- CPSR Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
-
ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Gelesis (CPSR) 424B3Prospectus supplement
Filed: 8 Jun 22, 4:21pm
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 17 | | | |
| | | | | 22 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 74 | | | |
| | | | | 100 | | | |
| | | | | 125 | | | |
| | | | | 132 | | | |
| | | | | 140 | | | |
| | | | | 143 | | | |
| | | | | 149 | | | |
| | | | | 153 | | | |
| | | | | 162 | | | |
| | | | | 163 | | | |
| | | | | 167 | | | |
| | | | | 167 | | | |
| | | | | 167 | | | |
| | | | | F-1 | | |
Offered Shares* | | | Exercise Price | | | Number of Shares/Warrants | | | Effective Purchase Price Per Share/Warrant(1) | | | Lock-Up Restrictions | | |||||||||
Founder Shares(2) | | | | | | | | | | | 4,916,250 | | | | | $ | 0.0051 | | | | January 13, 2023 | |
PIPE Shares(3) | | | | | | | | | | | 9,000,000 | | | | | $ | 10.00 | | | | None | |
Backstop Shares(4): | | | | | | | | | | | | | | | | | | | | | | |
Backstop Purchase Shares | | | | | | | | | | | 744,217 | | | | | $ | 10.00 | | | | None | |
Backstop Sponsor Shares | | | | | | | | | | | 1,983,750 | | | | | $ | 0.00 | | | | July 13, 2022 | |
Common Stock issued in exchange for shares of Legacy Gelesis in connection with the Business Combination(5) | | | | | | | | | | | 54,990,973 | | | | | $ | 10.00 | | | | July 13, 2022 | |
Common Stock issuable upon exercise of the Rollover Options | | | | | | | | | | | 13,405,709 | | | | | | —(6) | | | | July 13, 2022 | |
Earnout Shares | | | | | | | | | | | 23,482,845 | | | | | | —(7) | | | | July 13, 2022 | |
Shares Issuable Upon Exercise of the following Warrants: | | | | | | | | | | | | | | | | | | | | | | |
Public Warrants(8) | | | | | | | | | | | 13,800,000 | | | | | $ | 11.50 | | | | None | |
Private Warrants(9) | | | | | | | | | | | 7,520,000 | | | | | $ | 11.50 | | | | January 13, 2023 | |
2020 Rollover Warrants(10) | | | | | | | | | | | 1,353,062 | | | | | $ | 4.26 | | | | July 13, 2022 | |
2015 Rollover Warrants(11) | | | | | | | | | | | 1,660,303 | | | | | $ | 0.02 | | | | July 13, 2022 | |
Offered Warrants | | | | | | | | | | | | | | | | | | | | | | |
Public Warrants | | | | $ | 11.50 | | | | | | 13,800,000 | | | | | | —(8) | | | | None | |
Private Warrants(9) | | | | $ | 11.50 | | | | | | 7,520,000 | | | | | $ | 1.00 | | | | January 13, 2023 | |
2020 Rollover Warrants | | | | $ | 4.26 | | | | | | 1,353,062 | | | | | | —(10) | | | | July 13, 2022 | |
2015 Rollover Warrants | | | | $ | 0.02 | | | | | | 1,660,303 | | | | | | —(11) | | | | July 13, 2022 | |
(in thousands) | | | Purchase price | | | Shares Issued | | ||||||
Share consideration to Legacy Gelesis(a)(b)(c) | | | | $ | 675,000,000 | | | | | | 67,490,310 | | |
| | | Common Stock Outstanding | | |||||||||
| | | Shares | | | % | | ||||||
CPSR Public Stockholders | | | | | 755,223 | | | | | | 1.0% | | |
CPSR Sponsor | | | �� | | 4,916,250 | | | | | | 6.8% | | |
Total CPSR | | | | | 5,671,473 | | | | | | 7.9% | | |
Legacy Gelesis Stockholders(a) | | | | | 54,814,847 | | | | | | 75.9% | | |
PIPE Investors | | | | | 9,000,000 | | | | | | 12.5% | | |
Backstop Sponsor Shares | | | | | 1,983,750 | | | | | | 2.7% | | |
Backstop Purchase Shares | | | | | 744,217 | | | | | | 1.0% | | |
Total Shares at Closing | | | | | 72,214,287 | | | | | | 100.0% | | |
Legacy Gelesis – Remaining Consideration Shares(a)(b) | | | | | 12,675,463 | | | | | | | | |
Total Shares at Closing (including certain Legacy Gelesis shares) | | | | | 84,889,750 | | | | | | | | |
| | | Historical | | | | | | | | | | | | | | | | | |||||||||
| | | For the Three Months Ended March 31, 2022 | | | For the Period from January 1, 2022 to January 13, 2022 | | | Transaction Accounting Adjustments | | | | | | Pro Forma Condensed Combined | | ||||||||||||
| | | Gelesis Holdings, Inc. | | | CPSR | | | | | ||||||||||||||||||
Product revenue, net | | | | $ | 7,514 | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 7,514 | | |
Total revenue, net | | | | | 7,514 | | | | | | — | | | | | | — | | | | | | | | | 7,514 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Costs of goods sold | | | | | 4,913 | | | | | | — | | | | | | — | | | | | | | | | 4,913 | | |
Selling, general and administrative | | | | | 37,706 | | | | | | — | | | | | | (9,713) | | | | 3(a), 3(b), 3(c) | | | | | 27,993 | | |
Research and development | | | | | 7,410 | | | | | | — | | | | | | (4,437) | | | | 3(c) | | | | | 2,973 | | |
Amortization of intangible assets | | | | | 567 | | | | | | — | | | | | | — | | | | | | | | | 567 | | |
General and administrative expenses | | | | | — | | | | | | 5 | | | | | | (5) | | | | 3(a) | | | | | — | | |
Operating expenses | | | | | 50,596 | | | | | | 5 | | | | | | (14,155) | | | | | | | | | 36,446 | | |
Loss from operations | | | | | (43,082) | | | | | | (5) | | | | | | 14,155 | | | | | | | | | (28,932) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in the fair value of earnout liability | | | | | 33,869 | | | | | | — | | | | | | — | | | | | | | | | 33,869 | | |
Change in the fair value of convertible promissory notes | | | | | (156) | | | | | | — | | | | | | 156 | | | | 3(d) | | | | | — | | |
Change in the fair value of warrants | | | | | 3,484 | | | | | | 7,280 | | | | | | (689) | | | | 3(e) | | | | | 10,075 | | |
Interest earned on investments held in Trust Account | | | | | — | | | | | | (2) | | | | | | 2 | | | | 3(f) | | | | | — | | |
Unrealized gain on marketable securities held in Trust Account | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
Interest expense, net | | | | | (135) | | | | | | — | | | | | | — | | | | | | | | | (135) | | |
Interest income | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
Other income, net | | | | | 317 | | | | | | — | | | | | | — | | | | | | | | | 317 | | |
(Loss) income before income taxes | | | | | (5,703) | | | | | | 7,273 | | | | | | 13,624 | | | | | | | | | 15,194 | | |
Provision for income taxes | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
Net (loss) income | | | | | (5,703) | | | | | | 7,273 | | | | | | 13,624 | | | | | | | | | 15,194 | | |
Other comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | | | (137) | | | | | | — | | | | | | — | | | | | | | | | (137) | | |
Total other comprehensive loss | | | | | (137) | | | | | | — | | | | | | — | | | | | | | | | (137) | | |
Comprehensive (loss) income | | | | $ | (5,840) | | | | | $ | 7,273 | | | | | $ | 13,624 | | | | | | | | $ | 15,057 | | |
Weighted average shares outstanding, Common stock | | | | | 62,743,154 | | | | | | | | | | | | | | | | | | | | | 72,214,287 | | |
Basic and diluted net (loss) income per share, Common stock | | | | $ | (0.70) | | | | | | | | | | | | | | | | | | | | $ | 0.21 | | |
| | | Historical | | | Transaction Accounting Adjustments | | | | | | Pro Forma Condensed Combined | | |||||||||||||||
| | | Legacy Gelesis | | | CPSR | | | | | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Product revenue, net | | | | $ | 11,185 | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 11,185 | | |
Total revenue, net | | | | | 11,185 | | | | | | — | | | | | | — | | | | | | | | | 11,185 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Costs of goods sold | | | | | 9,983 | | | | | | — | | | | | | — | | | | | | | | | 9,983 | | |
Selling, general and administrative | | | | | 71,041 | | | | | | — | | | | | | 32,583 | | | | 4(a), 4(b), 4(c) | | | | | 103,624 | | |
Research and development | | | | | 12,867 | | | | | | — | | | | | | 5,249 | | | | 4(c) | | | | | 18,116 | | |
Amortization of intangible assets | | | | | 2,267 | | | | | | — | | | | | | — | | | | | | | | | 2,267 | | |
General and administrative expenses | | | | | — | | | | | | 20,674 | | | | | | (20,674) | | | | 4(a) | | | | | — | | |
Operating expenses | | | | | 96,158 | | | | | | 20,674 | | | | | | 17,158 | | | | | | | | | 133,990 | | |
Loss from operations | | | | | (84,973) | | | | | | (20,674) | | | | | | (17,158) | | | | | | | | | (122,805) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in the fair value of convertible promissory notes | | | | | (128) | | | | | | — | | | | | | — | | | | | | | | | (128) | | |
Change in the fair value of warrants | | | | | (7,646) | | | | | | 7,602 | | | | | | (3,118) | | | | 4(d) | | | | | (3,162) | | |
Interest earned on investments held in Trust Account | | | | | — | | | | | | 167 | | | | | | (167) | | | | 4(e) | | | | | — | | |
Unrealized gain on marketable securities held in Trust Account | | | | | — | | | | | | 7 | | | | | | (7) | | | | 4(e) | | | | | — | | |
Interest expense, net | | | | | (1,364) | | | | | | — | | | | | | — | | | | | | | | | (1,364) | | |
Interest income | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
Other income, net | | | | | 781 | | | | | | — | | | | | | — | | | | | | | | | 781 | | |
Loss before income taxes | | | | | (93,330) | | | | | | (12,898) | | | | | | (20,450) | | | | | | | | | (126,678) | | |
Provision for income taxes | | | | | 17 | | | | | | — | | | | | | — | | | | | | | | | 17 | | |
Net loss | | | | | (93,347) | | | | | | (12,898) | | | | | | (20,450) | | | | | | | | | (126,695) | | |
Other comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | | | (719) | | | | | | — | | | | | | — | | | | | | | | | (719) | | |
Total other comprehensive loss | | | | | (719) | | | | | | — | | | | | | — | | | | | | | | | (719) | | |
Comprehensive loss | | | | $ | (94,066) | | | | | $ | (12,898) | | | | | $ | (20,450) | | | | | | | | $ | (127,414) | | |
Weighted average shares outstanding, Common stock | | | | | 2,204,486 | | | | | | | | | | | | | | | | | | | | | 72,214,287 | | |
Basic and diluted net loss per share, Common stock | | | | $ | (85.22) | | | | | | | | | | | | | | | | | | | | $ | (1.75) | | |
Weighted average shares outstanding, Class A Common stock | | | | | | | | | | | 27,600,000 | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per share, Class A Common stock | | | | | | | | | | $ | (0.37) | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding, Class B Common stock | | | | | | | | | | | 6,900,000 | | | | | | | | | | | | | | | | | |
Basic and diluted net loss per share, Class B Common stock | | | | | | | | | | $ | (0.37) | | | | | | | | | | | | | | | | | |
(in thousands, except share and per share amounts) | | | For the Three Months Ended March 31, 2022 | | | Year Ended December 31, 2021 | | ||||||
Pro forma net income (loss) | | | | $ | 15,194 | | | | | $ | (126,695) | | |
Pro forma weighted average shares outstanding-basic and diluted | | | | | 72,214,287 | | | | | | 72,214,287 | | |
Pro forma net income (loss) per share-basic and diluted | | | | $ | 0.21 | | | | | $ | (1.75) | | |
Pro forma weighted average shares outstanding-basic and diluted | | | | | | | | | | | | | |
CPSR public stockholders | | | | | 755,223 | | | | | | 755,223 | | |
CPSR Sponsor | | | | | 4,916,250 | | | | | | 4,916,250 | | |
Total | | | | | 5,671,473 | | | | | | 5,671,473 | | |
Legacy Gelesis(a)(b) | | | | | 54,814,847 | | | | | | 54,814,847 | | |
PIPE Investors | | | | | 9,000,000 | | | | | | 9,000,000 | | |
Backstop Sponsor Shares | | | | | 1,983,750 | | | | | | 1,983,750 | | |
Backstop Purchase Shares | | | | | 744,217 | | | | | | 744,217 | | |
Pro forma weighted average shares outstanding-basic and diluted(c) | | | | | 72,214,287 | | | | | | 72,214,287 | | |
| | | For the Three Months Ended March 31, | | | For the Year Ended December 31, | | ||||||||||||||||||
In thousands | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | ||||||||||||
| | | (Unaudited) | | | (Unaudited) | | | | | | | | | | | | | | ||||||
New members acquired | | | | | 40,400 | | | | | | 14,100 | | | | | | 61,400 | | | | | | 18,800 | | |
Units sold | | | | | 114,570 | | | | | | 48,761 | | | | | | 170,969 | | | | | | 40,987 | | |
Product revenue, net | | | | $ | 7,514 | | | | | $ | 3,101 | | | | | $ | 11,185 | | | | | $ | 2,708 | | |
Average selling price per unit, net | | | | $ | 65.58 | | | | | $ | 63.60 | | | | | $ | 65.42 | | | | | $ | 66.07 | | |
Gross profit | | | | $ | 2,601 | | | | | $ | 285 | | | | | $ | 1,202 | | | | | $ | 294 | | |
Gross margin | | | | | 34.6% | | | | | | 9.2% | | | | | | 10.7% | | | | | | 10.9% | | |
| | | For the Three Months Ended March 31, | | | For the Year Ended December 31, | | ||||||||||||||||||
In thousands | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | ||||||||||||
| | | (Unaudited) | | | (Unaudited) | | | | | | | | | | | | | | ||||||
Adjusted EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | | $ | (5,703) | | | | | $ | (18,586) | | | | | $ | (93,347) | | | | | $ | (25,905) | | |
Provision for income taxes | | | | | — | | | | | | 17 | | | | | | 17 | | | | | | 2,039 | | |
Depreciation and amortization | | | | | 1,586 | | | | | | 741 | | | | | | 3,791 | | | | | | 2,779 | | |
Stock based compensation expense | | | | | 13,989 | | | | | | 1,455 | | | | | | 5,532 | | | | | | 4,808 | | |
Change in fair value of earnout liability | | | | | (33,869) | | | | | | — | | | | | | — | | | | | | — | | |
Change in fair value of warrants | | | | | (3,484) | | | | | | 2,074 | | | | | | 7,646 | | | | | | 1,466 | | |
Change in fair value of convertible promissory notes | | | | | 156 | | | | | | — | | | | | | 128 | | | | | | — | | |
Change in fair value of One S.r.l. call option | | | | | 258 | | | | | | 48 | | | | | | 1,024 | | | | | | — | | |
Change in fair value of tranche rights liability | | | | | — | | | | | | — | | | | | | — | | | | | | (256) | | |
Interest expense, net | | | | | 135 | | | | | | 361 | | | | | | 1,364 | | | | | | 432 | | |
Adjusted EBITDA | | | | $ | (26,932) | | | | | $ | (13,890) | | | | | $ | (73,845) | | | | | $ | (14,637) | | |
| | | For the Three Months Ended March 31, | | | Increase (Decrease) | | ||||||||||||
| 2022 | | | 2021 | | ||||||||||||||
| | | (Unaudited) | | | (Unaudited) | | | | | | | | ||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
Product revenue, net | | | | $ | 7,514 | | | | | $ | 3,101 | | | | | $ | 4,413 | | |
Total revenue, net | | | | | 7,514 | | | | | | 3,101 | | | | | | 4,413 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Costs of goods sold | | | | | 4,913 | | | | | | 2,816 | | | | | | 2,097 | | |
Selling, general and administrative | | | | | 37,706 | | | | | | 11,945 | | | | | | 25,761 | | |
Research and development | | | | | 7,410 | | | | | | 4,376 | | | | | | 3,034 | | |
Amortization of intangible assets | | | | | 567 | | | | | | 567 | | | | | | — | | |
Total operating expenses | | | | | 50,596 | | | | | | 19,704 | | | | | | 30,892 | | |
Loss from operations | | | | | (43,082) | | | | | | (16,603) | | | | | | (26,479) | | |
Other non-operating income (expense), net | | | | | 37,379 | | | | | | (1,966) | | | | | | 39,345 | | |
Loss before income taxes | | | | | (5,703) | | | | | | (18,569) | | | | | | 12,866 | | |
Provision for income taxes | | | | | — | | | | | | 17 | | | | | | (17) | | |
Net loss | | | | $ | (5,703) | | | | | $ | (18,586) | | | | | $ | 12,883 | | |
| | | For the Three Months Ended March 31, | | | Increase (Decrease) | | ||||||||||||
In thousands | | | 2022 | | | 2021 | | ||||||||||||
| | | (Unaudited) | | | (Unaudited) | | | | | | | | ||||||
Selling and marketing expense | | | | $ | 21,164 | | | | | $ | 7,686 | | | | | $ | 13,478 | | |
General and administrative expense | | | | | 7,618 | | | | | | 3,371 | | | | | | 4,247 | | |
Non-cash stock-based compensation expense | | | | | 8,924 | | | | | | 888 | | | | | | 8,036 | | |
Total selling, general and administrative expense | | | | $ | 37,706 | | | | | $ | 11,945 | | | | | $ | 25,761 | | |
| | | For the Three Months Ended March 31, | | | Increase (Decrease) | | ||||||||||||
In thousands | | | 2022 | | | 2021 | | ||||||||||||
| | | (Unaudited) | | | (Unaudited) | | | | | | | | ||||||
GS200 | | | | $ | 7 | | | | | $ | 794 | | | | | | (788) | | |
GS300 | | | | | 136 | | | | | | — | | | | | | 136 | | |
GS500 | | | | | 75 | | | | | | — | | | | | | 75 | | |
Unallocated expenses | | | | | | | | | | | | | | | | | | | |
Other research and development expenses | | | | | 2,127 | | | | | | 3,015 | | | | | | (888) | | |
Non-cash stock-based compensation expense | | | | | 5,065 | | | | | | 567 | | | | | | 4,498 | | |
Total Research and development expense | | | | $ | 7,410 | | | | | $ | 4,376 | | | | | $ | 3,034 | | |
| | | For the Year Ended December 31, | | | Increase (Decrease) | | ||||||||||||
| 2021 | | | 2020 | | ||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
Product revenue, net | | | | $ | 11,185 | | | | | $ | 2,708 | | | | | $ | 8,477 | | |
Licensing revenue | | | | | — | | | | | | 18,734 | | | | | | (18,734) | | |
Total revenue, net | | | | | 11,185 | | | | | | 21,442 | | | | | | (10,257) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Costs of goods sold | | | | | 9,983 | | | | | | 2,414 | | | | | | 7,569 | | |
Selling, general and administrative | | | | | 71,041 | | | | | | 28,870 | | | | | | 42,171 | | |
Research and development | | | | | 12,867 | | | | | | 16,115 | | | | | | (3,248) | | |
Amortization of intangible assets | | | | | 2,267 | | | | | | 2,267 | | | | | | — | | |
Total operating expenses | | | | | 96,158 | | | | | | 49,666 | | | | | | 46,492 | | |
Loss from operations | | | | | (84,973) | | | | | | (28,224) | | | | | | (56,749) | | |
Other non-operating (expense) income, net | | | | | (8,357) | | | | | | 4,358 | | | | | | (12,715) | | |
Loss before income taxes | | | | | (93,330) | | | | | | (23,866) | | | | | | (69,464) | | |
Provision for income taxes | | | | | 17 | | | | | | 2,039 | | | | | | (2,022) | | |
Net loss | | | | $ | (93,347) | | | | | $ | (25,905) | | | | | $ | (67,442) | | |
| | | For the Year Ended December 31, | | | Increase (Decrease) | | ||||||||||||
In thousands | | | 2021 | | | 2020 | | ||||||||||||
Selling and marketing expense | | | | $ | 52,781 | | | | | $ | 16,108 | | | | | $ | 36,673 | | |
General and administrative expense | | | | | 14,293 | | | | | | 9,914 | | | | | | 4,379 | | |
Non-cash stock-based compensation expense | | | | | 3,967 | | | | | | 2,848 | | | | | | 1,119 | | |
Total selling, general and administrative expense | | | | $ | 71,041 | | | | | $ | 28,870 | | | | | $ | 42,171 | | |
| | | For the Year Ended December 31, | | | Increase (Decrease) | | ||||||||||||
In thousands | | | 2021 | | | 2020 | | ||||||||||||
GS200 | | | | $ | (279) | | | | | $ | 6,652 | | | | | | (6,931) | | |
GS300 | | | | | 1,467 | | | | | | — | | | | | | 1,467 | | |
GS500 | | | | | 1,636 | | | | | | — | | | | | | 1,636 | | |
Unallocated expenses | | | | | | | | | | | | | | | | | | | |
Other research and development expenses | | | | | 8,478 | | | | | | 7,503 | | | | | | 975 | | |
Non-cash stock-based compensation expense | | | | | 1,565 | | | | | | 1,960 | | | | | | (395) | | |
Total Research and development expense | | | | $ | 12,867 | | | | | $ | 16,115 | | | | | $ | (3,248) | | |
| | | For the Three Months Ended March 31, | | | For the Year Ended December 31, | | ||||||||||||||||||
In thousands | | | 2022 | | | 2021 | | | 2021 | | | 2020 | | ||||||||||||
| | | (Unaudited) | | | (Unaudited) | | | | | | | | | | | | | | ||||||
Cash (used in) provided by: | | | | | | ||||||||||||||||||||
Operating activities | | | | $ | (35,183) | | | | | $ | (8,294) | | | | | $ | (55,291) | | | | | $ | (21,991) | | |
Investing activities | | | | | (1,963) | | | | | | 17,646 | | | | | | 4,083 | | | | | | (56,205) | | |
Financing activities | | | | | 42,780 | | | | | | 3,334 | | | | | | 32,533 | | | | | | 88,923 | | |
Effect of exchange rates on cash | | | | | (46) | | | | | | (973) | | | | | | (1,072) | | | | | | 1,643 | | |
Increase in cash and cash equivalents | | | | $ | 5,588 | | | | | $ | 11,713 | | | | | $ | (19,747) | | | | | $ | 12,370 | | |
| | | Payments Due by Period | | |||||||||||||||||||||||||||
In thousands | | | Total | | | Less than 1 Year | | | 1 to 3 Years | | | 4 to 5 Years | | | More than 5 Years | | |||||||||||||||
Long-term debt obligations(1)(2) | | | | $ | 64,964 | | | | | $ | 29,311 | | | | | $ | 14,356 | | | | | $ | 8,420 | | | | | $ | 12,877 | | |
Operating lease commitments(3) | | | | | 2,262 | | | | | | 634 | | | | | | 1,194 | | | | | | 418 | | | | | | 16 | | |
Unpaid portion of acquisition of intangible asset(4) | | | | | 5,604 | | | | | | 5,604 | | | | | | — | | | | | | — | | | | | | — | | |
Total | | | | $ | 72,830 | | | | | $ | 35,549 | | | | | $ | 15,550 | | | | | $ | 8,838 | | | | | $ | 12,893 | | |
Name | | | Age | | | Title | |
Yishai Zohar | | | 59 | | | President, Chief Executive Officer, Class III Director and Co-Inventor | |
David Pass, Pharm.D. | | | 54 | | | Chief Operating Officer and Chief Commercial Officer | |
Elliot Maltz, CPA | | | 37 | | | Chief Financial Officer and Treasurer | |
Harry L. Leider, M.D., M.B.A, FACPE | | | 64 | | | Chief Medical Officer | |
Elaine Chiquette, Pharm.D. | | | 56 | | | Chief Scientific Officer | |
Alessandro Sannino, Ph.D. | | | 50 | | | Co-Inventor & Lead Project Scientist | |
David Abraham | | | 56 | | | General Counsel, Chief Compliance Officer and Corporate Secretary | |
Alison Bauerlein*(1) | | | 40 | | | Class I Director | |
Dominic Perks*(1) | | | 44 | | | Class I Director | |
Kathryn Cavanaugh*(2) | | | 48 | | | Class II Director | |
Clayton Christopher*(3) | | | 49 | | | Class II Director | |
Paul Fonteyne*(3) | | | 60 | | | Class II Director | |
Raju Kucherlapati, Ph.D.*(1)(2) | | | 79 | | | Class III Director | |
Jane Wildman*(2) | | | 60 | | | Class III Director | |
Compensation Element | | | Purpose | |
Base Salary | | | To provide stable and competitive income | |
Annual Incentives | | | To motivate and reward short-term behaviors, actions and results that drive long-term value creation. | |
Equity Compensation | | | To encourage executives to maximize long-term shareholder value (provided in the form of options) | |
Name and Principal Position | | | Year | | | Salary ($) | | | Option Awards ($)(1) | | | Non-Equity Incentive Plan Compensation ($)(2) | | | All Other Compensation ($)(3) | | | Total ($) | | ||||||||||||||||||
Yishai Zohar, President, Chief Executive Officer, Class III Director and Co-Inventor | | | | | 2021 | | | | | | 412,000 | | | | | | 3,211,500 | | | | | | 267,802 | | | | | | 10,150 | | | | | | 3,901,452 | | |
| | | | | 2020 | | | | | | 400,000 | | | | | | 2,517,231 | | | | | | 390,000 | | | | | | 9,975 | | | | | | 3,317,206 | | |
David Abraham,(4) General Counsel, Chief Compliance Officer and Corporate Secretary | | | | | 2021 | | | | | | 132,613 | | | | | | 1,311,057 | | | | | | 68,873 | | | | | | 293,241 | | | | | | 1,805,784 | | |
Elliot Maltz, Chief Financial Officer and Treasurer | | | | | 2021 | | | | | | 304,078 | | | | | | 998,267 | | | | | | 172,028 | | | | | | 10,150 | | | | | | 1,484,523 | | |
| | | | | 2020 | | | | | | 250,000 | | | | | | 691,781 | | | | | | 128,438 | | | | | | 9,975 | | | | | | 1,080,193 | | |
| | | Option Awards(1)(2) | | | Stock Awards | | ||||||||||||||||||||||||||||||||||||
| | | Number of Securities Underlying | | | Number of Securities Underlying | | | Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) | | | Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($)(3) | | ||||||||||||||||||||||||||||||
Name | | | Vesting Commencement Date | | | Unexercised Options (#) Exercisable | | | Unexercised Options (#) Unexercisable | | | Option Exercise Price ($) | | | Option Expiration Date | | |||||||||||||||||||||||||||
Yishai Zohar, President,Chief Executive Officer Class III Director, and Co-Inventor . | | | | | 1/27/2011 | | | | | | 129,377 | | | | | | — | | | | | | 1.48 | | | | | | 6/25/2022 | | | | | | | | | | | | | | |
| | | | | 8/29/2014 | | | | | | 170,164 | | | | | | — | | | | | | 8.07 | | | | | | 8/29/2024 | | | | | | | | | | | | | | |
| | | | | 9/29/2014 | | | | | | 1,746 | | | | | | — | | | | | | 10.51 | | | | | | 2/16/2025 | | | | | | | | | | | | | | |
| | | | | 4/1/2016 | | | | | | 150,691 | | | | | | — | | | | | | 10.51 | | | | | | 9/7/2026 | | | | | | | | | | | | | | |
| | | | | 5/8/2017 | | | | | | 30,000 | | | | | | — | | | | | | 10.51 | | | | | | 6/15/2027 | | | | | | | | | | | | | | |
| | | | | 7/17/2018 | | | | | | 175,000 | | | | | | — | | | | | | 10.51 | | | | | | 7/17/2028 | | | | | | | | | | | | | | |
| | | | | 7/15/2020 | | | | | | 166,778 | | | | | | 233,250 | | | | | | 11.03 | | | | | | 7/15/2030 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150,000(4) | | | | | | 3,349,500 | | |
David Abraham, General Counsel, Chief Compliance Officer, and Corporate Secretary | | | | | 12/9/2020(5) | | | | | | 50,401 | | | | | | 40,320 | | | | | | 4.26 | | | | | | 12/9/2030 | | | | | | | | | | | | | | |
| | | | | 8/1/2021 | | | | | | | | | | | | 267,681 | | | | | | 9.46 | | | | | | 10/0/2031 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Elliot Maltz, Chief Financial Officer and Treasurer | | | | | 3/25/2014 | | | | | | 25,601 | | | | | | — | | | | | | 8.07 | | | | | | 8/29/2024 | | | | | | | | | | | | | | |
| | | | | 3/25/2014 | | | | | | 262 | | | | | | — | | | | | | 10.51 | | | | | | 2/16/2025 | | | | | | | | | | | | | | |
| | | | | 3/26/2017 | | | | | | 40,000 | | | | | | — | | | | | | 10.51 | | | | | | 6/15/2027 | | | | | | | | | | | | | | |
| | | | | 7/17/2018 | | | | | | 20,000 | | | | | | — | | | | | | 10.51 | | | | | | 7/17/2028 | | | | | | | | | | | | | | |
| | | | | 7/15/2020 | | | | | | 45,806 | | | | | | 64,129 | | | | | | 11.03 | | | | | | 7/15/2030 | | | | | | | | | | | | | | |
| | | | | 5/14/2021 | | | | | | — | | | | | | 83,913 | | | | | | 14.41 | | | | | | 6/3/2031 | | | | | | | | | | | | | | |
Name | | | Fees Earned or Paid in Cash ($)(1) | | | Option Awards ($)(2) | | | Total ($) | | |||||||||
Paul Fonteyne | | | | | 35,000 | | | | | | 137,714 | | | | | | 172,714 | | |
Jane Wildman | | | | | 32,741 | | | | | | 363,323 | | | | | | 396,064 | | |
Alison Bauerlein | | | | | 2,948 | | | | | | 440,569 | | | | | | 443,517 | | |
Name and Address of Beneficial Owner | | | Number of Shares | | | % | | |||
Directors and Officers: | | | | | | | | | | |
Yishai Zohar(1) | | | | | 2,859,280 | | | | 3.8% | |
David Pass(2) | | | | | 1,166,316 | | | | 1.6% | |
Elliot Maltz(3) | | | | | 485,031 | | | | * | |
Harry L. Leider(4) | | | | | 687,251 | | | | * | |
Elaine Chiquette(5) | | | | | 677,747 | | | | * | |
Alessandro Sannino(6) | | | | | 2,161,843 | | | | 2.9% | |
David Abraham(7) | | | | | 149,706 | | | | * | |
Raju Kucherlapati | | | | | 15,000 | | | | * | |
Dominic Perks | | | | | — | | | | | |
Alison Bauerlein(8) | | | | | 46,084 | | | | * | |
Jane Wildman(9) | | | | | 69,120 | | | | * | |
Kathryn Cavanaugh | | | | | 12,825 | | | | * | |
Paul Fonteyne(10) | | | | | 192,238 | | | | * | |
Clayton Christopher(11) | | | | | 1,213,498 | | | | 1.7% | |
All Directors and Executive Officers as a group (13 individuals) | | | | | 9,708,114 | | | | 12.1% | |
Five Percent Holders: | | | | | | | | | | |
PureTech Health LLC(12) | | | | | 17,099,310 | | | | 23.5% | |
SSD2 LLC and affiliated entities(13) | | | | | 13,405,732 | | | | 18.1% | |
HPSO SPV Limited(14) | | | | | 12,181,993 | | | | 16.8% | |
Pacific Investment Management Company LLC(15) | | | | | 9,823,876 | | | | 12.9% | |
CMS Medical Venture Investment (HK) Limited(16) | | | | | 4,501,770 | | | | 6.2% | |
R. Steven Hicks(17) | | | | | 4,232,391 | | | | 5.6% | |
| | | Securities Beneficially Owned Prior to the Offering | | | Securities Being Offered in this Offering | | | Securities Beneficially Owned After the Offered Securities are Sold | | |||||||||||||||||||||
Name of Selling Securityholder | | | Number of Shares of Common Stock | | | Number of Warrants Being Offered | | | Number of Shares of Common Stock and Warrants | | | Number of shares of Common Stock and Warrants | | | % | | |||||||||||||||
Alessandro Sannino(1) | | | | | 2,043,343 | | | | | | 974,206 | | | | | | 2,043,343 | | | | | | — | | | | | | — | | |
Circle Alternative Investments LLC(2) | | | | | 1,109,896 | | | | | | — | | | | | | 1,109,896 | | | | | | — | | | | | | — | | |
CMS Medical Venture Investment (HK) Limited(3) | | | | | 5,487,783 | | | | | | — | | | | | | 5,487,783 | | | | | | — | | | | | | — | | |
David A. Pass(4) | | | | | 1,733,709 | | | | | | — | | | | | | 1,733,709 | | | | | | — | | | | | | — | | |
DNCA Invest(5) | | | | | 1,300,000 | | | | | | — | | | | | | 1,300,000 | | | | | | — | | | | | | — | | |
Elaine Chiquette(6) | | | | | 963,163 | | | | | | — | | | | | | 963,163 | | | | | | — | | | | | | — | | |
Pacific Investment Management Company LLC(7) | | | | | 9,823,876 | | | | | | 3,760,000 | | | | | | 9,823,876 | | | | | | — | | | | | | — | | |
General Mills Sales, Inc.(8) | | | | | 764,603 | | | | | | — | | | | | | 764,603 | | | | | | — | | | | | | — | | |
Harry Leider(9) | | | | | 963,167 | | | | | | — | | | | | | 963,167 | | | | | | — | | | | | | — | | |
Hercules Capital, Inc.(10) | | | | | 2,279,804 | | | | | | — | | | | | | 2,279,804 | | | | | | — | | | | | | — | | |
HPSO SPV Limited(11) | | | | | 16,183,498 | | | | | | — | | | | | | 16,183,498 | | | | | | — | | | | | | — | | |
SSD2 LLC and affiliated entities(12) | | | | | 17,116,336 | | | | | | 1,297,266 | | | | | | 17,116,336 | | | | | | — | | | | | | — | | |
One Srl.(13) | | | | | 828,603 | | | | | | — | | | | | | 828,603 | | | | | | — | | | | | | — | | |
PureTech Health LLC(14) | | | | | 21,625,932 | | | | | | 216,208 | | | | | | 21,625,932 | | | | | | — | | | | | | — | | |
Yishai Zohar(15) | | | | | 4,774,159 | | | | | | — | | | | | | 4,774,159 | | | | | | — | | | | | | — | | |
R. Steven Hicks(16) | | | | | 4,232,391 | | | | | | 3,008,000 | | | | | | 4,232,391 | | | | | | — | | | | | | — | | |
Clayton Christopher(17) | | | | | 1,213,498 | | | | | | 752,000 | | | | | | 1,213,498 | | | | | | — | | | | | | — | | |
John LaMattina and Mary LaMattina(18) | | | | | 573,989 | | | | | | | | | | | | 573,989 | | | | | | — | | | | | | — | | |
Benjamin Hanson(19) | | | | | 230,749 | | | | | | — | | | | | | 230,749 | | | | | | — | | | | | | — | | |
Rodrigo de la Torre(20) | | | | | 184,599 | | | | | | — | | | | | | 184,599 | | | | | | — | | | | | | — | | |
John Ghiselli(21) | | | | | 106,095 | | | | | | — | | | | | | 106,095 | | | | | | — | | | | | | — | | |
Brandon Hicks(22) | | | | | 56,975 | | | | | | — | | | | | | 56,975 | | | | | | — | | | | | | — | | |
Shannon Hicks(23) | | | | | 56,975 | | | | | | — | | | | | | 56,975 | | | | | | — | | | | | | — | | |
Peter Hutt(24) | | | | | 66,866 | | | | | | — | | | | | | 66,866 | | | | | | — | | | | | | — | | |
James Whittenburg(25) | | | | | 19,238 | | | | | | — | | | | | | 19,238 | | | | | | — | | | | | | — | | |
Kathryn Cavanaugh(26) | | | | | 12,825 | | | | | | — | | | | | | 12,825 | | | | | | — | | | | | | — | | |
James Hill(27) | | | | | 136,521 | | | | | | — | | | | | | 136,521 | | | | | | — | | | | | | — | | |
Caroline Apovian(28) | | | | | 139,003 | | | | | | — | | | | | | 139,003 | | | | | | — | | | | | | — | | |
Christian Demitri(29) | | | | | 94,780 | | | | | | — | | | | | | 94,780 | | | | | | — | | | | | | — | | |
Cosimo Saponaro(30) | | | | | 235,548 | | | | | | — | | | | | | 235,548 | | | | | | — | | | | | | — | | |
Barry Hand(31) | | | | | 385,254 | | | | | | — | | | | | | 385,254 | | | | | | — | | | | | | — | | |
Ali Bauerlein(32) | | | | | 137,737 | | | | | | — | | | | | | 137,737 | | | | | | — | | | | | | — | | |
Angela Barile(33) | | | | | 137,736 | | | | | | — | | | | | | 137,736 | | | | | | — | | | | | | — | | |
Arne Astrup(34) | | | | | 275,474 | | | | | | — | | | | | | 275,474 | | | | | | — | | | | | | — | | |
Cristie Pellegrin(35) | | | | | 34,434 | | | | | | — | | | | | | 34,434 | | | | | | — | | | | | | — | | |
David Abraham(36) | | | | | 476,128 | | | | | | — | | | | | | 476,128 | | | | | | — | | | | | | — | | |
| | | Securities Beneficially Owned Prior to the Offering | | | Securities Being Offered in this Offering | | | Securities Beneficially Owned After the Offered Securities are Sold | | |||||||||||||||||||||
Name of Selling Securityholder | | | Number of Shares of Common Stock | | | Number of Warrants Being Offered | | | Number of Shares of Common Stock and Warrants | | | Number of shares of Common Stock and Warrants | | | % | | |||||||||||||||
Denise Zeitler(37) | | | | | 25,823 | | | | | | — | | | | | | 25,823 | | | | | | — | | | | | | — | | |
Derek Cutler(38) | | | | | 103,302 | | | | | | — | | | | | | 103,302 | | | | | | — | | | | | | — | | |
Elliot Maltz(39) | | | | | 963,163 | | | | | | — | | | | | | 963,163 | | | | | | — | | | | | | — | | |
Giovanni Abbate(40) | | | | | 152,626 | | | | | | — | | | | | | 152,626 | | | | | | — | | | | | | — | | |
Jane Wildman(41) | | | | | 137,736 | | | | | | — | | | | | | 137,736 | | | | | | — | | | | | | — | | |
Jay Burke(42) | | | | | 137,736 | | | | | | — | | | | | | 137,736 | | | | | | — | | | | | | — | | |
Jeff Kagy(43) | | | | | 146,343 | | | | | | — | | | | | | 146,343 | | | | | | — | | | | | | — | | |
Jennifer Brown(44) | | | | | 34,434 | | | | | | — | | | | | | 34,434 | | | | | | — | | | | | | — | | |
Jennifer Gilbert(45) | | | | | 34,434 | | | | | | — | | | | | | 34,434 | | | | | | — | | | | | | — | | |
Kee Jen Daliere(46) | | | | | 34,434 | | | | | | — | | | | | | 34,434 | | | | | | — | | | | | | — | | |
Joy Bauer(47) | | | | | 80,418 | | | | | | — | | | | | | 80,418 | | | | | | — | | | | | | — | | |
Julianna Kim(48) | | | | | 10,329 | | | | | | — | | | | | | 10,329 | | | | | | — | | | | | | — | | |
Lance Tyler(49) | | | | | 385,267 | | | | | | — | | | | | | 385,267 | | | | | | — | | | | | | — | | |
Lesley Cannon(50) | | | | | 34,434 | | | | | | — | | | | | | 34,434 | | | | | | — | | | | | | — | | |
Maria Rescigno(51) | | | | | 51,648 | | | | | | — | | | | | | 51,648 | | | | | | — | | | | | | — | | |
Nick Smith(52) | | | | | 34,434 | | | | | | — | | | | | | 34,434 | | | | | | — | | | | | | — | | |
Paul Fonteyne(53) | | | | | 292,687 | | | | | | — | | | | | | 292,687 | | | | | | — | | | | | | — | | |
Rob Perez(54) | | | | | 51,651 | | | | | | — | | | | | | 51,651 | | | | | | — | | | | | | — | | |
Susan Fiedler(55) | | | | | 34,430 | | | | | | — | | | | | | 34,430 | | | | | | — | | | | | | — | | |
Valerie Colletta(56) | | | | | 172,171 | | | | | | — | | | | | | 172,171 | | | | | | — | | | | | | — | | |
Wenlie Zhou(57) | | | | | 144,622 | | | | | | — | | | | | | 144,622 | | | | | | — | | | | | | — | | |
Yverre Bobay(58) | | | | | 103,302 | | | | | | — | | | | | | 103,302 | | | | | | — | | | | | | — | | |
Unnamed Selling Securityholders(59) | | | | | 33,886,998 | | | | | | 14,325,685 | | | | | | 33,886,998 | | | | | | | | | | | | | | |
| Audited Financial Statements of Gelesis Holdings, Inc. (f/k/a Capstar Special Purpose Acquisition Corp.) | | | | | | | |
| | | | | F-2 | | | |
| Consolidated Financial Statements | | | |||||
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | |
| Unaudited Interim Condensed Consolidated Financial Statements of Gelesis Holdings, Inc. | | | | | | | |
| | | | | F-21 | | | |
| | | | | F-23 | | | |
| | | | | F-24 | | | |
| | | | | F-25 | | | |
| | | | | F-27 | | | |
| | | | | F-29 | | |
| Audited Consolidated Financial Statements of Gelesis, Inc. | | | | | | | |
| | | | | F-52 | | | |
| | | | | F-53 | | | |
| | | | | F-55 | | | |
| | | | | F-56 | | | |
| | | | | F-57 | | | |
| | | | | F-58 | | | |
| | | | | F-60 | | |
| | | December 31, 2021 | | | December 31, 2020 | | ||||||
ASSETS | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash | | | | $ | 221,189 | | | | | $ | 491,827 | | |
Prepaid expenses | | | | | 13,503 | | | | | | 65,973 | | |
Total Current Assets | | | | | 234,692 | | | | | | 557,800 | | |
Marketable securities held in Trust Account | | | | | 276,207,207 | | | | | | 276,209,453 | | |
Total Assets | | | | $ | 276,441,899 | | | | | | 276,767,253 | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | | | | | | | | | | |
Current liabilities – Accounts payable and accrued expenses | | | | $ | 21,805,927 | | | | | | 1,630,832 | | |
Warrant liabilities | | | | | 22,499,441 | | | | | | 30,101,808 | | |
Deferred underwriting fee payable | | | | | 9,660,000 | | | | | | 9,660,000 | | |
Total Liabilities | | | | | 53,965,368 | | | | | | 41,392,640 | | |
Commitments (Note 6) | | | | | | | | | | | | | |
Class A common stock subject to possible redemption 27,600,000 shares at redemption value as of December 31, 2021 and 2020 | | | | | 276,000,000 | | | | | | 276,033,447 | | |
Stockholders’ Deficit | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | | | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 100,000,000 shares authorized, 0 shares issued and outstanding (excluding 27,600,000 shares subject to possible redemption) at December 31, 2021 and 2020 | | | | | — | | | | | | — | | |
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 6,900,000 shares issued and outstanding at December 31, 2021 and 2020 | | | | | 690 | | | | | | 690 | | |
Additional paid-in capital | | | | | — | | | | | | — | | |
Accumulated deficit | | | | | (53,524,159) | | | | | | (40,659,524) | | |
Total Stockholders’ Deficit | | | | | (53,523,469) | | | | | | (40,658,834) | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | $ | 276,441,899 | | | | | | 276,767,253 | | |
| | | For the Year Ended December 31, 2021 | | | For the Period from February 14, 2020 (Inception) Through December 31, 2020 | | ||||||
General and administrative expenses | | | | $ | 20,674,209 | | | | | $ | 2,426,204 | | |
Loss from operations | | | | | (20,674,209) | | | | | | (2,426,204) | | |
Other income (expense): | | | | | | | | | | | | | |
Interest earned on marketable securities held in Trust Account | | | | | 167,045 | | | | | | 201,441 | | |
Unrealized gain on marketable securities held in Trust Account | | | | | 6,715 | | | | | | 8,012 | | |
Change in fair value of warrant liabilities | | | | | 7,602,367 | | | | | | (12,406,208) | | |
Transaction costs associated with the Initial Public Offering | | | | | — | | | | | | (671,901) | | |
Total other expense, net | | | | | 7,776,127 | | | | | | (12,868,656) | | |
Net loss | | | | $ | (12,898,082) | | | | | $ | (15,294,860) | | |
Basic and diluted weighted average shares outstanding, Class A common stock | | | | | 27,600,000 | | | | | | 15,218,692 | | |
Basic and diluted net loss per share, Class A common stock | | | | $ | (0.37) | | | | | $ | (0.70) | | |
Basic and diluted weighted average shares outstanding, Class B common stock | | | | | 6,900,000 | | | | | | 6,496,262 | | |
Basic and diluted net loss per share, Class B common stock | | | | $ | (0.37) | | | | | $ | (0.70) | | |
| | | Class A Common Stock | | | Class B Common Stock | | | Additional Paid-In Capital | | | Accumulated Deficit | | | Total Stockholders’ Deficit | | |||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
Balance – February 14, 2020 (Inception) | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B common stock to Sponsor | | | | | | | | | | | | | | | | | 6,900,000 | | | | | | 690 | | | | | | 24,310 | | | | | | — | | | | | | 25,000 | | |
Remeasurement of Class A common stock to redemption amount | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,302,710) | | | | | | (25,364,664) | | | | | | (26,667,374) | | |
Excess cash received from sale of Private Placement Warrants | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,278,400 | | | | | | — | | | | | | 1,278,400 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,294,860) | | | | | | (15,294,860) | | |
Balance – December 31, 2020 | | | | | — | | | | | | — | | | | | $ | 6,900,000 | | | | | $ | 690 | | | | | $ | — | | | | | $ | (40,659,524) | | | | | $ | (40,658,834) | | |
Remeasurement of Class A common stock to redemption amount | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 33,447 | | | | | | 33,447 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,898,082) | | | | | | (12,898,082) | | |
Balance – December 31, 2021 | | | | | | | | | | $ | — | | | | | | 6,900,000 | | | | | $ | 690 | | | | | $ | — | | | | | $ | (53,524,159) | | | | | $ | (53,523,469) | | |
| | | For the Year Ended December 31, 2021 | | | For the Period from February 14, 2020 (Inception) Through December 31, 2020 | | ||||||
Cash Flows from Operating Activities: | | | | | | | | | | | | | |
Net loss | | | | $ | (12,898,082) | | | | | $ | (15,294,860) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Interest earned on marketable securities held in Trust Account | | | | | (167,045) | | | | | | (201,441) | | |
Unrealized gain on marketable securities held in Trust Account | | | | | (6,715) | | | | | | (8,012) | | |
Transaction costs associated with the Initial Public Offering | | | | | — | | | | | | 671,901 | | |
Change in fair value of warrant liabilities | | | | | (7,602,367) | | | | | | 12,406,208 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses | | | | | 52,470 | | | | | | (65,973) | | |
Accounts payable and accrued expenses | | | | | 20,175,095 | | | | | | 1,630,832 | | |
Net cash used in operating activities | | | | | (446,644) | | | | | | (861,345) | | |
Cash Flows from Investing Activities: | | | | | | | | | | | | | |
Cash withdrawn from Trust Account to pay for franchise taxes | | | | | 176,006 | | | | | | — | | |
Investment of cash into Trust Account | | | | | — | | | | | | (276,000,000) | | |
Net cash provided by (used in) investing activities | | | | | 176,006 | | | | | | (276,000,000) | | |
Cash Flows from Financing Activities: | | | | | | | | | | | | | |
Proceeds from issuance of Class B common stock to Sponsor | | | | | — | | | | | | 25,000 | | |
Proceeds from sale of Units, net of underwriting discounts paid | | | | | — | | | | | | 270,480,000 | | |
Proceeds from sale of Private Placement Warrants | | | | | — | | | | | | 7,520,000 | | |
Proceeds from promissory note – related party | | | | | — | | | | | | 150,000 | | |
Repayment of promissory note – related party | | | | | — | | | | | | (150,000) | | |
Payment of offering costs | | | | | — | | | | | | (671,828) | | |
Net cash provided by financing activities | | | | | — | | | | | | 277,353,172 | | |
Net Change in Cash | | | | | (270,638) | | | | | | 491,827 | | |
Cash – Beginning of period | | | | | 491,827 | | | | | | — | | |
Cash – End of period | | | | $ | 221,189 | | | | | $ | 491,827 | | |
Non-Cash investing and financing activities: | | | | | | | | | | | | | |
Remeasurement of Class A common stock to redemption amount | | | | $ | 33,447 | | | | | $ | 26,667,374 | | |
Deferred underwriting fee payable | | | | $ | — | | | | | $ | 9,660,000 | | |
Initial classification of warrant liability | | | | $ | — | | | | | $ | 17,695,600 | | |
| Gross proceeds | | | | $ | 276,000,000 | | |
| Less: | | | | | | | |
| Proceeds allocated to Public Warrants | | | | | (11,454,000) | | |
| Class A common stock issuance costs | | | | | (15,179,927) | | |
| Plus: | | | | | | | |
| Remeasurement of carrying value to redemption value | | | | | 26,667,374 | | |
| Common stock subject to possible redemption, 12/31/20 | | | | | 276,033,447 | | |
| Remeasurement of carrying value to redemption value | | | | | (33,447) | | |
| Common stock subject to possible redemption, 12/31/21 | | | | $ | 276,000,000 | | |
| | | Year Ended December 31, 2021 | | | For the Period from February 14, 2020 (Inception) Through December 31, 2020 | | ||||||||||||||||||
| | | Class A | | | Class B | | | Class A | | | Class B | | ||||||||||||
Basic and diluted net loss per common share | | | | | | | | | | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Allocation of net loss, as adjusted | | | | $ | (10,318,466) | | | | | $ | (2,579,616) | | | | | $ | (10,719,238) | | | | | $ | (4,575,622) | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted weighted average stock outstanding | | | | | 27,600,000 | | | | | | 6,900,000 | | | | | | 15,218,692 | | | | | | 6,496,262 | | |
Basic and diluted net loss per common share | | | | $ | (0.37) | | | | | $ | (0.37) | | | | | $ | (0.70) | | | | | $ | (0.70) | | |
| | | December 31, 2021 | | | December 31, 2020 | | ||||||
Deferred tax assets (liabilities) | | | | | | | | | | | | | |
Net operating loss carryforward | | | | $ | 9,695 | | | | | $ | 36,961 | | |
Startup/Organizational expenses | | | | | 488,923 | | | | | | 472,542 | | |
Unrealized gain on marketable securities | | | | | (4,382) | | | | | | (43,985) | | |
Total deferred tax assets | | | | | 494,236 | | | | | | 465,518 | | |
Valuation allowance | | | | | (494,236) | | | | | | (465,518) | | |
Deferred tax assets, net of valuation allowance | | | | $ | — | | | | | $ | — | | |
| | | December 31, 2021 | | | December 31, 2020 | | ||||||
Federal | | | | | | | | | | | | | |
Current | | | | $ | — | | | | | $ | — | | |
Deferred | | | | | (28,719) | | | | | | (465,518) | | |
State and Local | | | | | | | | | | | | | |
Current | | | | | — | | | | | | — | | |
Deferred | | | | | — | | | | | | — | | |
Change in valuation allowance | | | | | 28,719 | | | | | | 465,518 | | |
Income tax provision | | | | $ | — | | | | | $ | — | | |
| | | December 31, 2021 | | | December 31, 2020 | | ||||||
Statutory federal income tax rate | | | | | 21.0% | | | | | | 21.0% | | |
State taxes, net of federal tax benefit | | | | | 0.0% | | | | | | 0.0% | | |
Business combination expense | | | | | (33.19)% | | | | | | — | | |
Change in fair value of warrants | | | | | 12.38% | | | | | | 0.0% | | |
Transaction costs incurred in connection with warrant liabilities | | | | | — | | | | | | (0.0)% | | |
Valuation allowance | | | | | (0.19)% | | | | | | (21.0)% | | |
Income tax provision | | | | | 0.0% | | | | | | 0.0% | | |
Description | | | Level | | | December 31, 2021 | | | December 31, 2020 | | |||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Cash and marketable securities held in Trust Account | | | | | 1 | | | | | $ | 276,207,207 | | | | | $ | 276,209,453 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant Liability – Public Warrants | | | | | 1 | | | | | $ | 8,964,000 | | | | | $ | 19,458,000 | | |
Warrant Liability – Private Placement Warrants | | | | | 3 | | | | | $ | 13,805,441 | | | | | $ | 10,643,808 | | |
| | | December 31, 2021 | | | December 31, 2020 | | ||||||
Risk free rate | | | | | 1.26% | | | | | | 0.47% | | |
Expected term | | | | | 5.04 | | | | | | 5.76 | | |
Dividend yield | | | | | 0.00% | | | | | | 0.00% | | |
Expected volatility | | | | | 24.28% | | | | | | 19.0% | | |
Exercise price | | | | $ | 11.50 | | | | | $ | 11.50 | | |
Unit Price | | | | $ | 9.96 | | | | | $ | 10.15 | | |
| | | Private Placement | | | Public | | | Warrant Liabilities | | |||||||||
Fair value as of January 1, 2020 | | | | $ | | | | | $ | | | | | $ | | | |||
Initial measurement on July 7, 2020 (Initial Public Offering) | | | | | 6,241,600 | | | | | | 11,454,000 | | | | | | 17,695,600 | | |
Transfer to Level 1 | | | | | — | | | | | | (11,046,900) | | | | | | (11,046,900) | | |
Change in fair value | | | | | 4,402,208 | | | | | | (407,100) | | | | | | 3,995,108 | | |
Fair value as of December 31, 2020 | | | | $ | 10,643,808 | | | | | $ | — | | | | | $ | 10,643,808 | | |
Change in fair value | | | | | 3,161,633 | | | | | | — | | | | | | 3,161,633 | | |
Fair value as of December 31, 2021 | | | | $ | 13,805,441 | | | | | | — | | | | | $ | 13,805,441 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 33,985 | | | | | $ | 28,397 | | |
Accounts receivable | | | | | 579 | | | | | | 731 | | |
Grants receivable | | | | | 9,183 | | | | | | 9,172 | | |
Inventories | | | | | 16,276 | | | | | | 13,503 | | |
Prepaid expenses and other current assets | | | | | 13,043 | | | | | | 14,203 | | |
Total current assets | | | | | 73,066 | | | | | | 66,006 | | |
Property and equipment, net | | | | | 58,321 | | | | | | 58,515 | | |
Operating lease right-of-use assets | | | | | 1,877 | | | | | | 2,016 | | |
Intangible assets, net | | | | | 15,113 | | | | | | 15,680 | | |
Other assets | | | | | 4,502 | | | | | | 4,084 | | |
Total assets | | | | $ | 152,879 | | | | | $ | 146,301 | | |
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable, including due to related party of $345 and $147, respectively | | | | $ | 13,241 | | | | | $ | 10,066 | | |
Accrued expenses and other current liabilities, including due to related party of $2,934 and $5,664 respectively | | | | | 10,124 | | | | | | 13,660 | | |
Deferred income | | | | | 25,533 | | | | | | 32,370 | | |
Operating lease liabilities | | | | | 548 | | | | | | 541 | | |
Convertible promissory notes due to related party, held at fair value | | | | | — | | | | | | 27,128 | | |
Notes payable | | | | | 2,001 | | | | | | 1,950 | | |
Warrant liabilities | | | | | — | | | | | | 15,821 | | |
Total current liabilities | | | | | 51,447 | | | | | | 101,536 | | |
Deferred income | | | | | 9,984 | | | | | | 8,914 | | |
Operating lease liabilities | | | | | 1,374 | | | | | | 1,519 | | |
Notes payable, including due to related party of $16,191 and $16,523, respectively | | | | | 33,958 | | | | | | 35,131 | | |
Warrant liabilities | | | | | 3,730 | | | | | | — | | |
Earnout liability | | | | | 25,002 | | | | | | — | | |
Other long-term liabilities, including due to related party of $2,623 and $2,416, respectively | | | | | 5,643 | | | | | | 5,588 | | |
Total liabilities | | | | | 131,138 | | | | | | 152,688 | | |
Commitments and contingencies (Note 19) | | | | | | | | | | | | | |
Noncontrolling interest | | | | | 11,704 | | | | | | 11,855 | | |
Redeemable convertible preferred stock, $0.0001 par value – zero shares issued and outstanding at March 31, 2022; 51,730,762 shares authorized at December 31, 2021; and 48,566,655 shares issued and outstanding at December 31, 2021 | | | | | — | | | | | | 311,594 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Stockholders’ equity (deficit): | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value – 250,000,000 shares authorized at March 31, 2022; zero shares issued and outstanding at March 31, 2022 and December 31, 2021 | | | | | — | | | | | | — | | |
Common stock, $0.0001 par value – 900,000,000 shares authorized at March 31, 2022; 72,390,413 shares issued and outstanding at March 31, 2022; 125,961,571 shares authorized at December 31, 2021; 6,248,192 shares issued and outstanding at December 31, 2021 | | | | | 7 | | | | | | 1 | | |
Additional paid-in capital | | | | | 281,246 | | | | | | (64,549) | | |
Accumulated other comprehensive income | | | | | 82 | | | | | | 219 | | |
Accumulated deficit | | | | | (271,298) | | | | | | (265,507) | | |
Total stockholders’ equity (deficit) | | | | | 10,037 | | | | | | (329,836) | | |
Total liabilities, noncontrolling interest, redeemable convertible preferred stock and stockholders’ equity (deficit) | | | | $ | 152,879 | | | | | $ | 146,301 | | |
|
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Revenue: | | | | | | | | | | | | | |
Product revenue, net | | | | $ | 7,514 | | | | | $ | 3,101 | | |
Total revenue, net | | | | | 7,514 | | | | | | 3,101 | | |
Operating expenses: | | | | | | | | | | | | | |
Costs of goods sold, including related party expenses of $301 and $124, respectively | | | | | 4,913 | | | | | | 2,816 | | |
Selling, general and administrative, including related party expenses of $126 and $184, respectively | | | | | 37,706 | | | | | | 11,945 | | |
Research and development, including related party expenses of $62 and $66, respectively | | | | | 7,410 | | | | | | 4,376 | | |
Amortization of intangible assets | | | | | 567 | | | | | | 567 | | |
Total operating expenses | | | | | 50,596 | | | | | | 19,704 | | |
Loss from operations | | | | | (43,082) | | | | | | (16,603) | | |
Change in the fair value of earnout liability | | | | | 33,869 | | | | | | — | | |
Change in the fair value of convertible promissory notes | | | | | (156) | | | | | | — | | |
Change in the fair value of warrants | | | | | 3,484 | | | | | | (2,074) | | |
Interest expense, net | | | | | (135) | | | | | | (361) | | |
Other income, net | | | | | 317 | | | | | | 469 | | |
Loss before income taxes | | | | | (5,703) | | | | | | (18,569) | | |
Provision for income taxes | | | | | — | | | | | | 17 | | |
Net loss | | | | | (5,703) | | | | | | (18,586) | | |
Accretion of senior preferred stock to redemption value | | | | | (37,934) | | | | | | (33,761) | | |
Accretion of noncontrolling interest put option to redemption value | | | | | (88) | | | | | | (94) | | |
Net loss attributable to common stockholders | | | | $ | (43,725) | | | | | $ | (52,441) | | |
Net loss per share attributable to common stockholders – basic and diluted | | | | $ | (0.70) | | | | | $ | (9.38) | | |
Weighted average common shares outstanding – basic and diluted | | | | | 62,743,154 | | | | | | 5,589,290 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Net loss | | | | $ | (5,703) | | | | | $ | (18,586) | | |
Other comprehensive loss: | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | | | (137) | | | | | | (411) | | |
Total other comprehensive loss | | | | | (137) | | | | | | (411) | | |
Comprehensive loss | | | | $ | (5,840) | | | | | $ | (18,997) | | |
| | | Noncontrolling Interest | | | Redeemable Convertible Preferred Stock | | | Common Stock | | | Additional Paid-in Capital | | | Accumulated Other Comprehensive Income | | | Accumulated Deficit | | | Total Stockholders’ Equity (Deficit) | | |||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | | | | $ | 12,429 | | | | | | 18,446,525 | | | | | $ | 213,211 | | | | | | 2,155,490 | | | | | $ | 1 | | | | | $ | 23,907 | | | | | $ | 938 | | | | | $ | (171,784) | | | | | $ | (146,938) | | |
Retroactive application of recapitalization | | | | | — | | | | | | 29,367,421 | | | | | | — | | | | | | 3,431,604 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adjusted Balance at December 31, 2020 | | | | $ | 12,429 | | | | | | 47,813,946 | | | | | $ | 213,211 | | | | | | 5,587,094 | | | | | $ | 1 | | | | | $ | 23,907 | | | | | $ | 938 | | | | | $ | (171,784) | | | | | $ | (146,938) | | |
Accretion of senior preferred stock to redemption value | | | | | — | | | | | | — | | | | | | 33,761 | | | | | | — | | | | | | — | | | | | | (33,761) | | | | | | — | | | | | | — | | | | | | (33,761) | | |
Exercise of Series A-3 warrants | | | | | — | | | | | | 617,390 | | | | | | 2,997 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock based compensation expense | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,455 | | | | | | — | | | | | | — | | | | | | 1,455 | | |
Exercise of share-based awards | | | | | — | | | | | | — | | | | | | — | | | | | | 2,634 | | | | | | — | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 4 | | |
Accretion of noncontrolling interest put option to redemption value | | | | | 94 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (94) | | | | | | (94) | | |
Foreign currency translation adjustment | | | | | (546) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (411) | | | | | | — | | | | | | (411) | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (18,586) | | | | | | (18,586) | | |
Balance at March 31, 2021 | | | | $ | 11,977 | | | | | | 48,431,336 | | | | | $ | 249,969 | | | | | | 5,589,728 | | | | | $ | 2 | | | | | $ | (8,395) | | | | | $ | 527 | | | | | $ | (190,464) | | | | | $ | (198,331) | | |
Balance at December 31, 2021 | | | | $ | 11,855 | | | | | | 18,736,936 | | | | | $ | 311,594 | | | | | | 2,410,552 | | | | | $ | 1 | | | | | $ | (64,549) | | | | | $ | 219 | | | | | $ | (265,507) | | | | | $ | (329,836) | | |
Retroactive application of recapitalization | | | | | — | | | | | | 29,829,719 | | | | | | — | | | | | | 3,837,640 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adjusted Balance at December 31, 2021 | | | | $ | 11,855 | | | | | | 48,566,655 | | | | | $ | 311,594 | | | | | | 6,248,192 | | | | | $ | 1 | | | | | $ | (64,549) | | | | | $ | 219 | | | | | $ | (265,507) | | | | | $ | (329,836) | | |
Accretion of Legacy Gelesis senior preferred stock to redemption value prior to Business Combination | | | | | — | | | | | | — | | | | | | 37,934 | | | | | | — | | | | | | — | | | | | | (37,934) | | | | | | — | | | | | | — | | | | | | (37,934) | | |
Conversion of Legacy Gelesis convertible preferred stock into common stock upon Business Combination | | | | | — | | | | | | (48,566,655) | | | | | | (349,528) | | | | | | 48,566,655 | | | | | | — | | | | | | 349,528 | | | | | | — | | | | | | — | | | | | | 349,528 | | |
Proceeds from Business Combination, net of issuance costs and assumed liabilities (Note 3) | | | | | — | | | | | | — | | | | | | — | | | | | | 17,399,440 | | | | | | 6 | | | | | | 70,472 | | | | | | — | | | | | | — | | | | | | 70,478 | | |
Conversion of Legacy Gelesis preferred stock warrants into common stock warrants upon Business Combination | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,747 | | | | | | — | | | | | | — | | | | | | 16,747 | | |
| | | Noncontrolling Interest | | | Redeemable Convertible Preferred Stock | | | Common Stock | | | Additional Paid-in Capital | | | Accumulated Other Comprehensive Income | | | Accumulated Deficit | | | Total Stockholders’ Equity (Deficit) | | |||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||||||||||||||
Recognition of earnout liability upon Business Combination | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (58,871) | | | | | | — | | | | | | — | | | | | | (58,871) | | |
Assumed private placement warrant liability upon Business Combination | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,140) | | | | | | — | | | | | | — | | | | | | (8,140) | | |
Stock based compensation expense | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,989 | | | | | | — | | | | | | — | | | | | | 13,989 | | |
Exercise of warrants | | | | | — | | | | | | — | | | | | | — | | | | | | 176,126 | | | | | | — | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 4 | | |
Accretion of noncontrolling interest put option to redemption value | | | | | 88 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (88) | | | | | | (88) | | |
Foreign currency translation adjustment | | | | | (239) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (137) | | | | | | — | | | | | | (137) | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,703) | | | | | | (5,703) | | |
Balance at March 31, 2022 | | | | $ | 11,704 | | | | | | — | | | | | | — | | | | | | 72,390,413 | | | | | $ | 7 | | | | | $ | 281,246 | | | | | $ | 82 | | | | | $ | (271,298) | | | | | $ | 10,037 | | |
|
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss | | | | $ | (5,703) | | | | | $ | (18,586) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Amortization of intangible assets | | | | | 567 | | | | | | 567 | | |
Reduction in carrying amount of right-of-use assets | | | | | 132 | | | | | | 41 | | |
Depreciation | | | | | 1,019 | | | | | | 174 | | |
Stock-based compensation | | | | | 13,989 | | | | | | 1,455 | | |
Unrealized loss on foreign currency transactions | | | | | 65 | | | | | | 143 | | |
Noncash interest expense | | | | | 40 | | | | | | 19 | | |
Accretion on marketable securities | | | | | — | | | | | | (1) | | |
Change in the fair value of earnout liability | | | | | (33,869) | | | | | | — | | |
Change in the fair value of warrants | | | | | (3,484) | | | | | | 2,074 | | |
Change in the fair value of convertible promissory notes | | | | | 156 | | | | | | — | | |
Change in fair value of One S.r.l. call option | | | | | 258 | | | | | | 48 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Account receivables | | | | | (1,177) | | | | | | (169) | | |
Grants receivable | | | | | (198) | | | | | | (1,273) | | |
Prepaid expenses and other current assets | | | | | (2,010) | | | | | | 318 | | |
Inventories | | | | | (2,888) | | | | | | 846 | | |
Other assets | | | | | — | | | | | | (1,222) | | |
Accounts payable | | | | | 3,502 | | | | | | (1,192) | | |
Accrued expenses and other current liabilities | | | | | 528 | | | | | | 200 | | |
Operating lease liabilities | | | | | (134) | | | | | | (37) | | |
Deferred income | | | | | (5,550) | | | | | | 8,459 | | |
Other long-term liabilities | | | | | (426) | | | | | | (158) | | |
Net cash used in operating activities | | | | | (35,183) | | | | | | (8,294) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property and equipment | | | | | (1,963) | | | | | | (6,354) | | |
Maturities of marketable securities | | | | | — | | | | | | 24,000 | | |
Net cash (used in) provided by investing activities | | | | | (1,963) | | | | | | 17,646 | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from Business Combination, net of transaction costs | | | | | 70,478 | | | | | | — | | |
Principal repayment of notes payable | | | | | (418) | | | | | | (186) | | |
Repayment of convertible promissory notes due to related party, held at fair value | | | | | (27,284) | | | | | | — | | |
Proceeds from issuance of promissory notes (net of issuance costs of $0 and $30, respectively) | | | | | — | | | | | | 3,506 | | |
Proceeds from the exercise of warrants | | | | | 4 | | | | | | 10 | | |
Proceeds from exercise of share-based awards | | | | | — | | | | | | 4 | | |
Net cash provided by financing activities | | | | | 42,780 | | | | | | 3,334 | | |
Effect of exchange rates on cash | | | | | (46) | | | | | | (973) | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Net increase in cash | | | | | 5,588 | | | | | | 11,713 | | |
Cash and cash equivalents at beginning of year | | | | | 28,397 | | | | | | 48,144 | | |
Cash and cash equivalents at end of period | | | | $ | 33,985 | | | | | $ | 59,857 | | |
Noncash investing and financing activities: | | | | | | | | | | | | | |
Purchases of property and equipment included in accounts payable and accrued expense | | | | $ | 1,721 | | | | | $ | 889 | | |
Recognition of earnout liability | | | | $ | 58,871 | | | | | | — | | |
Recognition of private placement warrant liability | | | | $ | 8,140 | | | | | | — | | |
Supplemental cash flow information: | | | | | | | | | | | | | |
Interest paid on notes payable | | | | $ | 95 | | | | | $ | 43 | | |
| | | Amount | | |||
Cash – CPSR trust and cash (net of redemptions) | | | | $ | 7,558 | | |
Cash – PIPE Investment | | | | | 90,000 | | |
Cash – Backstop Agreement | | | | | 7,442 | | |
Gross proceeds | | | | $ | 105,000 | | |
Less: transaction costs, advisory fees and liabilities paid | | | | | (34,522) | | |
Net proceeds from the Business Combination | | | | $ | 70,478 | | |
| | | Common Stock | | |||
CPSR Public Stockholders | | | | | 755,223 | | |
CPSR Sponsor Stockholders | | | | | 4,916,250 | | |
Total CPSR Stockholders | | | | | 5,671,473 | | |
Common stock issued to Gelesis Legacy Equityholders | | | | | 54,814,847 | | |
Common stock issued to PIPE Investors and Backstop Agreement | | | | | 11,727,967 | | |
Total common stock immediately after Closing | | | | | 72,214,287 | | |
| | | | | | | | | Fair Value Measurements | | |||||||||||||||
| | | Fair Value | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | ||||||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnout liability (See Note 14) | | | | $ | 25,002 | | | | | $ | — | | | | | $ | — | | | | | $ | 25,002 | | |
Private placement warrant liability (see Note 13) | | | | | 3,730 | | | | | | — | | | | | | — | | | | | | 3,730 | | |
One Srl call option (see Note 11) | | | | | 2,623 | | | | | | — | | | | | | — | | | | | | 2,623 | | |
Total liabilities measured at fair value | | | | $ | 31,355 | | | | | $ | — | | | | | $ | — | | | | | $ | 31,355 | | |
| | | | | | | | | Fair Value Measurements | | |||||||||||||||
| | | Fair Value | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | ||||||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Convertible promissory notes (see Note 12) | | | | $ | 27,128 | | | | | $ | — | | | | | $ | — | | | | | $ | 27,128 | | |
Legacy Gelesis preferred stock warrants (See Note 13) | | | | | 15,821 | | | | | | — | | | | | | — | | | | | | 15,821 | | |
One Srl call option (see Note 11) | | | | | 2,416 | | | | | | — | | | | | | — | | | | | | 2,416 | | |
Total liabilities measured at fair value | | | | $ | 45,365 | | | | | $ | — | | | | | $ | — | | | | | $ | 45,365 | | |
| | | Convertible Promissory Notes | | | Legacy Gelesis Redeemable Preferred Stock Warrants Liabilities | | | One Srl Call Option | | | Earnout Liability | | | Private Placement Warrant Liability | | |||||||||||||||
Balance at December 31, 2021 | | | | $ | 27,128 | | | | | $ | 15,821 | | | | | $ | 2,416 | | | | | $ | — | | | | | $ | — | | |
Assumed upon Business Combination | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,140 | | |
Recognized upon Business Combination | | | | | — | | | | | | — | | | | | | — | | | | | | 58,871 | | | | | | — | | |
Changes in fair value | | | | | 156 | | | | | | 926 | | | | | | 258 | | | | | | (33,869) | | | | | | (4,410) | | |
Foreign currency translation (gain)/loss | | | | | — | | | | | | — | | | | | | (51) | | | | | | — | | | | | | — | | |
Conversion and exchange upon Business Combination | | | | | — | | | | | | (16,747) | | | | | | — | | | | | | — | | | | | | — | | |
Settlement | | | | | (27,284) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at March 31, 2022 | | | | $ | — | | | | | $ | — | | | | | $ | 2,623 | | | | | $ | 25,002 | | | | | $ | 3,730 | | |
| | | At March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Balance at December 31, | | | | $ | 82 | | | | | $ | 14 | | |
Provision related to product sales | | | | | 574 | | | | | | 295 | | |
Credits and payments made | | | | | (418) | | | | | | (297) | | |
Balance at March 31, | | | | $ | 238 | | | | | $ | 12 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Raw materials | | | | $ | 9,031 | | | | | $ | 8,074 | | |
Work in process | | | | | 2,962 | | | | | | 2,643 | | |
Finished goods | | | | | 4,283 | | | | | | 2,786 | | |
Total inventories | | | | $ | 16,276 | | | | | $ | 13,503 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Prepaid expenses | | | | $ | 1,892 | | | | | $ | 982 | | |
Prepaid insurance | | | | | 1,279 | | | | | | 55 | | |
Prepaid manufacturing expenses | | | | | 1,530 | | | | | | 2,624 | | |
Prepaid contract research costs | | | | | 201 | | | | | | 262 | | |
Research and development tax credit | | | | | 248 | | | | | | 579 | | |
Value added tax receivable | | | | | 6,145 | | | | | | 5,633 | | |
Deferred financing costs | | | | | 222 | | | | | | 3,855 | | |
Income tax receivable | | | | | 210 | | | | | | 213 | | |
Investment tax credit | | | | | 1,316 | | | | | | — | | |
Prepaid expenses and other current assets | | | | $ | 13,043 | | | | | $ | 14,203 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Laboratory and manufacturing equipment | | | | $ | 28,269 | | | | | $ | 28,101 | | |
Land and buildings | | | | | 10,783 | | | | | | 10,404 | | |
Leasehold improvements | | | | | 1,582 | | | | | | 1,614 | | |
Computer equipment and software | | | | | 476 | | | | | | 463 | | |
Capitalized software | | | | | 232 | | | | | | 228 | | |
Construction in process | | | | | 22,295 | | | | | | 22,097 | | |
Property and equipment – at cost | | | | | 63,637 | | | | | | 62,907 | | |
Less accumulated depreciation | | | | | (5,316) | | | | | | (4,392) | | |
Property and equipment – net | | | | $ | 58,321 | | | | | $ | 58,515 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Accrued payroll and related benefits | | | | $ | 1,835 | | | | | $ | 1,384 | | |
Accrued professional fees and outside contractors (including due to related party of $156 and $60, respectively) | | | | | 2,494 | | | | | | 4,359 | | |
Accrued property, plant and equipment additions | | | | | 1,557 | | | | | | 1,257 | | |
Accrued inventory and manufacturing expense | | | | | 268 | | | | | | 128 | | |
Unpaid portion of acquisition of intangible asset and investment in related party (see Note 11) | | | | | 2,778 | | | | | | 5,604 | | |
Income taxes payable | | | | | 96 | | | | | | 145 | | |
Deferred legal fees | | | | | 738 | | | | | | 738 | | |
Accrued interest | | | | | 358 | | | | | | 45 | | |
Total accrued expenses | | | | $ | 10,124 | | | | | $ | 13,660 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Long-term tax liabilities | | | | | 90 | | | | | | 182 | | |
Contingent loss for research and development tax credits | | | | | 2,930 | | | | | | 2,990 | | |
One Srl call option (see Note 11) | | | | | 2,623 | | | | | | 2,416 | | |
Total other long-term liabilities | | | | $ | 5,643 | | | | | $ | 5,588 | | |
| | | Intangible Assets | | |||
Intangible asset at relative fair value | | | | $ | 15,564 | | |
Adjustment to record deferred tax liability | | | | | 5,783 | | |
Carrying value of intangible asset at June 2019 acquisition date | | | | $ | 21,347 | | |
Cumulative amortization expense | | | | | (5,667) | | |
Balance at December 31, 2021 | | | | $ | 15,680 | | |
Period amortization expense | | | | | (567) | | |
Balance at March 31, 2022 | | | | $ | 15,113 | | |
| Balance at December 31, 2021 | | | | $ | 2,416 | | |
| Change in fair value | | | | | 258 | | |
| Foreign currency translation gain | | | | | (51) | | |
| Balance at March 31, 2022 | | | | $ | 2,623 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Expected term | | | 4.0 years | | | 2.0 years | | ||||||
Expected volatility | | | | | 65.0% | | | | | | 62.0% | | |
Expected dividend yield | | | | | 0.0% | | | | | | 0.0% | | |
Risk free interest rate | | | | | 2.5% | | | | | | 0.70% | | |
Estimated fair value of ownership interest | | | | $ | 5,623 | | | | | $ | 6,922 | | |
Exercise price of call option | | | | $ | 6,668 | | | | | $ | 6,806 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Italian Economic Development Agency Loan | | | | | 344 | | | | | | 525 | | |
Intesa Sanpaolo Loan 1 | | | | | 8,097 | | | | | | 8,507 | | |
Intesa Sanpaolo Loan 2 | | | | | 5,557 | | | | | | 5,672 | | |
Horizon 2020 Loan | | | | | 477 | | | | | | 486 | | |
RIF Shareholders Loan | | | | | 16,672 | | | | | | 17,015 | | |
UniCredit Loan | | | | | 5,517 | | | | | | 5,630 | | |
Total debt obligation | | | | $ | 36,664 | | | | | $ | 37,835 | | |
Unamortized loan discount and issuance costs | | | | | (705) | | | | | | (754) | | |
Total debt obligation carrying amount | | | | $ | 35,959 | | | | | $ | 37,081 | | |
Current portion | | | | $ | 2,001 | | | | | $ | 1,950 | | |
Long-term portion | | | | $ | 33,958 | | | | | $ | 35,131 | | |
| | | At March 31, 2022 | | |||
Remaining 2022 obligation | | | | | 1,729 | | |
2023 | | | | | 8,413 | | |
2024 | | | | | 5,655 | | |
2025 | | | | | 4,114 | | |
2026 | | | | | 4,136 | | |
More than 5 years | | | | | 12,618 | | |
Unamortized loan discount and issuance costs | | | | | (705) | | |
Total debt obligation carrying amount | | | | $ | 35,959 | | |
Current portion | | | | $ | 2,001 | | |
Long-term portion | | | | $ | 33,958 | | |
| | | Series A-4 Warrants | | | Private Placement Warrants | | | Total | | |||||||||
Balance at December 31, 2021 | | | | $ | 15,821 | | | | | $ | — | | | | | $ | 15,821 | | |
Assumed upon Business Combination | | | | | — | | | | | | 8,140 | | | | | | 8,140 | | |
Changes in fair value | | | | | 926 | | | | | | (4,410) | | | | | | (3,484) | | |
Conversion and exchange upon Business Combination | | | | | (16,747) | | | | | | — | | | | | | (16,747) | | |
Balance at March 31, 2022 | | | | $ | — | | | | | $ | 3,730 | | | | | $ | 3,730 | | |
| | | Private Placement Warrants | | |||
Expected term | | | 4.8 years | | |||
Expected volatility | | | | | 40.0% | | |
Expected dividend yield | | | | | 0.0% | | |
Risk free interest rate | | | | | 2.4% | | |
Price of Gelesis Common Stock | | | | $ | 4.53 | | |
Exercise price of warrants | | | | $ | 11.50 | | |
| | | Earnout Liability | | |||
Balance at December 31, 2021 | | | | $ | — | | |
Recognized upon Business Combination | | | | | 58,871 | | |
Changes in fair value | | | | | (33,869) | | |
Balance at March 31, 2022 | | | | $ | 25,002 | | |
| | | Earnout Liability | | |||
Expected term | | | 4.8 years | | |||
Expected volatility | | | | | 40.0% | | |
Expected dividend yield | | | | | 0.0% | | |
Risk free interest rate | | | | | 2.4% | | |
Price of Gelesis Common Stock | | | | $ | 4.53 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Common stock issued upon option exercise and RSUs vesting | | | | | 20,417,412 | | | | | | 13,486,708 | | |
Conversion of all classes of redeemable convertible preferred stock | | | | | — | | | | | | 48,566,655 | | |
Issuances upon exercise of warrants to purchase Series A-4, upon conversion to common warrants | | | | | — | | | | | | 1,836,429 | | |
Issuances upon exercise of common stock warrants | | | | | 24,333,365 | | | | | | 1,353,062 | | |
Earnout shares | | | | | 23,482,845 | | | | | | — | | |
Total common stock reserved for future issuance | | | | | 68,233,622 | | | | | | 65,242,854 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Research and development | | | | $ | 5,065 | | | | | $ | 567 | | |
Selling, general and administrative | | | | | 8,924 | | | | | | 888 | | |
Total | | | | $ | 13,989 | | | | | $ | 1,455 | | |
| | | Number of Options | | | Weighted- Average Exercise Price per Share | | | Weighted- Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value (in thousands) | | ||||||||||||
Outstanding at December 31, 2021 | | | | | 4,889,820 | | | | | $ | 10.39 | | | | | | 6.17 | | | | | $ | 54,449 | | |
Retroactive application of reverse recapitalization | | | | | 7,784,666 | | | | | | (6.38) | | | | | | | | | | | | | | |
Adjusted and Outstanding at December 31, 2021 | | | | | 12,674,486 | | | | | $ | 4.01 | | | | | | 6.17 | | | | | $ | 54,449 | | |
Granted | | | | | 2,542,685 | | | | | | | | | | | | | | | | | | | | |
Exercised | | | | | — | | | | | | | | | | | | | | | | | | | | |
Forfeited – unvested | | | | | (17,281) | | | | | $ | 5.56 | | | | | | | | | | | | | | |
Forfeited – vested | | | | | (55,079) | | | | | $ | 4.11 | | | | | | | | | | | | | | |
Expired | | | | | — | | | | | | | | | | | | | | | | | | | | |
Outstanding at March 31, 2022 | | | | | 15,144,811 | | | | | $ | 3.89 | | | | | | 6.58 | | | | | $ | 13,187 | | |
Exercisable at March 31, 2022 | | | | | 9,923,454 | | | | | $ | 3.58 | | | | | | 5.14 | | | | | $ | — | | |
Vested and expected to vest at March 31, 2022 | | | | | 15,144,811 | | | | | $ | 3.89 | | | | | | 6.58 | | | | | $ | 13,187 | | |
| | | Three Months Ended March 31, 2022 | | |||
Market price of common stock | | | | $ | 3.33 | | |
Expected volatility | | | | | 72.6% | | |
Expected term (in years) | | | | | 6.1 | | |
Risk-free interest rate | | | | | 1.7% | | |
Expected dividend yield | | | | | 0.0% | | |
| | | Number of RSUs | | | Weighted- Average Grant Date Fair Value | | ||||||
Outstanding and Unvested at December 31, 2021 | | | | | 313,354 | | | | | $ | 21.41 | | |
Retroactive application of reverse recapitalization | | | | | 498,868 | | | | | $ | (13.15) | | |
Adjusted and Outstanding and Unvested at December 31, 2021 | | | | | 812,222 | | | | | $ | 8.26 | | |
Granted | | | | | 4,460,379 | | | | | $ | 3.45 | | |
Vested | | | | | — | | | | | | | | |
Forfeited | | | | | — | | | | | | | | |
Outstanding and Unvested at March 31, 2022 | | | | | 5,272,601 | | | | | $ | 4.19 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Numerator: | | | | | | | | | | | | | |
Net loss | | | | $ | (5,703) | | | | | $ | (18,586) | | |
Accretion of redeemable convertible preferred stock to redemption value | | | | | (37,934) | | | | | | (33,761) | | |
Accretion of noncontrolling interest put option to redemption value | | | | | (88) | | | | | | (94) | | |
Net loss attributable to common stockholders | | | | $ | (43,725) | | | | | $ | (52,441) | | |
Denominator: | | | | | | | | | | | | | |
Weighted average common shares outstanding, basic and diluted | | | | | 62,743,154 | | | | | | 5,589,290 | | |
Net loss per share, basic and diluted | | | | $ | (0.70) | | | | | $ | (9.38) | | |
| | | March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Convertible preferred stock | | | | | — | | | | | | 48,431,336 | | |
Warrants on convertible preferred stock | | | | | — | | | | | | 2,030,277 | | |
Options and RSUs to acquire common stock | | | | | 20,417,412 | | | | | | 13,032,299 | | |
Warrants on common stock | | | | | 24,333,365 | | | | | | 1,353,062 | | |
Earnout shares | | | | | — | | | | | | — | | |
Total | | | | | 44,750,777 | | | | | | 64,846,974 | | |
| | | At March 31, 2022 | | |||
Remaining 2022 maturities | | | | $ | 474 | | |
2023 | | | | | 636 | | |
2024 | | | | | 555 | | |
2025 | | | | | 385 | | |
2026 | | | | | 32 | | |
More than 5 years | | | | | 16 | | |
Total undiscounted lease maturities | | | | $ | 2,098 | | |
Imputed interest | | | | | (176) | | |
Total lease liability | | | | $ | 1,922 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 28,397 | | | | | $ | 48,144 | | |
Marketable securities | | | | | — | | | | | | 23,998 | | |
Accounts receivable | | | | | 731 | | | | | | 818 | | |
Grants receivable | | | | | 9,172 | | | | | | 8,116 | | |
Inventories | | | | | 13,503 | | | | | | 5,122 | | |
Prepaid expenses and other current assets | | | | | 14,203 | | | | | | 6,677 | | |
Total current assets | | | | | 66,006 | | | | | | 92,875 | | |
Property and equipment, net | | | | | 58,515 | | | | | | 46,895 | | |
Operating lease right-of-use assets | | | | | 2,016 | | | | | | 2,167 | | |
Intangible assets, net | | | | | 15,680 | | | | | | 17,947 | | |
Other assets | | | | | 4,084 | | | | | | 3,959 | | |
Total assets | | | | $ | 146,301 | | | | | $ | 163,843 | | |
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable, including due to related party of $147 and $93, respectively | | | | $ | 10,066 | | | | | $ | 8,322 | | |
Accrued expenses and other current liabilities, including due to related party of $5,664 and $109 respectively | | | | | 13,660 | | | | | | 7,320 | | |
Deferred income | | | | | 32,370 | | | | | | 624 | | |
Operating lease liabilities | | | | | 541 | | | | | | 421 | | |
Convertible promissory notes due to related party, held at fair value | | | | | 27,128 | | | | | | — | | |
Notes payable | | | | | 1,950 | | | | | | 254 | | |
Warrant liabilities | | | | | 15,821 | | | | | | 581 | | |
Total current liabilities | | | | | 101,536 | | | | | | 17,522 | | |
Deferred income | | | | | 8,914 | | | | | | 8,276 | | |
Operating lease liabilities | | | | | 1,519 | | | | | | 1,780 | | |
Notes payable, including due to related party of $16,523 and $18,936, respectively | | | | | 35,131 | | | | | | 34,002 | | |
Warrant liabilities | | | | | — | | | | | | 11,518 | | |
Other long-term liabilities, including due to related party of $2,416 and $7,457, respectively | | | | | 5,588 | | | | | | 11,729 | | |
Total liabilities | | | | | 152,688 | | | | | | 84,827 | | |
Commitments and contingencies (Note 19) | | | | | | | | | | | | | |
Noncontrolling interest | | | | | 11,855 | | | | | | 12,429 | | |
Redeemable convertible preferred stock, $0.0001 par value – authorized 19,957,625 and 19,957,625 shares at December 31, 2021 and 2020, respectively | | | | | | | | | | | | | |
Series A-1 – 1,711,755 shares designated; 1,689,193 and 1,636,971 shares issued and outstanding at December 31, 2021 and 2020; aggregate liquidation preference of $7,505 and $7,273 at December 31, 2021 and 2020, respectively | | | | | 7,113 | | | | | | 6,176 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Series A-2 – 1,161,254 shares designated; 1,161,254 shares issued and outstanding at December 31, 2021 and 2020; aggregate liquidation preference of $3,030 at December 31, 2021 and 2020, respectively | | | | | 3,033 | | | | | | 3,033 | | |
Series A-3 – 1,730,874 shares designated; 1,730,874 and 1,492,685 shares issued and outstanding at December 31, 2021 and 2020; aggregate liquidation preference of $5,188 and $4,474 at December 31, 2021 and 2020, respectively | | | | | 7,460 | | | | | | 4,463 | | |
Series A-4 – 2,159,022 shares designated; 1,450,529 shares issued and outstanding at December 31, 2021 and 2020, respectively; aggregate liquidation preference of $5,473 at December 31, 2021 and 2020, respectively | | | | | 2,602 | | | | | | 2,602 | | |
Series A-5 – 1,977,114 shares designated; 1,977,114 shares issued and outstanding at December 31, 2021 and 2020; aggregate liquidation preference of $24,536 at December 31, 2021 and 2020 | | | | | 44,307 | | | | | | 24,991 | | |
Series Growth – 2,538,274 shares designated; 2,538,274 shares issued and outstanding at December 31, 2021 and 2020; aggregate liquidation preference of $31,500 at December 31, 2021 and 2020 | | | | | 56,959 | | | | | | 32,763 | | |
Series 2 Growth – 2,370,803 shares designated; 2,370,803 shares issued and outstanding at December 31, 2021 and 2020; aggregate liquidation preference of $30,370 at December 31, 2021 and 2020 | | | | | 53,201 | | | | | | 30,684 | | |
Series 3 Growth – 6,308,529 shares designated; 5,818,895 shares issued and outstanding at December 31, 2021 and 2020, respectively; aggregate liquidation preference of $150,768 at December 31, 2021 and 2020, respectively | | | | | 136,919 | | | | | | 108,813 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock, $0.0001 par value – 48,595,723 shares authorized at December 31, 2021 and 2020, respectively; 2,410,552 and 2,155,490 shares issued and outstanding at December 31, 2021 and 2020, respectively | | | | | 1 | | | | | | 1 | | |
Additional paid-in capital | | | | | (64,549) | | | | | | 23,907 | | |
Accumulated other comprehensive income | | | | | 219 | | | | | | 938 | | |
Accumulated deficit | | | | | (265,507) | | | | | | (171,784) | | |
Total stockholders’ deficit | | | | | (329,836) | | | | | | (146,938) | | |
Total liabilities, noncontrolling interest, redeemable convertible preferred stock and stockholders’ deficit | | | | $ | 146,301 | | | | | $ | 163,843 | | |
|
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Revenue: | | | | | | | | | | | | | |
Product revenue, net | | | | $ | 11,185 | | | | | $ | 2,708 | | |
Licensing revenue | | | | | — | | | | | | 18,734 | | |
Total revenue, net | | | | | 11,185 | | | | | | 21,442 | | |
Operating expenses: | | | | | | | | | | | | | |
Costs of goods sold, including related party expenses of $447 and $108, respectively | | | | | 9,983 | | | | | | 2,414 | | |
Selling, general and administrative, including related party expenses of $494 and $614, respectively | | | | | 71,041 | | | | | | 28,870 | | |
Research and development, including related party expenses of $255 and $272, respectively | | | | | 12,867 | | | | | | 16,115 | | |
Amortization of intangible assets | | | | | 2,267 | | | | | | 2,267 | | |
Total operating expenses | | | | | 96,158 | | | | | | 49,666 | | |
Loss from operations | | | | | (84,973) | | | | | | (28,224) | | |
Change in the fair value of convertible promissory notes | | | | | (128) | | | | | | — | | |
Change in the fair value of warrants | | | | | (7,646) | | | | | | (1,466) | | |
Change in fair value of tranche rights liability | | | | | — | | | | | | 256 | | |
Interest expense, net | | | | | (1,364) | | | | | | (432) | | |
Other income, net | | | | | 781 | | | | | | 6,000 | | |
Loss before income taxes | | | | | (93,330) | | | | | | (23,866) | | |
Provision for income taxes | | | | | 17 | | | | | | 2,039 | | |
Net loss | | | | | (93,347) | | | | | | (25,905) | | |
Accretion of senior preferred stock to redemption value | | | | | (94,134) | | | | | | (11,372) | | |
Accretion of noncontrolling interest put option to redemption value | | | | | (376) | | | | | | (567) | | |
Net loss attributable to common stockholders | | | | $ | (187,857) | | | | | $ | (37,844) | | |
Net loss per share attributable to common stockholders − basic and diluted | | | | $ | (85.22) | | | | | $ | (17.61) | | |
Weighted average common shares outstanding − basic and diluted | | | | | 2,204,486 | | | | | | 2,149,182 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Net loss | | | | $ | (93,347) | | | | | $ | (25,905) | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | | | (719) | | | | | | 828 | | |
Unrealized loss on marketable securities | | | | | — | | | | | | (1) | | |
Total other comprehensive (loss) income | | | | | (719) | | | | | | 827 | | |
Comprehensive loss | | | | $ | (94,066) | | | | | $ | (25,078) | | |
| | | | | | | | | Redeemable Convertible Preferred Stock | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | Series A-1 | | | Series A-2 | | | Series A-3 | | | Series A-4 | | | Series A-5 | | | Series Growth Series 2 Growth Series 3 Growth Common Stock | | | Additional Paid-in Capital | | | Accumulated Other Comprehensive Income | | | Accumulated Deficit | | | Total Stockholders’ Deficit | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | Noncontrolling Interest | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | | | | $ | — | | | | | | 1,636,971 | | | | | $ | 6,176 | | | | | | 1,161,254 | | | | | $ | 3,033 | | | | | | 1,492,685 | | | | | $ | 4,463 | | | | | | 1,439,352 | | | | | $ | 2,466 | | | | | | 1,977,114 | | | | | $ | 24,536 | | | | | | 2,538,274 | | | | | $ | 31,500 | | | | | | 2,370,803 | | | | | $ | 30,370 | | | | | | 2,973,270 | | | | | $ | 51,348 | | | | | | 2,144,651 | | | | | $ | 1 | | | | | $ | 26,248 | | | | | $ | 111 | | | | | $ | (145,423) | | | | | $ | (119,063) | | |
Cumulative effects of adoption of accounting standards (see Note 2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (111) | | | | | | | | | | | | 111 | | | | | | | | |
Noncontrolling interest, net of issuance costs of $406 | | | | | 11,349 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock warrants | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,322 | | | | | | | | | | | | | | | | | | 4,322 | | |
Issuance of Series 3 growth redeemable convertible preferred stock, net of issuance costs of $329 and warrant liability of $744 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,845,625 | | | | | | 48,125 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Accretion of senior preferred stock to redemption value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 455 | | | | | | | | | | | | 1,263 | | | | | | | | | | | | 314 | | | | | | | | | | | | 9,340 | | | | | | | | | | | | | | | | | | (11,372) | | | | | | | | | | | | | | | | | | (11,372) | | |
Exercise of Series A-4 warrants | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,177 | | | | | | 136 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Stock based compensation expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,808 | | | | | | | | | | | | | | | | | | 4,808 | | |
Exercise of share-based awards | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,839 | | | | | | | | | | | | 12 | | | | | | | | | | | | | | | | | | 12 | | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (25,905) | | | | | | (25,905) | | |
Accretion of noncontrolling interest put option to redemption value | | | | | 567 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (567) | | | | | | (567) | | |
Foreign currency translation loss | | | | | 513 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 828 | | | | | | | | | | | | 828 | | |
Unrealized loss on marketable securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (1) | | |
Balance at December 31, 2020 | | | | $ | 12,429 | | | | | | 1,636,971 | | | | | $ | 6,176 | | | | | | 1,161,254 | | | | | $ | 3,033 | | | | | | 1,492,685 | | | | | $ | 4,463 | | | | | | 1,450,529 | | | | | $ | 2,602 | | | | | | 1,977,114 | | | | | $ | 24,991 | | | | | | 2,538,274 | | | | | $ | 32,763 | | | | | | 2,370,803 | | | | | $ | 30,684 | | | | | | 5,818,895 | | | | | $ | 108,813 | | | | | | 2,155,490$ | | | | | $ | 1 | | | | | $ | 23,907 | | | | | $ | 938 | | | | | | (171,784) | | | | | $ | (146,938) | | |
Accretion of senior preferred stock to redemption value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 19,316 | | | | | | | | | | | $ | 24,196 | | | | | | | | | | | $ | 22,517 | | | | | | | | | | | $ | 28,106 | | | | | | | | | | | | | | | | | | (94,134) | | | | | | | | | | | | | | | | | $ | (94,134) | | |
Stock based compensation expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,532 | | | | | | | | | | | | | | | | | | 5,532 | | |
Exercise of stock options | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255,062 | | | | | | | | | | | | 146 | | | | | | | | | | | | | | | | | | 146 | | |
Exercise of warrants | | | | | | | | | | | 52,222 | | | | | | 937 | | | | | | | | | | | | | | | | | | 238,189 | | | | | | 2,997 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Accretion of noncontrolling interest put option to redemption value | | | | | 376 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (376) | | | | | | (376) | | |
Net loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (93,347) | | | | | | (93,347) | | |
Foreign currency translation gain | | | | | (950) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (719) | | | | | | | | | | | | (719) | | |
Balance at December 31, 2021 | | | | $ | 11,855 | | | | | | 1,689,193 | | | | | $ | 7,113 | | | | | | 1,161,254 | | | | | $ | 3,033 | | | | | | 1,730,874 | | | | | $ | 7,460 | | | | | | 1,450,529 | | | | | $ | 2,602 | | | | | | 1,977,114 | | | | | $ | 44,307 | | | | | | 2,538,274 | | | | | $ | 56,959 | | | | | | 2,370,803 | | | | | $ | 53,201 | | | | | | 5,818,895 | | | | | $ | 136,919 | | | | | | 2,410,552 | | | | | $ | 1 | | | | | $ | (64,549) | | | | | $ | 219 | | | | | $ | (265,507) | | | | | $ | (329,836) | | |
| | | Year ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss | | | | $ | (93,347) | | | | | $ | (25,905) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Amortization of intangible assets | | | | | 2,267 | | | | | | 2,267 | | |
Reduction in carrying amount of right-of-use assets | | | | | 449 | | | | | | 375 | | |
Depreciation | | | | | 1,524 | | | | | | 512 | | |
Stock-based compensation | | | | | 5,532 | | | | | | 4,808 | | |
Unrealized loss on foreign currency transactions | | | | | (37) | | | | | | (589) | | |
Noncash interest expense | | | | | 173 | | | | | | — | | |
Accretion on marketable securities | | | | | (1) | | | | | | (6) | | |
Amortization/accretion on long-term assets and liabilities, net | | | | | — | | | | | | (4) | | |
Change in the fair value of warrants | | | | | 7,646 | | | | | | 1,466 | | |
Change in the fair value of convertible promissory notes | | | | | 128 | | | | | | — | | |
Change in fair value of One S.r.l. call option | | | | | 1,024 | | | | | | — | | |
Gain on extinguishment of debt | | | | | — | | | | | | (297) | | |
Gain on extinguishment of preferred stock warrant | | | | | — | | | | | | (157) | | |
Change in fair value of trance rights liability | | | | | — | | | | | | (256) | | |
Deferred tax expense on intangible asset (see Note 11) | | | | | — | | | | | | 1,810 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Account receivables | | | | | 70 | | | | | | (729) | | |
Grants receivable | | | | | (1,723) | | | | | | (6,779) | | |
Prepaid expenses and other current assets | | | | | (8,029) | | | | | | (3,281) | | |
Inventories | | | | | (8,645) | | | | | | (3,928) | | |
Other assets | | | | | 107 | | | | | | (3,583) | | |
Accounts payable | | | | | 2,604 | | | | | | 4,085 | | |
Accrued expenses and other current liabilities | | | | | 8,709 | | | | | | 151 | | |
Operating lease liabilities | | | | | (440) | | | | | | (358) | | |
Deferred income | | | | | 33,140 | | | | | | 8,242 | | |
Other long-term liabilities | | | | | (6,442) | | | | | | 165 | | |
Net cash used in operating activities | | | | | (55,291) | | | | | | (21,991) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property and equipment | | | | | (19,917) | | | | | | (32,212) | | |
Maturities (purchases) of marketable securities | | | | | 24,000 | | | | | | (23,993) | | |
Net cash provided by (used) in investing activities | | | | | 4,083 | | | | | | (56,205) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Principal repayment of notes payable | | | | | (302) | | | | | | (192) | | |
Proceeds from the exercise of warrants | | | | | 10 | | | | | | — | | |
Proceeds from the issuance of convertible promissory notes | | | | | 27,000 | | | | | | — | | |
| | | Year ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Proceeds from issuance of promissory notes (net of issuance costs of $207 and $751, respectively) | | | | | 5,679 | | | | | | 28,939 | | |
Proceeds from issuance of redeemable convertible preferred stock(net of issuance costs of $0 and $329, respectively) | | | | | — | | | | | | 48,815 | | |
Proceeds from exercise of share-based awards | | | | | 146 | | | | | | 12 | | |
Proceeds from issuance of noncontrolling interest | | | | | — | | | | | | 11,349 | | |
Net cash provided by financing activities | | | | | 32,533 | | | | | | 88,923 | | |
Effect of exchange rates on cash | | | | | (1,072) | | | | | | 1,643 | | |
Net decrease (increase) in cash | | | | | (19,747) | | | | | | 12,370 | | |
Cash and cash equivalents at beginning of year | | | | | 48,144 | | | | | | 35,774 | | |
Cash and cash equivalents at end of year | | | | $ | 28,397 | | | | | $ | 48,144 | | |
Noncash investing and financing activities: | | | | | | | | | | | | | |
Purchases of property and equipment included in accounts payable and accrued expense | | | | $ | 1,712 | | | | | $ | 1,818 | | |
Deferred financing costs included in accounts payable and accrued expense | | | | $ | 773 | | | | | $ | — | | |
Supplemental cash flow information: | | | | | | | | | | | | | |
Lease liabilities arising from obtaining right-of-use assets | | | | $ | 305 | | | | | $ | — | | |
Interest paid on notes payable | | | | $ | 1,578 | | | | | $ | 274 | | |
Asset Category | | | Useful Lives | |
Computer equipment and software | | | 1 – 3 years | |
Laboratory and manufacturing equipment | | | 2.5 – 8.3 years | |
Leasehold improvements | | | 5 – 10 years, or the remaining term of lease, if shorter | |
Buildings and land improvements | | | 18 – 20 years | |
Land | | | Not depreciated | |
| | | | | | | | | Fair Value Measurements | | |||||||||||||||
| | | Fair Value | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | ||||||||||||
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Convertible promissory notes (see Note 12) | | | | $ | 27,128 | | | | | $ | — | | | | | $ | — | | | | | $ | 27,128 | | |
Preferred stock warrants | | | | | 15,821 | | | | | | — | | | | | | — | | | | | | 15,821 | | |
One Srl call option (see Note 11) | | | | | 2,416 | | | | | | — | | | | | | — | | | | | | 2,416 | | |
Total liabilities measured at fair value | | | | $ | 45,365 | | | | | $ | — | | | | | $ | — | | | | | $ | 45,365 | | |
| | | | | | | | | Fair Value Measurements | | |||||||||||||||
| | | Fair Value | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | | ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Marketable securities | | | | $ | 23,998 | | | | | $ | 23,998 | | | | | $ | — | | | | | $ | — | | |
Total assets measured at fair value | | | | $ | 23,998 | | | | | $ | 23,998 | | | | | $ | — | | | | | $ | — | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock warrants | | | | $ | 12,099 | | | | | $ | — | | | | | $ | — | | | | | $ | 12,099 | | |
One Srl call option (see Note 11) | | | | | 1,545 | | | | | | — | | | | | | — | | | | | | 1,545 | | |
Total liabilities measured at fair value | | | | $ | 13,644 | | | | | $ | — | | | | | $ | — | | | | | $ | 13,644 | | |
| | | At December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
IPO scenario | | | | | 2.5% | | | | | | 75.0% | | |
Market adjusted equity value method | | | | | 2.5% | | | | | | 25.0% | | |
Special purpose acquisition company (“SPAC”) scenario | | | | | 95.0% | | | | | | 0.0% | | |
| | | Tranche rights liability | | |||
Balance at December 31, 2019 | | | | $ | 310 | | |
Change in fair value of tranche rights liability immediately prior to tranche settlement in April 2020 | | | | | (256) | | |
Settlement of Series 3 Growth tranche rights liability in April 2020 | | | | | (54) | | |
Balance at December 31, 2020 | | | | $ | — | | |
| | | Series A-1 Warrants | | | Series A-3 Warrants | | | Series A-4 Warrants | | | Series 3 Growth Warrants | | | Series 4 Growth Options | | | Total | | ||||||||||||||||||
Balance at December 31, 2019 | | | | | 485 | | | | | | 2,541 | | | | | | 7,686 | | | | | | 4,631 | | | | | | 653 | | | | | | 15,996 | | |
Issuance of Series 4 Growth option liability | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 745 | | | | | | 745 | | |
Extinguishment of Series 3 Growth warrant | | | | | — | | | | | | — | | | | | | — | | | | | | (5,973) | | | | | | — | | | | | | (5,973) | | |
Exercise of Series A-4 warrants | | | | | — | | | | | | — | | | | | | (135) | | | | | | — | | | | | | — | | | | | | (135) | | |
Change in fair value of warrant liability | | | | | 96 | | | | | | 355 | | | | | | 1,071 | | | | | | 1,342 | | | | | | (1,398) | | | | | | 1,466 | | |
Balance at December 31, 2020 | | | | $ | 581 | | | | | $ | 2,896 | | | | | $ | 8,622 | | | | | $ | — | | | | | $ | — | | | | | $ | 12,099 | | |
Exercise of warrants | | | | | (937) | | | | | | (2,987) | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,924) | | |
Change in fair value of warrant liability | | | | | 356 | | | | | | 91 | | | | | | 7,199 | | | | | | — | | | | | | — | | | | | | 7,646 | | |
Balance at December 31, 2021 | | | | $ | — | | | | | $ | — | | | | | $ | 15,821 | | | | | $ | — | | | | | $ | — | | | | | $ | 15,821 | | |
| | | Series A-4 Warrants | |
Expected term | | | 0.1 years | |
Expected volatility | | | 48.0% | |
Expected dividend yield | | | 0.0% | |
Risk free interest rate | | | 0.6% | |
Estimated fair value of the redeemable convertible preferred stock | | | $ 22.36 | |
Exercise price of warrants | | | $ 0.04 | |
| | | Series A-1 Warrants | | | Series A-3 Warrants | | | Series A-4 Warrants | |
Expected term | | | 0.3 years | | | 1.5 years | | | 2.6 years | |
Expected volatility | | | 48.0% | | | 68.0% | | | 59.0% | |
Expected dividend yield | | | 0.0% | | | 0.0% | | | 0.0% | |
Risk free interest rate | | | 0.1% | | | 0.1% | | | 0.2% | |
Estimated fair value of the redeemable convertible preferred stock | | | $12.24 | | | $12.21 | | | $12.22 | |
Exercise price of warrants | | | $4.44 | | | $0.04 | | | $0.04 | |
| Fair value of One Srl call option | | | | $ | 1,494 | | |
| Foreign currency translation loss | | | | | 51 | | |
| Balance at December 31, 2020 | | | | $ | 1,545 | | |
| Change in fair value | | | | | 1,024 | | |
| Foreign currency translation gain | | | | | (153) | | |
| Balance at December 31, 2021 | | | | $ | 2,416 | | |
| | | At December 31, | | |||
| | | 2021 | | | 2020 | |
Expected term | | | 2.0 years | | | 1.8 years | |
Expected volatility | | | 62.0% | | | 61.0% | |
Expected dividend yield | | | 0.0% | | | 0.0% | |
Risk free interest rate | | | 0.7% | | | 0.1% | |
Estimated fair value of ownership interest | | | $6,922 | | | $6,066 | |
Exercise price of call option | | | $6,806 | | | $7,358 | |
| | | Convertible Promissory Notes | |
Expected term | | | 0.1 years | |
Discount rate | | | 36.3% | |
Probability of repayment after close of business combination | | | 95.0% | |
Probability of holder electing conversion option | | | 5.0% | |
| | | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | | ||||||||||||
Marketable securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial paper | | | | $ | 15,999 | | | | | $ | 1 | | | | | $ | (2) | | | | | $ | 15,998 | | |
United States Treasury securities | | | | | 8,000 | | | | | | — | | | | | | — | | | | | | 8,000 | | |
Total marketable securities | | | | $ | 23,999 | | | | | $ | 1 | | | | | $ | (2) | | | | | $ | 23,998 | | |
| | | Product Revenue Reserves | | |||
Balance at December 31, 2019 | | | | $ | — | | |
Provision related to product sales | | | | | 980 | | |
Credits and payments made | | | | | (966) | | |
Balance at December 31, 2020 | | | | | 14 | | |
Provision related to product sales | | | | | 522 | | |
Credits and payments made | | | | | (454) | | |
Balance at December 31, 2021 | | | | $ | 82 | | |
| | | At December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Raw materials | | | | $ | 8,074 | | | | | $ | 1,213 | | |
Work in process | | | | | 2,643 | | | | | | 913 | | |
Finished goods | | | | | 2,786 | | | | | | 2,433 | | |
Consignment inventories | | | | | — | | | | | | 563 | | |
Total inventories | | | | $ | 13,503 | | | | | $ | 5,122 | | |
| | | At December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Prepaid expenses | | | | $ | 3,874 | | | | | $ | 1,024 | | |
Prepaid contract research costs | | | | | 262 | | | | | | 169 | | |
Research and development tax credit | | | | | 579 | | | | | | 1,131 | | |
Value added tax receivable | | | | | 5,633 | | | | | | 4,315 | | |
Deferred financing costs | | | | | 3,855 | | | | | | 38 | | |
Prepaid expenses and other current assets | | | | $ | 14,203 | | | | | $ | 6,677 | | |
| | | At December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Laboratory and manufacturing equipment | | | | $ | 28,101 | | | | | $ | 8,176 | | |
Land and buildings | | | | | 10,404 | | | | | | 4,334 | | |
Leasehold improvements | | | | | 1,614 | | | | | | 1,742 | | |
Computer equipment and software | | | | | 463 | | | | | | 176 | | |
Capitalized software | | | | | 228 | | | | | | 17 | | |
Construction in process | | | | | 22,097 | | | | | | 35,551 | | |
Property and equipment – at cost | | | | | 62,907 | | | | | | 49,996 | | |
Less accumulated depreciation | | | | | (4,392) | | | | | | (3,101) | | |
Property and equipment – net | | | | $ | 58,515 | | | | | $ | 46,895 | | |
| | | At December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Accrued payroll and related benefits | | | | $ | 1,384 | | | | | $ | 3,009 | | |
Accrued professional fees and outside contractors (including due to related party of $60 and $109, respectively) | | | | | 4,359 | | | | | | 3,494 | | |
Accrued property, plant and equipment additions | | | | | 1,257 | | | | | | 768 | | |
Accrued inventory and manufacturing expense | | | | | 128 | | | | | | — | | |
Unpaid portion of acquisition of intangible asset and investment in related party (see Note 11) | | | | | 5,604 | | | | | | — | | |
Income taxes payable | | | | | 145 | | | | | | — | | |
Deferred IPO Fees | | | | | 738 | | | | | | — | | |
Accrued interest | | | | | 45 | | | | | | 49 | | |
Total accrued expenses | | | | $ | 13,660 | | | | | $ | 7,320 | | |
| | | At December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Deferred IPO fees | | | | $ | — | | | | | $ | 738 | | |
Long-term tax liabilities | | | | | 182 | | | | | | 301 | | |
Contingent loss for research and development tax credits | | | | | 2,990 | | | | | | 3,233 | | |
Unpaid portion of acquisition of intangible asset and investment in related party (see Note 11) | | | | | — | | | | | | 5,912 | | |
One Srl call option (see Note 11) | | | | | 2,416 | | | | | | 1,545 | | |
Total other long-term liabilities | | | | $ | 5,588 | | | | | $ | 11,729 | | |
| Consideration | | | | | | | |
| Cash | | | | $ | 12,668 | | |
| Warrants for redeemable convertible preferred stock | | | | | 4,706 | | |
| Fair value of total consideration | | | | $ | 17,374 | | |
| Assets acquired at relative fair value | | | | | | | |
| Intangible asset related to reduction in royalty | | | | $ | 15,564 | | |
| Equity-method investment | | | | | 1,810 | | |
| Total assets acquired | | | | $ | 17,374 | | |
| | | Intangible Assets | | |||
Intangible asset at relative fair value | | | | $ | 15,564 | | |
Adjustment to record deferred tax liability | | | | | 5,783 | | |
Carrying value of intangible asset at June 2019 acquisition date | | | | $ | 21,347 | | |
Amortization expense | | | | | (1,133) | | |
Balance at December 31, 2019 | | | | $ | 20,214 | | |
Amortization expense | | | | | (2,267) | | |
Balance at December 31, 2020 | | | | $ | 17,947 | | |
Amortization expense | | | | | (2,267) | | |
Balance at December 31, 2021 | | | | $ | 15,680 | | |
| Carrying value of warrants for redeemable convertible preferred stock | | | | $ | 5,973 | | |
| Fair value of common stock warrants, net of cash consideration paid of $10 | | | | | (4,312) | | |
| Fair value of contingent call option granted to One shareholders | | | | | (1,494) | | |
| Gain on warrant liability extinguishment | | | | $ | 167 | | |
| | | At December 31, 2021 | | |||
2022 | | | | | 2,183 | | |
2023 | | | | | 8,585 | | |
2024 | | | | | 5,771 | | |
2025 | | | | | 4,199 | | |
2026 | | | | | 4,221 | | |
More than 5 years | | | | | 12,877 | | |
Unamortized loan discount and issuance costs | | | | | (754) | | |
Total obligation | | | | $ | 37,081 | | |
Issued | | | Classification | | | Exercisable for | | | Number of Shares Issuable | | |||
August 2013 | | | Liability | | | Series A-4 redeemable convertible preferred stock (“Series A-4”) | | | | | 708,493 | | |
October 2020 | | | Equity | | | Common stock | | | | | 522,009 | | |
Issued | | | Classification | | | Exercisable for | | | Number of Shares Issuable | | |||
April 2011 | | | Liability | | | Series A-1 redeemable convertible preferred stock (“Series A-1”) | | | | | 74,784 | | |
June 2012 | | | Liability | | | Series A-3 redeemable convertible preferred stock (“Series A-3”) | | | | | 238,189 | | |
August 2013 | | | Liability | | | Series A-4 redeemable convertible preferred stock (“Series A-4”) | | | | | 708,493 | | |
October 2020 | | | Equity | | | Common stock | | | | | 522,009 | | |
| | | Preferred Stock Authorized | | | Issued and Outstanding | | | Liquidation Preference | | | Carrying Value | | | Common Stock Issuable Upon Conversion | | |||||||||||||||
Series A-1 | | | | | 1,711,755 | | | | | | 1,689,193 | | | | | $ | 7,505 | | | | | $ | 7,113 | | | | | | 1,689,193 | | |
Series A-2 | | | | | 1,161,254 | | | | | | 1,161,254 | | | | | | 3,030 | | | | | | 3,033 | | | | | | 1,161,254 | | |
Series A-3 | | | | | 1,730,874 | | | | | | 1,730,874 | | | | | | 5,188 | | | | | | 7,460 | | | | | | 1,730,874 | | |
Series A-4 | | | | | 2,159,022 | | | | | | 1,450,529 | | | | | | 5,473 | | | | | | 2,602 | | | | | | 1,450,529 | | |
Series A-5 | | | | | 1,977,114 | | | | | | 1,977,114 | | | | | | 24,536 | | | | | | 44,307 | | | | | | 1,977,114 | | |
Series Growth | | | | | 2,538,274 | | | | | | 2,538,274 | | | | | | 31,500 | | | | | | 56,959 | | | | | | 2,538,274 | | |
Series 2 Growth | | | | | 2,370,803 | | | | | | 2,370,803 | | | | | | 30,370 | | | | | | 53,201 | | | | | | 2,370,803 | | |
Series 3 Growth | | | | | 6,308,529 | | | | | | 5,818,895 | | | | | | 150,768 | | | | | | 136,919 | | | | | | 5,818,895 | | |
Total | | | | | 19,957,625 | | | | | | 18,736,936 | | | | | $ | 258,370 | | | | | $ | 311,594 | | | | | | 18,736,936 | | |
| | | Preferred Stock Authorized | | | Issued and Outstanding | | | Liquidation Preference | | | Carrying Value | | | Common Stock Issuable Upon Conversion | | |||||||||||||||
Series A-1 | | | | | 1,711,755 | | | | | | 1,636,971 | | | | | $ | 7,273 | | | | | $ | 6,176 | | | | | | 1,636,971 | | |
Series A-2 | | | | | 1,161,254 | | | | | | 1,161,254 | | | | | | 3,030 | | | | | | 3,033 | | | | | | 1,161,254 | | |
Series A-3 | | | | | 1,730,874 | | | | | | 1,492,685 | | | | | | 4,474 | | | | | | 4,463 | | | | | | 1,492,685 | | |
Series A-4 | | | | | 2,159,022 | | | | | | 1,450,529 | | | | | | 5,473 | | | | | | 2,602 | | | | | | 1,450,529 | | |
Series A-5 | | | | | 1,977,114 | | | | | | 1,977,114 | | | | | | 24,536 | | | | | | 24,991 | | | | | | 1,977,114 | | |
Series Growth | | | | | 2,538,274 | | | | | | 2,538,274 | | | | | | 31,500 | | | | | | 32,763 | | | | | | 2,538,274 | | |
Series 2 Growth | | | | | 2,370,803 | | | | | | 2,370,803 | | | | | | 30,370 | | | | | | 30,684 | | | | | | 2,370,803 | | |
Series 3 Growth | | | | | 6,308,529 | | | | | | 5,818,895 | | | | | | 150,768 | | | | | | 108,813 | | | | | | 5,818,895 | | |
Total | | | | | 19,957,625 | | | | | | 18,446,525 | | | | | $ | 257,424 | | | | | $ | 213,525 | | | | | | 18,446,525 | | |
| | | At December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Common stock options and RSUs outstanding | | | | | 5,203,174 | | | | | | 5,034,858 | | |
Conversion of all classes of redeemable convertible preferred stock | | | | | 18,736,936 | | | | | | 18,446,525 | | |
Issuances upon exercise of warrants to purchase Series A-1, upon conversion to common warrants | | | | | — | | | | | | 74,784 | | |
Issuances upon exercise of warrants to purchase Series A-3, upon conversion to common warrants | | | | | — | | | | | | 238,189 | | |
Issuances upon exercise of warrants to purchase Series A-4, upon conversion to common warrants | | | | | 708,493 | | | | | | 708,493 | | |
Issuances upon exercise of common stock warrants | | | | | 522,009 | | | | | | 522,009 | | |
Total common stock reserved for future issuance | | | | | 25,170,612 | | | | | | 25,024,858 | | |
| | | Number of Options | | | Weighted- Average Exercise Price per Share | | | Weighted- Average Remaining Contractual Term (Years) | | | Aggregate Intrinsic Value (in thousands) | | ||||||||||||
Outstanding at December 31, 2020 | | | | | 5,034,858 | | | | | $ | 9.26 | | | | | | 6.12 | | | | | $ | 14,742 | | |
Granted | | | | | 518,684 | | | | | | 18.52 | | | | | | | | | | | | | | |
Exercised | | | | | (255,062) | | | | | | 0.57 | | | | | | | | | | | | 5,304 | | |
Forfeited | | | | | (68,090) | | | | | | 10.98 | | | | | | | | | | | | | | |
Expired | | | | | (340,570) | | | | | | 1.49 | | | | | | | | | | | | | | |
Outstanding at December 31, 2021 | | | | | 4,889,820 | | | | | $ | 10.39 | | | | | | 6.17 | | | | | $ | 54,449 | | |
Exercisable at December 31, 2021 | | | | | 3,704,417 | | | | | $ | 9.21 | | | | | | 5.28 | | | | | $ | 45,211 | | |
Nonvested at December 31, 2021 | | | | | 1,185,403 | | | | | $ | 14.10 | | | | | | 8.95 | | | | | $ | 9,238 | | |
| | | Year ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Research and development | | | | $ | 1,565 | | | | | $ | 1,960 | | |
General and administrative | | | | | 3,967 | | | | | | 2,848 | | |
Total | | | | $ | 5,532 | | | | | $ | 4,808 | | |
| | | Year ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Fair value of common stock | | | | $ | 20.02 | | | | | $ | 11.18 | | |
Expected volatility | | | | | 60.1% | | | | | | 63.6% | | |
Expected term (in years) | | | | | 5.8 | | | | | | 5.8 | | |
Risk-free interest rate | | | | | 1.1% | | | | | | 0.2% | | |
Expected dividend yield | | | | | 0.0% | | | | | | 0.0% | | |
| | | Year Ended December 31 | | |||||||||
| | | 2021 | | | 2020 | | ||||||
United States | | | | $ | (86,693) | | | | | $ | (19,658) | | |
Non-U.S. | | | | | (6,637) | | | | | | (4,208) | | |
Total | | | | $ | (93,330) | | | | | $ | (23,866) | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Current tax expense (benefit): | | | | | | | | | | | | | |
U.S. federal | | | | $ | — | | | | | $ | — | | |
Foreign | | | | | 17 | | | | | | (24) | | |
Total current tax expense (benefit) | | | | | 17 | | | | | | (24) | | |
Deferred tax expense: | | | | | | | | | | | | | |
U.S. federal | | | | | — | | | | | | — | | |
State | | | | | — | | | | | | — | | |
Foreign | | | | | — | | | | | | 2,063 | | |
Total deferred tax benefit | | | | | — | | | | | | 2,063 | | |
Total provision for income taxes | | | | $ | 17 | | | | | $ | 2,039 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
U.S. Federal income tax provision expense at statutory rate | | | | | 21.0% | | | | | | 21.0% | | |
Effect of nondeductible stock-based compensation | | | | | 0.8% | | | | | | (1.9)% | | |
Foreign rate differential | | | | | 0.2% | | | | | | 2.2% | | |
Mark to market of warrant liabilities | | | | | (1.7)% | | | | | | (1.3)% | | |
State taxes net of federal benefit | | | | | 4.3% | | | | | | 4.5% | | |
Non-deductible financing expenses | | | | | (0.3)% | | | | | | 0.4% | | |
Valuation allowance | | | | | (24.2)% | | | | | | (38.3)% | | |
Investment transfer | | | | | 0.0% | | | | | | 6.8% | | |
Other differences | | | | | (0.4)% | | | | | | (0.4)% | | |
US federal and state research credits | | | | | 0.4% | | | | | | 1.6% | | |
Uncertain tax positions | | | | | (0.1)% | | | | | | (1.1)% | | |
Foreign earnings includible in US | | | | | 0.0% | | | | | | (2.0)% | | |
Effective income tax rate | | | | | 0.0% | | | | | | (8.5)% | | |
| | | At December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Federal net operating loss carryforwards | | | | $ | 40,469 | | | | | $ | 24,730 | | |
State net operating loss carryforwards | | | | | 10,643 | | | | | | 7,207 | | |
Equity compensation | | | | | 5,620 | | | | | | 4,353 | | |
Accruals and reserves | | | | | — | | | | | | 26 | | |
Uncollected grants | | | | | 998 | | | | | | 712 | | |
Investment in subsidiaries | | | | | 3,820 | | | | | | 3,931 | | |
Research credits | | | | | 1,578 | | | | | | 1,298 | | |
Other assets | | | | | 152 | | | | | | 46 | | |
Deferred income | | | | | 239 | | | | | | — | | |
Interest | | | | | 257 | | | | | | — | | |
Deferred rent | | | | | 547 | | | | | | 600 | | |
Total deferred tax assets | | | | | 64,323 | | | | | | 42,903 | | |
Valuation allowance | | | | | (59,841) | | | | | | (37,427) | | |
Total deferred tax assets net of valuation allowance | | | | | 4,482 | | | | | | 5,476 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Intangible assets and amortization | | | | | (3,932) | | | | | | (4,680) | | |
Right-of-Use asset | | | | | (536) | | | | | | (591) | | |
Other liabilities | | | | | (14) | | | | | | (204) | | |
Total deferred tax liabilities | | | | | (4,482) | | | | | | (5,476) | | |
Net deferred tax assets | | | | $ | — | | | | | $ | — | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Unrecognized tax benefits at the beginning of year | | | | $ | (281) | | | | | $ | — | | |
Increase for current year positions | | | | | (71) | | | | | | (82) | | |
Increase for prior year positions | | | | | — | | | | | | (199) | | |
Expiration of statute of limitations | | | | | — | | | | | | — | | |
Unrecognized tax benefits at the end of year | | | | | (352) | | | | | | (281) | | |
Gross research credit tax assets | | | | | 1,930 | | | | | | 1,579 | | |
Net research credit tax assets | | | | $ | 1,578 | | | | | $ | 1,298 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Numerator: | | | | | | | | | | | | | |
Net loss | | | | $ | (93,347 | | | | | $ | (25,905) | | |
Accretion of redeemable convertible preferred stock to redemption value | | | | | (94,134 | | | | | | (11,372) | | |
Accretion of noncontrolling interest put option to redemption value | | | | | (376 | | | | | | (567) | | |
Net loss attributable to common stockholders | | �� | | $ | (187,857 | | | | | $ | (37,844) | | |
Denominator: | | | | | | | | | | | | | |
Weighted average common shares outstanding, basic and diluted | | | | | 2,204,486 | | | | | | 2,149,182 | | |
Net loss per share, basic and diluted | | | | $ | (85.22 | | | | | $ | (17.61) | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Convertible preferred stock | | | | | 18,736,936 | | | | | | 18,446,525 | | |
Warrants on convertible preferred stock | | | | | 708,493 | | | | | | 1,021,466 | | |
Options and RSUs to acquire common stock | | | | | 5,203,174 | | | | | | 5,074,547 | | |
Warrants on common stock | | | | | 522,009 | | | | | | 522,009 | | |
Total | | | | | 25,170,612 | | | | | | 25,064,547 | | |
| | | At December 31, 2021 | | |||
2022 | | | | $ | 634 | | |
2023 | | | | | 639 | | |
2024 | | | | | 555 | | |
2025 | | | | | 385 | | |
2026 | | | | | 33 | | |
More than 5 years | | | | | 16 | | |
Total undiscounted lease maturities | | | | $ | 2,262 | | |
Imputed interest | | | | | (202) | | |
Total lease liability | | | | $ | 2,060 | | |