Document And Entity Information
Document And Entity Information | 6 Months Ended |
Dec. 31, 2022 | |
Document Information Line Items | |
Entity Registrant Name | Advanced Health Intelligence Ltd |
Document Type | 6-K |
Current Fiscal Year End Date | --06-30 |
Amendment Flag | false |
Entity Central Index Key | 0001815436 |
Document Period End Date | Dec. 31, 2022 |
Document Fiscal Year Focus | 2023 |
Document Fiscal Period Focus | Q2 |
Entity File Number | 001-41089 |
Consolidated Statement of Profi
Consolidated Statement of Profit or Loss and Other Comprehensive Income - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Profit or loss [abstract] | ||
Software income | $ 117,504 | $ 8,854 |
Integration and development income | 240,410 | 132,800 |
Operating revenue | 357,914 | 141,654 |
Other revenue | 162,796 | 156,465 |
Expenses | ||
General administration | (2,677,364) | (1,709,338) |
Employee expenses | (2,181,981) | (8,609,482) |
Sales and marketing | (501,944) | (1,022,829) |
Impairment of assets and receivables | (229,391) | (2,266,187) |
Infrastructure costs | (82,471) | |
NASDAQ listing expenses | (1,994,478) | |
Total expenses | (5,673,151) | (15,602,314) |
Operating loss | (5,152,441) | (15,304,195) |
Finance income | 99,654 | 76,830 |
Finance costs | (62,828) | (134,970) |
Net finance income / (costs) | 36,826 | (58,140) |
Loss before income tax benefit | (5,115,615) | (15,362,335) |
Income tax benefit | 1,209,344 | 890,113 |
Loss after income tax benefit for the half-year attributable to the owners of Advanced Health Intelligence Ltd | (3,906,271) | (14,472,222) |
Other comprehensive income | ||
Items that may be reclassified subsequently to profit or loss | 7,347 | (2,280) |
Foreign currency translation | ||
Other comprehensive income for the half-year, net of tax | 7,347 | (2,280) |
Total comprehensive income for the half-year attributable to the owners of Advanced Health Intelligence Ltd | $ (3,898,924) | $ (14,474,502) |
Basic earnings per share (in Dollars per share) | $ (2.43) | $ (10.22) |
Diluted earnings per share (in Dollars per share) | $ (2.43) | $ (10.22) |
Consolidated Statement of finan
Consolidated Statement of financial position - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Current assets | ||
Cash and cash equivalents | $ 608,515 | $ 6,011,368 |
Trade and other receivables | 1,646,093 | 51,176 |
Prepayments | 1,357,425 | 895,813 |
Total current assets | 3,612,033 | 6,958,357 |
Non-current assets | ||
Other financial assets | 65,443 | 37,500 |
Right-of-use assets | 400,140 | 35,199 |
Property, plant, and equipment | 171,688 | 94,767 |
Investments | 2,565,082 | 2,565,082 |
Intangibles | 4,678,714 | 972,732 |
Total non-current assets | 7,881,067 | 3,705,280 |
Total assets | 11,493,100 | 10,663,637 |
Current liabilities | ||
Trade and other payables | 1,519,437 | 500,769 |
Lease liabilities | 55,676 | 51,213 |
Employee benefits | 618,471 | 383,236 |
Other | 123,889 | |
Current liabilities before interest bearing borrowings | 2,317,473 | 935,218 |
Interest bearing borrowings | 1,711,853 | 1,110,171 |
Total current liabilities | 4,029,326 | 2,045,389 |
Non-current liabilities | ||
Lease liabilities | 344,464 | |
Employee benefits | 130,574 | 62,861 |
Other payables | 656,928 | |
Total non-current liabilities | 1,131,966 | 62,861 |
Total liabilities | 5,161,292 | 2,108,250 |
Net assets | 6,331,808 | 8,555,387 |
Equity | ||
Issued capital | 71,803,404 | 61,822,859 |
Reserves | 1,040,247 | 9,338,100 |
Accumulated losses | (66,511,843) | (62,605,572) |
Total equity | $ 6,331,808 | $ 8,555,387 |
Consolidated Statement of Chang
Consolidated Statement of Changes in Equity - USD ($) | Issued Capital | Equity compensation reserve | Foreign currency translation reserve | Accumulated losses | Total |
Balance at Jun. 30, 2021 | $ 39,213,794 | $ 5,293,019 | $ (42,528,729) | $ 1,978,084 | |
Loss after income tax benefit for the half-year | (14,472,222) | (14,472,222) | |||
Other comprehensive income for the half-year, net of tax | (2,280) | (2,280) | |||
Total comprehensive income for the half-year | (2,280) | (14,472,222) | (14,474,502) | ||
Transactions with owners in their capacity as owners: | |||||
Performance rights exercised | 556,500 | (556,500) | |||
Options exercised | 1,665,668 | (490,767) | 1,174,901 | ||
Ordinary shares - NASDAQ | 16,674,963 | 31,820 | 16,706,783 | ||
Costs of capital raising - NASDAQ | (2,856,323) | (2,856,323) | |||
Repayment of notes | 3,125,964 | 3,125,964 | |||
Service providers | 935,238 | 935,238 | |||
Employees / Directors | 6,434,344 | 6,434,344 | |||
Balance at Dec. 31, 2021 | 59,315,804 | 10,711,916 | (2,280) | (57,000,951) | 13,024,489 |
Balance at Jun. 30, 2022 | 61,822,859 | 9,338,100 | (62,605,572) | 8,555,387 | |
Loss after income tax benefit for the half-year | (3,906,271) | (3,906,271) | |||
Other comprehensive income for the half-year, net of tax | 7,347 | 7,347 | |||
Total comprehensive income for the half-year | 7,347 | (3,906,271) | (3,898,924) | ||
Shares issued for Vertica acquisition | 180,000 | 180,000 | |||
Shares issued for Wellteq acquisition | 1,673,631 | 1,673,631 | |||
Capital raising | (178,286) | (178,286) | |||
Transactions with owners in their capacity as owners: | |||||
Performance rights exercised | 8,305,200 | (8,305,200) | |||
Balance at Dec. 31, 2022 | $ 71,803,404 | $ 1,032,900 | $ 7,347 | $ (66,511,843) | $ 6,331,808 |
Consolidated Statement of Cash
Consolidated Statement of Cash Flows - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Cash flows from operating activities | ||
Receipts from customers | $ 168,550 | $ 188,371 |
Research & Development tax incentive grant | 890,113 | |
Interest received | 36 | |
Interest and other costs of finance paid | (25,939) | (54,905) |
Payments to suppliers and employees | (4,516,119) | (4,471,599) |
Net cash used in operating activities | (4,373,508) | (3,447,984) |
Cash flows from investing activities | ||
Payments for property, plant and equipment | (6,470) | (89,524) |
Loans to other entities | (1,000,000) | (261,912) |
Payments for investments | (187,300) | (2,076,826) |
Payments for application development costs | (15,980) | |
Cash acquired from acquisition of Investee companies | 343,607 | |
Net cash used in investing activities | (850,163) | (2,444,242) |
Cash flows from financing activities | ||
Proceeds from issue of shares | 16,706,783 | |
Proceeds from exercise of options | 1,174,903 | |
Proceeds from borrowings | 700,000 | |
Share issue transaction costs | (178,250) | (2,357,284) |
Repayment of borrowings | (218,047) | |
Repayment of lease liabilities | (40,355) | |
Net cash from/(used in) financing activities | (178,250) | 15,966,000 |
Net increase/(decrease) in cash and cash equivalents | (5,401,921) | 10,073,774 |
Cash and cash equivalents at the beginning of the financial half-year | 6,011,368 | 2,172,499 |
Effects of exchange rate changes on cash and cash equivalents | (932) | 39,409 |
Cash and cash equivalents at the end of the financial half-year | $ 608,515 | $ 12,285,682 |
Significant Accounting Policies
Significant Accounting Policies | 6 Months Ended |
Dec. 31, 2022 | |
Significant Accounting Policies [Abstract] | |
Significant accounting policies | Note 1. Significant accounting policies Advanced Health Intelligence Ltd (the “Company”, “the parent entity” or “AHI”) is a public company domiciled in Australia and dual listed on both the Australian Securities Exchange (ASX) and the NASDAQ Capital Market in the United States of America. The consolidate financial report of the Company and its subsidiaries, together referred to as the consolidated entity. These general purpose financial statements for the interim half-year reporting period ended 31 December 2022 have been prepared in accordance with Australian Accounting Standard AASB 134 ‘Interim Financial Reporting’ and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 ‘Interim Financial Reporting’. These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2022 and any public announcements made by the Company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001. The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the policies stated below. Basis of preparation and Going Concern The half-year financial statements have been prepared on a historical cost basis except for derivative financial instruments which have been measured at fair value. Cost is based on the fair values of consideration given in exchange for assets. The Company is domiciled in Australia and all amounts are presented in Australian dollars. For the purpose of preparing the half-year financial statements, the half year has been treated as a discrete reporting period. The financial report has been prepared on the going concern basis which contemplates the continuity of normal business activity and the realisation of assets and the settlement of liabilities in the normal course of business. For the half-year ended 31 December 2022, the consolidated entity incurred an operating loss of $3,906,271 (2021 - $14,472,222 loss). Notwithstanding the fact the Company incurred an operating loss, and has a net cash outflow from operating activities amounting to $4,373,508, the Directors are of the opinion that the consolidated entity is a going concern for the following reasons: ● Following the Company’s successful dual listing on the NASDAQ securities exchange in the United States, the Company has gained access to larger capital markets, which as enhanced its ability to raise capital, as was evidenced by the $16.1 million before costs the Company raised from its IPO on the NASDAQ ● As stated in the Company’s Appendix 4C Quarterly Cash Flow report for entities subject to Listing Rule 4.7, as announced to the ASX on 31 January 2023, the Company is currently undertaking capital raising offers with several financing offers received. ● The consolidated entity has executed numerous agreements with channel partners across its business verticals and as such, is transitioning to a “growth” phase. The consolidated entity is in the process of expanding its operations with the recent acquisitions of South Africa based Vertica Health and the Canadian listed Wellteq Digital Health. ● It is expected that 7 of the current partners will launch with the AHI technology within their apps throughout the current financial year, subject to any unforeseen delays. The consolidated entity’s ability to continue as a going concern and meet future working capital requirements is dependent on the above points being realised. Should the Company not be successful in generating the required cash flows, there is a material uncertainty that may cast significant doubt on the Company’s ability to continue as a going concern. Business Combinations The acquisition method of accounting is used to account for business combinations regardless of whether equity instruments or other assets are acquired. The consideration transferred is the sum of the acquisition-date fair values of the assets transferred, equity instruments issued, or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any non-controlling interest in the acquiree. For each business combination, the non-controlling interest in the acquiree is measured at either fair value or at the proportionate share of the acquiree’s identifiable net assets. All acquisition costs are expensed as incurred to profit or loss. On the acquisition of a business, the consolidated entity assesses the financial assets acquired and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, the consolidated entity’s operating or accounting policies and other pertinent conditions in existence at the acquisition-date. Where the business combination is achieved in stages, the consolidated entity remeasures its previously held equity interest in the acquiree at the acquisition-date fair value and the difference between the fair value and the previous carrying amount is recognised in profit or loss. Contingent consideration to be transferred by the acquirer is recognised at the acquisition-date fair value. Subsequent changes in the fair value of the contingent consideration classified as an asset or liability is recognised in profit or loss. Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity. The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-controlling interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-existing investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-existing fair value is less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, the difference is recognised as a gain directly in profit or loss by the acquirer on the acquisition-date, but only after a reassessment of the identification and measurement of the net assets acquired, the non-controlling interest in the acquiree, if any, the consideration transferred and the acquirer’s previously held equity interest in the acquirer. Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the provisional amounts recognised and also recognises additional assets or liabilities during the measurement period, based on new information obtained about the facts and circumstances that existed at the acquisition-date. The measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information possible to determine fair value. Accounting policies and methods of computation The same accounting policies and methods of computation have consistently been followed in these half-year financial statements as compared with the most recent annual financial statements. Significant accounting judgements and key estimates The preparation of financial reports requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income, and expense. Actual results may differ from these estimates. The same judgments, estimates and assumptions were used in preparing the half year financial report as those used in preparing the financial report for the year ended 30 June 2022. New or amended Accounting Standards and Interpretations adopted The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period. Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted. |
Business Combinations
Business Combinations | 6 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Contingent Liabilities In Business Combination Text Block Abstract | |
Business combinations | Note 2. Business combinations Wellteq Acquisition On 6 December 2022, the Company acquired 100% of the ordinary shares of Wellteq Digital Health Inc (‘Wellteq’) and its wholly owned subisidiaries for the total non-cash consideration transferred of $1,673,631 on completion of the court-approved Plan of Arrangement in British Columbia, Canada. Consideration comprised 17,804,587 shares in AHI at an issue price of $0.094 per share. In conjunction with the Arrangement Agreement, AHI and Wellteq also entered into a loan agreement whereby AHI agreed to advance to wellteq up to $1,200,000. As at the time of acquisition, AHI had advanced to wellteq $1,000,000. Interest of $16,711 had accrued at the time of acquisition. The loan between AHI and Wellteq settled on business combination for $1,000,000. At acquisition, the fair value of the total consideration was $2,673,631. representing the value of the shares issued and loan settled. Wellteq was listed on the Canadian Securities Exchange (CSE: WTEQ) and is a leading provider of corporate wellness solutions developed to provide data-driven personalized health and wellness coaching to engage its users in healthier behaviours. As an enterprise (business-to-business) model Wellteq currently has two main sectors of customers, employers, and insurance companies. Due to the proximity of the acquisition to the balance date of 31 December 2022, the business combination has been accounted for on a provisional basis. Should new information obtained about the facts and circumstances that existed at the acquisition-date come to light, AHI may retrospectively adjust the provisional amounts recognised and also recognise additional assets or liabilities during the measurement period. The measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information possible to determine fair value. Details of the acquisition are as follows: Fair value $ Cash and cash equivalents 422,331 Trade receivables 238,866 Other current assets 109,235 Equipment 94,833 Trade payables and accrued liabilities (652,239 ) Employee benefits (49,537 ) Other provisions (180,356 ) Deferred revenue (150,016 ) Net liabilities acquired (166,883 ) Goodwill 2,840,514 Acquisition-date fair value of the total consideration transferred 2,673,631 Representing: Advanced Health Intelligence Ltd shares issued to vendor 1,673,631 Loan between AHI and Wellteq settled on business combination 1,000,000 2,673,631 Vertica Acquisition On 5 August 2022, the Company concluded a Share Sale Agreement to acquire 100% of the ordinary shares of Vertica Health (Pty) Ltd (‘Vertica’), a South African registered company, for a combination of cash and non-cash consideration. The consideration comprised cash and non-cash consideration as follows: ● 1,500,000 AHI fully paid ordinary shares issued on closing, escrowed for 24 months from issue; ● US$100,000 cash payable on transaction close; ● US$250,000 payable 1 year from closing; and ● US$250,000 payable 2 years from closing. AHI shares were valued at a market price of $0.12 per share at the time of the acquisition. The business combination has been accounted for on a provisional basis. Should new information obtained about the facts and circumstances that existed at the acquisition-date come to light, AHI may retrospectively adjust the provisional amounts recognised and also recognise additional assets or liabilities during the measurement period. The measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information possible to determine fair value. Details of the acquisition are as follows: Fair value $ Cash and cash equivalents 32 Trade receivables 2,616 Trade payables (2,477 ) Net assets acquired 171 Goodwill 981,176 Acquisition-date fair value of the total consideration transferred 981,347 Representing: Cash paid to vendor 144,419 Advanced Health Intelligence Ltd fully paid ordinary shares issued to vendor 180,000 Deferred cash payable to vendor 656,928 981,347 |
Operating Segments
Operating Segments | 6 Months Ended |
Dec. 31, 2022 | |
Operating Segments [Abstract] | |
Operating segments | Note 3. Operating segments The consolidated entity has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors in assessing performance and determining the allocation of resources. Reportable segments disclosed are based on aggregating operating segments, where the segments have similar characteristics. The consolidated entity’s sole activity is mobile application and technology development. Therefore, it has aggregated all operating segments into the one reportable segment being technological development. |
Software Income
Software Income | 6 Months Ended |
Dec. 31, 2022 | |
Software Income [Abstract] | |
Software income | Note 4. Software income Consolidated 31 December 31 December 2022 2021 $ $ Software development kits - per user 34,986 8,709 Software development kits - per scan 2,032 145 Software subscriptions 80,486 - 117,504 8,854 |
Other Revenue
Other Revenue | 6 Months Ended |
Dec. 31, 2022 | |
Other Revenue [Abstract] | |
Other revenue | Note 5. Other revenue Consolidated 31 December 31 December 2022 2021 $ $ Joint venture income 67,472 96,208 Grant income 89,585 - Other income 5,739 60,257 Other revenue 162,796 156,465 |
Employee Expenses
Employee Expenses | 6 Months Ended |
Dec. 31, 2022 | |
Employee expenses [Abstract] | |
Employee expenses | Note 6. Employee expenses Consolidated 31 December 31 December 2022 2021 $ $ Salaries and wages 2,138,159 1,687,280 Superannuation contributions 214,856 165,201 Share based payments - 6,434,344 Employment taxes and insurances (200,991 ) 267,665 Other employment expenses 29,957 54,992 2,181,981 8,609,482 |
Trade and Other Receivables
Trade and Other Receivables | 6 Months Ended |
Dec. 31, 2022 | |
Trade and other receivables [Abstract] | |
Trade and other receivables | Note 7. Trade and other receivables Consolidated 31 December 30 June 2022 2022 $ $ Trade receivables 746,325 286,533 Less: Provision for doubtful debts (309,576 ) (235,357 ) 436,749 51,176 R&D tax incentive refund 1,209,344 - 1,646,093 51,176 |
Right-of-Use Assets
Right-of-Use Assets | 6 Months Ended |
Dec. 31, 2022 | |
Right-of-Use Assets [Abstract] | |
Right-of-use assets | Note 8. Right-of-use assets Consolidated 31 December 30 June 2022 2022 $ $ Land and buildings - right-of-use 400,140 105,597 Less: Accumulated depreciation - (70,398 ) 400,140 35,199 The consolidated entity had a 3-year lease agreement for office premises in Perth, Australia which ended on 31 December 2022. The consolidated entity extended its lease over the premises for an additional 3 years, with options for a 4th and 5th year. The total payments under the lease amounting to $487,469 have been discounted at the Company’s incremental borrowing rate of 7.8% in order to determine the initial lease liability of $400,140. To determine the incremental borrowing rate, third party financing was used as a starting point and adjusted to reflect changes in financing conditions. |
Investments
Investments | 6 Months Ended |
Dec. 31, 2022 | |
Investments [Abstract] | |
Investments | Note 9. Investments The recoverable amounts of the Company’s investments are reviewed at each reporting date. As the Company’s investments are in unlisted entities, the determination of recoverable value is subject to various estimates and assumptions. As an accurate assessment of recoverable value is not available at the reporting date, the Company has elected to continue with provisions for impairment against each of its investments, as shown in the table below. When the Company can make a more accurate determination of recoverable value, the Company will re-assess whether a provision for impairment is still required for its investments. Consolidated 31 December 30 June 2022 2022 $ $ Investment in Triage Technologies Inc 2,565,082 2,565,082 Body Triage Jana Composition Technologies Care Technologies $ $ $ Balance at 1 July 2021 1,362,717 690,153 680,008 Additional Investment 3,126,950 - - Interest and other costs - 83,031 16,771 Foreign exchange movement (10,779 ) (20,903 ) - Provision for impairment (1,913,806 ) (752,281 ) (696,779 ) - - - Balance at 30 June 2022 2,565,082 - - Balance at 31 December 2022 2,565,082 - - |
Intangibles
Intangibles | 6 Months Ended |
Dec. 31, 2022 | |
Intangibles [Abstract] | |
Intangibles | Note 10. Intangibles Consolidated 31 December 30 June 2022 2022 $ $ Goodwill - at cost 3,821,690 - Development - at cost 851,555 - Less: Accumulated amortisation (28,727 ) - Less: Impairment (816,944 ) - 5,884 - Application development - at cost 1,317,542 1,317,542 Less: Accumulated amortisation (870,358 ) (806,474 ) 447,184 511,068 Development - new capabilities - at cost 227,682 227,682 Less: Accumulated amortisation (84,243 ) (63,751 ) 143,439 163,931 Development - enhancements - at cost 77,128 77,128 Less: Accumulated amortisation (28,537 ) (21,596 ) 48,591 55,532 Development - research - at cost 336,390 336,390 Less: Accumulated amortisation (124,464 ) (94,189 ) 211,926 242,201 4,678,714 972,732 |
Lease Liabilities
Lease Liabilities | 6 Months Ended |
Dec. 31, 2022 | |
Lease Liabilities [Abstract] | |
Lease liabilities | Note 11. Lease liabilities Consolidated 31 December 30 June 2022 2022 $ $ Current liability 55,676 51,213 Non-current liability 344,464 - 400,140 51,213 The consolidated entity had a 3-year lease agreement for office premises in Perth, Australia which ended on 31 December 2022. The total payments under the lease amounting to $299,129 were discounted at the Company’s incremental borrowing rate of 10% in order to determine the initial lease liability of $211,191. To determine the incremental borrowing rate, third- party financing received was used as a starting point and adjusted to reflect changes in financing conditions since the third- party financing was received. The consolidated entity extended its lease over the premises for an additional 3 years, with options for a 4th and 5th year. The total payments under the lease amounting to $487,469 have been discounted at the Company’s incremental borrowing rate of 7.8% in order to determine the initial lease liability of $400,140. To determine the incremental borrowing rate, third party financing was used as a starting point and adjusted to reflect changes in financing conditions. |
Employee Benefits
Employee Benefits | 6 Months Ended |
Dec. 31, 2022 | |
Employee benefits [Abstract] | |
Employee benefits | Note 12. Employee benefits Consolidated 31 December 30 June 2022 2022 Current $ $ Long service leave 36,746 - Employee benefits 581,725 383,236 618,471 383,236 Consolidated 31 December 30 June 2022 2022 Non-current $ $ Long service leave 130,574 62,861 |
Other
Other | 6 Months Ended |
Dec. 31, 2022 | |
Other [Abstract] | |
Other | Note 13. Other Consolidated 31 December 30 June 2022 2022 $ $ Deferred revenue 123,889 - |
Interest Bearing Borrowings
Interest Bearing Borrowings | 6 Months Ended |
Dec. 31, 2022 | |
Interest bearing borrowings [Abstract] | |
Interest bearing borrowings | Note 14. Interest bearing borrowings Consolidated 31 December 30 June 2022 2022 $ $ R&D prepayment loan (1) 700,000 700,000 Other loans (2) 1,011,853 410,171 1,711,853 1,110,171 (1) The Company received a $700,000 R&D tax prepayment loan from R&D Capital Partners Pty Ltd. The loan attracts interest at a rate of 1.15% per month and was repaid in full on 30 January 2023 following the assessment of AHI’s 2022 R&D tax incentive. (2) Other loans are unsecured and interest bearing. |
Other Payables
Other Payables | 6 Months Ended |
Dec. 31, 2022 | |
Other Payables [Abstract] | |
Other payables | Note 15. Other payables Consolidated 31 December 30 June 2022 2022 $ $ Deferred acquisition consideration 656,928 - The deferred acquisition consideration relates to the acquisition of Vertica Health (Pty) Ltd. Refer to Note 2. |
Issued Capital
Issued Capital | 6 Months Ended |
Dec. 31, 2022 | |
Issued Capital [Abstract] | |
Issued capital | Note 16. Issued capital Ordinary shares Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital. On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote. There are no externally imposed capital requirements. Consolidated 31 December 30 June 31 December 30 June 2022 2022 2022 2022 Shares Shares $ $ Issued Capital Ordinary 196,053,969 166,749,382 71,803,404 61,822,859 31 December 30 June 31 December 30 June 2022 2022 2022 2022 Share movements during the period - ordinary shares Shares Shares $ $ At the start of the period 166,749,382 136,362,538 61,822,859 39,213,794 Shares issued on exercise of Performance rights 10,000,000 5,000,000 8,305,200 1,996,500 Shares issued on exercise of Options - 3,103,622 - 1,665,905 Shares issued to related party - 2,000,000 - 920,000 Share based payments - 1,172,812 - 1,050,237 Share issue - NASDAQ IPO - 16,100,000 - 16,706,786 Share issue - conversion of convertible note - 3,010,410 - 3,125,964 Share issue - Vertica acquisition 1,500,000 - 180,000 - Share issue - Wellteq acquisition 17,804,587 - 1,673,631 - Less share issue costs - - (178,286 ) (2,856,327 ) 196,053,969 166,749,382 71,803,404 61,822,859 |
Reserves
Reserves | 6 Months Ended |
Dec. 31, 2022 | |
Reserves [Abstract] | |
Reserves | Note 17. Reserves Consolidated 31 December 30 June 2022 2022 $ $ Equity Remuneration Reserve 1,032,900 9,338,100 Foreign currency reserve 7,347 - 1,040,247 9,338,100 Equity compensation reserve The reserve is used to recognise the value of equity benefits provided to employees and Directors as part of their remuneration, and other parties as part of their compensation for services. Consolidated 31 December 30 June 2022 2022 Movement in equity compensation reserve $ $ Balance at the beginning of the year 9,338,100 5,293,019 Fair value vesting expense of options and performance rights - 6,532,583 Fair value of options/performance rights exercised during the year (8,305,200 ) (2,487,502 ) Balance at the end of the period 1,032,900 9,338,100 Foreign currency reserve The reserve is used to recognise exchange differences arising from the translation of the financial statements of foreign operations to Australian dollars. It is also used to recognise gains and losses on hedges of the net investments in foreign operations. Consolidated 31 December 30 June 2022 2022 Movement in foreign currency reserve $ $ Balance at the beginning of the period - - Movement in the value of foreign subsidiary losses and intercompany loan balances 7,347 - Balance at the end of the period 7,347 - |
Dividends
Dividends | 6 Months Ended |
Dec. 31, 2022 | |
Dividends [Abstract] | |
Dividends | Note 18. Dividends There were no dividends paid, recommended, or declared during the current or previous financial half-year. There are no franking credits available as at 31 December 2022. |
Contingencies
Contingencies | 6 Months Ended |
Dec. 31, 2022 | |
Contingencies [Abstract] | |
Contingencies | Note 19. Contingencies There are no material contingent assets or liabilities at the reporting date. |
Commitments
Commitments | 6 Months Ended |
Dec. 31, 2022 | |
Commitments [Abstract] | |
Commitments | Note 20. Commitments Lease commitments The company has a lease for its principal place of business at Unit 5, 71-73 South Perth Esplanade, South Perth in Western Australia (Lease), which was initially entered into on 1 January 2020 and renewed for a further term commencing 1 January 2023. The lease is accounted for under accounting standard AASB 16 Leases. Refer to Note 11. Other commitments (i) During the year ended 30 June 2022, AHI completed its investment of USD $3,000,000 in Triage Technologies, Inc. (“Triage”) However, AHI has, by mutual agreement with Triage, yet to issue it with USD $3,000,000 in ordinary shares in AHI, as part of a strategic plan to expand the Company’s service offering, referred to as “DermaScan”. (ii) As disclosed in AHI’s 2022 Annual report, AHI has an Agreement with Tinjoy Biotech Limited “Tinjoy”), to contribute USD $200,000 towards Tinjoy’s marketing costs, and has an option to invest in Tinjoy’s Winscan Platform as follows: ● AHI has the right to acquire up to 40% of Tinjoy’s Winscan Platform, priced at a valuation of US$10 million taking for consideration to be approximately US$2-4 million. This can be in cash or shares in AHI or a combination as mutually agreed. ● 12-24 month option to take up the 40% at AHI’s option to acquire a holding in WinScan. The option would be triggered should WinScan achieve user numbers of 5 million users a month. This would trigger a 20% investment of US$2 million from AHI. ● If WinScan achieves a user base of 10 million monthly users, AHI would be required to take up a 40% stake in WinScan at an agreed investment of US$4 million. ● In the event AHI exercises its option, the US$200,000 marketing and training advance will form part of the total investment outlined above. ● At the date of this report, US$50,000 in payments have been made to Tinjoy in lieu of AHI’s marketing contribution. To the date of this report, AHI has paid US$150,000 to Tinjoy, with a remaining balance of US$50,000 committed, but not yet paid. |
Events after the reporting peri
Events after the reporting period | 6 Months Ended |
Dec. 31, 2022 | |
Events after the reporting period [Abstract] | |
Events after the reporting period | Note 21. Events after the reporting period Upvio Healthtech agreement On 25 January 2023, AHI announced that it had concluded formal agreements with Upvio Healthtech. Upvio is a healthcare technology company that builds software designed to empower medical, health and wellness professionals to tech-enable and adopt ground-breaking tech-tools that redefine hybrid, virtual and remote care. These features include human imaging, feature rich appointment scheduling, digital forms, video calls, virtual waiting rooms, asynchronous and synchronous chat, a patient portal, and the ability to integrate into any existing software. Upvio enables geocloud storage for securely storing sensitive patient information, ensuring that patients’ data is always kept safe and secure. Upvio aims to be the first telehealth platform in the world with in-built contactless human imaging tools that can provide a scientifically validated health risk assessment in real-time. This is a game-changing development, as it means that healthcare professionals can now obtain an accurate picture of a patient’s health and risk status more easily, conveniently, and affordably without the need for physical contact, drastically reducing the risk of malpractice. The platform is built on a digital-first ethos, with both patients and healthcare professionals in mind and brings together the best-of-breed technologies, including AHI’s scanning and risk assessment capabilities. R&D Tax offset receipt and new loan facility As announced on 30 January 2023, AHI informed shareholders that the consolidated entity had received an R&D Grant payment of $1,209,334 from the Australian Tax Office. In addition to the R&D Grant funding payment, AHI has secured a $1,000,000 short term loan facility to bolster its cash position. AHI is currently negotiating funding offers it has received from a number of parties. The facility, along with the R&D Grant funding received gives AHI time to evaluate and the finalise funding offers it has received. The loan facility was entered into an entity associated with Mr Peter Wall (‘lender’), under which $1 million has been drawn down by AHI for working capital purposes. No interest is payable on the facility, provided the amount drawn down from the facility is fully repaid by 15 March 2023 (maturity date). If the amount drawn down from the facility is not repaid by the maturity date, interest at the rate of 15% per annum will be applied on the amount owing until the outstanding amount is fully repaid. In lieu of no interest being payable on amount drawn down from the facility, the Company has agreed to allot and issue 500,000 fully paid ordinary shares to the lender. Upon receipt of its R&D Grant funding, AHI has since repaid the lender $400,000 of the funds advanced on 31 January 2023. Augmented Reality Concierge agreement On 14 February 2023, AHI announced the signing of a Master Services Agreement (MSA) with US-based Augmented Reality Concierge, LLC (‘ARC’). ARC is a unique company that builds and implements state-of-the-art applications that empower consumers and companies to simplify and enhance their surroundings whilst improving the lives of their consumers. Using the latest proprietary, innovative technologies, The ARC’s creative tools are fun and exciting, allowing people to engage with them to realize their goals. The ARC was created in 2019 to build a fitness application that uses augmented reality navigation to guide users in the gym and show them what to do and how to do it based on each gym’s specific equipment range. During this time, the ARC realized that the technology would solve similar problems confronting universities, airports, malls, grocery stores, and theme parks, to mention a few. The ARC then went a step further and designed a true “concierge” concept that caters to any wants or needs of a company or its consumer. AHI and ARC have executed a standard AHI MSA, which entails the legal and contractual terms in which AHI agrees to grant the ARC the right to use AHI’s licensed Software Development Kits (SDKs) and related intellectual property once integrated into the ARC application/platform. No other matter or circumstance has arisen since 31 December 2022 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 6 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Basis of preparation and Going Concern | Basis of preparation and Going Concern The half-year financial statements have been prepared on a historical cost basis except for derivative financial instruments which have been measured at fair value. Cost is based on the fair values of consideration given in exchange for assets. The Company is domiciled in Australia and all amounts are presented in Australian dollars. For the purpose of preparing the half-year financial statements, the half year has been treated as a discrete reporting period. The financial report has been prepared on the going concern basis which contemplates the continuity of normal business activity and the realisation of assets and the settlement of liabilities in the normal course of business. For the half-year ended 31 December 2022, the consolidated entity incurred an operating loss of $3,906,271 (2021 - $14,472,222 loss). Notwithstanding the fact the Company incurred an operating loss, and has a net cash outflow from operating activities amounting to $4,373,508, the Directors are of the opinion that the consolidated entity is a going concern for the following reasons: ● Following the Company’s successful dual listing on the NASDAQ securities exchange in the United States, the Company has gained access to larger capital markets, which as enhanced its ability to raise capital, as was evidenced by the $16.1 million before costs the Company raised from its IPO on the NASDAQ ● As stated in the Company’s Appendix 4C Quarterly Cash Flow report for entities subject to Listing Rule 4.7, as announced to the ASX on 31 January 2023, the Company is currently undertaking capital raising offers with several financing offers received. ● The consolidated entity has executed numerous agreements with channel partners across its business verticals and as such, is transitioning to a “growth” phase. The consolidated entity is in the process of expanding its operations with the recent acquisitions of South Africa based Vertica Health and the Canadian listed Wellteq Digital Health. ● It is expected that 7 of the current partners will launch with the AHI technology within their apps throughout the current financial year, subject to any unforeseen delays. The consolidated entity’s ability to continue as a going concern and meet future working capital requirements is dependent on the above points being realised. Should the Company not be successful in generating the required cash flows, there is a material uncertainty that may cast significant doubt on the Company’s ability to continue as a going concern. |
Business Combinations | Business Combinations The acquisition method of accounting is used to account for business combinations regardless of whether equity instruments or other assets are acquired. The consideration transferred is the sum of the acquisition-date fair values of the assets transferred, equity instruments issued, or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any non-controlling interest in the acquiree. For each business combination, the non-controlling interest in the acquiree is measured at either fair value or at the proportionate share of the acquiree’s identifiable net assets. All acquisition costs are expensed as incurred to profit or loss. On the acquisition of a business, the consolidated entity assesses the financial assets acquired and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, the consolidated entity’s operating or accounting policies and other pertinent conditions in existence at the acquisition-date. Where the business combination is achieved in stages, the consolidated entity remeasures its previously held equity interest in the acquiree at the acquisition-date fair value and the difference between the fair value and the previous carrying amount is recognised in profit or loss. Contingent consideration to be transferred by the acquirer is recognised at the acquisition-date fair value. Subsequent changes in the fair value of the contingent consideration classified as an asset or liability is recognised in profit or loss. Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity. The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-controlling interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-existing investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-existing fair value is less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, the difference is recognised as a gain directly in profit or loss by the acquirer on the acquisition-date, but only after a reassessment of the identification and measurement of the net assets acquired, the non-controlling interest in the acquiree, if any, the consideration transferred and the acquirer’s previously held equity interest in the acquirer. Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the provisional amounts recognised and also recognises additional assets or liabilities during the measurement period, based on new information obtained about the facts and circumstances that existed at the acquisition-date. The measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information possible to determine fair value. |
Accounting policies and methods of computation | Accounting policies and methods of computation The same accounting policies and methods of computation have consistently been followed in these half-year financial statements as compared with the most recent annual financial statements. |
Significant accounting judgements and key estimates | Significant accounting judgements and key estimates The preparation of financial reports requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income, and expense. Actual results may differ from these estimates. The same judgments, estimates and assumptions were used in preparing the half year financial report as those used in preparing the financial report for the year ended 30 June 2022. |
New or amended Accounting Standards and Interpretations adopted | New or amended Accounting Standards and Interpretations adopted The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period. Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted. |
Business Combinations (Tables)
Business Combinations (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Contingent Liabilities In Business Combination Text Block Abstract | |
Schedule of acquisition | Fair value $ Cash and cash equivalents 422,331 Trade receivables 238,866 Other current assets 109,235 Equipment 94,833 Trade payables and accrued liabilities (652,239 ) Employee benefits (49,537 ) Other provisions (180,356 ) Deferred revenue (150,016 ) Net liabilities acquired (166,883 ) Goodwill 2,840,514 Acquisition-date fair value of the total consideration transferred 2,673,631 Representing: Advanced Health Intelligence Ltd shares issued to vendor 1,673,631 Loan between AHI and Wellteq settled on business combination 1,000,000 2,673,631 Fair value $ Cash and cash equivalents 32 Trade receivables 2,616 Trade payables (2,477 ) Net assets acquired 171 Goodwill 981,176 Acquisition-date fair value of the total consideration transferred 981,347 Representing: Cash paid to vendor 144,419 Advanced Health Intelligence Ltd fully paid ordinary shares issued to vendor 180,000 Deferred cash payable to vendor 656,928 981,347 |
Software Income (Tables)
Software Income (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Software Income [Abstract] | |
Schedule of software development | Consolidated 31 December 31 December 2022 2021 $ $ Software development kits - per user 34,986 8,709 Software development kits - per scan 2,032 145 Software subscriptions 80,486 - 117,504 8,854 |
Other Revenue (Tables)
Other Revenue (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Other Revenue [Abstract] | |
Schedule of other revenue | Consolidated 31 December 31 December 2022 2021 $ $ Joint venture income 67,472 96,208 Grant income 89,585 - Other income 5,739 60,257 Other revenue 162,796 156,465 |
Employee Expenses (Tables)
Employee Expenses (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Employee expenses [Abstract] | |
Schedule of employee expenses | Consolidated 31 December 31 December 2022 2021 $ $ Salaries and wages 2,138,159 1,687,280 Superannuation contributions 214,856 165,201 Share based payments - 6,434,344 Employment taxes and insurances (200,991 ) 267,665 Other employment expenses 29,957 54,992 2,181,981 8,609,482 |
Trade and Other Receivables (Ta
Trade and Other Receivables (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Trade and other receivables [Abstract] | |
Schedule of trade and other receivables | Consolidated 31 December 30 June 2022 2022 $ $ Trade receivables 746,325 286,533 Less: Provision for doubtful debts (309,576 ) (235,357 ) 436,749 51,176 R&D tax incentive refund 1,209,344 - 1,646,093 51,176 |
Right-of-Use Assets (Tables)
Right-of-Use Assets (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Right-of-Use Assets [Abstract] | |
Schedule of right-of-use assets | Consolidated 31 December 30 June 2022 2022 $ $ Land and buildings - right-of-use 400,140 105,597 Less: Accumulated depreciation - (70,398 ) 400,140 35,199 |
Investments (Tables)
Investments (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Investments [Abstract] | |
Schedule of provision for impairment is still required for its investments | Consolidated 31 December 30 June 2022 2022 $ $ Investment in Triage Technologies Inc 2,565,082 2,565,082 |
Schedule of recoverable amount of the company’s investments is reviewed at each reporting date | Body Triage Jana Composition Technologies Care Technologies $ $ $ Balance at 1 July 2021 1,362,717 690,153 680,008 Additional Investment 3,126,950 - - Interest and other costs - 83,031 16,771 Foreign exchange movement (10,779 ) (20,903 ) - Provision for impairment (1,913,806 ) (752,281 ) (696,779 ) - - - Balance at 30 June 2022 2,565,082 - - Balance at 31 December 2022 2,565,082 - - |
Intangibles (Tables)
Intangibles (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Intangibles [Abstract] | |
Schedule of Intangibles | Consolidated 31 December 30 June 2022 2022 $ $ Goodwill - at cost 3,821,690 - Development - at cost 851,555 - Less: Accumulated amortisation (28,727 ) - Less: Impairment (816,944 ) - 5,884 - Application development - at cost 1,317,542 1,317,542 Less: Accumulated amortisation (870,358 ) (806,474 ) 447,184 511,068 Development - new capabilities - at cost 227,682 227,682 Less: Accumulated amortisation (84,243 ) (63,751 ) 143,439 163,931 Development - enhancements - at cost 77,128 77,128 Less: Accumulated amortisation (28,537 ) (21,596 ) 48,591 55,532 Development - research - at cost 336,390 336,390 Less: Accumulated amortisation (124,464 ) (94,189 ) 211,926 242,201 4,678,714 972,732 |
Lease Liabilities (Tables)
Lease Liabilities (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Lease Liabilities [Abstract] | |
Schedule of lease liabilities | Consolidated 31 December 30 June 2022 2022 $ $ Current liability 55,676 51,213 Non-current liability 344,464 - 400,140 51,213 |
Employee Benefits (Tables)
Employee Benefits (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Disclosure Of Employee Benefits Text Block [Abstract] | |
Schedule of employee benefits | Consolidated 31 December 30 June 2022 2022 Current $ $ Long service leave 36,746 - Employee benefits 581,725 383,236 618,471 383,236 Consolidated 31 December 30 June 2022 2022 Non-current $ $ Long service leave 130,574 62,861 |
Other (Tables)
Other (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Other [Abstract] | |
Schedule of other | Consolidated 31 December 30 June 2022 2022 $ $ Deferred revenue 123,889 - |
Interest Bearing Borrowings (Ta
Interest Bearing Borrowings (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Interest bearing borrowings [Abstract] | |
Schedule of interest bearing borrowings | Consolidated 31 December 30 June 2022 2022 $ $ R&D prepayment loan (1) 700,000 700,000 Other loans (2) 1,011,853 410,171 1,711,853 1,110,171 (1) The Company received a $700,000 R&D tax prepayment loan from R&D Capital Partners Pty Ltd. The loan attracts interest at a rate of 1.15% per month and was repaid in full on 30 January 2023 following the assessment of AHI’s 2022 R&D tax incentive. (2) Other loans are unsecured and interest bearing. |
Other Payables (Tables)
Other Payables (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Other Payables [Abstract] | |
Schedule of other payables | Consolidated 31 December 30 June 2022 2022 $ $ Deferred acquisition consideration 656,928 - |
Issued Capital (Tables)
Issued Capital (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Issued Capital [Abstract] | |
Schedule of issued capital | Consolidated 31 December 30 June 31 December 30 June 2022 2022 2022 2022 Shares Shares $ $ Issued Capital Ordinary 196,053,969 166,749,382 71,803,404 61,822,859 |
Schedule of ordinary share | 31 December 30 June 31 December 30 June 2022 2022 2022 2022 Share movements during the period - ordinary shares Shares Shares $ $ At the start of the period 166,749,382 136,362,538 61,822,859 39,213,794 Shares issued on exercise of Performance rights 10,000,000 5,000,000 8,305,200 1,996,500 Shares issued on exercise of Options - 3,103,622 - 1,665,905 Shares issued to related party - 2,000,000 - 920,000 Share based payments - 1,172,812 - 1,050,237 Share issue - NASDAQ IPO - 16,100,000 - 16,706,786 Share issue - conversion of convertible note - 3,010,410 - 3,125,964 Share issue - Vertica acquisition 1,500,000 - 180,000 - Share issue - Wellteq acquisition 17,804,587 - 1,673,631 - Less share issue costs - - (178,286 ) (2,856,327 ) 196,053,969 166,749,382 71,803,404 61,822,859 |
Reserves (Tables)
Reserves (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Reserves [Abstract] | |
Schedule of reserves | Consolidated 31 December 30 June 2022 2022 $ $ Equity Remuneration Reserve 1,032,900 9,338,100 Foreign currency reserve 7,347 - 1,040,247 9,338,100 |
Schedule of equity compensation reserve | Consolidated 31 December 30 June 2022 2022 Movement in equity compensation reserve $ $ Balance at the beginning of the year 9,338,100 5,293,019 Fair value vesting expense of options and performance rights - 6,532,583 Fair value of options/performance rights exercised during the year (8,305,200 ) (2,487,502 ) Balance at the end of the period 1,032,900 9,338,100 |
Schedule of foreign currency reserve | Consolidated 31 December 30 June 2022 2022 Movement in foreign currency reserve $ $ Balance at the beginning of the period - - Movement in the value of foreign subsidiary losses and intercompany loan balances 7,347 - Balance at the end of the period 7,347 - |
Significant Accounting Polici_2
Significant Accounting Policies (Details) - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Disclosure Of Significant Accounting Policies Text Block Abstract | ||
Operating loss | $ 3,906,271 | $ 14,472,222 |
Amount of operating activities | 4,373,508 | |
Capital amount | $ 16,100,000 |
Business Combinations (Details)
Business Combinations (Details) - USD ($) | Dec. 06, 2022 | Aug. 05, 2022 |
Business Combinations (Details) [Line Items] | ||
Payable | $ 250,000 | |
Wellteq Acquisition [Member] | ||
Business Combinations (Details) [Line Items] | ||
Percentage of acquired ordinary shares | 100% | |
Total non-cash consideration | $ 1,673,631 | |
Shares issued (in Shares) | 17,804,587 | |
Shares issued price (in Dollars per share) | $ 0.094 | |
Description of business combinations | In conjunction with the Arrangement Agreement, AHI and Wellteq also entered into a loan agreement whereby AHI agreed to advance to wellteq up to $1,200,000. As at the time of acquisition, AHI had advanced to wellteq $1,000,000. Interest of $16,711 had accrued at the time of acquisition. The loan between AHI and Wellteq settled on business combination for $1,000,000. At acquisition, the fair value of the total consideration was $2,673,631. representing the value of the shares issued and loan settled. | |
Vertica Health (Pty) Ltd [Member] | ||
Business Combinations (Details) [Line Items] | ||
Percentage of acquired ordinary shares | 100% | |
Shares issued (in Shares) | 1,500,000 | |
Cash payable | $ 100,000 | |
Payable | $ 250,000 | |
Market price (in Dollars per share) | $ 0.12 |
Business Combinations (Detail_2
Business Combinations (Details) - Schedule of acquisition | Dec. 31, 2022 USD ($) |
Wellteq Acquisition [Member] | |
Business Combinations (Details) - Schedule of acquisition [Line Items] | |
Cash and cash equivalents | $ 422,331 |
Trade receivables | 238,866 |
Other current assets | 109,235 |
Equipment | 94,833 |
Trade payables | (652,239) |
Employee benefits | (49,537) |
Other provisions | (180,356) |
Deferred revenue | (150,016) |
Net liabilities acquired | (166,883) |
Goodwill | 2,840,514 |
Acquisition-date fair value of the total consideration transferred | 2,673,631 |
Representing: | |
Advanced Health Intelligence Ltd shares issued to vendor | 1,673,631 |
Loan between AHI and Wellteq settled on business combination | 1,000,000 |
Total | 2,673,631 |
Vertica Health (Pty) Ltd [Member] | |
Business Combinations (Details) - Schedule of acquisition [Line Items] | |
Cash and cash equivalents | 32 |
Trade receivables | 2,616 |
Trade payables | (2,477) |
Net assets acquired | 171 |
Goodwill | 981,176 |
Acquisition-date fair value of the total consideration transferred | 981,347 |
Representing: | |
Cash paid to vendor | 144,419 |
Advanced Health Intelligence Ltd fully paid ordinary shares issued to vendor | 180,000 |
Deferred cash payable to vendor | 656,928 |
Representing: | |
Total | $ 981,347 |
Software Income (Details) - Sch
Software Income (Details) - Schedule of software development - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Software Income (Details) - Schedule of software development [Line Items] | ||
Software development | $ 117,504 | $ 8,854 |
Software Development Kits Per User [Member] | ||
Software Income (Details) - Schedule of software development [Line Items] | ||
Software development | 34,986 | 8,709 |
Software Development Kits Per Scan [Member] | ||
Software Income (Details) - Schedule of software development [Line Items] | ||
Software development | 2,032 | 145 |
Software subscriptions [Member] | ||
Software Income (Details) - Schedule of software development [Line Items] | ||
Software development | $ 80,486 |
Other Revenue (Details) - Sched
Other Revenue (Details) - Schedule of other revenue - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Other Revenue [Abstract] | ||
Joint venture income | $ 67,472 | $ 96,208 |
Grant income | 89,585 | |
Other income | 5,739 | 60,257 |
Other revenue | $ 162,796 | $ 156,465 |
Employee Expenses (Details) - S
Employee Expenses (Details) - Schedule of employee expenses - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule Of Employee Expenses Abstract | ||
Salaries and wages | $ 2,138,159 | $ 1,687,280 |
Superannuation contributions | 214,856 | 165,201 |
Share based payments | 6,434,344 | |
Employment taxes and insurances | (200,991) | 267,665 |
Other employment expenses | 29,957 | 54,992 |
Total employee expenses | $ 2,181,981 | $ 8,609,482 |
Trade and Other Receivables (De
Trade and Other Receivables (Details) - Schedule of trade and other receivables - USD ($) | 6 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Jun. 30, 2022 | |
Schedule of Trade and Other Receivables [Abstract] | ||
Trade receivables | $ 746,325 | $ 286,533 |
Less: Provision for doubtful debts | (309,576) | (235,357) |
Total trade receivables | 436,749 | 51,176 |
R&D tax incentive refund | 1,209,344 | |
Trade and other receivables | $ 1,646,093 | $ 51,176 |
Right-of-Use Assets (Details)
Right-of-Use Assets (Details) | 6 Months Ended |
Dec. 31, 2022 USD ($) | |
Disclosure of quantitative information about leases for lessee [abstract] | |
Lease amount | $ 487,469 |
Incremental borrowing rate | 7.80% |
Initial lease liability | $ 400,140 |
Right-of-Use Assets (Details) -
Right-of-Use Assets (Details) - Schedule of right-of-use assets - USD ($) | 6 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Jun. 30, 2022 | |
Schedule Of Right Of Use Assets Abstract | ||
Land and buildings - right-of-use | $ 400,140 | $ 105,597 |
Less: Accumulated depreciation | (70,398) | |
Total | $ 400,140 | $ 35,199 |
Investments (Details) - Schedul
Investments (Details) - Schedule of provision for impairment is still required for its investments - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Schedule of Provision for Impairment is Still Required for its Investments [Abstract] | ||
Investment in Triage Technologies Inc | $ 2,565,082 | $ 2,565,082 |
Investments (Details) - Sched_2
Investments (Details) - Schedule of recoverable amount of the company’s investments is reviewed at each reporting date - USD ($) | 12 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2022 | |
Triage Technologies [Member] | ||
Investments (Details) - Schedule of recoverable amount of the company’s investments is reviewed at each reporting date [Line Items] | ||
Balance | $ 1,362,717 | |
Additional Investment | 3,126,950 | |
Interest and other costs | ||
Foreign exchange movement | (10,779) | |
Provision for impairment | (1,913,806) | |
Balance | 2,565,082 | |
Balance at 31 December 2022 | 2,565,082 | $ 2,565,082 |
Jana Care [Member] | ||
Investments (Details) - Schedule of recoverable amount of the company’s investments is reviewed at each reporting date [Line Items] | ||
Balance | 690,153 | |
Additional Investment | ||
Interest and other costs | 83,031 | |
Foreign exchange movement | (20,903) | |
Provision for impairment | (752,281) | |
Balance | ||
Balance at 31 December 2022 | ||
Body Composition Technologies [Member] | ||
Investments (Details) - Schedule of recoverable amount of the company’s investments is reviewed at each reporting date [Line Items] | ||
Balance | 680,008 | |
Additional Investment | ||
Interest and other costs | 16,771 | |
Foreign exchange movement | ||
Provision for impairment | (696,779) | |
Balance | ||
Balance at 31 December 2022 |
Intangibles (Details) - Schedul
Intangibles (Details) - Schedule of Intangibles - USD ($) | 6 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Jun. 30, 2022 | |
Intangibles (Details) - Schedule of Intangibles [Line Items] | ||
Goodwill - at cost | $ 3,821,690 | |
Intangible assets net | 4,678,714 | 972,732 |
Development - at cost [Member] | ||
Intangibles (Details) - Schedule of Intangibles [Line Items] | ||
Development - at cost | 851,555 | |
Less: Accumulated amortisation | (28,727) | |
Less: Impairment | (816,944) | |
Total | 5,884 | |
Application development - at cost [Member] | ||
Intangibles (Details) - Schedule of Intangibles [Line Items] | ||
Development - at cost | 1,317,542 | 1,317,542 |
Less: Accumulated amortisation | (870,358) | (806,474) |
Total | 447,184 | 511,068 |
Development - new capabilities - at cost [Member] | ||
Intangibles (Details) - Schedule of Intangibles [Line Items] | ||
Development - at cost | 227,682 | 227,682 |
Less: Accumulated amortisation | (84,243) | (63,751) |
Total | 143,439 | 163,931 |
Development - enhancements - at cost [Member] | ||
Intangibles (Details) - Schedule of Intangibles [Line Items] | ||
Development - at cost | 77,128 | 77,128 |
Less: Accumulated amortisation | (28,537) | (21,596) |
Total | 48,591 | 55,532 |
Development - research - at cost [Member] | ||
Intangibles (Details) - Schedule of Intangibles [Line Items] | ||
Development - at cost | 336,390 | 336,390 |
Less: Accumulated amortisation | (124,464) | (94,189) |
Total | $ 211,926 | $ 242,201 |
Lease Liabilities (Details)
Lease Liabilities (Details) | 6 Months Ended |
Dec. 31, 2022 USD ($) | |
Lease Liabilities [Abstract] | |
Lease agreement year | 3 years |
Lease amounting | $ 299,129 |
Incremental borrowing rate | 10% |
Initial lease liability | $ 211,191 |
Financial position, description | The consolidated entity extended its lease over the premises for an additional 3 years, with options for a 4th and 5th year |
Total payments under lease amounting | $ 487,469 |
Incremental borrowing rate | 7.80% |
Initial lease liability | $ 400,140 |
Lease Liabilities (Details) - S
Lease Liabilities (Details) - Schedule of lease liabilities - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Schedule of Lease Liabilities [Abstract] | ||
Current liability | $ 55,676 | $ 51,213 |
Non-current liability | 344,464 | |
Total liability | $ 400,140 | $ 51,213 |
Employee Benefits (Details) - S
Employee Benefits (Details) - Schedule of employee benefits - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Employee Benefits (Details) - Schedule of employee benefits [Line Items] | ||
Long service leave current | $ 618,471 | $ 383,236 |
Long term service leave current [Member] | ||
Employee Benefits (Details) - Schedule of employee benefits [Line Items] | ||
Long service leave current | 36,746 | |
Employee benefits [Member] | ||
Employee Benefits (Details) - Schedule of employee benefits [Line Items] | ||
Long service leave current | 581,725 | 383,236 |
Long service leave non-current [Member] | ||
Employee Benefits (Details) - Schedule of employee benefits [Line Items] | ||
Long service leave non-current | $ 130,574 | $ 62,861 |
Other (Details) - Schedule of o
Other (Details) - Schedule of other - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Schedule of Other [Abstract] | ||
Deferred revenue | $ 123,889 |
Interest Bearing Borrowings (De
Interest Bearing Borrowings (Details) | 6 Months Ended |
Dec. 31, 2022 USD ($) | |
Interest bearing borrowings [Abstract] | |
Tax prepayment loan | $ 700,000 |
Loan interest at a rate | 1.15% |
Interest Bearing Borrowings (_2
Interest Bearing Borrowings (Details) - Schedule of interest bearing borrowings - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 | |
Schedule Of Interest Bearing Borrowings Abstract | |||
R&D prepayment loan | [1] | $ 700,000 | $ 700,000 |
Other loans | [2] | 1,011,853 | 410,171 |
Total interest bearing borrowings | $ 1,711,853 | $ 1,110,171 | |
[1]The Company received a $700,000 R&D tax prepayment loan from R&D Capital Partners Pty Ltd. The loan attracts interest at a rate of 1.15% per month and was repaid in full on 30 January 2023 following the assessment of AHI’s 2022 R&D tax incentive.[2]Other loans are unsecured and interest bearing. |
Other Payables (Details) - Sche
Other Payables (Details) - Schedule of other payables - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Schedule of Other Payables [Abstract] | ||
Deferred acquisition consideration | $ 656,928 |
Issued Capital (Details) - Sche
Issued Capital (Details) - Schedule of issued capital - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Jun. 30, 2022 | |
Schedule Of Issued Capital Abstract | ||
Issued Capital Ordinary Share | 196,053,969 | 166,749,382 |
Issued Capital Ordinary $ | $ 71,803,404 | $ 61,822,859 |
Issued Capital (Details) - Sc_2
Issued Capital (Details) - Schedule of ordinary share - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Jun. 30, 2022 | |
Schedule Of Ordinary Share Abstract | ||
At the start of the period Shares | 166,749,382 | 136,362,538 |
At the start of the period $ | $ 61,822,859 | $ 39,213,794 |
Shares issued on exercise of Performance rights Shares | 10,000,000 | 5,000,000 |
Shares issued on exercise of Performance rights $ | $ 8,305,200 | $ 1,996,500 |
Shares issued on exercise of Options Shares | 3,103,622 | |
Shares issued on exercise of Options $ | $ 1,665,905 | |
Shares issued to related party Shares | 2,000,000 | |
Shares issued to related party $ | $ 920,000 | |
Share based payments Shares | 1,172,812 | |
Share based payments $ | $ 1,050,237 | |
Share issue - NASDAQ IPO Shares | 16,100,000 | |
Share issue - NASDAQ IPO $ | $ 16,706,786 | |
Share issue - conversion of convertible note Shares | 3,010,410 | |
Share issue - conversion of convertible note $ | $ 3,125,964 | |
Share issue - Vertica acquisition Shares | 1,500,000 | |
Share issue - Vertica acquisition $ | $ 180,000 | |
Share issue - Wellteq acquisition Shares | 17,804,587 | |
Share issue - Wellteq acquisition $ | $ 1,673,631 | |
Less share issue costs Shares | ||
Less share issue costs $ | $ (178,286) | $ (2,856,327) |
Total Shares | 196,053,969 | 166,749,382 |
Total $ | $ 71,803,404 | $ 61,822,859 |
Reserves (Details) - Schedule o
Reserves (Details) - Schedule of reserves - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Schedule Of Reserves [Abstract] | ||
Equity Remuneration Reserve | $ 1,032,900 | $ 9,338,100 |
Foreign currency reserve | 7,347 | |
Total reserve | $ 1,040,247 | $ 9,338,100 |
Reserves (Details) - Schedule_2
Reserves (Details) - Schedule of equity compensation reserve - USD ($) | 6 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Jun. 30, 2021 | |
Schedule of Equity Compensation Reserve [Abstract] | ||
Balance at the beginning of the year | $ 9,338,100 | $ 5,293,019 |
Fair value vesting expense of options and performance rights | 6,532,583 | |
Fair value of options/performance rights exercised during the year | (8,305,200) | (2,487,502) |
Balance at the end of the period | $ 1,032,900 | $ 9,338,100 |
Reserves (Details) - Schedule_3
Reserves (Details) - Schedule of foreign currency reserve - USD ($) | 6 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Jun. 30, 2022 | |
Schedule of Foreign Currency Reserve [Abstract] | ||
Balance at the beginning of the period | ||
Movement in the value of foreign subsidiary losses and intercompany loan balances | 7,347 | |
Balance at the end of the period | $ 7,347 |
Commitments (Details)
Commitments (Details) - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Jun. 30, 2022 | |
Commitments (Details) [Line Items] | ||
Marketing costs | $ 200,000 | |
WinScan platform description | AHI has the right to acquire up to 40% of Tinjoy’s Winscan Platform, priced at a valuation of US$10 million taking for consideration to be approximately US$2-4 million. This can be in cash or shares in AHI or a combination as mutually agreed. ●12-24 month option to take up the 40% at AHI’s option to acquire a holding in WinScan. The option would be triggered should WinScan achieve user numbers of 5 million users a month. This would trigger a 20% investment of US$2 million from AHI. ●If WinScan achieves a user base of 10 million monthly users, AHI would be required to take up a 40% stake in WinScan at an agreed investment of US$4 million. ●In the event AHI exercises its option, the US$200,000 marketing and training advance will form part of the total investment outlined above. ●At the date of this report, US$50,000 in payments have been made to Tinjoy in lieu of AHI’s marketing contribution. | |
Paid amount | $ 150,000 | |
Remaining balance | 50,000 | |
AHI [Member] | ||
Commitments (Details) [Line Items] | ||
Cash at subject to shareholder | $ 3,000,000 | |
Amount of ordinary shares | $ 3,000,000 |
Events after the reporting pe_2
Events after the reporting period (Details) - USD ($) | 1 Months Ended | 6 Months Ended | |
Jan. 23, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Events after the reporting period (Details) [Line Items] | |||
R&D Grant payment | $ 1,994,478 | ||
Short term loan facility | $ 1,000,000 | ||
Loan facility, interest rate | 1.15% | ||
Events After Reporting Period [Member] | |||
Events after the reporting period (Details) [Line Items] | |||
R&D Grant payment | $ 1,209,334 | ||
Loan facility, maturity date | Mar. 15, 2023 | ||
Loan facility, interest rate | 15% | ||
Repaid the lender | $ 400,000 | ||
Ordinary Shares [Member] | Events After Reporting Period [Member] | |||
Events after the reporting period (Details) [Line Items] | |||
Fully paid shares (in Shares) | 500,000 | ||
Mr Peter Wall [Member] | Events After Reporting Period [Member] | |||
Events after the reporting period (Details) [Line Items] | |||
Loan facility | $ 1,000,000 |