- EVLV Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Evolv Technologies (EVLV) 424B3Prospectus supplement
Filed: 29 Apr 22, 4:29pm
Section | | | Page | | |||
| | | | ii | | | |
| | | | iii | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 34 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 57 | | | |
BUSINESS | | | | | 65 | | |
| | | | 78 | | | |
| | | | 90 | | | |
PRINCIPAL STOCKHOLDERS | | | | | | | |
| | | | 96 | | | |
| | | | 108 | | | |
| | | | 116 | | | |
| | | | 118 | | | |
| | | | 118 | | | |
| | | | 118 | | | |
| | | | F-1 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
| | | (in thousands, except per share data) | | |||||||||
Consolidated Statement of Operations Data: | | | | | | | | | | | | | |
Revenue: | | | | | | | | | | | | | |
Product revenue | | | | $ | 13,917 | | | | | $ | 1,279 | | |
Subscription revenue | | | | | 7,855 | | | | | | 2,637 | | |
Service revenue | | | | | 1,920 | | | | | | 869 | | |
Total revenue | | | | | 23,692 | | | | | | 4,785 | | |
Cost of revenue: | | | | | | | | | | | | | |
Cost of product revenue | | | | | 12,471 | | | | | | 1,177 | | |
Cost of subscription revenue | | | | | 3,644 | | | | | | 1,824 | | |
Cost of service revenue | | | | | 936 | | | | | | 495 | | |
Total cost of revenue | | | | | 17,051 | | | | | | 3,496 | | |
Gross profit | | | | | 6,641 | | | | | | 1,289 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development | | | | | 11,416 | | | | | | 15,710 | | |
Sales and marketing | | | | | 27,404 | | | | | | 7,365 | | |
General and administrative | | | | | 20,013 | | | | | | 5,110 | | |
Loss from impairment of property and equipment | | | | | 1,869 | | | | | | — | | |
Total operating expenses | | | | | 60,702 | | | | | | 28,185 | | |
Loss from operations | | | | | (54,061) | | | | | | (26,896) | | |
Other income (expense), net: | | | | | | | | | | | | | |
Interest expense, net | | | | | (6,095) | | | | | | (430) | | |
Loss on disposal of property and equipment | | | | | (617) | | | | | | — | | |
Loss on extinguishment of debt | | | | | (12,685) | | | | | | (66) | | |
Change in fair value of derivative liability | | | | | (1,745) | | | | | | — | | |
Change in fair value of contingent earn-out liability | | | | | 46,212 | | | | | | — | | |
Change in fair value of contingently issuable common stock liability | | | | | 6,406 | | | | | | — | | |
Change in fair value of public warrant liability | | | | | 12,606 | | | | | | — | | |
Change in fair value of common stock warrant liability | | | | | (879) | | | | | | — | | |
Total other income (expense), net | | | | | 43,203 | | | | | | (496) | | |
Net loss and comprehensive loss attributable to common stockholders – basic and diluted | | | | $ | (10,858) | | | | | $ | (27,392) | | |
Net loss per share attributable to common stockholders – basic and diluted | | | | $ | (0.15) | | | | | $ | (3.07) | | |
Weighted average common shares outstanding – basic and diluted | | | | | 71,662,694 | | | | | | 8,932,404 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
| | | (in thousands) | | |||||||||
Total assets | | | | $ | 363,065 | | | | | $ | 21,355 | | |
Total liabilities | | | | $ | 72,227 | | | | | $ | 30,164 | | |
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) | | | | $ | 363,065 | | | | | $ | 21,355 | | |
| | | Year Ended December 31, | | | | | | | | | | | | | | |||||||||
| | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Product revenue | | | | $ | 13,917 | | | | | $ | 1,279 | | | | | $ | 12,638 | | | | | | 988% | | |
Subscription revenue | | | | | 7,855 | | | | | | 2,637 | | | | | | 5,218 | | | | | | 198 | | |
Service revenue | | | | | 1,920 | | | | | | 869 | | | | | | 1,051 | | | | | | 121 | | |
Total revenue | | | | | 23,692 | | | | | | 4,785 | | | | | | 18,907 | | | | | | 395 | | |
Cost of revenue: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of product revenue | | | | | 12,471 | | | | | | 1,177 | | | | | | 11,294 | | | | | | 960 | | |
Cost of subscription revenue | | | | | 3,644 | | | | | | 1,824 | | | | | | 1,820 | | | | | | 100 | | |
Cost of service revenue | | | | | 936 | | | | | | 495 | | | | | | 441 | | | | | | 89 | | |
Total cost of revenue | | | | | 17,051 | | | | | | 3,496 | | | | | | 13,555 | | | | | | 388 | | |
Gross profit | | | | | 6,641 | | | | | | 1,289 | | | | | | 5,352 | | | | | | 415 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 11,416 | | | | | | 15,710 | | | | | | (4,294) | | | | | | (27) | | |
Sales and marketing | | | | | 27,404 | | | | | | 7,365 | | | | | | 20,039 | | | | | | 272 | | |
General and administrative | | | | | 20,013 | | | | | | 5,110 | | | | | | 14,903 | | | | | | 292 | | |
Loss from impairment of property and equipment | | | | | 1,869 | | | | | | — | | | | | | 1,869 | | | | | | * | | |
Total operating expenses | | | | | 60,702 | | | | | | 28,185 | | | | | | 32,517 | | | | | | 115 | | |
Loss from operations | | | | | (54,061) | | | | | | (26,896) | | | | | | (27,165) | | | | | | 101 | | |
Other income (expense), net: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense, net | | | | | (6,095) | | | | | | (430) | | | | | | (5,665) | | | | | | 1,317 | | |
Loss on disposal of property and equipment | | | | | (617) | | | | | | — | | | | | | (617) | | | | | | * | | |
Loss on extinguishment of debt | | | | | (12,685) | | | | | | (66) | | | | | | (12,619) | | | | | | 19,120 | | |
Change in fair value of derivative liability | | | | | (1,745) | | | | | | — | | | | | | (1,745) | | | | | | * | | |
Change in fair value of contingent earn-out liability | | | | | 46,212 | | | | | | — | | | | | | 46,212 | | | | | | * | | |
Change in fair value of contingently issuable common stock liability | | | | | 6,406 | | | | | | — | | | | | | 6,406 | | | | | | * | | |
Change in fair value of public warrant liability | | | | | 12,606 | | | | | | — | | | | | | 12,606 | | | | | | * | | |
Change in fair value of common stock warrant liability | | | | | (879) | | | | | | — | | | | | | (879) | | | | | | * | | |
Total other income (expense), net | | | | | 43,203 | | | | | | (496) | | | | | | 43,699 | | | | | | (8,810) | | |
Net loss | | | | $ | (10,858) | | | | | $ | (27,392) | | | | | $ | 16,534 | | | | | | (60)% | | |
| | | Year Ended December 31, | | | | | | | | | | | | | | |||||||||
| | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Product revenue | | | | $ | 13,917 | | | | | $ | 1,279 | | | | | $ | 12,638 | | | | | | 988% | | |
Cost of product revenue | | | | $ | 12,471 | | | | | $ | 1,177 | | | | | $ | 11,294 | | | | | | 960% | | |
Gross profit – Product revenue | | | | $ | 1,446 | | | | | $ | 102 | | | | | $ | 1,344 | | | | | | 1,318% | | |
Gross profit margin – Product revenue | | | | | 10% | | | | | | 8% | | | | | | N/A | | | | | | 2% | | |
| | | Year Ended December 31, | | | | | | | | | | | | | | |||||||||
| | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Subscription revenue | | | | $ | 7,855 | | | | | $ | 2,637 | | | | | $ | 5,218 | | | | | | 198% | | |
Cost of subscription revenue | | | | $ | 3,644 | | | | | $ | 1,824 | | | | | $ | 1,820 | | | | | | 100% | | |
Gross profit – Subscription revenue | | | | $ | 4,211 | | | | | $ | 813 | | | | | $ | 3,398 | | | | | | 418% | | |
Gross profit margin – Subscription revenue | | | | | 54% | | | | | | 31% | | | | | | N/A | | | | | | 23% | | |
| | | Year Ended December 31, | | | | | | | | | | | | | | |||||||||
| | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Service revenue | | | | $ | 1,920 | | | | | $ | 869 | | | | | $ | 1,051 | | | | | | 121% | | |
Cost of service revenue | | | | $ | 936 | | | | | $ | 495 | | | | | $ | 441 | | | | | | 89% | | |
Gross profit – Service revenue | | | | $ | 984 | | | | | $ | 374 | | | | | $ | 610 | | | | | | 163% | | |
Gross profit margin – Service revenue | | | | | 51% | | | | | | 43% | | | | | | N/A | | | | | | 8% | | |
| | | Year Ended December 31, | | | | | | | | | | | | | | | |||||||||||
| | | 2021 | | | 2020 | | | $ Change | | | % Change | | | ||||||||||||||
Personnel related (including stock-based compensation) | | | | $ | 8,091 | | | | | $ | 3,737 | | | | | $ | 4,354 | | | | | | 117% | | | | ||
Materials and prototypes | | | | | 2,153 | | | | | | 8,907 | | | | | | (6,754) | | | | | | (76) | | | | ||
Professional fees | | | | | 861 | | | | | | 2,642 | | | | | | (1,781) | | | | | | (67) | | | | ||
Facilities related and other | | | | | 311 | | | | | | 424 | | | | | | (113) | | | | | | (27) | | | | | |
Total research and development expenses | | | | $ | 11,416 | | | | | $ | 15,710 | | | | | $ | (4,294) | | | | | | (27)% | | | |
| | | Year Ended December 31, | | | | | | | | | | | | | | |||||||||
| | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Personnel related (including stock-based compensation) | | | | $ | 18,717 | | | | | $ | 5,347 | | | | | $ | 13,370 | | | | | | 250% | | |
Direct marketing and customer field services | | | | | 4,292 | | | | | | 590 | | | | | | 3,702 | | | | | | 627 | | |
Travel and entertainment | | | | | 1,652 | | | | | | 554 | | | | | | 1,098 | | | | | | 198 | | |
Professional fees | | | | | 874 | | | | | | 461 | | | | | | 413 | | | | | | 90 | | |
Facilities related and other | | | | | 1,869 | | | | | | 413 | | | | | | 1,456 | | | | | | 353 | | |
Total sales and marketing expenses | | | | $ | 27,404 | | | | | $ | 7,365 | | | | | $ | 20,039 | | | | | | 272% | | |
| | | Year Ended December 31, | | | | | | | | | | | | | | |||||||||
| | | 2021 | | | 2020 | | | $ Change | | | % Change | | ||||||||||||
Personnel related (including stock-based compensation) | | | | $ | 7,731 | | | | | $ | 1,967 | | | | | $ | 5,764 | | | | | | 293% | | |
Professional fees | | | | | 6,241 | | | | | | 1,879 | | | | | | 4,362 | | | | | | 232 | | |
Director and officer insurance | | | | | 2,187 | | | | | | 566 | | | | | | 1,621 | | | | | | 286 | | |
Sales tax contingencies | | | | | 1,091 | | | | | | — | | | | | | 1,091 | | | | | | * | | |
Facilities related and other | | | | | 2,763 | | | | | | 698 | | | | | | 2,065 | | | | | | 296 | | |
Total general and administrative expenses | | | | $ | 20,013 | | | | | $ | 5,110 | | | | | $ | 14,903 | | | | | | 292% | | |
| | | Year Ended December 31, | | |||||||||
| | ||||||||||||
| | | 2021 | | | 2020 | | ||||||
Net cash used in operating activities | | | | $ | (69,628) | | | | | $ | (23,254) | | |
Net cash used in investing activities | | | | | (4,738) | | | | | | (6,609) | | |
Net cash provided by financing activities | | | | | 377,829 | | | | | | 17,226 | | |
Net increase (decrease) in cash, cash equivalents and restricted cash | | | | $ | 303,463 | | | | | $ | (12,637) | | |
Name | | | Age | | | Position | |
Executive Officers: | | | | | | | |
Peter George | | | 63 | | | President, Chief Executive Officer | |
Mario Ramos | | | 50 | | | Chief Financial Officer and Chief Risk Officer | |
Anthony John De Rosa | | | 49 | | | Chief Revenue Officer | |
Anil Chitkara | | | 53 | | | Head of Corporate Development and Founder | |
Michael Ellenbogen | | | 57 | | | Head of Advanced Technology, Founder and Director | |
Non-Employee Directors: | | | | | | | |
Alan Cohen | | | 61 | | | Chairman of the Board | |
Kevin Charlton | | | 56 | | | Director | |
Neil Glat | | | 54 | | | Director | |
David Orfao | | | 62 | | | Director | |
Merline Saintil | | | 45 | | | Director | |
John Kedzierski | | | 43 | | | Director | |
Kimberly Sheehy | | | 57 | | | Director | |
Mark Sullivan | | | 67 | | | Director | |
Bilal Zuberi | | | 45 | | | Director | |
Name and Principal Position | | | Year | | | Salary ($) | | | Bonus ($) | | | Stock Awards ($)(1) | | | Option Awards ($)(1) | | | Non-Equity Incentive Plan Compensation ($)(2) | | | All Other Compensation ($) | | | Total ($) | | ||||||||||||||||||||||||
Peter George | | | | | 2021 | | | | | | 372,204 | | | | | | 225,150 | | | | | | 3,505 | | | | | | — | | | | | | — | | | | | | — | | | | | | 600,859 | | |
President and Chief Executive Officer | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Mario Ramos | | | | | 2021 | | | | | | 66,154 | | | | | | — | | | | | | 4,399,999 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,466,153 | | |
Chief Financial Officer and Chief Risk Officer | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
Anil Chitkara | | | | | 2021 | | | | | | 245,505 | | | | | | — | | | | | | 3,505 | | | | | | 88,206 | | | | | | 272,055 | | | | | | — | | | | | | 609,271 | | |
Co-Founder, Head of Corporate Development | | | | | | | | | |
Named Executive Officer | | | 2021 Annual Base Salary | | |||
Peter George | | | | $ | 474,000 | | |
Mario Ramos | | | | $ | 430,000 | | |
Anil Chitkara | | | | $ | 263,000 | | |
Named Executive Officer | | | Grant Date | | | Number of Stock Options Granted | | | Number of RSUs Granted | | ||||||
Peter George | | | September 27, 2021 | | | | | N/A | | | | | | 500 | | |
Mario Ramos | | | November 1, 2021 | | | | | N/A | | | | | | 677,966 | | |
Anil Chitkara | | | January 11, 2021 | | | | | 661,215 | | | | | | — | | |
| | | September 27, 2021 | | | | | — | | | | | | 500 | | |
| | | Option Awards | | | Stock Awards | | ||||||||||||||||||||||||||||||||||||||||||||||||
Name | | | Grant Date | | | Number of Securities Underlying Unexercised Options (#) Exercisable | | | Number of Securities Underlying Unexercised Options (#) Unexercisable | | | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) | | | Option Exercise Price ($) | | | Option Expiration Date | | | Number of Shares or Units of Stock That Have Not Vested (#) | | | Market Value of Shares or Units of Stock That Have Not Vested ($) | | | Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested ($) | | | Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) | | ||||||||||||||||||||||||
Peter George | | | February 21, 2019 | | | | | 835,885 | | | | | | 605,012 | | | | | | — | | | | | | 0.40 | | | | February 20, 2029 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | August 17, 2020 | | | | | 559,947 | | | | | | — | | | | | | — | | | | | | 0.42 | | | | August 17, 2030 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | August 17, 2020 | | | | | 1,420,825 | | | | | | 1,544,378 | | | | | | — | | | | | | 0.42 | | | | August 17, 2030 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | August 17, 2020 | | | | | 5,313 | | | | | | 8,856 | | | | | | — | | | | | | 0.42 | | | | August 17, 2030 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | September 27, 2021 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | — | | | | | 500 | | | | | | 2,230 | | | | | | — | | | | | | — | | |
Mario Ramos | | | November 1, 2021 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | N/A | | | | | 677,966 | | | | | | 3,023,728 | | | | | | — | | | | | | — | | |
Anil Chitkara | | | September 15, 2017 | | | | | 1,209,078 | | | | | | — | | | | | | — | | | | | | 0.24 | | | | September 13, 2027 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | August 17, 2020 | | | | | 5,313 | | | | | | 8,856 | | | | | | — | | | | | | 0.42 | | | | August 17, 2030 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | January 11, 2021 | | | | | — | | | | | | 661,215 | | | | | | — | | | | | | 0.42 | | | | January 10, 2031 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | September 27, 2021 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | — | | | | | 500 | | | | | | 2,230 | | | | | | — | | | | | | — | | |
Named Executive Officer | | | Annual Retainer | | |||
Member of the Board of Directors | | | | $ | 40,000 | | |
Chair of the Board of Directors | | | | $ | 30,000 | | |
Audit Committee Chair | | | | $ | 15,000 | | |
Audit Committee Member | | | | $ | 7,500 | | |
Compensation Committee Chair | | | | $ | 10,000 | | |
Compensation Committee Member | | | | $ | 5,000 | | |
Nominating and Corporate Governance Committee Chair | | | | $ | 8,000 | | |
Nominating and Corporate Governance Committee Member | | | | $ | 4,000 | | |
Name | | | Fees Earned or Paid in Cash ($) | | | Stock Awards ($)(1) | | | Option Awards ($)(1) | | | Non-Equity Incentive Plan Compensation ($) | | | Nonqualified Deferred Compensation ($) | | | All Other Compensation ($) | | | Total ($) | | |||||||||||||||||||||
Alan Cohen | | | | $ | | | | | $ | — | | | | | $ | — | | | | | $ | | | | | $ | | | | | $ | | | | | $ | — | | | ||||
Kevin Charlton | | | | $ | | | | | $ | — | | | | | $ | — | | | | | $ | | | | | $ | | | | | $ | | | | | $ | — | | | ||||
Neil Glat(2) | | | | $ | | | | | $ | 80,185 | | | | | $ | — | | | | | $ | | | | | $ | | | | | $ | | | | | $ | 80,185 | | | ||||
David Orfao | | | | $ | | | | | $ | — | | | | | $ | — | | | | | $ | | | | | $ | | | | | $ | | | | | $ | — | | | ||||
Merline Saintil(3) | | | | $ | | | | | $ | 80,185 | | | | | $ | 49,666 | | | | | $ | | | | | $ | | | | | $ | | | | | $ | 129,851 | | | ||||
Mahesh Saptharishi | | | | $ | | | | | $ | — | | | | | $ | — | | | | | $ | | | | | $ | | | | | $ | | | | | $ | — | | | ||||
Kimberly Sheehy(4) | | | | $ | | | | | $ | 80,185 | | | | | $ | — | | | | | $ | | | | | $ | | | | | $ | | | | | $ | 80,185 | | | ||||
Mark Sullivan(5) | | | | $ | | | | | $ | 80,185 | | | | | $ | 22,303 | | | | | $ | | | | | $ | | | | | $ | | | | | $ | 102,488 | | | ||||
Bilal Zuberi(6) | | | | $ | | | | | $ | 80,185 | | | | | $ | — | | | | | $ | | | | | $ | | | | | $ | | | | | $ | 80,185 | | |
Name and Address of Beneficial Owner(1) | | | Number of Shares of Class A Common Stock Beneficially Owned | | | Percentage of Outstanding Shares | | ||||||
5% Stockholders: | | | | | | | | | | | | | |
Gates Frontier, LLC(2) | | | | | 15,050,161 | | | | | | 10.5% | | |
Data Collective IV, L.P.(3) | | | | | 10,601,281 | | | | | | 7.4% | | |
General Catalyst Group V, L.P.(4) | | | | | 13,296,148 | | | | | | 9.3% | | |
Finback Evolv, LLC(5) | | | | | 13,310,734 | | | | | | 9.3% | | |
Lux Ventures III, L.P.(6) | | | | | 12,891,112 | | | | | | 9.0% | | |
Directors and Named Executive Officers: | | | | | | | | | | | | | |
Peter George(7) | | | | | 3,876,539 | | | | | | 2.7% | | |
Mario Ramos | | | | | — | | | | | | —% | | |
Anil Chitkara(8) | | | | | 2,518,286 | | | | | | 1.7% | | |
Michael Ellenbogen(9) | | | | | 7,539,014 | | | | | | 5.2% | | |
Alan Cohen(10) | | | | | 920,545 | | | | | | *% | | |
Kevin Charlton | | | | | 152,000 | | | | | | *% | | |
Neil Glat | | | | | 164,706 | | | | | | *% | | |
David Orfao | | | | | — | | | | | | —% | | |
John Kedzierski | | | | | — | | | | | | —% | | |
Merline Saintil(11) | | | | | 87,786 | | | | | | *% | | |
Kimberly Sheehy | | | | | — | | | | | | —% | | |
Mark Sullivan(12) | | | | | 186,968 | | | | | | *% | | |
Bilal Zuberi | | | | | — | | | | | | —% | | |
Directors and executive officers as a group (14 individuals)(13) | | | | | 15,865,804 | | | | | | 10.5% | | |
Plan category: | | | Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants, and Rights | | | Weighted-Average Exercise Price of Outstanding Options, Warrants, and Rights(5) | | | Number of Securities Available for Future Issuance Under Equity Compensation Plans (excludes securities reflected in first column)(2) | | |||||||||
Equity compensation plans approved by security holders(1) | | | | | 22,721,054 | | | | | $ | 0.39 | | | | | | 22,947,664 | | |
Restricted Stock Units(3) | | | | | 1,951,924 | | | | | $ | N/A | | | | | | 19,511,916 | | |
Options to Purchase Common Stock(4) | | | | | 20,769,130 | | | | | $ | 0.39 | | | | | | 19,511,916 | | |
Equity compensation plans not approved by security holders | | | | | — | | | | | | N/A | | | | | | N/A | | |
| | | Shares and Private Placement Warrants Beneficially Owned Prior to Offering | | | Shares and Private Placement Warrants Beneficially Owned After the Offering | | ||||||||||||||||||||||||||||||||||||
Name and Address of Beneficial Owner(1) | | | Shares of Common Stock | | | Private Placement Warrants | | | Number of Shares of Common Stock Being Offered | | | Number of Private Placement Warrants Being Offered | | | Number of Shares | | | Percentage of Outstanding Common Stock Beneficially Owned | | | Number of Private Placement Warrants | | |||||||||||||||||||||
Alyeska Master Fund, L.P. c/o Maples Corporate Services Limited(2) | | | | | 750,000 | | | | | | — | | | | | | 750,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adam Deutsch | | | | | 67,500 | | | | | | — | | | | | | 67,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Anil Chitkara(3) | | | | | 1,449,599 | | | | | | — | | | | | | 1,449,599 | | | | | | — | | | | | | 1,884,461 | | | | | | 1.32% | | | | | | — | | |
The Attanasio Revocable Trust dated November 1, 1996(4) | | | | | 40,000 | | | | | | — | | | | | | 40,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
BAR Holdings, LLC(5) | | | | | 50,000 | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Berwind Companies, LLC(6) . | | | | | 129,706 | | | | | | 99,524 | | | | | | 129,706 | | | | | | 99,524 | | | | | | — | | | | | | — | | | | | | — | | |
Blumar, LLC(7) | | | | | 389,116 | | | | | | 298,571 | | | | | | 389,116 | | | | | | 298,571 | | | | | | — | | | | | | — | | | | | | — | | |
Brian Pierre Matthis(8) | | | | | 67,426 | | | | | | 24,881 | | | | | | 67,426 | | | | | | 24,881 | | | | | | — | | | | | | — | | | | | | — | | |
Bronson Point Master Fund LP(9) | | | | | 850,000 | | | | | | — | | | | | | 850,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Charles M. B. Goldman(10) | | | | | 199,853 | | | | | | 49,762 | | | | | | 199,853 | | | | | | 49,762 | | | | | | — | | | | | | — | | | | | | — | | |
Charles T. O’Neill Revocable Trust of 2006(11) | | | | | 142,697 | | | | | | — | | | | | | 142,697 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Cohen Family Trust(12) | | | | | 1,312,659 | | | | | | — | | | | | | 1,312,659 | | | | | | — | | | | | | 579,779 | | | | | | 0.41% | | | | | | — | | |
Constantinos G. Zioze(13) | | | | | 107,024 | | | | | | — | | | | | | 107,024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Shares and Private Placement Warrants Beneficially Owned Prior to Offering | | | Shares and Private Placement Warrants Beneficially Owned After the Offering | | ||||||||||||||||||||||||||||||||||||
Name and Address of Beneficial Owner(1) | | | Shares of Common Stock | | | Private Placement Warrants | | | Number of Shares of Common Stock Being Offered | | | Number of Private Placement Warrants Being Offered | | | Number of Shares | | | Percentage of Outstanding Common Stock Beneficially Owned | | | Number of Private Placement Warrants | | |||||||||||||||||||||
Corsair Capital Partners L.P.(14) | | | | | 529,400 | | | | | | — | | | | | | 529,400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Corsair Select, L.P.(15) | | | | | 970,600 | | | | | | — | | | | | | 970,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
D. E. Shaw Valence Portfolios, L.L.C.(16) | | | | | 225,000 | | | | | | — | | | | | | 225,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
D.E. Shaw Oculus Portfolios, L.L.C.(17) | | | | | 75,000 | | | | | | — | | | | | | 75,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Data Collective IV, L.P.(18) | | | | | 11,871,242 | | | | | | — | | | | | | 11,871,242 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Darrell Edwin Rogers(19) | | | | | 32,426 | | | | | | 24,881 | | | | | | 32,426 | | | | | | 24,881 | | | | | | — | | | | | | — | | | | | | — | | |
David A. Waller Revocable Trust dated July 1, 2002(20) | | | | | 129,706 | | | | | | 99,524 | | | | | | 129,706 | | | | | | 99,524 | | | | | | — | | | | | | — | | | | | | — | | |
Dominique Lejbrandt(21) | | | | | 32,426 | | | | | | 24,881 | | | | | | 32,426 | | | | | | 24,881 | | | | | | — | | | | | | — | | | | | | — | | |
Eldridge PIPE Holdings, LLC(22) | | | | | 3,200,000 | | | | | | — | | | | | | 3,200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Evolve 123 LLC(23) | | | | | 40,000 | | | | | | — | | | | | | 40,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Finback Evolv II, LLC(24) | | | | | 1,872,967 | | | | | | — | | | | | | 1,872,967 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Finback Evolv OBH, LLC(25) | | | | | 2,842,999 | | | | | | — | | | | | | 2,842,199 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Finback Evolv, LLC (26) | | | | | 12,527,377 | | | | | | — | | | | | | 12,527,377 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gates Frontier, LLC(27) | | | | | 16,839,983 | | | | | | — | | | | | | 16,839,983 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
General Catalyst Group V, L.P.(28) | | | | | 14,926,657 | | | | | | — | | | | | | 14,926,657 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Give Evolv LLC | | | | | 517,500 | | | | | | — | | | | | | 517,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Master Fund, Ltd.(29) | | | | | 285,195 | | | | | | — | | | | | | 285,195 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Opportunity Fund, L.P.(30) | | | | | 229,009 | | | | | | — | | | | | | 229,009 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Partners, L.P.(31) | | | | | 38,644 | | | | | | — | | | | | | 38,644 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Institutional Partners, L.P.(32) . . . . . . . . | | | | | 102,739 | | | | | | — | | | | | | 102,739 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Offshore | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Opportunity Master Fund, Ltd.(33) | | | | | 194,413 | | | | | | — | | | | | | 194,413 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Greek Associates(34) . . . . . . . | | | | | 100,000 | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Heather Tarrant(35) . . . . . . . | | | | | 6,485 | | | | | | 4,976 | | | | | | 6,485 | | | | | | 4,696 | | | | | | — | | | | | | — | | | | | | — | | |
HWK21 LLC(36) . . . . . . . . . | | | | | 324,264 | | | | | | 248,810 | | | | | | 324,264 | | | | | | 248,810 | | | | | | — | | | | | | — | | | | | | — | | |
IAM Investments ICAV – O/ Connor Event Driven UCITS Fund(37) | | | | | 11,437 | | | | | | — | | | | | | 11,437 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jeffrey C. Walker(38) | | | | | 389,116 | | | | | | 298,571 | | | | | | 389,116 | | | | | | 298,571 | | | | | | — | | | | | | — | | | | | | — | | |
Joseph P. Torre & Alice W. Torre(39) | | | | | 10,000 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
John C. Harpole(40) | | | | | 12,970 | | | | | | 9,952 | | | | | | 12,970 | | | | | | 9,952 | | | | | | — | | | | | | — | | | | | | — | | |
John Charles Baynes-Reid(41) | | | | | 12,970 | | | | | | 9,952 | | | | | | 12,970 | | | | | | 9,952 | | | | | | — | | | | | | — | | | | | | — | | |
John Chory(42) | | | | | 8,945 | | | | | | — | | | | | | 8,945 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jon Eric Mattson(43) | | | | | 97,279 | | | | | | 74,643 | | | | | | 97,279 | | | | | | 74,643 | | | | | | — | | | | | | — | | | | | | — | | |
Kanagaratnam Manoranjan(44) | | | | | 15,091 | | | | | | 49,762 | | | | | | 15,091 | | | | | | 49,762 | | | | | | — | | | | | | — | | | | | | — | | |
Kathleen M. Harris(45) | | | | | 169,706 | | | | | | 99,524 | | | | | | 169,706 | | | | | | 99,524 | | | | | | — | | | | | | — | | | | | | — | | |
| | | Shares and Private Placement Warrants Beneficially Owned Prior to Offering | | | Shares and Private Placement Warrants Beneficially Owned After the Offering | | ||||||||||||||||||||||||||||||||||||
Name and Address of Beneficial Owner(1) | | | Shares of Common Stock | | | Private Placement Warrants | | | Number of Shares of Common Stock Being Offered | | | Number of Private Placement Warrants Being Offered | | | Number of Shares | | | Percentage of Outstanding Common Stock Beneficially Owned | | | Number of Private Placement Warrants | | |||||||||||||||||||||
Kepos Alpha Master Fund L.P.(46) | | | | | 920,000 | | | | | | — | | | | | | 920,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kevin Charlton NHIC LLC(47) | | | | | 783,526 | | | | | | 497,618 | | | | | | 783,527 | | | | | | 497,618 | | | | | | — | | | | | | — | | | | | | — | | |
LBIC Ventures LLC(48) | | | | | 850,000 | | | | | | — | | | | | | 850,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Linden Capital L.P(49) | | | | | 500,000 | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lux Co-Invest Opportunities, L.P.(50) | | | | | 2,203,709 | | | | | | — | | | | | | 2,203,709 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lux Ventures Cayman III, L.P.(51) | | | | | 433,846 | | | | | | — | | | | | | 433,846 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lux Ventures III Special Founders Fund L.P.(52) | | | | | 7,118 | | | | | | — | | | | | | 7,118 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lux Ventures III, L.P.(53) | | | | | 11,797,361 | | | | | | — | | | | | | 11,797,361 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Magnetar Financial LLC(54) . | | | | | 4,363,175 | | | | | | 570,000 | | | | | | 4,363,175 | | | | | | 570,000 | | | | | | — | | | | | | — | | | | | | — | | |
Mallikha Samuel(55) | | | | | 15,091 | | | | | | 49,762 | | | | | | 15,091 | | | | | | 49,762 | | | | | | — | | | | | | — | | | | | | — | | |
Marc Saiontz(56) | | | | | 32,500 | | | | | | — | | | | | | 32,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mary Ellen Neylon Revocable Trust of 2006(57) | | | | | 142,697 | | | | | | — | | | | | | 142,697 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matthews Headington(58) | | | | | 129,706 | | | | | | 99,524 | | | | | | 129,706 | | | | | | 99,524 | | | | | | — | | | | | | — | | | | | | — | | |
Michael Ellenbogen(59) | | | | | 5,748,791 | | | | | | — | | | | | | 5,748,791 | | | | | | — | | | | | | 2,278,580 | | | | | | 1.60% | | | | | | — | | |
Michael Ellenbogen, Trustee of the E Ventures Trust dated September 12, 2019(60) | | | | | 2,533,300 | | | | | | — | | | | | | 2,533,300 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mint Tower Capital Management B.V.(61) | | | | | 402,950 | | | | | | 380,000 | | | | | | 402,950 | | | | | | 380,000 | | | | | | — | | | | | | — | | | | | | — | | |
MMF LT, LLC c/o Moore Capital Management, LP(62) | | | | | 500,000 | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Motorola Solutions, Inc.(63) . | | | | | 5,939,979 | | | | | | — | | | | | | 5,939,979 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Neil Douglas Glat(64) | | | | | 164,706 | | | | | | 99,524 | | | | | | 164,706 | | | | | | 99,524 | | | | | | — | | | | | | — | | | | | | — | | |
Newhold Enterprises LLC | | | | | 1,050,568 | | | | | | — | | | | | | 1,050,568 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nicholas A. Petruska(65) | | | | | 232,426 | | | | | | 24,881 | | | | | | 232,426 | | | | | | 24,881 | | | | | | — | | | | | | — | | | | | | — | | |
Nineteen77 Global Merger Arbitrage Master Limited(66) | | | | | 1,846,621 | | | | | | 285,000 | | | | | | 1,846,621 | | | | | | 285,000 | | | | | | — | | | | | | — | | | | | | — | | |
Nineteen77 Global Merger Arbitrage Opportunity Fund(67) | | | | | 241,220 | | | | | | — | | | | | | 241,220 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nineteen77 Global Multi- Strategy Alpha Master Limited(68) | | | | | 1,721,409 | | | | | | 285,000 | | | | | | 1,721,409 | | | | | | 285,000 | | | | | | — | | | | | | — | | | | | | — | | |
Pacific Premier Bank Custodian FBO James D. Kallman(69) | | | | | 97,279 | | | | | | 74,643 | | | | | | 97,279 | | | | | | 74,643 | | | | | | — | | | | | | — | | | | | | — | | |
Patrick John Ennis(70) | | | | | 166,007 | | | | | | — | | | | | | 166,007 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Peter George(71) | | | | | 1,287,274 | | | | | | — | | | | | | 1,287,274 | | | | | | — | | | | | | 4,980,216 | | | | | | 3.50% | | | | | | — | | |
Peyton W Manning Revocable Trust(72) | | | | | 75,000 | | | | | | — | | | | | | 75,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Pistole Consulting, LLC(73) | | | | | 175,939 | | | | | | — | | | | | | 175,959 | | | | | | — | | | | | | 37,784 | | | | | | 0.03% | | | | | | — | | |
Prentice Capital/ Broadband(74) | | | | | 2,425,000 | | | | | | — | | | | | | 2,425,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Rockledge Associates, LLC(75) | | | | | 453,969 | | | | | | 348,333 | | | | | | 453,969 | | | | | | 348,333 | | | | | | — | | | | | | — | | | | | | — | | |
| | | Shares and Private Placement Warrants Beneficially Owned Prior to Offering | | | Shares and Private Placement Warrants Beneficially Owned After the Offering | | ||||||||||||||||||||||||||||||||||||
Name and Address of Beneficial Owner(1) | | | Shares of Common Stock | | | Private Placement Warrants | | | Number of Shares of Common Stock Being Offered | | | Number of Private Placement Warrants Being Offered | | | Number of Shares | | | Percentage of Outstanding Common Stock Beneficially Owned | | | Number of Private Placement Warrants | | |||||||||||||||||||||
Saointz 2011 Irrevocable Trust(76) | | | | | 1,297,055 | | | | | | 995,238 | | | | | | 1,297,055 | | | | | | 995,238 | | | | | | — | | | | | | — | | | | | | — | | |
Sean P. Madden(77) | | | | | 64,853 | | | | | | 49,762 | | | | | | 64,853 | | | | | | 49,762 | | | | | | — | | | | | | — | | | | | | — | | |
Selvakumar Buvanendaran(78) | | | | | 259,411 | | | | | | 199,048 | | | | | | 259,411 | | | | | | 199,048 | | | | | | — | | | | | | — | | | | | | — | | |
Senator Global Opportunity Master Fund L.P.(79) | | | | | 3,000,000 | | | | | | — | | | | | | 3,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sezaneh Taherian(80) | | | | | 64,926 | | | | | | 24,881 | | | | | | 64,926 | | | | | | 24,881 | | | | | | — | | | | | | — | | | | | | — | | |
SineWave Ventures Direct 5, L.P.(81) | | | | | 518,559 | | | | | | — | | | | | | 518,559 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SineWave Ventures Direct 5A, L.P.(82) | | | | | 1,431,865 | | | | | | — | | | | | | 1,431,865 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SineWave Ventures Direct 5B, L.P.(83) | | | | | 329,999 | | | | | | — | | | | | | 329,999 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SineWave Ventures Fund I L.P.(84) | | | | | 6,028,499 | | | | | | — | | | | | | 6,028,499 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Singapore Innovate Pte Ltd(85) | | | | | 123,947 | | | | | | — | | | | | | 123,947 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stanley Black & Decker, Inc.(86) | | | | | 3,478,216 | | | | | | — | | | | | | 3,478,216 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Susan Quinn | | | | | 5,000 | | | | | | — | | | | | | 5,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Suvretta Long Master Fund, Ltd.(87) | | | | | 10,000 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Suvretta Master Fund Ltd.(88) | | | | | 1,190,000 | | | | | | — | | | | | | 1,190,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Thomas J. Sullivan(89) . . . . . | | | | | 309,411 | | | | | | 199,048 | | | | | | 309,411 | | | | | | 199,048 | | | | | | — | | | | | | — | | | | | | — | | |
Timothy K. Wilson(90) . . . . . | | | | | 64,853 | | | | | | 49,762 | | | | | | 64,853 | | | | | | 49,762 | | | | | | — | | | | | | — | | | | | | — | | |
Todd A Dunn(91) . . . . . . . . . | | | | | 64,853 | | | | | | 49,762 | | | | | | 64,853 | | | | | | 49,762 | | | | | | — | | | | | | — | | | | | | — | | |
Theo Epstein(92) . . . . . . . . . | | | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Trustees of the Ellenbogen Family Horizon Trust dated December 30, 2015(93) | | | | | 169,413 | | | | | | — | | | | | | 169,413 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Underwood Family Trust(94) | | | | | 15,000 | | | | | | — | | | | | | 15,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
VP Company Investments 2018, LLC(95) | | | | | 8,945 | | | | | | — | | | | | | 8,945 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
XN Exponent Master Fund LP(96) | | | | | 1,800,000 | | | | | | — | | | | | | 1,800,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Page | | |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-7 | | | |
| | | | F-9 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 307,492 | | | | | $ | 4,704 | | |
Restricted cash | | | | | 400 | | | | | | — | | |
Accounts receivable, net | | | | | 6,477 | | | | | | 1,401 | | |
Inventory | | | | | 5,140 | | | | | | 2,742 | | |
Current portion of contract assets | | | | | 1,459 | | | | | | — | | |
Current portion of commission asset | | | | | 1,645 | | | | | | 562 | | |
Prepaid expenses and other current assets | | | | | 11,047 | | | | | | 900 | | |
Total current assets | | ��� | | | 333,660 | | | | | | 10,309 | | |
Restricted cash, noncurrent | | | | | 275 | | | | | | — | | |
Contract assets, noncurrent | | | | | 3,418 | | | | | | — | | |
Commission asset, noncurrent | | | | | 3,719 | | | | | | 1,730 | | |
Property and equipment, net | | | | | 21,592 | | | | | | 9,316 | | |
Other assets | | | | | 401 | | | | | | — | | |
Total assets | | | | $ | 363,065 | | | | | $ | 21,355 | | |
Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit) | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 6,363 | | | | | $ | 4,437 | | |
Accrued expenses and other current liabilities | | | | | 9,183 | | | | | | 3,727 | | |
Current portion of deferred revenue | | | | | 6,690 | | | | | | 3,717 | | |
Current portion of deferred rent | | | | | 135 | | | | | | 11 | | |
Current portion of financing obligation | | | | | — | | | | | | 227 | | |
Current portion of long-term debt | | | | | 2,000 | | | | | | — | | |
Total current liabilities | | | | | 24,371 | | | | | | 12,119 | | |
Deferred revenue, noncurrent | | | | | 2,475 | | | | | | 480 | | |
Deferred rent, noncurrent | | | | | 333 | | | | | | — | | |
Financing obligation, noncurrent | | | | | — | | | | | | 132 | | |
Long-term debt, noncurrent | | | | | 7,945 | | | | | | 16,432 | | |
Derivative liability | | | | | — | | | | | | 1,000 | | |
Contingent earn-out liability | | | | | 20,809 | | | | | | — | | |
Contingently issuable common stock liability | | | | | 5,264 | | | | | | — | | |
Public warrant liability | | | | | 11,030 | | | | | | — | | |
Common stock warrant liability | | | | | — | | | | | | 1 | | |
Total liabilities | | | | | 72,227 | | | | | | 30,164 | | |
Commitments and contingencies (Note 17) | | | | | | | | | | | | | |
Convertible preferred stock; (Series A, A-1, B, and B-1), $0.001 par value; 0 and 207,390,039 shares authorized at December 31, 2021 and December 31, 2020, respectively; 0 and 77,340,057 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively; liquidation preference of $0 and $77,100 at December 31, 2021 and December 31, 2020, respectively | | | | | — | | | | | | 75,877 | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 1,100,000,000 and 305,491,899 shares authorized at December 31, 2021 and December 31, 2020, respectively; 142,745,021 and 9,846,830 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively | | | | | 14 | | | | | | 1 | | |
Additional paid-in capital | | | | | 395,563 | | | | | | 9,194 | | |
Accumulated deficit | | | | | (104,739) | | | | | | (93,881) | | |
Stockholders’ equity (deficit) | | | | | 290,838 | | | | | | (84,686) | | |
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) | | | | $ | 363,065 | | | | | $ | 21,355 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Revenue: | | | | | | | | | | | | | |
Product revenue | | | | $ | 13,917 | | | | | $ | 1,279 | | |
Subscription revenue | | | | | 7,855 | | | | | | 2,637 | | |
Service revenue | | | | | 1,920 | | | | | | 869 | | |
Total revenue | | | | | 23,692 | | | | | | 4,785 | | |
Cost of revenue: | | | | | | | | | | | | | |
Cost of product revenue | | | | | 12,471 | | | | | | 1,177 | | |
Cost of subscription revenue | | | | | 3,644 | | | | | | 1,824 | | |
Cost of service revenue | | | | | 936 | | | | | | 495 | | |
Total cost of revenue | | | | | 17,051 | | | | | | 3,496 | | |
Gross profit | | | | | 6,641 | | | | | | 1,289 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development | | | | | 11,416 | | | | | | 15,710 | | |
Sales and marketing | | | | | 27,404 | | | | | | 7,365 | | |
General and administrative | | | | | 20,013 | | | | | | 5,110 | | |
Loss from impairment of property and equipment | | | | | 1,869 | | | | | | — | | |
Total operating expenses | | | | | 60,702 | | | | | | 28,185 | | |
Loss from operations | | | | | (54,061) | | | | | | (26,896) | | |
Other income (expense), net: | | | | | | | | | | | | | |
Interest expense, net | | | | | (6,095) | | | | | | (430) | | |
Loss on disposal of property and equipment | | | | | (617) | | | | | | — | | |
Loss on extinguishment of debt | | | | | (12,685) | | | | | | (66) | | |
Change in fair value of derivative liability | | | | | (1,745) | | | | | | — | | |
Change in fair value of contingent earn-out liability | | | | | 46,212 | | | | | | — | | |
Change in fair value of contingently issuable common stock liability | | | | | 6,406 | | | | | | — | | |
Change in fair value of public warrant liability | | | | | 12,606 | | | | | | — | | |
Change in fair value of common stock warrant liability | | | | | (879) | | | | | | — | | |
Total other income (expense), net | | | | | 43,203 | | | | | | (496) | | |
Net loss and comprehensive loss attributable to common stockholders – basic and diluted | | | | $ | (10,858) | | | | | $ | (27,392) | | |
Net loss per share attributable to common stockholders – basic and diluted | | | | $ | (0.15) | | | | | $ | (3.07) | | |
Weighted average common shares outstanding – basic and diluted | | | | | 71,662,694 | | | | | | 8,932,404 | | |
| | | Convertible Preferred Stock | | | | Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Equity (Deficit) | | |||||||||||||||||||||||||||
| | | Shares(1) | | | Amount | | | | Shares(1) | | | Amount | | ||||||||||||||||||||||||||||||
Balance at December 31, 2019 | | | | | 74,133,667 | | | | | $ | 72,883 | | | | | | | 8,624,009 | | | | | $ | 1 | | | | | $ | 7,978 | | | | | $ | (66,489) | | | | | $ | (58,510) | | |
Issuance of Series B-1 convertible preferred stock, net of issuance costs of $105 | | | | | 3,206,390 | | | | | | 2,994 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of warrants to purchase common stock | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 112 | | | | | | — | | | | | | 112 | | |
Issuance of common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | | 1,222,821 | | | | | | — | | | | | | 442 | | | | | | — | | | | | | 442 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 662 | | | | | | — | | | | | | 662 | | |
Net loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (27,392) | | | | | | (27,392) | | |
Balance at December 31, 2020 | | | | | 77,340,057 | | | | | | 75,877 | | | | | | | 9,846,830 | | | | | | 1 | | | | | | 9,194 | | | | | | (93,881) | | | | | | (84,686) | | |
Conversion of convertible preferred stock into common stock in connection with the closing of the Merger | | | | | (77,340,057) | | | | (75,877) | | | | | | 80,833,007 | | | | | | 8 | | | | | | 75,869 | | | | | | — | | | | | | 75,877 | | | |||
Issuance of common stock in connection with the closing of the Merger | | | | | — | | | | | | — | | | | | | | 10,391,513 | | | | | | 1 | | | | | | 84,944 | | | | | | — | | | | | | 84,945 | | |
Issuance of common stock in connection with the consummation of the PIPE Investment | | | | | — | | | | | | — | | | | | | | 30,000,000 | | | | | | 3 | | | | | | 299,997 | | | | | | — | | | | | | 300,000 | | |
Issuance of common stock for net settlement of common stock and preferred stock warrants upon settlement of the Merger | | | | | — | | | | | | — | | | | | | | 2,029,712 | | | | | | — | | | | | | 880 | | | | | | — | | | | | | 880 | | |
Issuance of common stock for the conversion of convertible notes | | | | | — | | | | | | — | | | | | | | 5,408,672 | | | | | | 1 | | | | | | 53,644 | | | | | | — | | | | | | 53,645 | | |
Issuance of public warrants in connection with the closing of the Merger | | | | | — | | | | | | — | | | | | | | — | | | | | | | | | | | | (23,636) | | | | | | — | | | | | | (23,636) | | |
Payment of deferred offering costs in connection with the closing of the Merger and PIPE Investment | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (36,065) | | | | | | — | | | | | | (36,065) | | |
| | | Convertible Preferred Stock | | | | Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Equity (Deficit) | | |||||||||||||||||||||||||||
| | | Shares(1) | | | Amount | | | | Shares(1) | | | Amount | | ||||||||||||||||||||||||||||||
Initial fair value of contingent earn-out liability recognized upon the closing of the Merger | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (67,021) | | | | | | — | | | | | | (67,021) | | |
Initial fair value of contingently issuable common stock liability recognized upon the closing of the Merger | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (11,670) | | | | | | — | | | | | | (11,670) | | |
Issuance of warrant to purchase common stock | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 1 | | |
Issuance of common stock upon exercise of stock options | | | | | — | | | | | | — | | | | | | | 4,276,327 | | | | | | — | | | | | | 915 | | | | | | — | | | | | | 915 | | |
Repurchase of common stock upon settlement of related party note | | | | | — | | | | | | — | | | | | | | (43,665) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of common stock upon vesting of restricted stock units | | | | | — | | | | | | — | | | | | | | 2,625 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 8,511 | | | | | | — | | | | | | 8,511 | | |
Net loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,858) | | | | | | (10,858) | | |
Balance at December 31, 2021 | | | | | — | | | | | $ | — | | | | | | | 142,745,021 | | | | | $ | 14 | | | | | $ | 395,563 | | | | | $ | (104,739) | | | | | $ | 290,838 | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss | | | | $ | (10,858) | | | | | $ | (27,392) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization expense | | | | | 2,895 | | | | | | 1,065 | | |
Write-off of inventory | | | | | 2,132 | | | | | | — | | |
Adjustment to property and equipment for sales type leases | | | | | (91) | | | | | | — | | |
Loss from impairment of property and equipment | | | | | 1,869 | | | | | | — | | |
Loss on disposal of property and equipment | | | | | 617 | | | | | | — | | |
Stock-based compensation | | | | | 8,511 | | | | | | 662 | | |
Noncash interest expense | | | | | 5,245 | | | | | | 25 | | |
(Recovery of) provision recorded for allowance for doubtful accounts | | | | | (13) | | | | | | 47 | | |
Loss on extinguishment of debt | | | | | 12,685 | | | | | | 66 | | |
Change in fair value of derivative liability | | | | | 1,745 | | | | | | — | | |
Change in fair value of common stock warrant liability | | | | | 879 | | | | | | — | | |
Change in fair value of earn-out liability | | | | | (46,212) | | | | | | — | | |
Change in fair value of contingently issuable common stock | | | | | (6,406) | | | | | | — | | |
Change in fair value of public warrant liability | | | | | (12,606) | | | | | | — | | |
Changes in operating assets and liabilities | | | | | | | | | | | | | |
Accounts receivable | | | | | (5,063) | | | | | | (464) | | |
Inventory | | | | | (17,479) | | | | | | (1,471) | | |
Commission assets | | | | | (3,072) | | | | | | (1,785) | | |
Contract assets | | | | | (4,877) | | | | | | — | | |
Prepaid expenses and other current assets | | | | | (10,079) | | | | | | (375) | | |
Accounts payable | | | | | (7) | | | | | | 1,915 | | |
Deferred revenue | | | | | 4,968 | | | | | | 2,341 | | |
Deferred rent | | | | | 457 | | | | | | (34) | | |
Warranty reserve | | | | | (42) | | | | | | (14) | | |
Accrued expenses and other current liabilities | | | | | 5,174 | | | | | | 2,160 | | |
Net cash used in operating activities | | | | | (69,628) | | | | | | (23,254) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Development of internal-use software | | | | | (1,028) | | | | | | — | | |
Purchases of property and equipment | | | | | (3,710) | | | | | | (6,609) | | |
Net cash used in investing activities | | | | | (4,738) | | | | | | (6,609) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from issuance of Series B-1 convertible preferred stock, net of issuance costs | | | | | — | | | | | | 2,994 | | |
Proceeds from exercise of stock options | | | | | 915 | | | | | | 442 | | |
Proceeds from issuance of common stock from the PIPE Investment | | | | | 300,000 | | | | | | — | | |
Proceeds from the closing of the Merger | | | | | 84,945 | | | | | | — | | |
Payment of offering costs from the closing of the Merger and PIPE Investment | | | | | (34,132) | | | | | | — | | |
Repayment of financing obligations | | | | | (359) | | | | | | (244) | | |
Proceeds from long-term debt, net of issuance costs | | | | | 31,882 | | | | | | 22,438 | | |
Repayment of principal on long term debt | | | | | (5,422) | | | | | | (8,404) | | |
Net cash provided by financing activities | | | | | 377,829 | | | | | | 17,226 | | |
Net increase (decrease) in cash, cash equivalents and restricted cash | | | | | 303,463 | | | | | | (12,637) | | |
Cash, cash equivalents and restricted cash | | | | | | | | | | | | | |
Cash, cash equivalents and restricted cash at beginning of period | | | | | 4,704 | | | | | | 17,341 | | |
Cash, cash equivalents and restricted cash at end of period | | | | $ | 308,167 | | | | | $ | 4,704 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Cash paid for interest | | | | $ | 850 | | | | | $ | 405 | | |
Supplemental disclosure of non-cash activities | | | | | | | | | | | | | |
Issuance of equity classified warrants | | | | $ | 1 | | | | | $ | 112 | | |
Issuance of a nonrecourse promissory note with officer | | | | | — | | | | | | 350 | | |
Capital expenditures incurred but not yet paid | | | | | 347 | | | | | | — | | |
Transfer of inventory to property and equipment | | | | | 12,949 | | | | | | 86 | | |
Deferred offering costs included in accounts payable | | | | | 1,932 | | | | | | — | | |
Conversion of convertible preferred stock to common stock | | | | | 75,877 | | | | | | — | | |
Initial fair value of contingent earn-out liability recognized in connection with the closing of the Merger | | | | | 67,021 | | | | | | — | | |
Initial fair value of contingently issuable common stock liability recognized in connection with the closing of the Merger | | | | | 11,670 | | | | | | — | | |
Conversion of common stock warrants to common stock in connection with the closing of the Merger | | | | | 880 | | | | | | — | | |
Initial fair value of public warrants in connection with the closing of the Merger | | | | | 23,636 | | | | | | — | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Customer A | | | | | % | | | | | | 10.7% | | |
| | | | | —% | | | | | | 10.7% | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Customer C | | | | | | | | | | | 23.8% | | |
Customer D | | | | | | | | | | | 23.4% | | |
Customer E | | | | | 18.2% | | | | | | | | |
Customer F | | | | | 11.8% | | | | | | | | |
| | | | | 30.0% | | | | | | 47.2% | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Cash and cash equivalents | | | | $ | 307,492 | | | | | $ | 4,704 | | |
Restricted cash | | | | | 675 | | | | | | — | | |
Total cash, cash equivalents, and restricted cash | | | | $ | 308,167 | | | | | $ | 4,704 | | |
| | | Estimated Useful Life | |
Computers and telecommunications equipment | | | 3 years | |
Lab equipment | | | 5 years | |
Purchased software | | | 4 years | |
Furniture and fixtures | | | 5 years | |
Leasehold improvements | | | Shorter of remaining lease term or useful life | |
Leased equipment | | | 4-7 years | |
Internal-use software | | | 4 years | |
| | | Less than 1 year | | | Greater than 1 year | | | Total | | |||||||||
Product revenue | | | | $ | 187 | | | | | $ | 68 | | | | | $ | 255 | | |
Subscription revenue | | | | | 11,183 | | | | | | 25,065 | | | | | | 36,248 | | |
Service revenue | | | | | 22 | | | | | | — | | | | | | 22 | | |
Maintenance revenue | | | | | 1,128 | | | | | | 2,507 | | | | | | 3,635 | | |
Total revenue | | | | $ | 12,520 | | | | | $ | 27,640 | | | | | $ | 40,160 | | |
Future operating lease component (in thousands): | | | | | | | |
Year Ending December 31, 2021: | | | | | | | |
2022 | | | | $ | 11,183 | | |
2023 | | | | | 10,573 | | |
2024 | | | | | 9,165 | | |
2025 | | | | | 4,852 | | |
Thereafter | | | | | 475 | | |
| | | | $ | 36,248 | | |
| | | (in thousands) | | |||
Balance at December 31, 2020 | | | | $ | 4,197 | | |
Revenue recognized | | | | | (10,877) | | |
Revenue deferred | | | | | 15,845 | | |
Balance at December 31, 2021 | | | | $ | 9,165 | | |
| | | Year Ended December 31, | | |||||||||
(in thousands) | | | 2021 | | | 2020 | | ||||||
Product revenue | | | | | 13,917 | | | | | | 1,279 | | |
Leased Equipment | | | | | 6,130 | | | | | | 2,073 | | |
SaaS and Maintenance Services(1) | | | | | 2,568 | | | | | | 1,083 | | |
Professional Services | | | | | 1,077 | | | | | | 350 | | |
Total revenue | | | | $ | 23,692 | | | | | $ | 4,785 | | |
| | | Allowance for Doubtful Accounts | | |||
Balance at December 31, 2019 | | | | $ | (16) | | |
Provisions | | | | | (63) | | |
Write-offs, net of recoveries | | | | | 16 | | |
Balance at December 31, 2020 | | | | $ | (63) | | |
Provisions | | | | | (50) | | |
Write-offs, net of recoveries | | | | | 63 | | |
Balance at December 31, 2021 | | | | $ | (50) | | |
| | | Fair Value Measurements at December 31, 2021 | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds | | | | $ | 297,536 | | | | | $ | — | | | | | $ | — | | | | | $ | 297,536 | | |
| | | | $ | 297,536 | | | | | $ | — | | | | | $ | — | | | | | $ | 297,536 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Contingent earn-out liability | | | | $ | — | | | | | $ | — | | | | | $ | 20,809 | | | | | $ | 20,809 | | |
Contingently issuable common stock liability | | | | | — | | | | | | — | | | | | | 5,264 | | | | | | 5,264 | | |
Public Warrant liability | | | | | — | | | | | | — | | | | | | 11,030 | | | | | | 11,030 | | |
| | | | $ | — | | | | | $ | — | | | | | $ | 37,103 | | | | | $ | 37,103 | | |
| | | Fair Value Measurements as of December 31, 2020 | | |||||||||||||||||||||
| | | Level 1 | | | Level 2 | | | Level 3 | | | Total | | ||||||||||||
Liabilities: | | | | | | ||||||||||||||||||||
Common stock warrant liability | | | | $ | — | | | | | $ | — | | | | | $ | 1 | | | | | $ | 1 | | |
Derivative liability | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | 1,000 | | |
| | | | $ | — | | | | | $ | — | | | | | $ | 1,001 | | | | | $ | 1,001 | | |
| Balance at December 31, 2020 | | | | $ | 1 | | |
| Change in fair value | | | | | 879 | | |
| Conversion of common stock warrant to common stock upon the closing of the Merger | | | | | (880) | | |
| Balance at December 31, 2021 | | | | $ | — | | |
| Balance at December 31, 2020 | | | | $ | 1,000 | | |
| Initial fair value of the embedded derivative | | | | | 16,986 | | |
| Change in fair value | | | | | 1,745 | | |
| Settlement of derivative liability upon the closing of the Merger | | | | | (19,731) | | |
| Balance at December 31, 2021 | | | | $ | — | | |
| Balance at December 31, 2020 | | | | $ | — | | |
| Initial fair value of the instrument | | | | | 67,021 | | |
| Change in fair value | | | | | (46,212) | | |
| Balance at December 31, 2021 | | | | $ | 20,809 | | |
| Balance at December 31, 2020 | | | | $ | — | | |
| Initial fair value of the instrument | | | | | 11,670 | | |
| Change in fair value | | | | | (6,406) | | |
| Balance at December 31, 2021 | | | | $ | 5,264 | | |
| Balance at December 31, 2020 | | | | $ | — | | |
| Initial fair value of the instrument | | | | | 23,636 | | |
| Change in fair value | | | | | (12,606) | | |
| Balance at December 31, 2021 | | | | $ | 11,030 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Raw materials | | | | $ | 1,050 | | | | | $ | 453 | | |
Work in process | | | | | — | | | | | | 188 | | |
Finished goods | | | | | 4,090 | | | | | | 2,101 | | |
Total | | | | $ | 5,140 | | | | | $ | 2,742 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Prepaid deposits | | | | $ | 7,591 | | | | | $ | — | | |
Prepaid insurance | | | | | 2,803 | | | | | | 240 | | |
Prepaid subscriptions | | | | | 411 | | | | | | 594 | | |
Other | | | | | 242 | | | | | | 66 | | |
Total | | | | $ | 11,047 | | | | | $ | 900 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Computers and telecom equipment | | | | $ | 40 | | | | | $ | 217 | | |
Lab equipment | | | | | 568 | | | | | | 487 | | |
Purchased software | | | | | — | | | | | | 59 | | |
Furniture and fixtures | | | | | 37 | | | | | | 37 | | |
Leasehold improvements | | | | | 491 | | | | | | 95 | | |
Leased equipment | | | | | 21,100 | | | | | | 10,124 | | |
Internal-use software | | | | | 1,029 | | | | | | — | | |
Sales demo equipment | | | | | 1,938 | | | | | | 824 | | |
| | | | | 25,203 | | | | | | 11,843 | | |
Less: Accumulated depreciation and amortization | | | | | (3,611) | | | | | | (2,527) | | |
| | | | $ | 21,592 | | | | | $ | 9,316 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Leased equipment | | | | $ | 21,100 | | | | | $ | 10,124 | | |
Accumulated depreciation | | | | | (2,761) | | | | | | (1,385) | | |
Leased equipment, net | | | | $ | 18,339 | | | | | $ | 8,739 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Accrued employee compensation and benefits expense | | | | $ | 5,536 | | | | | $ | 2,345 | | |
Accrued professional services and consulting | | | | | 1,441 | | | | | | 1,327 | | |
Accrued sales tax | | | | | 1,091 | | | | | | — | | |
Accrued interest | | | | | 64 | | | | | | — | | |
Other | | | | | 1,051 | | | | | | 55 | | |
Total | | | | $ | 9,183 | | | | | $ | 3,727 | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Term loans payable | | | | $ | 10,000 | | | | | $ | 10,000 | | |
Revolving line of credit outstanding | | | | | — | | | | | | 3,550 | | |
Convertible note | | | | | — | | | | | | 3,000 | | |
Less: Unamortized discount | | | | | (55) | | | | | | (118) | | |
| | | | | 9,945 | | | | | | 16,432 | | |
Less: Current portion of long-term debt | | | | | 2,000 | | | | | | — | | |
Long-term debt, net of discount | | | | $ | 7,945 | | | | | $ | 16,432 | | |
| Year Ending December 31, | | | | | | | |
| 2022 | | | | $ | 2,000 | | |
| 2023 | | | | | 4,000 | | |
| 2024 | | | | | 4,000 | | |
| | | | | $ | 10,000 | | |
| | | December 31, 2020 | | |||||||||||||||||||||||||||
| | | Preferred Stock Authorized | | | Preferred Stock Issued and Outstanding | | | Carrying Value | | | Liquidation Preference | | | Common Stock Issuable Upon Conversion | | |||||||||||||||
Series A-1 Preferred Stock | | | | | 67,156,152 | | | | | | 24,359,107 | | | | | $ | 18,394 | | | | | $ | 18,000 | | | | | | 24,359,107 | | |
Series A Preferred Stock | | | | | 9,233,677 | | | | | | 3,484,240 | | | | | | 11,321 | | | | | | 11,819 | | | | | | 6,977,190 | | |
Series B-1 Preferred Stock | | | | | 90,328,396 | | | | | | 34,129,398 | | | | | | 31,953 | | | | | | 32,997 | | | | | | 34,129,398 | | |
Series B Preferred Stock | | | | | 40,671,814 | | | | | | 15,367,312 | | | | | | 14,209 | | | | | | 14,284 | | | | | | 15,367,312 | | |
| | | | | 207,390,039 | | | | | | 77,340,057 | | | | | $ | 75,877 | | | | | $ | 77,100 | | | | | | 80,833,007 | | |
December 31, 2021 | | ||||||||||||||||||||||||
Issuance Date | | | Contractual Term (in years) | | | Underlying Equity Instrument | | | Balance Sheet Classification | | | Shares Issuable Upon Exercise of Warrant | | | Weighted Average Exercise Price | | |||||||||
January 13, 2021 | | | | | 10 | | | | Common stock | | | Equity | | | | | 2,552,913 | | | | | $ | 0.42 | | |
July 16, 2021 | | | | | 5 | | | | Common stock | | | Liability | | | | | 14,324,994 | | | | | $ | 11.50 | | |
| | | | | | | | | | | | | | | | | 16,877,907 | | | | | | | | |
December 31, 2021 | | ||||||||||||||||||||||||
Issuance Date | | | Contractual Term (in years) | | | Underlying Equity Instrument | | | Balance Sheet Classification | | | Shares Issuable Upon Exercise of Warrant | | | Weighted Average Exercise Price | | |||||||||
March 17, 2014 | | | | | 10 | | | | Common stock | | | Liability | | | | | 94,459 | | | | | $ | 0.24 | | |
September 28, 2016 | | | | | 10 | | | | Preferred Stock | | | Temporary Equity | | | | | 1,014,963 | | | | | $ | 0.003 | | |
July 5, 2017 | | | | | 10 | | | | Common stock | | | Equity | | | | | 141,689 | | | | | $ | 0.24 | | |
February 12, 2019 | | | | | 10 | | | | Common stock | | | Equity | | | | | 28,338 | | | | | $ | 0.24 | | |
March 30, 2020 | | | | | 10 | | | | Common stock | | | Equity | | | | | 279,974 | | | | | $ | 0.40 | | |
December 3, 2020 | | | | | 10 | | | | Common stock | | | Equity | | | | | 377,837 | | | | | $ | 0.42 | | |
| | | | | | | | | | | | | | | | | 1,937,260 | | | | | | | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Risk-free interest rate | | | | | 0.7% | | | | | | 0.4% | | |
Expected term (in years) | | | | | 6.0 | | | | | | 5.7 | | |
Expected volatility | | | | | 31.4% | | | | | | 31.4% | | |
Expected dividend yield | | | | | 0.0% | | | | | | 0.0% | | |
| | | Number of Shares | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term | | | Aggregate Intrinsic Value | | ||||||||||||
| | | | | | | | | | | | | | | (in years) | | | | | | | | |||
Outstanding as of December 31, 2020 | | | | | 18,770,767 | | | | | $ | 0.36 | | | | | | | | | | | | | | |
Granted | | | | | 6,472,725 | | | | | | 0.42 | | | | | | | | | | | | | | |
Exercised | | | | | (2,806,961) | | | | | | 0.33 | | | | | | | | | | | | | | |
Exercised upon settlement of related party note | | | | | (1,469,366) | | | | | | 0.24 | | | | | | | | | | | | | | |
Forfeited | | | | | (198,035) | | | | | | 0.37 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2021 | | | | | 20,769,130 | | | | | | 0.39 | | | | | | 8.00 | | | | | $ | 84,430 | | |
Vested and expected to vest as of December 31, 2021 | | | | | 20,769,130 | | | | | $ | 0.39 | | | | | | 8.00 | | | | | $ | 84,430 | | |
Options exercisable as of December 31, 2021 | | | | | 10,849,885 | | | | | $ | 0.37 | | | | | | 7.33 | | | | | $ | 44,353 | | |
| | | Number of Shares | | | Grant Date Fair Value | | ||||||
Outstanding as of December 31, 2020 | | | | | — | | | | | | — | | |
Granted | | | | | 2,013,110 | | | | | $ | 6.76 | | |
Vested | | | | | (2,625) | | | | | | 7.01 | | |
Canceled | | | | | (58,561) | | | | | | 7.01 | | |
Outstanding as of December 31, 2021 | | | | | 1,951,924 | | | | | $ | 6.76 | | |
| Warrants – Black Scholes | | | | | | | |
| Risk-free interest rate | | | | | 0.4% | | |
| Expected term (in years) | | | | | 3.00 | | |
| Expected volatility | | | | | 23.9% | | |
| Expected dividend yield | | | | | 0.0% | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Cost of revenue | | | | $ | 58 | | | | | $ | 10 | | |
Sales and marketing | | | | | 4,682 | | | | | | 104 | | |
General and administrative | | | | | 2,840 | | | | | | 370 | | |
Research and development | | | | | 931 | | | | | | 178 | | |
Total stock-based compensation expense | | | | $ | 8,511 | | | | | $ | 662 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Stock options | | | | $ | 644 | | | | | $ | 662 | | |
Earn-out shares | | | | | 4,338 | | | | | | — | | |
Warrants | | | | | 2,165 | | | | | | — | | |
Restricted stock units | | | | | 1,364 | | | | | | — | | |
Total stock-based compensation expense | | | | $ | 8,511 | | | | | $ | 662 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
United States | | | | $ | (10,400) | | | | | $ | (27,066) | | |
Foreign | | | | | (458) | | | | | | (326) | | |
Loss before income tax provision | | | | $ | (10,858) | | | | | $ | (27,392) | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Federal statutory income tax rate | | | | | 21.0% | | | | | | 21.0% | | |
State income taxes, net of federal benefit | | | | | 18.8 | | | | | | 3.9 | | |
Federal and state research and development tax credits | | | | | 9.7 | | | | | | 7.3 | | |
Loss on extinguishment of debt | | | | | (24.5) | | | | | | — | | |
Merger transaction costs | | | | | (1.3) | | | | | | — | | |
Change in fair value of contingent earn-out liability and contingently issuable common stock liability | | | | | 124.5 | | | | | | — | | |
Change in fair value of derivative liability | | | | | (3.4) | | | | | | — | | |
Non-deductible convertible notes interest | | | | | (10.2) | | | | | | — | | |
Change in valuation allowance | | | | | (138.1) | | | | | | (33.7) | | |
Change in tax rate | | | | | (0.5) | | | | | | 1.3 | | |
Stock-based compensation | | | | | 4.3 | | | | | | — | | |
Permanent differences | | | | | (0.4) | | | | | | (0.3) | | |
Other | | | | | 0.1 | | | | | | 0.5 | | |
Effective income tax rate | | | | | (0.0)% | | | | | | (0.0)% | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards | | | | $ | 25,357 | | | | | $ | 13,996 | | |
Research and development tax credit carryforwards | | | | | 4,910 | | | | | | 3,857 | | |
Capitalized research and development costs | | | | | 8,473 | | | | | | 7,274 | | |
Accrued expenses | | | | | 3,211 | | | | | | 334 | | |
Deferred revenue | | | | | 2,293 | | | | | | 1,049 | | |
Other | | | | | 43 | | | | | | 304 | | |
Total deferred tax assets | | | | | 44,287 | | | | | | 26,814 | | |
Valuation allowance | | | | | (43,407) | | | | | | (26,005) | | |
Total deferred tax assets, net of valuation allowance | | | | | 880 | | | | | | 809 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Depreciation and amortization | | | | | (864) | | | | | | (542) | | |
Other | | | | | (16) | | | | | | (267) | | |
Total deferred tax liabilities | | | | | (880) | | | | | | (809) | | |
Net deferred tax assets | | | | $ | — | | | | | $ | — | | |
| | | December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Valuation allowance as of beginning of year | | | | $ | 26,005 | | | | | $ | 16,767 | | |
Additions charged to provision for income taxes | | | | | 15,245 | | | | | | 9,233 | | |
Additions charged to equity | | | | | 2,155 | | | | | | — | | |
Currency translation and other | | | | | 2 | | | | | | 5 | | |
Valuation allowance as of end of year | | | | $ | 43,407 | | | | | $ | 26,005 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Numerator: | | | | | | | | | | | | | |
Net loss attributable to common stockholders – basic and diluted | | | | $ | (10,858) | | | | | $ | (27,392) | | |
Denominator: | | | | | | | | | | | | | |
Weighted average common shares outstanding – basic and diluted | | | | | 71,662,694 | | | | | | 8,932,404 | | |
Net loss per share attributable to common stockholders – basic diluted | | | | $ | (0.15) | | | | | $ | (3.07) | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Options issued and outstanding | | | | | 20,769,130 | | | | | | 18,770,767 | | |
Public Warrants to purchase common stock | | | | | 14,324,994 | | | | | | — | | |
Convertible preferred stock (as converted to common stock) | | | | | — | | | | | | 80,833,007 | | |
Warrants to purchase preferred stock (as converted to warrants to purchase common stock) | | | | | — | | | | | | 1,014,963 | | |
Warrants to purchase common stock | | | | | — | | | | | | 922,297 | | |
Warrants to purchase common stock (Finback)** | | | | | 2,269,017 | | | | | | — | | |
Unvested restricted stock units | | | | | 1,951,924 | | | | | | — | | |
Earn-out shares** | | | | | 15,000,000 | | | | | | — | | |
Contingently issuable common stock** | | | | | 1,897,500 | | | | | | — | | |
Convertible notes (as converted to common stock)* | | | | | — | | | | | | 1,192,469 | | |
| | | | | 56,212,565 | | | | | | 102,733,503 | | |
| Year Ending December 31: | | | | | | | |
| 2022 | | | | $ | 1,116 | | |
| 2023 | | | | | 1,150 | | |
| 2024 | | | | | 981 | | |
| Total future minimum lease payments | | | | $ | 3,247 | | |