Cover
Cover - shares | 6 Months Ended | |
Oct. 31, 2023 | Dec. 08, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Period End Date | Oct. 31, 2023 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2024 | |
Current Fiscal Year End Date | --04-30 | |
Entity File Number | 000-56167 | |
Entity Registrant Name | Next Meats Holdings, Inc. | |
Entity Central Index Key | 0001811530 | |
Entity Tax Identification Number | 85-4008709 | |
Entity Incorporation, State or Country Code | NV | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Elected Not To Use the Extended Transition Period | false | |
Entity Shell Company | false | |
Common Stock, Shares, Outstanding | 462,705,290 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) | Oct. 31, 2023 | Apr. 30, 2023 |
Current Assets | ||
Cash and cash equivalents | $ 26,844 | $ 292,454 |
Accounts receivable | 151,609 | 339,463 |
Accounts receivable - related party | 19,529 | 839 |
Accounts receivable - related party from discontinued operations | 13 | 13 |
Advance payments and prepaid expenses | 38,796 | 194,987 |
Advance payments - related party | 1,028 | |
Inventories | 141,227 | 134,646 |
TOTAL CURRENT ASSETS | 379,045 | 962,402 |
Non-current assets | ||
Equipment, net depreciation | 95,515 | 120,531 |
Security deposits | 126,399 | 141,750 |
TOTAL NON-CURRENT ASSETS | 221,914 | 262,281 |
TOTAL ASSETS | 600,960 | 1,224,683 |
Current Liabilities | ||
Accrued expenses and other payables | 219,595 | 343,742 |
Due to related party | 42,357 | 9,815 |
Advance receipts | 538,470 | 416,075 |
Short term loans | 15,494 | 23,494 |
Short term loans - related party | 322,386 | 23,858 |
TOTAL CURRENT LIABILITIES | 1,138,301 | 816,984 |
Noncurrent Liabilities | ||
Loans | 185,238 | 231,894 |
Loans - related party | 127,588 | |
Other long term liabilities | 1,713 | 1,753 |
TOTAL LIABILITIES | 1,325,253 | 1,178,219 |
Preferred stock ($0.001 par value, 20,000,000 shares authorized, 0 issued and outstanding as of October 31, 2023 and April 30, 2023) | ||
Common stock ($0.001 par value, 1,000,000,000 shares authorized, 462,705,290 and 502,562,280 shares issued and outstanding as of October 31, 2023 and April 30, 2023, respectively) | 462,705 | 502,256 |
Additional paid-in capital | 12,902,040 | 12,747,075 |
Accumulated deficit | (12,372,439) | (11,712,412) |
Accumulated other comprehensive income (loss) | (1,718,779) | (1,492,940) |
Accumulated other comprehensive income (loss) from discontinued operations | 2,179 | 2,179 |
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) | (724,293) | 46,464 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) | $ 600,960 | $ 1,224,683 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares | Oct. 31, 2023 | Apr. 30, 2023 |
Statement of Financial Position [Abstract] | ||
preferred par value | $ 0.001 | |
preferred authorized | 20,000,000 | |
preferred issued | 0 | |
common par value | $ 0.001 | |
common authorized | 1,000,000,000 | |
common stock issued | 462,705,290 | 502,562,280 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Oct. 31, 2023 | Oct. 31, 2022 | Oct. 31, 2023 | Oct. 31, 2022 | |
REVENUES | ||||
Revenues | $ 197,355 | $ 465,868 | $ 394,187 | $ 871,315 |
Revenues - related party | 41,191 | 81,437 | ||
Total revenues | 238,546 | 465,868 | 475,624 | 871,315 |
Cost of revenues | 52,464 | 422,604 | 93,812 | 767,460 |
Cost of revenues - related party | 129,990 | 246,907 | ||
Total cost of revenues | 182,454 | 422,604 | 340,719 | 767,460 |
GROSS PROFIT (LOSS) | 56,092 | 43,264 | 134,905 | 103,855 |
OPERATING EXPENSE | ||||
Depreciation | 5,926 | 7,913 | 12,917 | 17,982 |
General and administrative expenses | 288,281 | 781,462 | 721,059 | 1,732,864 |
Total operating expenses | 294,207 | 789,375 | 733,676 | 1,750,846 |
Income (loss) from operations | (238,115) | (746,111) | (597,771) | (1,646,991) |
Other income (expense) | ||||
Interest expense | (1,822) | (2,515) | (3,876) | (3,694) |
Other expense | (110,786) | (81,291) | (125,676) | (123,071) |
Other income | 6,550 | 43,519 | 21,757 | 44,859 |
Other income - related party | 20,667 | 46,540 | ||
Total other income (expenses) | (85,392) | (40,287) | (61,256) | (81,906) |
Net income (loss) before tax | (323,507) | (786,398) | (660,027) | (1,728,897) |
Income tax expense | 341 | 341 | ||
NET INCOME (LOSS) | (323,507) | (786,739) | (660,027) | (1,729,238) |
OTHER COMPREHENSIVE INCOME (LOSS) | ||||
Foreign currency translation adjustment | (9,110) | (370,014) | (225,839) | (552,465) |
TOTAL COMPREHENSIVE INCOME (LOSS) | $ (332,616) | $ (1,156,753) | $ (885,865) | $ (2,281,703) |
Income per common share | ||||
Basic | $ 0 | $ 0 | $ 0 | $ 0 |
Diluted | ||||
Weighted average common shares outstanding | ||||
Basic | 478,859,849 | 502,255,600 | 502,562,280 | 502,255,600 |
Diluted |
Condensed Consolidated Statem_2
Condensed Consolidated Statement of Changes in Stockholders' Equity/ Deficit (Unaudited) - USD ($) | Common Stock [Member] | Additional Paid in Capital | Other Comprehensive Income (Loss) [Member] | Retained Earnings [Member] | Total |
Balance, value | $ 502,256 | $ 12,451,941 | $ (1,199,027) | $ (6,880,384) | $ 4,874,786 |
Beginning balance, value at Apr. 30, 2022 | 502,256 | 12,451,941 | (1,199,027) | (6,880,384) | 4,874,786 |
Net loss | (942,498) | (942,498) | |||
Foreign currency translation | (182,451) | (182,451) | |||
Beginning balance, value at Apr. 30, 2022 | 502,256 | 12,451,941 | (1,199,027) | (6,880,384) | 4,874,786 |
Common shares sold | |||||
Net loss | (1,729,238) | ||||
Foreign currency translation | (552,465) | ||||
Balance, value | 502,256 | 12,456,553 | (1,381,478) | (7,822,882) | 3,754,449 |
Beginning balance, value at Jul. 31, 2022 | 502,256 | 12,456,553 | (1,381,478) | (7,822,882) | 3,754,449 |
Net loss | (786,739) | (786,739) | |||
Foreign currency translation | (370,014) | (370,014) | |||
Balance, value | 502,256 | 12,539,224 | (1,751,492) | (8,609,623) | 2,680,367 |
Balance, value | 502,562 | 12,747,075 | (1,490,761) | (11,712,412) | 46,464 |
Beginning balance, value at Apr. 30, 2023 | 502,562 | 12,747,075 | (1,490,761) | (11,712,412) | 46,464 |
Common shares sold | 311 | 114,797 | 115,108 | ||
Net loss | (336,520) | (336,520) | |||
Foreign currency translation | (216,729) | (216,729) | |||
Beginning balance, value at Apr. 30, 2023 | 502,562 | 12,747,075 | (1,490,761) | (11,712,412) | 46,464 |
Common shares sold | 115,108 | ||||
Net loss | (660,027) | ||||
Foreign currency translation | (230,682) | ||||
Balance, value | 502,873 | 12,861,872 | (1,707,490) | (12,048,932) | (391,677) |
Beginning balance, value at Jul. 31, 2023 | 502,873 | 12,861,872 | (1,707,490) | (12,048,932) | (391,677) |
Net loss | (323,507) | (323,507) | |||
Foreign currency translation | (9,110) | (9,110) | |||
Shares purchased and returned to treasury | (40,168) | 40,168 | |||
Balance, value | $ 462,705 | $ 12,902,040 | $ (1,716,600) | $ (12,372,439) | $ (724,293) |
Condensed Consolidated Statem_3
Condensed Consolidated Statement of Changes in Stockholders' Equity/ Deficit (Unaudited) Continued - USD ($) | Common Stock [Member] | Additional Paid in Capital | Other Comprehensive Income (Loss) [Member] | Retained Earnings [Member] | Total |
Balance, value | $ 502,256 | $ 12,451,941 | $ (1,199,027) | $ (6,880,384) | $ 4,874,786 |
Beginning balance, value at Apr. 30, 2022 | 502,256 | 12,451,941 | (1,199,027) | (6,880,384) | 4,874,786 |
Contributed capital | 4,612 | 4,612 | |||
Net loss | (942,498) | (942,498) | |||
Foreign currency translation | (182,451) | (182,451) | |||
Beginning balance, value at Apr. 30, 2022 | 502,256 | 12,451,941 | (1,199,027) | (6,880,384) | 4,874,786 |
Contributed capital | 87,284 | ||||
Net loss | (1,729,238) | ||||
Foreign currency translation | (552,465) | ||||
Balance, value | 502,256 | 12,456,553 | (1,381,478) | (7,822,882) | 3,754,449 |
Beginning balance, value at Jul. 31, 2022 | 502,256 | 12,456,553 | (1,381,478) | (7,822,882) | 3,754,449 |
Contributed capital | 82,671 | 82,671 | |||
Net loss | (786,739) | (786,739) | |||
Foreign currency translation | (370,014) | (370,014) | |||
Balance, value | 502,256 | 12,539,224 | (1,751,492) | (8,609,623) | 2,680,367 |
Balance, value | 502,562 | 12,747,075 | (1,490,761) | (11,712,412) | 46,464 |
Beginning balance, value at Apr. 30, 2023 | 502,562 | 12,747,075 | (1,490,761) | (11,712,412) | 46,464 |
Net loss | (336,520) | (336,520) | |||
Foreign currency translation | (216,729) | (216,729) | |||
Beginning balance, value at Apr. 30, 2023 | 502,562 | 12,747,075 | (1,490,761) | (11,712,412) | 46,464 |
Contributed capital | |||||
Net loss | (660,027) | ||||
Foreign currency translation | (230,682) | ||||
Balance, value | 502,873 | 12,861,872 | (1,707,490) | (12,048,932) | (391,677) |
Beginning balance, value at Jul. 31, 2023 | 502,873 | 12,861,872 | (1,707,490) | (12,048,932) | (391,677) |
Net loss | (323,507) | (323,507) | |||
Foreign currency translation | (9,110) | (9,110) | |||
Balance, value | $ 462,705 | $ 12,902,040 | $ (1,716,600) | $ (12,372,439) | $ (724,293) |
Condensed Consolidated Statem_4
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Oct. 31, 2023 | Oct. 31, 2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net loss from continuing operations | $ (660,027) | $ (1,729,238) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 12,617 | 17,982 |
Provision for bad debt - Advance payments | 98,811 | |
Loss on the sale of fixed assets | 371 | |
Loss on the sale of stock | 39,876 | |
Changes in operating assets and liabilities: | ||
Accounts receivable | 187,854 | 185,007 |
Accounts receivable - related party | (18,690) | |
Short term loan receivable | (145,991) | |
Short term loans to the company | (8,000) | |
Short term loans to the company - related party | 298,528 | |
Advance receipts | 41,218 | |
Accrued expenses and other payables | (124,187) | (218,147) |
Advance payments and prepaid expenses | (112,777) | 1,202,132 |
Advance payments - related party | (1,028) | |
Accounts payable - related party | 43,914 | |
Security deposits | 15,351 | 23,162 |
Deferred assets | 739 | |
Income tax payable | (21,028) | |
Expenses contributed to capital | 87,284 | |
Inventories | (6,581) | 95,666 |
Net cash used in operating activities | (232,997) | (462,185) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Cash paid for equipment, net cash received for sale or disposal | 22,746 | |
Disposal of construction in progress | 154,231 | |
Disposal of land and improvements | 122,789 | |
Cash received for stock | 147,624 | |
Net cash provided by investing activities | 447,390 | |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Common shares sold | 115,108 | |
Common shares purchased and returned to treasury | (40,168) | |
Loans | 22,801 | 5,103 |
Loans - related party | 300,983 | |
Payments on related party loans | (200,655) | |
Net cash provided by (used in) financing activities | 198,069 | 5,103 |
Net effect of exchange rate changes on cash | (230,682) | (552,465) |
Net Change in Cash and Cash Equivalents | (265,510) | (562,157) |
Cash and cash equivalents - beginning of period | 292,454 | 620,297 |
Cash and cash equivalents - end of period | 26,844 | 58,140 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||
Interest paid | 1,822 | 2,054 |
Income taxes paid |
Note 1 - Organization and Descr
Note 1 - Organization and Description of Business | 6 Months Ended |
Oct. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Note 1 - Organization and Description of Business | Note 1 - Organization and Description of Business Next Meats Holdings, Inc. (we, us, our, or the "Company"), formerly known as Turnkey Solutions, Inc., was incorporated on April 15, 2020 in the State of Nevada. Next Meats Holdings Inc. currently operates in the “alternative meat” industry through its subsidiaries in Japan, Singapore, Hong Kong and the United States. These financial statements consolidate those of Next Meats Holdings, Inc., Next Meats Japan Co. Ltd., Next Meats Holdings USA, Next Meats Hong Kong, and Next Meats Singapore. The Company has elected April 30th as its year end. |
Note 2 - Summary of Significant
Note 2 - Summary of Significant Accounting Policies | 6 Months Ended |
Oct. 31, 2023 | |
Accounting Policies [Abstract] | |
Note 2 - Summary of Significant Accounting Policies | Note 2 - Summary of Significant Accounting Policies Basis of Presentation This summary of significant accounting policies is presented to assist in understanding the Company's financial statements. These accounting policies conform to accounting principles, generally accepted in the United States of America, and have been consistently applied in the preparation of the financial statements. The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the unaudited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements, which would substantially duplicate the disclosures contained in the unaudited financial statements for the most recent fiscal period, as reported in the 2021 Annual Report, have been omitted. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates. Cash and Cash Equivalents The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents at October 31, 2023 and April 30, 2023 were $26,844 $292,454, |
Accounts Receivable and Credit
Accounts Receivable and Credit Policies | 6 Months Ended |
Oct. 31, 2023 | |
Accounting Policies [Abstract] | |
Accounts Receivable and Credit Policies | Accounts Receivable and Credit Policies Accounts receivable are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An estimate for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. |
Advance payments and prepaid ex
Advance payments and prepaid expenses | 6 Months Ended |
Oct. 31, 2023 | |
Advance Payments And Prepaid Expenses | |
Advance payments and prepaid expenses | Advance payments and prepaid expenses Advance payments and prepaid expenses are cash paid amounts that represent costs incurred from which a service or benefit is expected to be derived in the future. |
Inventory
Inventory | 6 Months Ended |
Oct. 31, 2023 | |
Inventory | |
Inventory | Inventory Inventories, consisting of products available for sale, are primarily accounted for using the first-in, first-out ("FIFO") method, and are valued at the lower of cost or net realizable value. This valuation requires the Company to make judgments, based on currently-available information, about the likely method of disposition, such as through sales to individual customers, returns to product vendors, or liquidations, and expected recoverable values of each disposition category. |
Fixed assets and depreciation
Fixed assets and depreciation | 6 Months Ended |
Oct. 31, 2023 | |
Fixed Assets And Depreciation | |
Fixed assets and depreciation | Fixed assets and depreciation The company recognizes purchased assets with a useful life longer than one year as fixed or non-current assets. These assets are depreciated using the straight-line method of depreciation over the estimated useful life of the assets. |
Foreign currency translation
Foreign currency translation | 6 Months Ended |
Oct. 31, 2023 | |
Foreign Currency [Abstract] | |
Foreign currency translation | Foreign currency translation The Company maintains its books and records in its local currency, Japanese YEN (“JPY”), which is a functional currency as being the primary currency of the economic environment in which its operation is conducted. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statements of operations. The reporting currency of the Company is the United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In accordance with ASC Topic 830-30, “Translation of Financial Statement”, assets and liabilities of the Company whose functional currency is not US$ are translated into US$, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements are recorded as a separate component of accumulated other comprehensive income within the statements of shareholders’ equity. Translation of amounts from the local currency of the Company into US$1 October 31, 2023 Current JPY: US$1 exchange rate 149.51 Average JPY: US$1 exchange rate 143.72 |
Comprehensive income or loss
Comprehensive income or loss | 6 Months Ended |
Oct. 31, 2023 | |
Equity [Abstract] | |
Comprehensive income or loss | Comprehensive income or loss ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income or loss, its components and accumulated balances. Comprehensive income or loss as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income, as presented in the accompanying consolidated statements of shareholders’ equity consists of changes in unrealized gains and losses on foreign currency translation. |
Revenue recognition
Revenue recognition | 6 Months Ended |
Oct. 31, 2023 | |
Revenue Recognition | |
Revenue recognition | Revenue recognition The Company adopted ASC 606 - Revenue from contracts with Customers: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied. Revenue for products is recognized when the products are delivered to the customer and the customer complete the product inspection. Cash receipts for undelivered products are recorded as deferred revenues. As of October 31, 2023, the Company had no deferred revenues. Income Taxes The Company accounts for income taxes under ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized on October 31, 2023 and April 30, 2023. Basic Earnings (Loss) Per Share The Company computes basic and diluted earnings (loss) per share in accordance with ASC Topic 260, Earnings per Share. Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company. The Company does not have any potentially dilutive instruments as of October 31, 2023 and, thus, anti-dilution issues are not applicable. Fair Value of Financial Instruments The Company’s balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization. ASC 820, Fair Value Measurements and Disclosures - Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. - Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means. - Level 3 - Inputs that are both significant to the fair value measurement and unobservable. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of October 31, 2023. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments. These financial instruments include accrued expenses. Related Parties The Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. Share-Based Compensation ASC 718, “ Compensation – Stock Compensation The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, “ Equity - Based Payments to Non-Employees.” The Company had no stock-based compensation plans as of October 31, 2023. The Company’s stock-based compensation for the periods ended October 31, 2023 and October 31, 2022 was $0 for both periods. Recently Issued Accounting Pronouncements In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 We have no assets and or leases and do not believe we will be impacted in the foreseeable future by the newly adopted accounting standard(s) mentioned above. The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position or results of operations. -F5- Table of Contents |
Note 3 - Going Concern
Note 3 - Going Concern | 6 Months Ended |
Oct. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Note 3 - Going Concern | Note 3 - Going Concern The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company demonstrates adverse conditions that raise substantial doubt about the Company's ability to continue as a going concern for one year following the issuance of these financial statements. These adverse conditions are negative financial trends, specifically operating loss, working capital deficiency, and other adverse key financial ratios. The Company has not recorded enough revenue to cover its operating costs and gross revenue for the six months ended October 31, 2023 decreased by $395,691 or 45.41% as compared to the six months ended October 31, 2022. Management attributes this drop in revenue to global economic challenges, a restructuring of the Company’s large-scale sales department, changes in product offerings, and discontinued operations in two subsidiaries. We believe the products we offer, and continue to offer, to be a ‘premium’ alternative to traditional food options, which typically coincides with increased costs. Given the condition of the global economy, we believe there is likely less demand for premium alternatives to traditional food products, such as those we currently offer. Over the course of the last year, we believe we have been affected by decreased demand for our products, our decision to no longer wholesale rice, and the decreased price at which we have offered our products, resulting in less revenue as compared to the previous year. Previously, we also had a wider selection of food options and other facets of our business which we believe drove revenues. Specifically, from time to time we would engage in the wholesale sale of rice, however we no longer engage in the wholesale sale of rice because our previous sole supplier is no longer in business. We believe that due to the current downtrend in the global economy, such efforts should not recommence, if at all, until the global economy recovers to pre-pandemic levels. At this time, we also no longer offer “Next Milk” which we believed would gain popularity in the near term. Various components of the products we offered, or seek to continue to offer, are either not available, or available at price points that are not as attractive. As a result, at this time, it is difficult for us to produce cost effective products that we believe would rival the cost of generic food products, and thus bolster our revenues. We believe many consumers are purchasing more cost-effective options. Because of this, we are exploring means to lessen the cost of our product lineup while maintaining what we believe to be the same quality products, but we cannot forecast with any level of certainty if such efforts will be successful. Many of these endeavors rely on our ability to source ingredients at a lower cost, which, at this time, is a challenge. In December of 2022, we dissolved NextMeats France, a French Entity. We do not believe there to be a great enough demand for our products in France and surrounding areas, although we do still intend to offer our products in areas of Europe in the future . We have also paused efforts to pursue selling products in Hong Kong under our wholly owned subsidiary, Next Meats HK Co. Limited (“Next Meats HK”), a Hong Kong Company. We do not believe the current market would be conducive to our business objectives in this area at this point in time. However, we will reassess this decision in the future, although we cannot specifically identity when that may be. Next Meats HK Co. Limited remains a wholly owned subsidiary of the Company. We expect our other wholly owned subsidiaries, Next Meats USA and Next Meats Japan Co. Ltd, to improve their operating income in the next fiscal year. However, management plans to fund some operating expenses with related party contributions to capital until there is sufficient revenue to cover all operating expenses. There is no assurance that management's plan will be successful. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary if the Company cannot continue as a going concern. |
Note 4 - Advance payments and P
Note 4 - Advance payments and Prepaid Expenses | 6 Months Ended |
Oct. 31, 2023 | |
Note 4 - Advance Payments And Prepaid Expenses | |
Note 4 - Advance payments and Prepaid Expenses | Note 4 - Advance payments and Prepaid Expenses Advance payments are comprised mainly of payments for prepaid rent. As of October 31, 2023 and April 30, 2023, the Company had advance payments of $ 208,953 194,987 |
Note 5 - Fixed Assets
Note 5 - Fixed Assets | 6 Months Ended |
Oct. 31, 2023 | |
Note 5 - Fixed Assets | |
Note 5 - Fixed Assets | Note 5 - Fixed Assets Fixed assets are stated at cost and depreciated using the straight-line method over their estimated useful lives. When retired or otherwise disposed, the carrying value and accumulated depreciation of the fixed asset is removed from its respective accounts and the net difference less any amount realized from disposition, is reflected in earnings. Expenditures for maintenance and repairs which do not extend the useful lives of the related assets are expensed as incurred. As of October 31, 2023 and April 30, 2023 fixed assets, net depreciation Estimated Useful Life July 31, April 30, (approx. years) 2023 2023 Machinery and equipment 10 $ 71,917 $ 89,070 Machinery and equipment 5 3,739 5,209 Furniture fixtures and tools 4 1,911 3,011 Furniture fixtures and tools 5 6,434 8,965 Furniture fixtures and tools 6 2,425 3,242 Furniture fixtures and tools 10 2,124 2,630 Furniture fixtures and tools 12 3,846 4,677 Furniture fixtures and tools 15 3,120 3,725 Net book value $ 95,515 $ 120,531 During the period ended October 31, 2023, the Company did not purchase any long-term assets. Total depreciation expense for the period ended October 31, 2023 was $ 12,617 During the year ended April 30, 2023, the Company, through its subsidiary in France (which has since been dissolved), disposed of fixed assets, including Machinery and equipment due to liquidation of subsidiary. The Company recorded a profit from the liquidation of the assets as $ 148,122 |
Note 6 - Income Taxes
Note 6 - Income Taxes | 6 Months Ended |
Oct. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Note 6 - Income Taxes | Note 6 - Income Taxes The Company has not recognized an income tax benefit for its operating losses generated based on uncertainties concerning its ability to generate taxable income in future periods. The tax benefit for the period presented is offset by a valuation allowance established against deferred tax assets arising from the net operating losses, the realization of which could not be considered more likely than not. In future periods, tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than not. As of October 31, 2023, the Company has incurred a net loss of approximately $ 12,372,439 which resulted in a net operating loss for income tax purposes. The loss results in a deferred tax asset of approximately $ 2,598,212 at the effective statutory rate of 21%. The deferred tax asset has been offset by an equal valuation allowance. Given our inception on April 15, 2020, and our fiscal year end of April 30, 2023, we have completed four taxable fiscal years. Potential benefits of income tax losses are not recognized in the accounts until realization is more likely than not. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company has incurred a net operating loss carryforward of $ 12,372,439 |
Note 7 - Accrued Expenses
Note 7 - Accrued Expenses | 6 Months Ended |
Oct. 31, 2023 | |
Payables and Accruals [Abstract] | |
Note 7 - Accrued Expenses | Note 7 - Accrued Expenses Accrued expenses and other payables totaled $ 219,595 343,742 |
Note 8 - Shareholders_ Equity
Note 8 - Shareholders’ Equity | 6 Months Ended |
Oct. 31, 2023 | |
Equity [Abstract] | |
Note 8 - Shareholders’ Equity | Note 8 - Shareholders’ Equity Preferred Stock The authorized preferred stock of the Company consists of 20,000,000 shares with a par value of $0.001. There were no shares issued and outstanding as of October 31, 2023 and April 30, 2023. Common Stock The authorized common stock of the Company consists of 1,000,000,000 shares with a par value of $0.001. There were 462,705,290 and 502,562,280 shares of common stock issued and outstanding as of July 31, 2023 and April 30, 2023, respectively. On or about September 7, 2023, the Company entered into an agreement for the purchase of 40,168,092 shares of the Company’s restricted Common Stock from Ryo Shirai, a Japanese Citizen and our former Chief Executive Officer, at a price of $0.001 per share of Common Stock. The transaction was completed, and recorded, by the Company’s transfer agent on October 23, 2023, at which time the 40,168,092 resumed the status of Treasury Shares. The total subscription amount paid by the Company was approximately $40,168. At this time, Ryo Shirai is not a related party to the Company. On or about June 26, 2023, the company consummated an agreement for the sale of 311,102 shares of restricted Common Stock to Ultimate One LLC, a Japanese Company, at a price of $0.37 per share of Common Stock. The transaction was completed, and recorded by the Company’s transfer agent, on June 30, 2023. The total subscription amount paid by Ultimate One LLC was approximately $115,108. Ultimate One LLC is not a related party to the Company. The proceeds from this sale are to be used by the Company for working capital. |
Note 9 - Related-Party Transact
Note 9 - Related-Party Transactions | 6 Months Ended |
Oct. 31, 2023 | |
Related Party Transactions [Abstract] | |
Note 9 - Related-Party Transactions | Note 9 - Related-Party Transactions Accounts receivable During the period ended October 31, 2023, our subsidiary, Next Meats Japan Co., Ltd (“NMCO”), paid expenses totaling approximately $ 18,807 During the period ended October 31, 2023, our subsidiary, NMCO, paid expenses totaling approximately $ 1,788 1,819 During the year ended April 30, 2023, our subsidiary, Next Meats Japan Co., Ltd, paid expenses, totaling approximately $ 753 During the year ended April 30, 2023, our subsidiary, Next Meats Hong Kong Co., Ltd, paid expenses, totaling approximately $ 13 , on behalf of a shareholder of the Company. Advance payments During the period ended October 31, 2023, our subsidiary, NMCO, advanced funds totaling approximately $ 1,028 Due to related party During the period ended October 31, 2023, NMCO was invoiced approximately $ 42,118 239 Short term loans During the period ended October 31, 2023, our subsidiary Next Meats Japan received funds from and made repayments to related party WB Burgers Japan Co. Ltd (“WBBJ”) which resulted in a net amount of approximately $ 300,983 During the year ended April 30, 2023, our subsidiary, Next Meats Japan Co., Ltd, was loaned approximately $ 21,403 These loans are unsecured, noninterest-bearing, and payable upon demand. Additional Paid-In Capital During the period ended April 30, 2023, our subsidiary, Next Meats Hong Kong Co., Ltd, was loaned approximately $ 2,687 Revenue During the period ended October 31, 2023, NMCO recorded approximately $ 79,715 1,722 Cost of Revenues During the period ended October 31, 2023, NMCO purchased products totaling approximately $ 246,907 Office Space From tim |
Note 10 - Subsequent Events
Note 10 - Subsequent Events | 6 Months Ended |
Oct. 31, 2023 | |
Subsequent Events [Abstract] | |
Note 10 - Subsequent Events | Note 10 - Subsequent Events None. |
Note 2 - Summary of Significa_2
Note 2 - Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Oct. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation This summary of significant accounting policies is presented to assist in understanding the Company's financial statements. These accounting policies conform to accounting principles, generally accepted in the United States of America, and have been consistently applied in the preparation of the financial statements. The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the unaudited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements, which would substantially duplicate the disclosures contained in the unaudited financial statements for the most recent fiscal period, as reported in the 2021 Annual Report, have been omitted. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates. |
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents at October 31, 2023 and April 30, 2023 were $26,844 $292,454, |
Revenue recognition (Policies)
Revenue recognition (Policies) | 6 Months Ended |
Oct. 31, 2023 | |
Revenue Recognition | |
Income Taxes | Income Taxes The Company accounts for income taxes under ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized on October 31, 2023 and April 30, 2023. |
Basic Earnings (Loss) Per Share | Basic Earnings (Loss) Per Share The Company computes basic and diluted earnings (loss) per share in accordance with ASC Topic 260, Earnings per Share. Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company. The Company does not have any potentially dilutive instruments as of October 31, 2023 and, thus, anti-dilution issues are not applicable. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The Company’s balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization. ASC 820, Fair Value Measurements and Disclosures - Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. - Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means. - Level 3 - Inputs that are both significant to the fair value measurement and unobservable. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of October 31, 2023. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments. These financial instruments include accrued expenses. |
Related Parties | Related Parties The Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. |
Share-Based Compensation | Share-Based Compensation ASC 718, “ Compensation – Stock Compensation The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, “ Equity - Based Payments to Non-Employees.” The Company had no stock-based compensation plans as of October 31, 2023. The Company’s stock-based compensation for the periods ended October 31, 2023 and October 31, 2022 was $0 for both periods. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 We have no assets and or leases and do not believe we will be impacted in the foreseeable future by the newly adopted accounting standard(s) mentioned above. The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
Foreign currency translation (T
Foreign currency translation (Tables) | 6 Months Ended |
Oct. 31, 2023 | |
Foreign Currency [Abstract] | |
Translation of amounts from the local currency of the Company into US$1 | Translation of amounts from the local currency of the Company into US$1 October 31, 2023 Current JPY: US$1 exchange rate 149.51 Average JPY: US$1 exchange rate 143.72 |
Note 5 - Fixed Assets (Tables)
Note 5 - Fixed Assets (Tables) | 6 Months Ended |
Oct. 31, 2023 | |
Note 5 - Fixed Assets | |
fixed assets, net depreciation | As of October 31, 2023 and April 30, 2023 fixed assets, net depreciation Estimated Useful Life July 31, April 30, (approx. years) 2023 2023 Machinery and equipment 10 $ 71,917 $ 89,070 Machinery and equipment 5 3,739 5,209 Furniture fixtures and tools 4 1,911 3,011 Furniture fixtures and tools 5 6,434 8,965 Furniture fixtures and tools 6 2,425 3,242 Furniture fixtures and tools 10 2,124 2,630 Furniture fixtures and tools 12 3,846 4,677 Furniture fixtures and tools 15 3,120 3,725 Net book value $ 95,515 $ 120,531 |
Note 2 - Summary of Significa_3
Note 2 - Summary of Significant Accounting Policies (Details Narrative) - USD ($) | Oct. 31, 2023 | Apr. 30, 2023 |
Accounting Policies [Abstract] | ||
Cash and Cash Equivalents, As of | $ 26,844 | $ 292,454 |
Note 4 - Advance payments and_2
Note 4 - Advance payments and Prepaid Expenses (Details Narrative) - USD ($) | Oct. 31, 2023 | Apr. 30, 2023 |
Note 4 - Advance Payments And Prepaid Expenses | ||
Advance payments, as of | $ 208,953 | $ 194,987 |
Note 5 - Fixed Assets (Details
Note 5 - Fixed Assets (Details Narrative) - USD ($) | 6 Months Ended | 12 Months Ended |
Oct. 31, 2023 | Apr. 30, 2023 | |
Note 5 - Fixed Assets | ||
depreciation | $ 12,617 | |
liquidation of assets | $ 148,122 |
Note 6 - Income Taxes (Details
Note 6 - Income Taxes (Details Narrative) | Oct. 31, 2023 USD ($) |
Income Tax Disclosure [Abstract] | |
Net loss, as of date | $ 12,372,439 |
Deferred tax asset, as of date | 2,598,212 |
net operating loss carryforward | $ 12,372,439 |
Note 7 - Accrued Expenses (Deta
Note 7 - Accrued Expenses (Details Narrative) - USD ($) | Oct. 31, 2023 | Apr. 30, 2023 |
Payables and Accruals [Abstract] | ||
Accrued expenses and other payables, as of | $ 219,595 | $ 343,742 |
Note 9 - Related-Party Transa_2
Note 9 - Related-Party Transactions (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Oct. 31, 2023 | Oct. 31, 2023 | Apr. 30, 2023 | |
Related Party Transactions [Abstract] | |||
expenses paid by NMCO | $ 18,807 | ||
expenses paid by nmco for wbbj | 1,788 | ||
payment to nmco by wbbj | 1,819 | ||
expenses paid by nmco for wbba year | $ 753 | ||
[custom:Expensespaidbynextmeatshongkong] | 13 | ||
Amount paid on behalf of shareholder by NXMH HK | 13 | ||
funds advanced by nmco on behalf of wbbj | 1,028 | ||
nmco invoiced by mama foods | 42,118 | ||
nmco invoiced by drfs | 239 | ||
repayment to wbbj | 300,983 | ||
loan | 21,403 | ||
loan | $ 2,687 | ||
[custom:Revenuefrommamafoods] | 79,715 | ||
[custom:Revenuefromwbbj] | $ 1,722 | ||
[custom:Productspurchasedfrommamafoods] | $ 246,907 |