333		$	1,885,003
CLASS S
Subscriptions		31,758,213		$	813,582
Distributions reinvested		185,595			4,766
Share repurchases		—			—
Early repurchase deduction		—			6
Net increase (decrease)		31,943,808		$	818,354
CLASS D
Subscriptions		3,125,266		$	80,347
Share transfers between classes		(106,389	)		(2,745	)
Distributions reinvested		2,411			62
Share repurchases		—			—
Early repurchase deduction		—			—
Net increase (decrease)		3,021,288		$	77,664
Total net increase (decrease)		108,556,429		$	2,781,021

66

The following table summarizes transactions in common shares of beneficial interest during the six months ended June 30, 2021 (dollars in thousands except share amounts):

	Shares			Amount
CLASS I
Subscriptions		144,470,591		$	3,669,228
Share transfers between classes		106,389			2,745
Distributions reinvested		959,838			24,563
Share repurchases		(48,738	)		(1,258	)
Early repurchase deduction		—			19
Net increase (decrease)		145,488,080		$	3,695,297
CLASS S
Subscriptions		42,866,403		$	1,093,871
Distributions reinvested		208,295			5,341
Share repurchases		—			—
Early repurchase deduction fees		—			6
Net increase (decrease)		43,074,698		$	1,099,218
CLASS D
Subscriptions		3,125,266		$	80,347
Transfers		(106,389	)		(2,745	)
Distributions reinvested		2,411			62
Share repurchases		—			—
Early repurchase deduction fees		—			—
Net increase (decrease)		3,021,288		$	77,664
Total net increase (decrease)		191,584,066		$	4,872,179

Distributions and Dividend Reinvestment

The following table summarizes our distributions declared and payable for the six months ended June 30, 2021 (dollar amounts in thousands, except per share amounts):

					Class I
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 29, 2021		January 31, 2021		February 24, 2021	$	0.1151	$	3,431
February 24, 2021		February 28, 2021		March 29, 2021		0.1427		7,206
March 30, 2021		March 31, 2021		April 28, 2021		0.1458		10,483
April 23, 2021		April 30, 2021		May 26, 2021		0.1510		15,074
May 25, 2021		May 31, 2021		June 28, 2021		0.1563		19,336
June 29, 2021		June 30, 2021		July 28, 2021		0.1667		24,261
June 29, 2021		June 30, 2021		July 28, 2021		0.1233		17,944	(1)
					$	1.0009	$	97,735

67

					Class S
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
January 29, 2021		January 31, 2021		February 24, 2021	$	0.1008	$	277
February 24, 2021		February 28, 2021		March 29, 2021		0.1250		827
March 30, 2021		March 31, 2021		April 28, 2021		0.1281		1,426
April 23, 2021		April 30, 2021		May 26, 2021		0.1329		2,994
May 25, 2021		May 31, 2021		June 28, 2021		0.1382		4,607
June 29, 2021		June 30, 2021		July 28, 2021		0.1484		6,391
June 29, 2021		June 30, 2021		July 28, 2021		0.1233		5,311	(1)
					$	0.8967	$	21,833
					Class D
Declaration Date	Record Date		Payment Date		Distribution Per Share		Distribution Amount
May 25, 2021		May 31, 2021		June 28, 2021		0.1510		205
June 29, 2021		June 30, 2021		July 28, 2021		0.1613		487
June 29, 2021		June 30, 2021		July 28, 2021		0.1233		373	(1)
					$	0.4356	$	1,065

(1) Represents a special distribution.

With respect to distributions, we have adopted an “opt out” dividend reinvestment plan for shareholders. As a result, in the event of a declared cash distribution or other distribution, each shareholder that has not “opted out” of the dividend reinvestment plan will have their dividends or distributions automatically reinvested in additional shares rather than receiving cash distributions. Shareholders who receive distributions in the form of shares will be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions.

Sources of distributions, other than net investment income and realized gains on a U.S. GAAP basis, include required adjustments to U.S. GAAP net investment income in the current period to determine taxable income available for distributions. The following tables reflect the sources of cash distributions on a U.S. GAAP basis that we declared on our shares of common stock during the six months ended June 30, 2021:

	Class I				Class S				Class D
Source of Distribution	Per Share		Amount		Per Share		Amount		Per Share		Amount
Net investment income	$	0.9871	$	95,729	$	0.8829	$	21,239	$	0.4218	$	1,023
Net realized gains		0.0138		2,006		0.0138		594		0.0138		42
Total	$	1.0009	$	97,735	$	0.8967	$	21,833	$	0.4356	$	1,065

Share Repurchase Program

At the discretion of the Board, we have commenced a share repurchase program in which we may repurchase, in each quarter, up to 5% of the NAV of our common shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. The Board may amend or suspend the share repurchase program at any time if in its reasonable judgment it deems such action to be in the best interest of shareholders, such as when a repurchase offer would place an undue burden on our liquidity, adversely affect our operations or risk having an adverse impact on us that would outweigh the benefit of the repurchase offer. As a result, share repurchases may not be available each quarter. We intend to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Securities Exchange Act of 1934, as amended, and the 1940 Act. All shares purchased pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the share repurchase plan, to the extent we offer to repurchase shares in any particular quarter, it is expected to repurchase shares pursuant to tender offers using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such

68

NAV (an “Early Repurchase Deduction”). The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by us for the benefit of remaining shareholders across all share classes.

During the three and six months ended June 30, 2021, approximately 48,738 shares were repurchased (total value of $1.3 million based on June 30, 2021 NAV of $25.81).

The following table further summarizes the share repurchases completed during the six months ended June 30, 2021:

Repurchase deadline request	Percentage of Outstanding Shares the Company Offered to Repurchase			Repurchase Pricing Date		Amount Repurchased (all classes)		Number of Shares Repurchased (all classes)		Percentage of Outstanding Shares Repurchased (1)
May 28, 2021		5.00	%		June 30, 2021	$	1,258		48,738		0.06	%

(1) Percentage is based on total shares as of the close of the previous calendar quarter. All repurchases requests were satisfied in full.

Borrowings

Our outstanding debt obligations were as follows (dollar amounts in thousands):

	June 30, 2021
	Aggregate Principal Committed		Outstanding Principal		Carrying Value		Unused Portion (1)		Amount Available (2)
Bard Peak Funding Facility (3)	$	600,000	$	599,425	$	599,425	$	575	$	575
Castle Peak Funding Facility (4)		800,000		796,391		796,391		3,609		3,131
Maroon Peak Funding Facility		1,000,000		97,350		97,350		902,650		604,111
Summit Peak Funding Facility (5)		1,000,000		370,289		370,289		629,711		561,777
Denali Peak Funding Facility		200,000		200,000		200,000		—		—
Siris Peak Funding Facility		165,919		165,919		165,919		—		—
Bushnell Peak Funding Facility		425,000		125,000		125,000		300,000		42,068
Granite Peak Funding Facility		250,000		15,000		15,000		235,000		83,759
Middle Peak Funding Facility		500,000		—		—		500,000		37,050
Revolving Credit Facility (6)		1,425,000		1,365,684		1,365,684		59,316		59,316
2024 Notes (7)		435,000		435,000		431,539		—		—
2021-1 Debt (8)		663,000		663,000		661,866		—		—
Total	$	7,463,919	$	4,833,058	$	4,828,463	$	2,630,861	$	1,391,787

(1) The unused portion is the amount upon which commitment fees, if any, are based.

(2) The amount available reflects any limitations related to each respective credit facility’s borrowing base.

(3) Under the Bard Peak Funding Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of June 30, 2021, the Company had borrowings denominated in Euros (EUR) of 19.5 million.

(4) Under the Castle Peak Funding Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of June 30, 2021, the Company had borrowings denominated in Canadian Dollars (CAD) and British Pounds (GBP) of 60.0 million and 42.4 million, respectively.

(5) Under the Summit Peak Funding Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of June 30, 2021, the Company had borrowings denominated in Canadian Dollars (CAD) of 60.0 million.

(6) Under the Revolving Credit Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of June 30, 2021, the Company had borrowings denominated in Canadian Dollars (CAD) and British Pounds (GBP) of 11.3 million and 19.6 million, respectively.

(7) The carrying value of the Company’s 2024 Notes is presented net of unamortized debt issuance costs of $3.5 million as of June 30, 2021.

(8) The carrying value of the Company’s 2021-1 Debt is presented net of unamortized debt issuance costs of $1.1 million as of June 30, 2021.

For additional information on our debt obligations see “Item 1. Consolidated Financial Statements—Notes to Consolidated Financial Statements—Note 6. Borrowings.”

69

Contractual Obligations

Our contractual obligations consisted of the following as of June 30, 2021 (dollar amounts in thousands):

	Payments Due by Period
	Total		Less than 1 year		1-3 years		3-5 years		After 5 years
Bard Peak Funding Facility	$	599,425	$	—	$	—	$	599,425	$	—
Castle Peak Funding Facility		796,391		—		—		796,391		—
Maroon Peak Funding Facility		97,350		—		97,350		—		—
Summit Peak Funding Facility		370,289		—		—		370,289		—
Denali Peak Funding Facility		200,000		—		200,000		—		—
Siris Peak Funding Facility		165,919		—		165,919		—		—
Bushnell Peak Funding Facility		125,000		—		125,000		—		—
Granite Peak Funding Facility		15,000		—		—		15,000		—
Middle Peak Funding Facility		—		—		—		—		—
Revolving Credit Facility		1,365,684		—		—		1,365,684		—
2024 Notes		435,000		—		435,000		—		—
2021-1 Debt		663,000		—		—		—		663,000
Total Contractual Obligations	$	4,833,058	$	—	$	1,023,269	$	3,146,789	$	663,000

Off-Balance Sheet Arrangements

Portfolio Company Commitments

Our investment portfolio contains and is expected to continue to contain debt investments which are in the form of lines of credit or delayed draw commitments, which require us to provide funding when requested by portfolio companies in accordance with underlying loan agreements. As of June 30, 2021, we had unfunded delayed draw term loans and revolvers with an aggregate principal amount of $1,364.2 million.

Warehousing Transactions

We entered into two warehousing transactions whereby we agreed, subject to certain conditions, to purchase certain assets from parties unaffiliated with the Adviser. Such warehousing transactions were designed to assist us in deploying capital upon receipt of subscriptions. One of these warehousing transactions, the Facility Agreement, relates primarily to originated or anchor investments in middle market loans. The other warehouse, the Syndicated Warehouse Facility, related primarily to broadly syndicated loans (the “Warehousing Transactions”). Prior to the time that we broke escrow, we also entered into trades with two Counterparties that gave us the right to purchase certain investments from these Counterparties upon meeting certain contingencies. For additional information see “Item 1. Financial Statements—Notes to Financial Statements—Note 7. Commitment and Contingencies.”

Other Commitments and Contingencies

From time to time, we may become a party to certain legal proceedings incidental to the normal course of its business. At June 30, 2021, management is not aware of any pending or threatened litigation.

Twin Peaks Acquisition

Pursuant to a Securities Purchase Agreement, dated March 5, 2021 (the “Purchase Agreement”), by and among us, Twin Peaks Parent LLC, a Delaware limited liability company not affiliated with the Company (the “Seller”), BCRED Twin Peaks

LLC (“Twin Peaks”), Teacher Retirement System of Texas, an investor in Seller, and the Adviser, we acquired Twin Peaks which includes a portfolio of assets from Seller consisting of loans to 41 borrowers (including delayed draw term loans), five equity investments, cash and other assets (collectively, the “Assets”) for an aggregate purchase price of $721.0 million. For additional information see “Item 1. Financial Statements—Notes to Financial Statements—Note 10. Twin Peaks Acquisition.”

Related-Party Transactions

We entered into a number of business relationships with affiliated or related parties, including the following:

• the Investment Advisory Agreement;

70

• the Administration Agreement;

• Intermediary Manager Agreement;

• Expense Support and Conditional Reimbursement Agreement; and

• Twin Peaks Acquisition

In addition to the aforementioned agreements, we, our Adviser and certain of our Adviser’s affiliates have been granted exemptive relief by the SEC to co-invest with other funds managed by our Adviser or its affiliates in a manner consistent with our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. See “Item 1. Consolidated Financial Statements—Notes to Consolidated Financial Statements—Note 3. Agreements and Related Party Transactions.”

Performance

	Inception Date		YTD Return (1)
Class I		January 7, 2021		7.34	%
Class S (no upfront placement fee)		January 7, 2021		6.91	%
Class S (with upfront placement fee)		January 7, 2021		3.15	%
Class D (no upfront placement fee)		May 1, 2021		2.57	%
Class D (with upfront placement fee)		May 1, 2021		1.03	%

(1) YTD return is from January 7, 2021 for Class I and S and May 1, 2021 for Class D. Performance is through June 30, 2021 and assumes distributions are reinvested pursuant to the Company’s dividend reinvestment plan. Amounts are not annualized.

Recent Developments

COVID-19 Update

There is an ongoing global outbreak of COVID-19, which has spread to over 200 countries and territories, including the United States, and has spread to every state in the United States. The global impact of the outbreak has been rapidly evolving, and as cases of COVID-19, including new variants, have continued to be identified in additional countries, many countries have reacted by instituting quarantines and restrictions on travel, closing financial markets and/or restricting trading, and limiting operations of non-essential businesses. Such actions have created disruption in global supply chains, and adversely impacted many industries. The outbreak has had a continued adverse impact on economic and market conditions and has triggered a period of global economic slowdown.

Although vaccines have been widely distributed in the U.S., certain U.S. states are planning on reopening and we believe the economy is beginning to rebound in certain respects, the uncertainty surrounding the COVID-19 pandemic, including uncertainty regarding new variants of COVID-19 and acceptance of vaccines and other factors have and may continue to contribute to significant volatility in the global markets. COVID-19 and the current financial, economic and capital markets environment, and future developments in these and other areas present uncertainty and risk with respect to our performance, financial condition, results of operations and ability to pay distributions.

Critical Accounting Policies

The preparation of the consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ.

Investments and Fair Value Measurements

Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period.

71

Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. The Company utilizes mid-market pricing (i.e., mid-point of average bid and ask prices) to value these investments. These market quotations are obtained from independent pricing services, if available; otherwise from at least two principal market makers or primary market dealers.

Where prices or inputs are not available or, in the judgment of the Board, not reliable, valuation techniques based on the facts and circumstances of the particular investment will be utilized. Securities that are not publicly traded or for which market prices are not readily available are valued at fair value as determined in good faith by the Board, based on, among other things, the input of the Adviser, the Audit Committee and independent valuation firms engaged on the recommendation of the Adviser and at the direction of the Board. These valuation approaches involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the investments or market and the investments’ complexity.

With respect to the quarterly valuation of investments, the Company’s Board undertake a multi-step valuation process each quarter in connection with determining the fair value of our investments for which reliable market quotations are not readily available as of the last calendar day of each quarter, which includes, among other procedures, the following:

• The valuation process begins with each investment being preliminarily valued by the Adviser’s valuation team in conjunction with the Adviser’s investment professionals responsible for each portfolio investment;

• In addition, independent valuation firms engaged by the Board prepare quarter-end valuations of such investments except de minimis investments, as determined by the Adviser. The independent valuation firms provide a final range of values on such investments to the Board and the Adviser. The independent valuation firms also provide analyses to support their valuation methodology and calculations;

• The Adviser’s Valuation Committee reviews each valuation recommendation to confirm they have been calculated in accordance with the valuation policy and compares such valuations to the independent valuation firms’ valuation ranges to ensure the Adviser’s valuations are reasonable;

• The Adviser’s Valuation Committee makes valuation recommendations to the Audit Committee;

• The Audit Committee reviews the valuation recommendations made by the Adviser’s Valuation Committee, including the independent valuation firms’ valuations, and once approved, recommends them for approval by the Board; and

• The Board reviews the valuation recommendations of the Audit Committee and determines the fair value of each investment in the portfolio in good faith based on the input of the Audit Committee, the Adviser’s Valuation Committee and, where applicable, the independent valuation firms and other external service providers.

When the Company determines its NAV as of the last day of a month that is not also the last day of a calendar quarter, the Company intends to update the value of securities with reliable market quotations to the most recent market quotation. For securities without reliable market quotations, pursuant to authority delegated by the Board, the Adviser’s valuation team will generally value such assets at the most recent quarterly valuation unless the Adviser determines that a significant observable change has occurred since the most recent quarter end with respect to the investment (which determination may be as a result of a material event at a portfolio company, material change in market spreads, secondary market transaction in the securities of an investment or otherwise). If the Adviser determines such a change has occurred with respect to one or more investments, the Adviser will determine whether to update the value for each relevant investment using a range of values from an independent valuation firm, where applicable, in accordance with the Company’s valuation policy, pursuant to authority delegated by the Board. Additionally, the Adviser may otherwise determine to update the most recent quarter end valuation of an investment without reliable market quotations that the Adviser considers to be material to the Company using a range of values from an independent valuation firm.

As part of the valuation process, the Board will take into account relevant factors in determining the fair value of our investments for which reliable market quotations are not readily available, many of which are loans, including and in combination, as relevant, of: (i) the estimated enterprise value of a portfolio company, (ii) the nature and realizable value of any collateral, (iii) the portfolio company’s ability to make payments based on its earnings and cash flow, (iv) the markets in which the portfolio company does business, (v) a comparison of the portfolio company’s securities to any similar publicly traded securities, and (vi) overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments may be made in the future. When an external event such as a purchase transaction, public offering or subsequent equity or debt sale occurs, the Board or its delegates will consider whether the pricing indicated by the external event corroborates its valuation.

72

The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date.

The fair value hierarchy under ASC 820 prioritizes the inputs to valuation methodology used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities. The three levels of the fair value hierarchy are as follows:

• Level 1: Inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date. The types of financial instruments included in Level 1 include unrestricted securities, including equities and derivatives, listed in active markets.

• Level 2: Inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities and certain over-the-counter derivatives where the fair value is based on observable inputs.

• Level 3: Inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category include debt and equity investments in privately held entities, collateralized loan obligations and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment. Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfer occurs.

The Company’s accounting policy on the fair value of our investments is critical because the determination of fair value involves subjective judgments and estimates. Accordingly, the notes to the Company’s consolidated financial statements express the uncertainty with respect to the possible effect of these valuations, and any change in these valuations, on the consolidated financial statements. See “Item 1. Consolidated Financial Statements—Notes to Consolidated Financial Statements—Note 5” for more information on the fair value of the Company’s investments.

Interest and Dividend Income Recognition

Interest income is recorded on an accrual basis and includes the accretion of discounts and amortizations of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including loan origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period.

Dividend income on preferred equity securities is recorded on the accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies.

Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.

73

Income Taxes

The Company elected to be treated as a BDC under the 1940 Act. The Company also intends to elect to be treated as a RIC under the Code. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Rather, any tax liability related to income earned and distributed by BCRED would represent obligations of the Company’s investors and would not be reflected in the consolidated financial statements of the Company.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof.

To qualify for and maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of the sum of (i) its “investment company taxable income” for that year (without regard to the deduction for dividends paid), which is generally its ordinary income plus the excess, if any, of its realized net short-term capital gains over its realized net long-term capital losses and (ii) its net tax-exempt income.

In addition, based on the excise tax distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner in each taxable year an amount at least equal to the sum of (1) 98% of its ordinary income for the calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Uncertainty with respect to the economic effects of the COVID-19 outbreak has introduced significant volatility in the financial markets, and the effect of the volatility could materially impact our market risks, including those listed below. We are subject to financial market risks, including valuation risk and interest rate risk.

Valuation Risk

We have invested, and plan to continue to invest, primarily in illiquid debt and equity securities of private companies. Most of our investments will not have a readily available market price, and we value these investments at fair value as determined in good faith by the Board, based on, among other things, the input of the Adviser, our Audit Committee and independent third-party valuation firms engaged at the direction of the Board, and in accordance with our valuation policy. There is no single standard for determining fair value. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize amounts that are different from the amounts presented and such differences could be material.

Interest Rate Risk

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. We intend to fund portions of our investments with borrowings, and at such time, our net investment income will be affected by the difference between the rate at which we invest and the rate at which we borrow. Accordingly, we cannot assure shareholders that a significant change in market interest rates will not have a material adverse effect on our net investment income.

74

As of June 30, 2021, 98.4% of our debt investments at fair value were at floating rates. Based on our Consolidated Statements of Assets and Liabilities as of June 30, 2021, the following table shows the annualized impact on net income of hypothetical base rate changes in interest rates (considering base rate floors and ceilings for floating rate instruments assuming no changes in our investment and borrowing structure) (dollar amounts in thousands):

	Interest Income			Interest Expense			Net Income
Up 300 basis points	$	274,634		$	(131,942	)	$	142,692
Up 200 basis points		161,433			(87,961	)		73,472
Up 100 basis points		48,541			(43,981	)		4,560
Down 100 basis points		(2,814	)		6,410			3,596
Down 200 basis points		(2,814	)		6,410			3,596

Item 4. Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures

In accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended, we, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q and determined that our disclosure controls and procedures are effective as of the end of the period covered by the Quarterly Report on Form 10-Q.

(b) Changes in Internal Controls Over Financial Reporting

There have been no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

75

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

We are not currently subject to any material legal proceedings, nor, to our knowledge, are any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. Our business is also subject to extensive regulation, which may result in regulatory proceedings against us. While the outcome of any such future legal or regulatory proceedings cannot be predicted with certainty, we do not expect that any such future proceedings will have a material effect upon our financial condition or results of operations.

Item 1A. Risk Factors.

There have been no material changes to the risk factors previously disclosed under Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Refer to our Current Reports on Form 8-K filed with SEC on April 23, 2021, May 26, 2021, June 29, 2021 and July 21, 2021 for information about unregistered sales of our equity securities during the quarter.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

76

Item 6. Exhibits.

Exhibit Number	Description of Exhibits
3.1	Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 29, 2021).
4.1	Master Note Purchase Agreement, dated as of June 21, 2021, by and among Blackstone Private Credit Fund and the purchasers signatory thereto.*
4.2	Indenture, dated June 29, 2021, by and among BCRED BSL CLO 2021-1, Ltd. as issuer, BCRED BSL CLO 2021-1, LLC as co-issuer and U.S. Bank National Association, as trustee.*
10.1	Senior Secured Credit Agreement, dated as of May 18, 2021, by and among Blackstone Private Credit Fund, Citibank N.A., as administrative agent, and Citibank, N.A. and BofA Securities, Inc. as joint bookrunners and joint lead arrangers (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 25, 2021).
31.1	Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2	Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1	Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
32.2	Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

* Filed herewith.

77

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Blackstone Private Credit Fund
August 16, 2021	/s/ Brad Marshall
	Brad Marshall
	Chief Executive Officer
August 16, 2021	/s/ Stephan Kuppenheimer
	Stephan Kuppenheimer
	Chief Financial Officer

78