Exhibit 99.1
ABACUS LIFE PRESENTS HISTORICAL QUARTERLY AND FULL YEAR 2022 FINANCIALS
ORLANDO, Fla. – August 25, 2023 – Abacus Life, Inc. (“Abacus” or the “Company”) (NASDAQ: ABL), a leading buyer of life insurance policies and vertically integrated alternative asset manager specializing in specialty insurance products, today is releasing its unaudited historical quarterly and full year 2022 financials for Abacus Settlements, LLC (“AS”) and Longevity Market Assets, LLC (“LMA” and, together with AS, the “Predecessor Companies”). The Predecessor Companies are the predecessor companies which merged with and into the Company effective as of June 30, 2023 and which currently comprise all of the business of the Company. In addition, for illustrative purposes only, the Company is providing historical quarterly and full year 2022 financials of the Predecessor Companies on a pro forma combined basis (the “Pro Forma Financials”).
The Company is also providing financial information from last year to permit investors and analysts to understand more about the financial results for the business from 2022 for comparison purposes. The financial information related to Abacus Settlements, LLC and Longevity Market Assets, LLC is being presented for informational purposes only and should not be deemed to imply future performance of the Company. Anyone interested in the Company’s current year financial information should consult its Quarterly Report on Form 10-Q.
Safe Harbor Statement
Statements made in this press release that are not historical facts, including statements accompanied by words such as “will,” “believe,” “estimate,” “expect,” “intend,” “anticipate,” “goals,” “prospects,” or similar words, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding the Company’s plans and performance. These statements are based on management’s estimates, assumptions and projections as of the date of this release and are not guarantees of future performance. Actual results may differ materially from the results expressed or implied in these statements as the result of risks, uncertainties and other factors including, but not limited to: the fact that our loss reserves are bases on estimates and may be inadequate to cover our actual losses; the failure to properly price our insurance policies; the geographic concentration of our business; the cyclical nature of our industry; the impact of regulation on our business; the effects of competition; failing to sustain our relationships with independent agencies; the failure to meet our investment objectives; the inability to acquire additional capital on favorable terms; the effects of acts of terrorism and the factors set forth in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including the Annual Report on Form 10-K and Quarterly Report on Form 10-Q and subsequent periodic reports. The Company cautions you not to place undue reliance on the forward-looking statements contained in this release. Any forward–looking statements speak only as of their dates. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.
Non-GAAP Financial Measures
This press release includes references to Adjusted EBITDA, a non-GAAP financial measure. Non-GAAP financial measures are financial measures that are derived from the consolidated financial statements, but that are not presented in accordance with generally accepted accounting principles in the United States (GAAP). The Company uses this non-GAAP financial measure and other key metrics internally to facilitate analysis of financial and business trends and for internal planning and forecasting purposes. The Company believes this non-GAAP financial measure, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance by excluding certain items that may not be indicative of the business, results of operations, or outlook. However, this non- GAAP financial measure has limitations as an analytical tool and is presented for supplemental informational purposes only. It should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In particular, other companies, including companies in the Company’s industry, may report Adjusted EBITDA or similarly titled measures but calculate them differently, which reduces its usefulness as comparative measures.
Reconciliation of GAAP Measures to Non-GAAP Measures
Set forth below Net Income in each of the following tables is a reconciliation of Adjusted EBITDA to GAAP Net Income, the most directly comparable GAAP measure, for each of the periods presented.
Basis of Pro Forma Presentation
The Pro Forma Financials have been adjusted to give pro forma effect to the combination of the Predecessor Companies with the Company. The adjustments in the Pro Forma Financials have been identified and presented to provide relevant information necessary for an accurate understanding of the Company following the mergers with the Predecessor Companies.
The Pro Forma Financials are provided for illustrative purposes only. The financial results may have been different had the Company and the Predecessor Companies always been combined. You should not rely on the Pro Forma Financials as being indicative of the historical results that would have been achieved had the Company and the Predecessor Companies always been combined or the future results that the Company will experience.
About Abacus
Abacus is a leading vertically integrated alternative asset manager specializing in life insurance products. Since 2004, the Company has purchased life insurance policies from consumers seeking liquidity and has actively managed those policies over time (via trading, holding, and/or servicing). With over $2.9 billion in face value of policies purchased, Abacus has helped thousands of clients maximize the value of their life insurance.
Over the past 19 years, the Company has built an institutionalized origination and portfolio management process that is supported by an 84-person team, long-term relationships with 78 institutional partners and 30,000 financial advisors, and the ability to operate in 49 states. The Company has serviced approximately $950 million in policies and has managed assets for large asset managers and third-party investment funds.
Abacus’ leadership team averages 20+ years of experience and consists of innovators since the life settlements industry’s inception in the mid-90s.
The Company is a proud member of the Life Insurance Settlements Association (LISA) and complies with HIPAA and privacy laws to maintain and protect confidentiality of financial, health, and medical information. Abacus is also proud to be a BBB Accredited Business with an A+ rating.
www.Abacuslife.com
Contact:
Abacus Life Investor Relations
investors@abacuslife.com
Abacus Life Public Relations
press@abacuslife.com
LONGEVITY MARKET ASSETS, LLC AND ABACUS SETTLEMENTS, LLC COMBINED | ||||||||||||||||||||
PROFORMA STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||||||||||||||
FY 2022 | ||||||||||||||||||||
Three months ended March 31, | Three months ended June 30, | Three months ended September 30, | Three months ended December 31, | Full Year | ||||||||||||||||
2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2022 | ||||||||||||||||
Revenues | ||||||||||||||||||||
Origination Revenue | 7,322,747 | 5,691,916 | 6,031,481 | 6,157,319 | 25,203,463 | |||||||||||||||
Portfolio servicing revenue | 570,905 | 419,422 | 382,245 | 98,400 | 1,470,972 | |||||||||||||||
Active management revenue | ||||||||||||||||||||
Investment Income from life insurance policies held using investment method | 8,015,000 | 5,965,466 | 10,629,978 | 13,218,386 | 37,828,829 | |||||||||||||||
Change in fair value of life insurance policies (policies held using fair value method) | 1,291,492 | (1,291,492 | ) | 3,801,031 | 1,612,721 | 5,413,751 | ||||||||||||||
Total active management revenue | 9,306,492 | 4,673,974 | 14,431,008 | 14,831,106 | 43,242,581 | |||||||||||||||
Total revenues | 17,200,144 | 10,785,312 | 20,844,734 | 21,086,826 | 69,917,016 |
Cost of revenues (excluding depreciation stated below) | 6,635,650 | 4,238,051 | 5,618,972 | 6,313,464 | 22,806,136 | |||||||||||||||
Gross profit | 10,564,495 | 6,547,262 | 15,225,762 | 14,773,362 | 47,110,880 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Sales and marketing | 630,000 | 1,019,498 | 14,905 | 931,737 | 2,596,140 | |||||||||||||||
General, administrative and other | 2,381,512 | 2,213,550 | 2,343,877 | 2,801,889 | 9,740,828 | |||||||||||||||
Other operating expense | — | — | (2,141 | ) | — | (2,141 | ) | |||||||||||||
Depreciation | 3,983 | 4,146 | 6,373 | 4,087 | 18,588 | |||||||||||||||
Change in fair value of debt | 41,634 | 333,879 | (1,235,032 | ) | 950,238 | 90,719 | ||||||||||||||
Unrealized (gain) loss on policies | — | (3,305,505 | ) | 3,305,505 | — | — | ||||||||||||||
Unrealized (gain) on investments | 15,953 | 1,039,022 | 246,846 | (256,199 | ) | 1,045,623 | ||||||||||||||
Total operating expenses | 3,073,082 | 1,304,590 | 4,680,334 | 4,431,751 | 13,489,758 | |||||||||||||||
Operating Income | 7,491,412 | 5,242,671 | 10,545,428 | 10,341,610 | 33,621,122 | |||||||||||||||
Other (expense) / income | ||||||||||||||||||||
Other (expense) | (114,792 | ) | (127,181 | ) | 42,288 | (147,054 | ) | (346,740 | ) | |||||||||||
Interest (expense) | 0 | — | (2,954 | ) | (48,661 | ) | (51,615 | ) | ||||||||||||
Interest income | 548 | 599 | 358 | 2,167 | 3,672 | |||||||||||||||
Total other (expense) / income | (114,244 | ) | (126,582 | ) | 39,691 | (193,547 | ) | (394,682 | ) |
Net income before tax | 7,377,169 | 5,116,089 | 10,585,120 | 10,148,063 | 33,226,440 | |||||||||||||||
Income tax (benefit) | 1,325 | 296,806 | 242,544 | 351,286 | 891,961 | |||||||||||||||
Net income | 7,375,844 | 4,819,283 | 10,342,576 | 9,796,777 | 32,334,479 | |||||||||||||||
Less: Net income (loss) attributable to non-controlling interests | — | 406,641 | 405,967 | (27,844 | ) | 784,764 | ||||||||||||||
Net income attributable to Longevity Market Assets, LLC | 7,375,844 | 4,502,884 | 9,936,609 | 9,824,621 | 31,549,715 | |||||||||||||||
Net income | 7,375,844 | 4,819,283 | 10,342,576 | 9,796,777 | 32,334,479 | |||||||||||||||
Depreciation and amortization expense | 3,983 | 4,146 | 6,373 | 4,087 | 18,588 | |||||||||||||||
Income tax | 1,325 | 296,806 | 242,544 | 351,286 | 891,961 | |||||||||||||||
Other (expense) | 114,792 | 127,181 | (42,288 | ) | 147,054 | 346,740 | ||||||||||||||
Interest expense | (0 | ) | — | 2,954 | 48,661 | 51,615 | ||||||||||||||
Interest income | (548 | ) | (599 | ) | (358 | ) | (2,167 | ) | (3,672 | ) | ||||||||||
Loss on change in fair value of debt | 41,634 | 333,879 | (1,235,032 | ) | 950,238 | 90,719 | ||||||||||||||
Unrealized (gain) on investments | 15,953 | 1,039,022 | 246,846 | (256,199 | ) | 1,045,623 | ||||||||||||||
Adjusted EBITDA | 7,552,983 | 6,619,719 | 9,563,615 | 11,039,736 | 34,776,053 |
LONGEVITY MARKET ASSETS, LLC
STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
FY 2022
Three months ended March 31, | Three months ended June 30, | Three months ended September 30, | Three months ended December 31, | Full Year | ||||||||||||||||
2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2022 | ||||||||||||||||
Revenues | ||||||||||||||||||||
Portfolio servicing revenue | ||||||||||||||||||||
Related-party service revenue | 200,905 | 419,253 | 132,220 | 65,921 | 818,299 | |||||||||||||||
Portfolio Servicing revenue | 370,000 | 169 | 250,025 | 32,479 | 652,673 | |||||||||||||||
Total portfolio servicing revenue | 570,905 | 419,422 | 382,245 | 98,400 | 1,470,972 | |||||||||||||||
Active management revenue | ||||||||||||||||||||
Investment Income from life insurance policies held using investment method | 8,015,000 | 5,965,466 | 10,629,978 | 13,218,386 | 37,828,829 | |||||||||||||||
Change in fair value of life insurance policies (policies held using fair value method) | 1,291,492 | (1,291,492 | ) | 3,801,031 | 1,612,721 | 5,413,751 |
Total active management revenue | 9,306,492 | 4,673,974 | 14,431,008 | 14,831,106 | 43,242,581 | |||||||||||||||
Total revenues | 9,877,397 | 5,093,396 | 14,813,253 | 14,929,506 | 44,713,553 | |||||||||||||||
Cost of revenues (excluding depreciation stated below) | 1,419,956 | 666,119 | 1,754,894 | 2,404,163 | 6,245,131 | |||||||||||||||
Gross profit | 8,457,441 | 4,427,277 | 13,058,360 | 12,525,344 | 38,468,422 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Sales and marketing | 630,000 | 1,019,498 | 14,905 | 931,737 | 2,596,140 | |||||||||||||||
General, administrative and other | 641,205 | 5,499 | 59,816 | 359,883 | 1,066,403 | |||||||||||||||
Other operating expense | — | — | (2,141 | ) | — | (2,141 | ) | |||||||||||||
Depreciation | 1,043 | 1,098 | 3,212 | 1,071 | 6,423 | |||||||||||||||
Change in fair value of debt | 41,634 | 333,879 | (1,235,032 | ) | 950,238 | 90,719 | ||||||||||||||
Unrealized (gain) loss on policies | — | (3,305,505 | ) | 3,305,505 | — | — | ||||||||||||||
Unrealized (gain) on investments | 15,953 | 1,039,022 | 246,846 | (256,199 | ) | 1,045,623 | ||||||||||||||
Total operating expenses | 1,329,835 | (906,509 | ) | 2,393,111 | 1,986,729 | 4,803,168 | ||||||||||||||
Operating Income | 7,127,605 | 5,333,786 | 10,665,248 | 10,538,614 | 33,665,254 | |||||||||||||||
Other (expense) / income | ||||||||||||||||||||
Other (expense) | (114,792 | ) | (127,455 | ) | 42,288 | (147,054 | ) | (347,013 | ) |
Interest (expense) | — | — | — | (42,798 | ) | (42,798 | ) | |||||||||||||
Interest income | — | — | — | 1,474 | 1,474 | |||||||||||||||
Total other (expense) / income | (114,792 | ) | (127,455 | ) | 42,288 | (188,378 | ) | (388,337 | ) | |||||||||||
Net income before tax | 7,012,813 | 5,206,331 | 10,707,536 | 10,350,236 | 33,276,917 | |||||||||||||||
Income tax (benefit) | — | 296,806 | 241,962 | 351,176 | 889,943 | |||||||||||||||
Net income | 7,012,813 | 4,909,525 | 10,465,574 | 9,999,061 | 32,386,974 | |||||||||||||||
Less: Net income (loss) attributable to non-controlling interests | — | 406,641 | 405,967 | (27,844 | ) | 784,764 | ||||||||||||||
Net income attributable to Longevity Market Assets, LLC | 7,012,813 | 4,502,884 | 10,059,607 | 10,026,905 | 31,602,210 | |||||||||||||||
Net income | 7,012,813 | 4,909,525 | 10,465,574 | 9,999,061 | 32,386,973 | |||||||||||||||
Depreciation and amortization expense | 1,043 | 1,098 | 3,212 | 1,071 | 6,423 | |||||||||||||||
Income tax | — | 296,806 | 241,962 | 351,176 | 889,943 | |||||||||||||||
Other (expense) | 114,792 | 127,455 | (42,288 | ) | 147,054 | 347,013 | ||||||||||||||
Interest expense | — | — | — | 42,798 | 42,798 | |||||||||||||||
Interest income | — | — | — | (1,474 | ) | (1,474 | ) | |||||||||||||
Loss on change in fair value of debt | 41,634 | 333,879 | (1,235,032 | ) | 950,238 | 90,719 | ||||||||||||||
Unrealized (gain) on investments | 15,953 | 1,039,022 | 246,846 | (256,199 | ) | 1,045,623 | ||||||||||||||
Adjusted EBITDA | 7,186,236 | 6,707,785 | 9,680,275 | 11,233,724 | 34,808,019 |
ABACUS SETTLEMENTS, LLC
STATEMENT OF OPERATIONS
FY 2022
Three months ended March 31, | Three months ended June 30, | Three months ended September 30, | Three months ended December 31, | Full Year | ||||||||||||||||
2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2022 | ||||||||||||||||
Revenue | 2,441,680 | 743,388 | 1,766,853 | 2,098,086 | 7,050,007 | |||||||||||||||
Related party revenue | 4,881,067 | 4,948,528 | 4,264,628 | 4,059,233 | 18,153,456 | |||||||||||||||
Total revenue | 7,322,747 | 5,691,916 | 6,031,481 | 6,157,319 | 25,203,463 | |||||||||||||||
Cost of sales | ||||||||||||||||||||
Cost of sales (exclusive of items shown separately below) | 2,308,688 | 956,625 | 933,089 | 1,340,069 | 5,538,470 | |||||||||||||||
Related party cost of sales | 2,907,005 | 2,615,307 | 2,930,990 | 2,569,233 | 11,022,535 | |||||||||||||||
Total cost of sales | 5,215,693 | 3,571,932 | 3,864,079 | 3,909,302 | 16,561,005 | |||||||||||||||
Gross profit | 2,107,054 | 2,119,984 | 2,167,402 | 2,248,018 | 8,642,458 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
General and administrative expenses | 1,740,307 | 2,208,051 | 2,284,061 | 2,442,006 | 8,674,425 |
Depreciation and amortization expense | 2,940 | 3,048 | 3,161 | 3,016 | 12,165 | |||||||||||||||
Total operating expenses | 1,743,247 | 2,211,099 | 2,287,222 | 2,445,022 | 8,686,590 | |||||||||||||||
Income (loss) from operations | 363,807 | (91,115 | ) | (119,820 | ) | (197,004 | ) | (44,132 | ) | |||||||||||
Other income (expense) | ||||||||||||||||||||
Interest income | 548 | 599 | 358 | 694 | 2,199 | |||||||||||||||
Interest expense | 0 | — | (2,954 | ) | (5,863 | ) | (8,817 | ) | ||||||||||||
Other income (expense) | — | 273 | — | — | 273 | |||||||||||||||
Total other income (expense) | 548 | 872 | (2,596 | ) | (5,169 | ) | (6,345 | ) | ||||||||||||
Income before income taxes | 364,356 | (90,242 | ) | (122,417 | ) | (202,173 | ) | (50,477 | ) |
Provision for income taxes | 1,325 | — | 582 | 111 | 2,018 | |||||||||||||||
Net income and comprehensive income (loss) | $ | 363,031 | $ | (90,242 | ) | $ | (122,999 | ) | $ | (202,284 | ) | $ | (52,494 | ) | ||||||
Net income and comprehensive income (loss) | $ | 363,031 | $ | (90,242 | ) | $ | (122,999 | ) | $ | (202,284 | ) | (52,494 | ) | |||||||
Depreciation and amortization expense | 2,940 | 3,048 | 3,161 | 3,016 | 12,165 | |||||||||||||||
Provision for income taxes | 1,325 | — | 582 | 111 | 2,018 | |||||||||||||||
Interest income | (548 | ) | (599 | ) | (358 | ) | (694 | ) | (2,199 | ) | ||||||||||
Interest expense | 0 | — | (2,954 | ) | (5,863 | ) | (8,817 | ) | ||||||||||||
Adjusted EBITDA | $ | 366,747 | $ | (87,793 | ) | $ | (122,567 | ) | $ | (205,714 | ) | $ | (49,327 | ) |