DISCONTINUED OPERATIONS | DISCONTINUED OPERATIONSOn September 6, 2023, the Company announced that it received a non-binding IOI from JDI, a significant shareholder of the Company which is principally owned and managed by certain members of the Protected management team, regarding the possible acquisition of the Protected business. The offer consisted of $240,000 in cash, the assumption of certain potential earnout payments in respect of Protected and the delivery of approximately 29,138 of the Company's Class A shares held by JDI and related persons. As a result, the Company committed to a plan to sell the Protected business and began performing customary actions required to execute the sale. The Company has determined that the disposition of Protected represents a strategic shift that will have a major effect on its results of operations. The Protected business met the criteria to be reported as assets held for sale and discontinued operations as of September 30, 2023, and accordingly, all prior comparable periods have been recast to conform to the current period presentation. Impairment of the Subscription Reporting Unit (the Protected Business) Upon classifying the Protected Business as held for sale as of September 30, 2023, the Company performed a goodwill impairment test on the Subscription reporting unit resulting in a goodwill impairment charge of $115,483. This impairment was the result of decreases in long-term forecasts due to recent adverse customer trends and other macroeconomic outcomes. The Company recorded a further impairment loss of $3,276 upon the classification of the disposal group as held for sale, for a total impairment charge of $118,759 that was recorded in the results of discontinued operations for the three and nine months September 30, 2023. There was no tax benefit of this charge for the three and nine months ended September 30, 2023. The following table presents the assets and liabilities classified as held for sale from discontinued operations as of September 30, 2023 and December 31, 2022: Successor September 30, 2023 December 31, 2022 Carrying amount of assets included as part of discontinued operations: Current assets: Cash and cash equivalents $ 10,846 $ 15,701 Restricted cash, current 1,545 3,357 Other current assets, net 1 475 1,234 Current assets held for sale from discontinued operations 12,866 20,292 Property and equipment, net 1,706 860 Intangible assets, net 94,825 121,025 Goodwill 317,701 433,184 Total assets held for sale from discontinued operations $ 427,098 $ 575,361 Carrying amount of liabilities included as part of discontinued operations: Current liabilities: Protected.net incentive plan liability, current $ 8,559 $ 15,436 Deferred revenue 80,834 68,611 Other current liabilities 27,179 17,371 Current liabilities held for sale from discontinued operations 116,572 101,418 Protected.net incentive plan liability, non-current 28,605 15,824 Deferred tax liability 9,939 15,286 Other liabilities $ — $ 3,366 Total liabilities held for sale from discontinued operations $ 155,116 $ 135,894 ______________________ 1 Includes a $3,276 contra asset for the estimated remaining costs to sell Protected as of September 30, 2023. Refer to the Impairment discussion above. The financial results of Protected are presented as loss from discontinued operations, net of taxes in the unaudited condensed consolidated statements of operations. The following table presents the summarized discontinued operations unaudited condensed consolidated statements of operations: Three Months Ended September 30, 2023 Three Months Ended September 30, 2022 Nine Months Ended September 30, 2023 Period from January 27, 2022 through September 30, 2022 Revenue $ 54,550 $ 44,281 $ 151,610 $ 114,923 Operating expenses Cost of revenue (excluding depreciation and amortization) 51,373 26,463 126,047 68,929 Salaries and benefits 10,144 25,332 36,738 46,971 Selling, general, and administrative 6,796 3,847 11,507 10,292 Depreciation and amortization 8,385 13,291 26,729 35,867 Impairment of goodwill 115,483 — 115,483 — Impairment of assets held for sale 3,276 — 3,276 — Total operating expenses 195,457 68,933 319,780 162,059 Operating loss (140,907) (24,652) (168,170) (47,136) Interest expense (income), net (47) 278 10 124 Loss from discontinued operations before income taxes (140,860) (24,930) (168,180) (47,260) Income tax benefit (3,651) (10,853) (4,958) (11,411) Net loss from discontinued operations $ (137,209) $ (14,077) $ (163,222) $ (35,849) The following table presents the significant non-cash items and capital expenditures for the discontinued operations with respect to the subscription business that are included in the Consolidated Statements of Cash Flows: Successor Nine Months Ended September 30, 2023 Period from January 27, 2022 through September 30, 2022 Impairment of goodwill $ 115,483 $ — Impairment of assets held for sale 3,276 — Depreciation and amortization 26,729 35,867 Stock-based compensation 28,716 42,300 Capital expenditures 1,451 415 Discontinued Operations Related-Party Transactions Payment Processing Agreement Protected utilizes multiple payment processors in order to process credit card payments from its subscription customers, including Paysafe Financial Services Limited (“Paysafe”). In March 2021, Paysafe completed a merger with Foley Trasimene Acquisition Corp. II (“Foley Trasimene”), a special purpose acquisition company sponsored by entities affiliated with William Foley, who was also a sponsor of Trebia Acquisition Corp. and was a member of the Company’s Board of Directors. Protected's payment processing agreement with Paysafe was negotiated before the announcements of both (i) the Merger as well as (ii) the business combination between Paysafe and Foley Trasimene. The Company incurred credit card processing fees related to Paysafe for the three months ended September 30, 2023 and 2022 (Successor), of $4,246 and $3,154, respectively. The Company incurred credit card processing fees related to Paysafe for the nine months ended September 30, 2023, the period from January 27, 2022 through September 30, 2022 (Successor) and the period January 1, 2022 through January 26, 2022 (Predecessor) of $11,855, $8,004 and $0, respectively. The amount receivable from Paysafe was $449 and $2,447 as of September 30, 2023 (Successor) and December 31, 2022 (Successor), respectively. Office Facilities The Company has an agreement with JDI Property Holdings Limited (“JDI Property”), an entity controlled by a director of the Company, which allows for the Company to occupy desks at the property owned by JDI Property property in such a place as JDI Property specifies from time to time in exchange for GBP 52 per month. The agreement with JDI Property expires on October 31, 2026. Additionally, the Company utilizes a JDI Property credit card for certain office and operating expenses related to the Protected business, and the Company reimburses JDI Property monthly for any charges incurred by the Company on such card. The amount owed to JDI Property was immaterial as of September 30, 2023 (Successor) and December 31, 2022 (Successor). Protected Incentive Plan Installment Payments On August 30, 2022, the Company, Protected and Just Develop It Limited (“JDI”), an entity controlled by a director of the Company, entered into a Conditional Consent, Waiver and Acknowledgement (the “Waiver”) pursuant to which JDI agreed to waive its right to the Year 3 Stock Bonus Pool (as such term is defined in the BCA), consisting of $50,000 of Class A common stock payable in January 2024 and as set forth in Section 12.11(a) of the BCA dated June 28, 2021 (as amended), by and among S1 Holdco, Protected and the other parties signatory thereto in exchange for $40,000 in cash payable in four (4) quarterly installments of $10,000 each, commencing on August 30, 2022 and on each three (3) month anniversary thereafter. On June 1, 2023, the Company further modified the 2023 Award, deferring the last quarterly cash installment of $10,000 such that $5,000 was due on May 30, 2023, $5,000 was due on July 1, 2023, and providing additional cash bonus payments of up to $10,000 if certain performance thresholds around marketing spend and operating contribution of Protected is achieved on or before December 31, 2024. As of September 30, 2023, none of the performance thresholds have been met, and therefore, none of the additional cash bonus payments have been paid. However, the Company believes it is probable that the performance threshold will be met. The liabilities associated with this award is included within Current liabilities held for sale from discontinued operations on the condensed consolidated balance sheets. Refer to Note 14— STOCK-BASED COMPENSATION for additional information. The Company recognized $5,594 and $25,904, during the three and nine months ended September 30, 2023, respectively, for the Protected Incentive Plan within salaries and benefits of discontinued operations within the condensed consolidated statements of operations . Although the last twelve months cash EBITDA target for the 2024 Award of the Protected Incentive Plan has not yet been met, the Company determined that it was probable of achievement. Refer to Note 14— STOCK-BASED COMPENSATION for additional information. |