- QSI Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-1 Filing
Quantum-Si (QSI) S-1IPO registration
Filed: 2 Jul 21, 12:00am
| Delaware | | | 3829 | | | 85-1388175 | |
| (State or other jurisdiction of incorporation or organization) | | | (Primary Standard Industrial Classification Code Number) | | | (I.R.S. Employer Identification Number) | |
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| | | | Emerging growth company ☒ | |
| | ||||||||||||||||||||||
Title of Each Class of Security to be Registered | | | | Amount to be Registered(1) | | | | Proposed Maximum Offering Price per Security | | | | Proposed Maximum Aggregate Offering Price | | | | Amount of Registration Fee | | ||||||
Class A common stock, par value $0.0001 per share | | | | | | 101,465,310(2) | | | | | $12.76(3) | | | | $1,294,697,355.60 | | | | $141,251.49 | | |||
Class B common stock, par value $0.0001 per share | | | | | | 19,937,500(4) | | | | | — | | | | | | — | | | | | —(5) | |
Warrants to purchase Class A common stock | | | | | | 135,000(6) | | | | | — | | | | | | — | | | | | —(7) | |
Total | | | | | | | | | | | | | | | $1,294,697,355.60 | | | | $141,251.49 | |
| | | | | 1 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 66 | | | |
| | | | | 97 | | | |
| | | | | 107 | | | |
| | | | | 120 | | | |
| | | | | 121 | | | |
| | | | | 124 | | | |
| | | | | 133 | | | |
| | | | | 140 | | | |
| | | | | 148 | | | |
| | | | | 154 | | | |
| | | | | 161 | | | |
| | | | | 164 | | | |
| | | | | 165 | | | |
| | | | | 166 | | | |
| | | | | F-1 | | |
| | | HighCape (Historical) | | | Legacy Quantum-Si (Historical) | | | Transaction Accounting Adjustments | | | Note 3 | | | Pro Forma | | ||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 591 | | | | | $ | 26,654 | | | | | $ | 504,541 | | | | (a),(b) | | | | $ | 531,786 | | |
Prepaid expenses and other current assets | | | | | 163 | | | | | | 3,243 | | | | | | (2,320) | | | | (b) | | | | | 1,086 | | |
Due from related parties | | | | | — | | | | | | 88 | | | | | | — | | | | | | | | | 88 | | |
Total current assets | | | | | 754 | | | | | | 29,985 | | | | | | 502,221 | | | | | | | | | 532,960 | | |
Property and equipment, net | | | | | — | | | | | | 2,339 | | | | | | — | | | | | | | | | 2,339 | | |
Other assets – related party | | | | | — | | | | | | 738 | | | | | | — | | | | | | | | | 738 | | |
Cash and cash equivalents held in Trust Account | | | | | 115,004 | | | | | | — | | | | | | (115,004) | | | | (c) | | | | | — | | |
Total assets | | | | $ | 115,758 | | | | | $ | 33,062 | | | | | $ | 387,217 | | | | | | | | $ | 536,037 | | |
Liabilities, Class A common stock subject to redemption, convertible preferred stock and stockholders’ equity (deficit) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable | | | | | — | | | | | | 2,095 | | | | | | — | | | | | | | | | 2,095 | | |
Due to related parties | | | | | — | | | | | | 535 | | | | | | — | | | | | | | | | 535 | | |
Accrued expenses and other current liabilities | | | | | 1,605 | | | | | | 2,921 | | | | | | (3,195) | | | | (d) | | | | | 1,331 | | |
Total current liabilities | | | | | 1,605 | | | | | | 5,551 | | | | | | (3,195) | | | | | | | | | 3,961 | | |
Notes payable | | | | | — | | | | | | 1,749 | | | | | | (1,749) | | | | (d) | | | | | — | | |
Warrant liability | | | | | 13,045 | | | | | | — | | | | | | — | | | | | | | | | 13,045 | | |
Deferred underwriting fee payable | | | | | 4,025 | | | | | | — | | | | | | (4,025) | | | | (b) | | | | | — | | |
Total liabilities | | | | | 18,675 | | | | | | 7,300 | | | | | | (8,969) | | | | | | | | | 17,006 | | |
Class A common stock subject to possible redemption | | | | | 92,083 | | | | | | — | | | | | | (92,083) | | | | (e) | | | | | — | | |
Convertible preferred stock | | | | | — | | | | | | 195,810 | | | | | | (195,810) | | | | (e) | | | | | — | | |
Stockholders’ deficit | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock | | | | | — | | | | | | 1 | | | | | | (1) | | | | (e) | | | | | — | | |
Class A common stock | | | | | — | | | | | | — | | | | | | 12 | | | | (e) | | | | | 12 | | |
Class B common stock | | | | | — | | | | | | — | | | | | | 2 | | | | (e) | | | | | 2 | | |
Additional paid-in capital | | | | | 18,992 | | | | | | 13,973 | | | | | | 678,090 | | | | (e) | | | | | 711,055 | | |
Accumulated deficit | | | | | (13,992) | | | | | | (184,022) | | | | | | 5,976 | | | | (e) | | | | | (192,038) | | |
Total stockholders’ equity (deficit) | | | | | 5,000 | | | | | | (170,048) | | | | | | 684,079 | | | | | | | | | 519,031 | | |
Total liabilities, Class A common stock subject to redemption, convertible preferred stock and stockholders’ equity (deficit) | | | | $ | 115,758 | | | | | $ | 33,062 | | | | | $ | 387,217 | | | | | | | | $ | 536,037 | | |
| | | HighCape (Historical) | | | Legacy Quantum-Si (Historical) | | | Transaction Accounting Adjustments | | | Note 3 | | | Pro Forma | | ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | $ | — | | | | | $ | 7,972 | | | | | $ | 817 | | | | (h) | | | | $ | 8,789 | | |
General and administrative | | | | | — | | | | | | 3,417 | | | | | | 2,993 | | | | (h) | | | | | 6,410 | | |
Sales and marketing | | | | | — | | | | | | 390 | | | | | | 54 | | | | (h) | | | | | 444 | | |
Formation and general and administrative expenses | | | | | 1,888 | | | | | | — | | | | | | — | | | | | | | | | 1,888 | | |
Total operating expenses | | | | | 1,888 | | | | | | 11,779 | | | | | | 3,864 | | | | | | | | | 17,531 | | |
Loss from operations | | | | | (1,888) | | | | | | (11,779) | | | | | | (3,864) | | | | | | | | | (17,531) | | |
Other expense, net | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
Interest earned on cash and cash equivalents held in Trust Account | | | | | 2 | | | | | | — | | | | | | (2) | | | | (k) | | | | | — | | |
Change in fair value of warrant liability | | | | | (8,520) | | | | | | — | | | | | | — | | | | | | | | | (8,520) | | |
Loss before income taxes | | | | | (10,406) | | | | | | (11,779) | | | | | | (3,866) | | | | | | | | | (26,051) | | |
Provision for income taxes | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
Net loss and comprehensive loss | | | | $ | (10,406) | | | | | $ | (11,779) | | | | | $ | (3,866) | | | | | | | | $ | (26,051) | | |
Net loss per share table | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding of Class A redeemable common stock | | | | | 11,500,000 | | | | | | n/a | | | | | | | | | | | | | | | n/a | | |
Basic and diluted income per share, Class A redeemable common stock | | | | $ | 0.00 | | | | | | n/a | | | | | | | | | | | | | | | n/a | | |
Weighted average shares outstanding, basic and diluted(1) | | | | | 3,280,000 | | | | | | 6,932,353 | | | | | | | | | | (l) | | | | | 136,400,660 | | |
Basic and diluted net loss per share(1) | | | | $ | (3.17) | | | | | $ | (1.70) | | | | | | | | | | (l) | | | | $ | (0.19) | | |
| | | HighCape (Historical) | | | Legacy Quantum-Si (Historical) | | | Transaction Accounting Adjustments | | | Note 3 | | | Pro Forma | | ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | $ | — | | | | | $ | 27,555 | | | | | $ | 6,012 | | | | (h) | | | | $ | 33,567 | | |
General and administrative | | | | | — | | | | | | 7,984 | | | | | | 28,221 | | | | (f), (g), (h), (i) | | | | | 36,205 | | |
Sales and marketing | | | | | — | | | | | | 1,152 | | | | | | 400 | | | | (h) | | | | | 1,552 | | |
Formation and general and administrative expenses | | | | | 265 | | | | | | — | | | | | | — | | | | | | | | | 265 | | |
Total operating expenses | | | | | 265 | | | | | | 36,691 | | | | | | 34,633 | | | | | | | | | (71,589) | | |
Loss from operations | | | | | (265) | | | | | | (36,691) | | | | | | (34,633) | | | | | | | | | (71,589) | | |
Interest income | | | | | — | | | | | | 104 | | | | | | — | | | | | | | | | 104 | | |
Other expense, net | | | | | — | | | | | | (26) | | | | | | 9 | | | | (j) | | | | | (17) | | |
Interest earned on cash and cash equivalents held in Trust Account | | | | | 2 | | | | | | — | | | | | | (2) | | | | (k) | | | | | — | | |
Change in fair value of warrant liability | | | | | (3,097) | | | | | | — | | | | | | — | | | | | | | | | (3,097) | | |
Transaction costs | | | | | (226) | | | | | | — | | | | | | — | | | | | | | | | (226) | | |
Loss before income taxes | | | | | (3,586) | | | | | | (36,613) | | | | | | (34,626) | | | | | | | | | (74,825) | | |
Provision for income taxes | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | |
Net loss and comprehensive loss | | | | $ | (3,586) | | | | | $ | (36,613) | | | | | $ | (34,626) | | | | | | | | $ | (74,825) | | |
Net loss per share | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding of Class A redeemable common stock | | | | | 11,500,000 | | | | | | n/a | | | | | | | | | | | | | | | n/a | | |
Basic and diluated income per share, Class A redeemable common stock(1) | | | | $ | 0.00 | | | | | | n/a | | | | | | | | | | | | | | | n/a | | |
Weighted average shares outstanding, basic and diluted | | | | | 3,100,220 | | | | | | 6,715,314 | | | | | | | | | | (l) | | | | | 136,400,660 | | |
Basic and diluted net loss per share(1) | | | | $ | (1.16) | | | | | $ | (5.45) | | | | | | | | | | (l) | | | | $ | (0.55) | | |
| | | Shares | | | Ownership % | | | Voting rights % | | |||||||||
Legacy Quantum-Si Stockholders | | | | | 79,691,788 | | | | | | 58.43% | | | | | | 88.99% | | |
Public Stockholders | | | | | 10,928,872 | | | | | | 8.01% | | | | | | 2.12% | | |
Initial Stockholders | | | | | 2,583,750 | | | | | | 1.89% | | | | | | 0.50% | | |
PIPE Investors | | | | | 42,500,000 | | | | | | 31.16% | | | | | | 8.25% | | |
Shares issued to Foresite Funds under Subscription Agreements | | | | | 696,250 | | | | | | 0.51% | | | | | | 0.14% | | |
Closing Shares | | | | | 136,400,660 | | | | | | 100% | | | | | | 100% | | |
| | | Note | | | | | | | |
HighCape cash and cash equivalents prior to Business Combination | | | | | | | $ | 591 | | |
Legacy Quantum-Si cash and cash equivalents prior to Business Combination | | | | | | | | 26,654 | | |
HighCape cash and securities held in Trust Account | | | (1) | | | | | 115,004 | | |
PIPE Financing | | | (2) | | | | | 425,000 | | |
Payment to redeeming public stockholders | | | (3) | | | | | (5,712) | | |
Prepayment of notes payable | | | (4) | | | | | (1,758) | | |
Payment of deferred underwriting fees | | | (5) | | | | | (4,025) | | |
Payment of accrued Business Combination costs of Legacy Quantum-Si | | | (6) | | | | | (1,581) | | |
Payment of accrued Business Combination costs of Highcape | | | (7) | | | | | (1,605) | | |
Payment of incremental Business Combination costs and additional costs of Legacy Quantum-Si | | | (8) | | | | | (2,367) | | |
Payment of incremental Business Combination costs of Highcape | | | (9) | | | | | (11,215) | | |
Payment of management bonus at the close of Business Combination | | | (10) | | | | | (3,400) | | |
Payment of third party service provider | | | (11) | | | | | (3,800) | | |
Total Business Combination adjustments | | | | | | | | 504,541 | | |
Post-Business Combination cash and cash equivalents balance | | | | | | | $ | 531,786 | | |
| | | Highcape | | | Legacy Quantum-Si | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||
| | | Payment of deferred underwriting fee | | | Payment of accrued expenses | | | Payment of accrued expenses | | | Recognition of capitalized expenses as a reduction to equity proceeds | | | Incremental Business Combination costs of Legacy Quantum-Si | | | Additional costs of Legacy Quantum-Si | | | Incremental Business Combination costs and other costs of HighCape | | | Total Business Combination costs adjustments | | ||||||||||||||||||||||||
| | | (1) | | | (2) | | | (3) | | | (4) | | | (5) | | | (6) | | | (7) | | | 1 | | ||||||||||||||||||||||||
Cash and cash equivalents | | | | $ | (4,025) | | | | | $ | (1,605) | | | | | $ | (1,581) | | | | | $ | — | | | | | $ | (2,014) | | | | | $ | (353) | | | | | $ | (11,215) | | | | | $ | (20,793) | | |
Prepaid expenses and other current assets | | | | | — | | | | | | — | | | | | | — | | | | | | (2,320) | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,320) | | |
Accrued expenses and other current liabilities | | | | | — | | | | | $ | (1,605) | | | | | | (1,581) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,186) | | |
Deferred underwriting fee payable | | | | | (4,025) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,025) | | |
Additional paid-in capital | | | | | — | | | | | | — | | | | | | — | | | | | | (2,320) | | | | | | (2,014) | | | | | | — | | | | | | (11,215) | | | | | | (15,549) | | |
Accumulated deficit | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (353) | | | | | | — | | | | | | (353) | | |
| | | | | | HighCape / Combined Company common stock | | | Legacy Quantum-Si Common stock | | | Additional paid-in capital | | | Accumulated deficit | | | Total stockholders’ equity (deficit) | | | | HighCape Temporary equity | | | Legacy Quantum-Si Temporary equity | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | Class A | | | Class B | | | | | | | | | | | | | | | Class A common stock subject topossible redemption | | | Convertible preferred stock | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | Note | | | Shares | | | Amounts | | | Shares | | | Amounts | | | Shares | | | Amounts | | | Shares | | | Amounts | | | Shares | | | Amounts | | |||||||||||||||||||||||||||||||||||||||||||||||||
HighCape equity as of March 31, 2021 — pre Business Combination | | | — | | | | | 2,291,667 | | | | | $ | — | | | | | | 2,875,000 | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | 18,992 | | | | | $ | (13,992) | | | | | $ | 5,000 | | | | | | | 9,208,333 | | | | | $ | 92,083 | | | | | | — | | | | | $ | — | | |
HighCape equity as of March 31, 2021 — pre Business Combination — Initial stockholders | | | — | | | | | 405,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Legacy Quantum-Si equity as of March 31, 2021 — pre Business Combination | | | — | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,472,757 | | | | | | 1 | | | | | | 13,973 | | | | | | (184,022) | | | | | | (170,048) | | | | | | | — | | | | | | — | | | | | | 90,789,268 | | | | | | 195,810 | | |
Total equity balance pre Business Combination | | | — | | | | | 2,696,667 | | | | | | — | | | | | | 2,875,000 | | | | | | — | | | | | | 7,472,757 | | | | | | 1 | | | | | | 32,965 | | | | | | (198,014) | | | | | | (165,048) | | | | | | | 9,208,333 | | | | | | 92,083 | | | | | | 90,789,268 | | | | | | 195,810 | | |
Transaction Accounting adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reclassification of HighCape’s redeemable shares to Class A common stock | | | — | | | | | 9,208,333 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 92,082 | | | | | | — | | | | | | 92,083 | | | | | | | (9,208,333) | | | | | | (92,083) | | | | | | — | | | | | | — | | |
Less: Reedemed shares | | | 3(a)(3) | | | | | (571,128) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,712) | | | | | | | | | | | | (5,712) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Initial Stockholders | | | — | | | | | 2,178,750 | | | | | | — | | | | | | (2,178,750) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shares issued to Foresite Funds under Subscription Agreements | | | — | | | | | 696,250 | | | | | | — | | | | | | (696,250) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
PIPE Investors | | | 3(a)(2) | | | | | 42,500,000 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 424,995 | | | | | | — | | | | | | 425,000 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shares issued to Legacy Quantum-Si Stockholders as consideration | | | — | | | | | 59,754,288 | | | | | | 6 | | | | | | 19,937,500 | | | | | | 2 | | | | | | — | | | | | | — | | | | | | (8) | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Legacy Quantum-Si’s capitalized expenses related to the Business Combination | | | 3(b)(4) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,320) | | | | | | — | | | | | | (2,320) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Incremental Business Combination costs of Legacy Quantum-Si | | | 3(b)(5), 3(b)(6) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,014) | | | | | | (353) | | | | | | (2,367) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | HighCape / Combined Company common stock | | | Legacy Quantum-Si Common stock | | | Additional paid-in capital | | | Accumulated deficit | | | Total stockholders’ equity (deficit) | | | | HighCape Temporary equity | | | Legacy Quantum-Si Temporary equity | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | Class A | | | Class B | | | | | | | | | | | | | | | Class A common stock subject topossible redemption | | | Convertible preferred stock | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | Note | | | Shares | | | Amounts | | | Shares | | | Amounts | | | Shares | | | Amounts | | | Shares | | | Amounts | | | Shares | | | Amounts | | |||||||||||||||||||||||||||||||||||||||||||||||||
Incremental Business Combination costs and other costs of HighCape | | | 3(b)(7) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,215) | | | | | | — | | | | | | (11,215) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Management bonus paid at the close of Business Combination | | | 3(a)(10), 3(g) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,400) | | | | | | (3,400) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Accelerated vesting of certain options at the close of Business Combination | | | 3(f) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 463 | | | | | | (463) | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Third party service provider expenses | | | 3(a)(11),3(i) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,800) | | | | | | (3,800) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elimination of historical accumulated deficit of HighCape | | | — | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (13,992) | | | | | | 13,992 | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elimination of historical Legacy Quantum-Si common stock | | | — | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,472,757) | | | | | | (1) | | | | | | 1 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elimination of historical Legacy Quantum-Si convertible preferred stock | | | — | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 195,810 | | | | | | — | | | | | | 195,810 | | | | | | | — | | | | | | — | | | | | | (90,789,268) | | | | | | (195,810) | | |
Total Business Combination adjustments | | | | | | | | 113,766,493 | | | | | | 12 | | | | | | 17,062,500 | | | | | | 2 | | | | | | (7,472,757) | | | | | | (1) | | | | | | 678,090 | | | | | | 5,976 | | | | | | 684,079 | | | | | | | (9,208,333) | | | | | | (92,083) | | | | | | (90,789,268) | | | | | | (195,810) | | |
Post-Business Combination equity balance | | | | | | | | 116,463,160 | | | | | $ | 12 | | | | | | 19,937,500 | | | | | $ | 2 | | | | | | — | | | | | $ | — | | | | | $ | 711,055 | | | | | $ | (192,038) | | | | | $ | 519,031 | | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | Three months ended March 31, 2021 | | | Year ended December 31, 2020 | | ||||||||||||||||||||||||||||||
| | | | | | | | | Research and development | | | General and administrative | | | Sales and marketing | | | Research and development | | | General and administrative | | | Sales and marketing | | ||||||||||||||||||
Restricted stock unit awards granted to CEO and General Counsel with service and performance condition | | | | | (1) | | | | | $ | — | | | | | $ | 1,189 | | | | | $ | — | | | | | $ | — | | | | | $ | 8,421 | | | | | $ | — | | |
Restricted stock unit awards granted to the CEO with market condition | | | | | (2) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,373 | | | | | | — | | |
Restricted stock units granted to the Chairman of the Board and significant shareholder with performance condition | | | | | (3) | | | | | | — | | | | | | 1,588 | | | | | | — | | | | | | — | | | | | | 6,353 | | | | | | — | | |
Restricted stock units granted to select directors and employees with service and performance condition | | | | | (4) | | | | | | 145 | | | | | | 216 | | | | | | 54 | | | | | | 1,066 | | | | | | 1,711 | | | | | | 400 | | |
Restricted stock units granted to consultants with performance condition | | | | | (4) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,700 | | | | | | — | | |
Stock options granted to select employees with service and performance condition | | | | | (5) | | | | | | 672 | | | | | | — | | | | | | — | | | | | | 4,946 | | | | | | — | | | | | | — | | |
Total | | | | | | | | | | $ | 817 | | | | | $ | 2,993 | | | | | $ | 54 | | | | | $ | 6,012 | | | | | $ | 20,558 | | | | | $ | 400 | | |
| | | Three Months Ended March 31, | | |||||||||||||||
(in thousands, except for % change) | | | 2021 | | | 2020 | | | % Change | | |||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development | | | | $ | 7,972 | | | | | $ | 7,924 | | | | | | 0.6% | | |
General and administrative | | | | | 3,417 | | | | | | 2,220 | | | | | | 53.9% | | |
Sales and marketing | | | | | 390 | | | | | | 259 | | | | | | 50.6% | | |
Total operating expenses | | | | | 11,779 | | | | | | 10,403 | | | | | | 13.2% | | |
Loss from operations | | | | | (11,779) | | | | | | (10,403) | | | | | | 13.2% | | |
Interest income | | | | | — | | | | | | 89 | | | | | | (100.0)% | | |
Loss before provision for income taxes | | | | | (11,779) | | | | | | (10,314) | | | | | | 14.2% | | |
Provision for income taxes | | | | | — | | | | | | — | | | | | | — | | |
Net loss and comprehensive loss | | | | $ | (11,779) | | | | | $ | (10,314) | | | | | | 14.2% | | |
| | | Three Months Ended March 31, | | | Change | | ||||||||||||||||||
(in thousands, except for % changes) | | | 2021 | | | 2020 | | | $ | | | % | | ||||||||||||
Research and development | | | | $ | 7,972 | | | | | $ | 7,924 | | | | | $ | 48 | | | | | | 0.6% | | |
| | | Three Months Ended March 31, | | |||||||||
(in thousands) | | | 2021 | | | 2020 | | ||||||
Personnel | | | | $ | 4,573 | | | | | $ | 4,031 | | |
Fabrication | | | | | 1,484 | | | | | | 1,826 | | |
Outsourcing | | | | | 829 | | | | | | 758 | | |
Lab supplies | | | | | 647 | | | | | | 677 | | |
Consulting | | | | | 151 | | | | | | 304 | | |
Other | | | | | 288 | | | | | | 328 | | |
Total research and development | | | | $ | 7,972 | | | | | $ | 7,924 | | |
| | | Three Months Ended March 31, | | | Change | | ||||||||||||||||||
(in thousands, except for % changes) | | | 2021 | | | 2020 | | | $ | | | % | | ||||||||||||
General and administrative | | | | $ | 3,417 | | | | | $ | 2,220 | | | | | $ | 1,197 | | | | | | 53.9% | | |
| | | Three Months Ended March 31, | | | Change | | ||||||||||||||||||
(in thousands, except for % changes) | | | 2021 | | | 2020 | | | $ | | | % | | ||||||||||||
Sales and marketing | | | | $ | 390 | | | | | $ | 259 | | | | | $ | 131 | | | | | | 50.6% | | |
| | | Three Months Ended March 31, | | | Change | | ||||||||||||||||||
(in thousands, except for % changes) | | | 2021 | | | 2020 | | | $ | | | % | | ||||||||||||
Interest income | | | | $ | — | | | | | $ | 89 | | | | | $ | (89) | | | | | | (100.0)% | | |
| | | Year Ended December 31, | | | Change | | ||||||||||||||||||
(in thousands, except for % changes) | | | 2020 | | | 2019 | | | $ | | | % | | ||||||||||||
Research and development | | | | $ | 27,555 | | | | | $ | 28,102 | | | | | $ | (547) | | | | | | (1.9)% | | |
| | | Year Ended December 31, | | |||||||||
(in thousands) | | | 2020 | | | 2019 | | ||||||
Personnel | | | | $ | 14,081 | | | | | $ | 14,666 | | |
Consulting | | | | | 725 | | | | | | 819 | | |
Fabrication | | | | | 6,215 | | | | | | 5,623 | | |
Lab supplies | | | | | 2,250 | | | | | | 2,350 | | |
Outsourcing | | | | | 3,235 | | | | | | 3,224 | | |
Other | | | | | 1,049 | | | | | | 1,420 | | |
Total research and development expenses | | | | $ | 27,555 | | | | | $ | 28,102 | | |
| | | Year Ended December 31, | | | Change | | ||||||||||||||||||
(in thousands, except for % changes) | | | 2020 | | | 2019 | | | $ | | | % | | ||||||||||||
General and administrative | | | | $ | 7,984 | | | | | $ | 7,884 | | | | | $ | 100 | | | | | | 1.3% | | |
| | | Year Ended December 31, | | | Change | | ||||||||||||||||||
(in thousands, except for % changes) | | | 2020 | | | 2019 | | | $ | | | % | | ||||||||||||
Sales and marketing | | | | $ | 1,152 | | | | | $ | 634 | | | | | $ | 518 | | | | | | 81.7% | | |
| | | Year Ended December 31, | | | Change | | ||||||||||||||||||
(in thousands, except for % changes) | | | 2020 | | | 2019 | | | $ | | | % | | ||||||||||||
Interest income | | | | $ | 104 | | | | | $ | 833 | | | | | $ | (729) | | | | | | (87.5)% | | |
| | | Year Ended December 31, | | | Change | | ||||||||||||||||||
(in thousands, except for % changes) | | | 2020 | | | 2019 | | | $ | | | % | | ||||||||||||
Other expense, net | | | | $ | (26) | | | | | $ | (5) | | | | | $ | (21) | | | | | | 420.0% | | |
| | | Three Months Ended March 31, | | |||||||||
In thousands | | | 2021 | | | 2020 | | ||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Net cash used in operating activities | | | | $ | (10,736) | | | | | $ | (8,177) | | |
Net cash used in investing activities | | | | | (500) | | | | | | (262) | | |
Net cash provided by financing activities | | | | | 980 | | | | | | 10,290 | | |
Net (decrease) increase in cash and cash equivalents | | | | $ | (10,256) | | | | | $ | 1,851 | | |
(in thousands) | | | Total | | | < 1 Year | | | 1 – 3 Years | | | 3 – 5 Years | | | > 5 Years | | |||||||||||||||
Notes payable | | | | $ | 1,749 | | | | | $ | 1,749 | | | | | | — | | | | | | — | | | | | | — | | |
Total | | | | $ | 1,749 | | | | | $ | 1,749 | | | | | | — | | | | | | — | | | | | | — | | |
Name and Address of Beneficial Owner | | | Number of shares of Class A Common Stock | | | % | | | Number of shares Class B Common stock | | | % | | | % of Total Voting Power** | | |||||||||||||||
Directors and Executive Officers: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jonathan M. Rothberg, Ph.D.(1) | | | | | 15,692,967 | | | | | | 13.5% | | | | | | 19,937,500 | | | | | | 100% | | | | | | 80.4% | | |
John Stark | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Claudia Drayton | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael P. McKenna, Ph.D.(2) | | | | | 797,500 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Matthew Dyer, Ph.D.(3) | | | | | 543,662 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Christian LaPointe, Ph.D.(4) | | | | | 50,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Marijn Dekkers, Ph.D.(5) | | | | | 500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Ruth Fattori | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brigid A. Makes | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | * | | |
Michael Mina, M.D., Ph.D.(6) | | | | | 29,906 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Kevin Rakin(7) | | | | | 1,901,000 | | | | | | 1.6% | | | | | | — | | | | | | — | | | | | | — | | |
James Tananbaum, M.D.(8) | | | | | 8,403,805 | | | | | | 7.2% | | | | | | — | | | | | | — | | | | | | 1.6% | | |
All Directors and Executive Officers of the Company as a Group (12 Individuals)(9) | | | | | 27,918,840 | | | | | | 23.9% | | | | | | 19,937,500 | | | | | | 100% | | | | | | 82.8% | | |
Five Percent Holders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jonathan M. Rothberg, Ph.D.(1) | | | | | 15,692,967 | | | | | | 13.5% | | | | | | 19,937,500 | | | | | | 100% | | | | | | 80.4% | | |
Foresite Capital(8) | | | | | 8,403,805 | | | | | | 7.2% | | | | | | — | | | | | | — | | | | | | 1.6% | | |
Glenview Capital Management, LLC(10) | | | | | 7,033,739 | | | | | | 6.0% | | | | | | | | | | | | | | | | | | 1.4% | | |
| | | Shares of Class A Common Stock Beneficially Owned Prior to this Offering | | | Shares of Class B Common Stock Beneficially Owned Prior to this Offering | | | Private Placement Warrants Beneficially Owned prior to Offering | | | Number of Shares of Class A Common Stock Being Offered | | | Number of Shares of Class B Common Stock Being Offered | | | Number of Private Placement Warrants Being Offered | | | Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | | | Shares of Class B Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | | | Private Placement Warrants Beneficially Owned After the Offered Warrants are Sold | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling Securityholders | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
4C Holdings I, LLC(1)(2) | | | | | 17,943,750 | | | | | | 15.4% | | | | | | 17,943,750 | | | | | | 90% | | | | | | — | | | | | | — | | | | | | 17,943,750 | | | | | | 17,943,750 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2012 JMR Trust Common LLC(1) | | | | | 12,480,108 | | | | | | 10.7% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,480,108 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Palmer Portfolio Trust, LLC(3) | | | | | 5,000,000 | | | | | | 4.3% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
YF Genomics Limited(4) | | | | | 3,809,713 | | | | | | 3.3% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,809,713 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shanghai Yunfeng Qihui Investment Center (LP)(5) | | | | | 3,809,713 | | | | | | 3.3% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,809,713 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Alyeska Master Fund, L.P.(6) | | | | | 3,301,774 | | | | | | 2.8% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,000,000 | | | | | | — | | | | | | — | | | | | | 301,774 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Integrated Core Strategies (US) LLC(7) | | | | | 2,750,000 | | | | | | 2.4% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,750,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jonathan M. Rothberg, Ph.D.(1)(8) | | | | | 2,542,882 | | | | | | 2.2% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,522,370 | | | | | | — | | | | | | — | | | | | | 20,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SMALLCAP World Fund, Inc.(9) | | | | | 2,500,000 | | | | | | 2.1% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Foresite Capital Fund V, L.P.(10) | | | | | 2,342,061 | | | | | | 2.0% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,598,125 | | | | | | — | | | | | | — | | | | | | 743,936 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HighCape Capital Acquisition LLC(11) | | | | | 2,223,750 | | | | | | 1.9% | | | | | | — | | | | | | — | | | | | | 135,000 | | | | | | 100% | | | | | | 2,223,750 | | | | | | — | | | | | | 135,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Master Fund, Ltd.(12) | | | | | 2,206,406 | | | | | | 1.9% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,913,372 | | | | | | — | | | | | | — | | | | | | 293,034 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
John Stark(1)(13) | | | | | 2,157,237 | | | | | | 1.8% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,157,237 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Hildred Holdings, LLC (Series F)(14) | | | | | 2,110,377 | | | | | | 1.8% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,110,377 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ARK PIPE Fund I LLC(15) | | | | | 2,000,000 | | | | | | 1.7% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Logos Global Master Fund LP(16) | | | | | 2,000,000 | | | | | | 1.7% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
4C Holdings V, LLC(1)(2) | | | | | 1,993,750 | | | | | | 1.7% | | | | | | 1,993,750 | | | | | | 10% | | | | | | — | | | | | | — | | | | | | 1,993,750 | | | | | | 1,993,750 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
23rd Century Capital LLC(1) | | | | | 1,917,067 | | | | | | 1.6% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,917,067 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
T. Rowe Price Health(17) | | | | | 1,866,008 | | | | | | 1.6% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,866,008 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Offshore Opportunity Fund, L.P.(12) | | | | | 1,689,481 | | | | | | 1.5% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,369,620 | | | | | | — | | | | | | — | | | | | | 319,861 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Opportunity Fund, L.P.(12) | | | | | 1,673,485 | | | | | | 1.4% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,673,485 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Foresite Capital Opportunity Fund V, L.P.(10) | | | | | 1,598,125 | | | | | | 1.4% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,598,125 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Albany Private Equity PTY LTD(18) | | | | | 1,453,976 | | | | | | 1.2% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | 1,203,976 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Deerfield Partners, L.P.(19) | | | | | 1,400,000 | | | | | | 1.2% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 400,000 | | | | | | — | | | | | | — | | | | | | 1,000,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
CVI Investments, Inc.(20) | | | | | 1,200,000 | | | | | | 1.0% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HighCape Partners QP II, L.P.(21) | | | | | 1,175,473 | | | | | | 1.0% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,175,473 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
CD-Venture GMBH(22) | | | | | 1,111,413 | | | | | | 1.0% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | 811,413 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael P. McKenna, Ph.D.(23) | | | | | 877,250 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 877,250 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Blackstone Aqua Master Sub-Fund(24) | | | | | 850,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 850,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Citadel Multi-Strategy Equities Master Fund Ltd.(25) | | | | | 850,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 850,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Joseph D. Samberg Revocable Trust(26) | | | | | 791,749 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | 691,749 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Redmile Capital Offshore Master Fund, Ltd.(27) | | | | | 756,535 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 756,535 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kepos Alpha Master Fund L.P.(28) | | | | | 750,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 750,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Institutional Partners, L.P.(12) | | | | | 746,043 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 641,271 | | | | | | — | | | | | | — | | | | | | 104,772 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matthew Dyer, Ph.D.(1)(29) | | | | | 735,130 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 735,130 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital Offshore Investors II, L.P.(30) | | | | | 635,600 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 635,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HighCape Partners II QSI Invest, L.P.(21) | | | | | 601,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 601,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TY INVEST KG(31) | | | | | 532,767 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | 232,767 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HC Holdco III LLC(32) | | | | | 500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Novalis Lifesciences Investments I, LP(1)(33) | | | | | 500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Rothberg Family Fund, I LLC.(1)(34) | | | | | 500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital Institutional Partners, L.P.(30) | | | | | 493,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 493,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
DS Liquid Div RVA MON LLC(35) | | | | | 390,407 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 390,407 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Shares of Class A Common Stock Beneficially Owned Prior to this Offering | | | Shares of Class B Common Stock Beneficially Owned Prior to this Offering | | | Private Placement Warrants Beneficially Owned prior to Offering | | | Number of Shares of Class A Common Stock Being Offered | | | Number of Shares of Class B Common Stock Being Offered | | | Number of Private Placement Warrants Being Offered | | | Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | | | Shares of Class B Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | | | Private Placement Warrants Beneficially Owned After the Offered Warrants are Sold | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling Securityholders | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Michael Mina, M.D., Ph.D.(1)(36) | | | | | 379,387 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 358,875 | | | | | | — | | | | | | — | | | | | | 20,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Redmile Capital Fund, LP(27) | | | | | 361,760 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 361,760 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
BEMAP Master Fund Ltd(25) | | | | | 323,653 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 323,653 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Capital Partners, L.P.(12) | | | | | 301,236 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 261,362 | | | | | | — | | | | | | — | | | | | | 39,874 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Acadia Woods Partners, LLC(37) | | | | | 300,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital Partners, L.P. (30) | | | | | 297,900 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 297,900 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Claudia Drayton(1)(38) | | | | | 287,099 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 287,099 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Redmile Strategic Master Fund, LP(27) | | | | | 286,757 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 286,757 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bonnie E. Gould Rothberg, M.D.(1) | | | | | 273,422 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 273,422 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jeffrey S. Samberg Amended and Restated Revocable Trust Indenture(39) | | | | | 254,230 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | 54,230 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Arrivi Vermogensverwaltungs GMBH(40) | | | | | 252,750 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | 202,750 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Monashee Solitario Fund LP(35) | | | | | 246,753 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 246,753 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Christian LaPointe, Ph.D.(1)(41) | | | | | 220,346 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 220,346 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TOMS Capital Investments LLC(42) | | | | | 206,591 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 206,591 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Redmile Capital Offshore II Master Fund, Ltd.(27) | | | | | 203,564 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 203,564 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TCIM Opportunities I Ltd.(42) | | | | | 200,529 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 200,529 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Monashee Pure Alpha SPV I LP(35) | | | | | 192,367 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 192,367 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | ��� | — | | | | | | — | | |
IB Invest GMBH(43) | | | | | 186,098 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | 136,098 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sculptor Special Funding, LP(44) | | | | | 181,050 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 181,050 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Marijin Dekkers, Ph.D.(1)(45) | | | | | 170,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,000 | | | | | | — | | | | | | — | | | | | | 20,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ruth Fattori(1)(46) | | | | | 170,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,000 | | | | | | — | | | | | | — | | | | | | 20,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TD Mutual Funds – TD Health(17) | | | | | 150,662 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,662 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elizabeth A. Whayland(1)(47) | | | | | 147,876 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 147,876 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenview Healthcare Master Fund, L.P.(12) | | | | | 147,617 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 140,890 | | | | | | — | | | | | | — | | | | | | 6,727 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
EKG Verwaltungs GmbH(48) | | | | | 147,499 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,000 | | | | | | — | | | | | | — | | | | | | 117,499 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Darius Shahida(1)(49) | | | | | 142,191 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | 117,191 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matt Dyer and Rose Dyer, as Joint Tenants with Right of Survivorship(1) | | | | | 142,118 | | | | | | * | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 142,118 | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Farallon Capital F5 Master I, L.P.(30) | | | | | 100,500 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Albert Boehringer(50) | | | | | 100,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital Institutional Partners II, L.P.(30) | | | | | 93,400 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 93,400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
PBCAY One Limited(42) | | | | | 92,880 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 92,880 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elizabeth A. Whayland and Gregory T. Mulhern, as Joint Tenants With Right of Survivorship(1) | | | | | 85,790 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 85,790 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
T. Rowe Price Health Sciences Portfolio(17) | | | | | 83,330 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 83,330 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kevin Rakin(51) | | | | | 70,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | 20,512 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Four Crossings Institutional Partners V, L.P.(30) | | | | | 62,800 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 62,800 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Map 20 Segregated Portfolio(27) | | | | | 61,704 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 61,704 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SFL SPV I LLC(35) | | | | | 54,926 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 54,926 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The Kevin L Rakin Irrevocable Trust(52) | | | | | 50,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital Institutional Partners III, L.P.(30) | | | | | 48,100 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 48,100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bespoke Alpha MAC MIM LP(35) | | | | | 41,894 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 41,894 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sculptor Enhanced Master Fund, Ltd.(44) | | | | | 31,950 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 31,950 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Coplman(53) | | | | | 30,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Antony Loebel(53) | | | | | 30,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Shares of Class A Common Stock Beneficially Owned Prior to this Offering | | | Shares of Class B Common Stock Beneficially Owned Prior to this Offering | | | Private Placement Warrants Beneficially Owned prior to Offering | | | Number of Shares of Class A Common Stock Being Offered | | | Number of Shares of Class B Common Stock Being Offered | | | Number of Private Placement Warrants Being Offered | | | Shares of Class A Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | | | Shares of Class B Common Stock Beneficially Owned After the Offered Shares of Class A Common Stock are Sold | | | Private Placement Warrants Beneficially Owned After the Offered Warrants are Sold | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling Securityholders | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | | Shares | | | Percent | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Robert Taub(53) | | | | | 30,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Redmile Capital Offshore Fund (ERISA), Ltd.(27) | | | | | 29,680 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 29,680 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dr. Olaf Gabbert(54) | | | | | 25,114 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,000 | | | | | | — | | | | | | — | | | | | | 19,114 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Green Cedar GST Trust(55) | | | | | 25,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HighCape Partners II, L.P.(21) | | | | | 24,527 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,527 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Farallon Capital (AM) Investors, L.P.(30) | | | | | 18,700 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,700 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total | | | | | 104,131,316 | | | | | | 73.2% | | | | | | 19,937,500 | | | | | | 100% | | | | | | 135,000 | | | | | | 100% | | | | | | 97,631,991 | | | | | | 19,937,500 | | | | | | 135,000 | | | | | | 6,499,325 | | | | | | 4.76% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Name | | | Age | | | Position | |
Executive Officers: | | | | | | | |
John Stark | | | 47 | | | Chief Executive Officer and Director | |
Claudia Drayton | | | 53 | | | Chief Financial Officer | |
Michael P. McKenna, Ph.D. | | | 59 | | | President and Chief Operating Officer | |
Matthew Dyer, Ph.D. | | | 40 | | | Chief Business Officer | |
Christian LaPointe, Ph.D. | | | 50 | | | General Counsel and Corporate Secretary | |
Non-Employee Directors: | | | | | | | |
Jonathan M. Rothberg, Ph.D. | | | 58 | | | Executive Chairman of the Board | |
Marijn Dekkers, Ph.D. | | | 63 | | | Director | |
Ruth Fattori | | | 69 | | | Director | |
Brigid A. Makes | | | 65 | | | Director | |
Michael Mina, M.D., Ph.D. | | | 37 | | | Director and Chief Medical Advisor | |
Kevin Rakin | | | 60 | | | Director | |
James Tananbaum, M.D. | | | 58 | | | Director | |
Name and Position | | | Year | | | Salary ($) | | | Bonus ($) | | | Stock Awards ($) | | | Option Awards ($)(1) | | | All Other Compensation ($) | | | Total ($) | | |||||||||||||||||||||
John Stark, ............................ Chief Executive Officer and Director(2) | | | | | 2020 | | | | | $ | 58,333 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 7,564(3) | | | | | $ | 65,897 | | |
Michael P. McKenna, Ph.D. .. President and Chief Operating Officer | | | | | 2020 | | | | | $ | 262,500 | | | | | $ | 75,000 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 337,500 | | |
| | | | | 2019 | | | | | $ | 250,000 | | | | | $ | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 300,000 | | |
Matthew Dyer, Ph.D. .............Chief Business Officer | | | | | 2020 | | | | | $ | 262,500 | | | | | $ | 75,000 | | | | | | — | | | | | $ | 257,500(4) | | | | | $ | 58,868(5) | | | | | $ | 653,868 | | |
| | | | | 2019 | | | | | $ | 250,000 | | | | | $ | 20,000 | | | | | | — | | | | | $ | 742,788(6) | | | | | $ | 44,747(7) | | | | | $ | 1,057,535 | | |
| | | | | | | | | Option Awards | | | | | | | | | | | | | | | Stock Awards | | ||||||||||||||||||||||||||||||||||||
Name | | | Grant Date | | | Number of Securities Underlying Unexercised Options Exercisable (#) | | | Number of Securities Underlying Unexercised Options Unexercisable (#) | | | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) | | | Option Exercise Price | | | Option Expiration Date | | | Number of Shares or Units That have Not Vested | | | Market Value of Shares or Units of Stock That Have Not Vested | | | Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested | | | Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Unit Rights That Have Not Vested | | ||||||||||||||||||||||||||||||
John Stark | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael P. McKenna, Ph.D. | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Matthew Dyer, Ph.D. | | | | | 6/28/2016 | | | | | | 3,229 | | | | | | — | | | | | | — | | | | | $ | 2.40 | | | | | | 6/28/2026 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 7/26/2016 | | | | | | 59,812 | | | | | | — | | | | | | — | | | | | $ | 2.40 | | | | | | 7/26/2026 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 10/10/2026 | | | | | | 1,355 | | | | | | — | | | | | | — | | | | | $ | 2.40 | | | | | | 10/10/2016 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 12/22/2016 | | | | | | 19,951 | | | | | | — | | | | | | — | | | | | $ | 2.56 | | | | | | 12/22/2026 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 6/27/2017 | | | | | | 8,453 | | | | | | — | | | | | | — | | | | | $ | 2.56 | | | | | | 6/27/2027 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 1/11/2018 | | | | | | 29,893(1) | | | | | | 9,981 | | | | | | — | | | | | $ | 2.56 | | | | | | 1/11/2028 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 8/23/2019 | | | | | | 79,737(2) | | | | | | 79,762 | | | | | | — | | | | | $ | 3.03 | | | | | | 8/23/2019 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 8/23/2019 | | | | | | 99,687(3) | | | | | | 139,562 | | | | | | — | | | | | $ | 3.03 | | | | | | 8/23/2029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 5/17/2020 | | | | | | 36,605(4) | | | | | | 109,842 | | | | | | — | | | | | $ | 2.90 | | | | | | 5/17/2030 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Position | | | Retainer | | |||
Audit committee chairperson | | | | $ | 20,000 | | |
Audit committee member | | | | $ | 10,000 | | |
Compensation committee chairperson | | | | $ | 15,000 | | |
Compensation committee member | | | | $ | 7,500 | | |
Nominating and corporate governance committee chairperson | | | | $ | 10,000 | | |
Nominating and corporate governance committee member | | | | $ | 5,000 | | |
Name | | | Shares | | | Aggregate Purchase Price | | | Date of Issuance | | ||||||
Foresite Capital Fund IV, L.P. | | | | | 1,865,672 | | | | | $ | 10,000,002 | | | | February 21, 2020 | |
Foresite Capital Fund IV, L.P. | | | | | 3,731,343 | | | | | $ | 19,999,998 | | | | December 29, 2020 | |
Foresite Capital Fund V, L.P. | | | | | 932,836 | | | | | $ | 5,000,001 | | | | December 29, 2020 | |
Rothberg Family Fund I, LLC(1) | | | | | 186,567 | | | | | $ | 999,999 | | | | July 12, 2019 | |
Financial Statements and Financial Statement Schedules | | | Number | | |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | |
Unaudited Financial Statements and Financial Statement Schedules | | | Number | | |||
| | | | F-25 | | | |
| | | | F-26 | | | |
| | | | F-27 | | | |
| | | | F-28 | | | |
| | | | F-29 | | |
Financial Statements and Financial Statement Schedules | | | Number | | |||
| | | | F-43 | | | |
| | | | F-44 | | | |
| | | | F-45 | | | |
| | | | F-46 | | | |
| | | | F-47 | | | |
| | | | F-48 | | |
Unaudited Financial Statements and Financial Statement Schedules | | | Number | | |||
| | | | F-68 | | | |
| | | | F-69 | | | |
| | | | F-70 | | | |
| | | | F-71 | | | |
| | | | F-72 | | |
| ASSETS | | | | | | | |
| Current Assets | | | | | | | |
| Cash | | | | $ | 1,034,163 | | |
| Prepaid expenses | | | | | 149,727 | | |
| Total Current Assets | | | | | 1,183,890 | | |
| Cash and cash equivalents held in Trust Account | | | | | 115,002,152 | | |
| TOTAL ASSETS | | | | $ | 116,186,042 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |||||
| Current Liabilities | | | | | | | |
| Accounts payable and accrued expenses | | | | $ | 146,558 | | |
| Total Current Liabilities | | | | | 146,558 | | |
| Warrant liability | | | | | 4,525,250 | | |
| Deferred underwriting fee payable | | | | | 4,025,000 | | |
| Total Liabilities | | | | | 8,696,808 | | |
| Commitments and Contingencies | | | | | | | |
| Class A common stock subject to possible redemption, 10,248,923 shares at $10.00 per share | | | | | 102,489,230 | | |
| Stockholder’s Equity | | | | | | | |
| Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | | | | | — | | |
| Class A common stock, $0.0001 par value; 380,000,000 shares authorized; 1,656,077 issued and outstanding (excluding 10,248,923 shares subject to possible redemption) | | | | | 166 | | |
| Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 2,875,000 shares issued and outstanding | | | | | 288 | | |
| Additional paid-in capital | | | | | 8,585,940 | | |
| Accumulated deficit | | | | | (3,586,390) | | |
| Total Stockholders’ Equity | | | | | 5,000,004 | | |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | $ | 116,186,042 | | |
| Formation and general and administrative expenses | | | | $ | 265,291 | | |
| Loss from operations | | | | | (265,291) | | |
| Other income (expense): | | | | | | | |
| Interest earned on cash and cash equivalents held in Trust Account | | | | | 2,152 | | |
| Change in fair value of warrant liability | | | | | (3,096,650) | | |
| Transaction costs | | | | | (226,601) | | |
| Net loss | | | | $ | (3,586,390) | | |
| Weighted average shares outstanding of Class A redeemable common stock | | | | | 11,500,000 | | |
| Basic and diluted income per share, Class A redeemable common stock | | | | $ | 0.00 | | |
| Weighted average shares outstanding of Class A and Class B non-redeemable common stock | | | | | 3,100,220 | | |
| Basic and diluted net loss per share, Class A and Class B non-redeemable common stock | | | | $ | (1.16) | | |
| | | Class A | | | Class B | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Equity | | | | | |||||||||||||||||||||||||||||||||
| | | Common Stock | | | Common Stock | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | | | ||||||||||||||||||||||||||||||||||||
Balance – June 10, 2020 (inception) | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | ||||||
Issuance of Class B common stock to Sponsors | | | | | — | | | | | | — | | | | | | 2,875,000 | | | | | | 288 | | | | | | 24,712 | | | | | | — | | | | | | 25,000 | | | | | | ||||||
Sale of 11,500,000 Units, net of underwriting discounts and warrant liability | | | | | 11,500,000 | | | | | | 1,150 | | | | | | — | | | | | | — | | | | | | 107,048,074 | | | | | | — | | | | | | 107,049,224 | | | | | | ||||||
Sale of 405,000 Private Placement Units, net of warrant liability | | | | | 405,000 | | | | | | 41 | | | | | | — | | | | | | — | | | | | | 4,001,359 | | | | | | — | | | | | | 4,001,400 | | | | | | ||||||
Class A common stock subject to possible redemption | | | | | (10,248,923) | | | | | | (1,025) | | | | | | — | | | | | | — | | | | | | (102,488,205) | | | | | | — | | | | | | (102,489,230) | | | | | | ||||||
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,586,390) | | | | | | (3,586,390) | | | | | | ||||||
Balance – December 31, 2020 | | | | | 1,656,077 | | | | | $ | 166 | | | | | | 2,875,000 | | | | | $ | 288 | | | | | $ | 8,585,940 | | | | | $ | (3,586,390) | | | | | $ | 5,000,004 | | | | | |
| Cash Flows from Operating Activities: | | | | | | | |
| Net loss | | | | $ | (3,586,390) | | |
| Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | |
| Interest earned on marketable securities held in Trust Account | | | | | (2,521) | | |
| Change in fair value of warrant liability | | | | | 3,096,650 | | |
| Transaction costs | | | | | 226,601 | | |
| Changes in operating assets and liabilities: | | | | | | | |
| Prepaid expenses | | | | | (149,727) | | |
| Accrued expenses | | | | | 146,558 | | |
| Net cash used in operating activities | | | | | (268,460) | | |
| Cash Flows from Investing Activities: | | | | | | | |
| Investment of cash into Trust Account | | | | | (115,000,000) | | |
| Net cash used in investing activities | | | | | (115,000,000) | | |
| Cash Flows from Financing Activities: | | | | | | | |
| Proceeds from issuance of Class B common stock to Sponsor | | | | | 25,000 | | |
| Proceeds from sale of Units, net of underwriting discounts paid | | | | | 112,700,000 | | |
| Proceeds from sale of Private Placement Units | | | | | 4,050,000 | | |
| Repayment of promissory note – related party | | | | | (99,627) | | |
| Payment of offering costs | | | | | (372,750) | | |
| Net cash provided by financing activities | | | | | 116,302,623 | | |
| Net Change in Cash | | | | | 1,034,163 | | |
| Cash – Beginning of period | | | | | — | | |
| Cash – End of period | | | | $ | 1,034,163 | | |
| Supplemental Disclosure of Non-Cash Investing and Financing Activities: | | | | | | | |
| Initial classification of Class A common stock subject to possible redemption | | | | $ | 105,848,020 | | |
| Change in value of Class A common stock subject to possible redemption | | | | $ | (3,358,790) | | |
| Deferred underwriting fee payable | | | | $ | 4,025,000 | | |
| Payment of offering costs through promissory note – related party | | | | $ | 99,627 | | |
| Initial Classification of warrant liability in connection with Initial Public Offering and Private Placement | | | | $ | 1,428,600 | | |
| | | As Previously Reported | | | Adjustments | | | As Restated | | |||||||||
Balance sheet as of September 9, 2020 (audited) | | | | | | | | | | | | | | | | | | | |
Warrant Liability | | | | $ | — | | | | | $ | 1,428,600 | | | | | $ | 1,428,600 | | |
Total Liabilities | | | | | 4,169,627 | | | | | | 1,428,600 | | | | | | 5,598,227 | | |
Class A Common Stock Subject to Possible Redemption | | | | | 107,276,620 | | | | | | (1,428,600) | | | | | | 105,848,020 | | |
Class A Common Stock | | | | | 118 | | | | | | 15 | | | | | | 133 | | |
Additional Paid-in Capital | | | | | 5,000,597 | | | | | | 226,586 | | | | | | 5,227,183 | | |
Accumulated Deficit | | | | | (1,000) | | | | | | (226,601) | | | | | | (227,601) | | |
Number of Class A Common Stock Subject to Redemption | | | | | 10,727,662 | | | | | | (142,860) | | | | | | 10,584,802 | | |
Balance sheet as of September 30, 2020 (unaudited) | | | | | | | | | | | | | | | | | | | |
Warrant Liability | | | | $ | — | | | | | $ | 1,825,433 | | | | | $ | 1,825,433 | | |
Total Liabilities | | | | | 4,113,342 | | | | | | 1,825,433 | | | | | | 5,938,775 | | |
Class A Common Stock Subject to Possible Redemption | | | | | 107,226,360 | | | | | | (1,825,433) | | | | | | 105,400,927 | | |
Class A Common Stock | | | | | 118 | | | | | | 19 | | | | | | 137 | | |
Additional Paid-in Capital | | | | | 5,050,857 | | | | | | 623,415 | | | | | | 5,674,272 | | |
Accumulated Deficit | | | | | (51,253) | | | | | | (623,434) | | | | | | (674,687) | | |
Number of Class A Common Stock Subject to Redemption | | | | | 10,722,636 | | | | | | (182,543) | | | | | | 10,540,093 | | |
Balance sheet as of December 31, 2020 (audited) | | | | | | | | | | | | | | | | | | | |
Warrant Liability | | | | $ | — | | | | | $ | 4,525,250 | | | | | $ | 4,525,250 | | |
Total Liabilities | | | | | 4,171,558 | | | | | | 4,525,250 | | | | | | 8,696,808 | | |
Class A Common Stock Subject to Possible Redemption | | | | | 107,014,480 | | | | | | (4,525,250) | | | | | | 102,489,230 | | |
Class A Common Stock | | | | | 120 | | | | | | 46 | | | | | | 166 | | |
| | | As Previously Reported | | | Adjustments | | | As Restated | | |||||||||
Additional Paid-in Capital | | | | | 5,262,735 | | | | | | 3,323,205 | | | | | | 8,585,940 | | |
Accumulated Deficit | | | | | (263,139) | | | | | | (3,323,251) | | | | | | (3,586,390) | | |
Number of Class A Common Stock Subject to Redemption | | | | | 10,701,448 | | | | | | (452,525) | | | | | | 10,248,923 | | |
Three months ended September 30, 2020 (unaudited) | | | | | | | | | | | | | | | | | | | |
Change in fair value of warrant liability | | | | $ | — | | | | | $ | 396,833 | | | | | $ | 238,100 | | |
Transactions costs allocated to warrant liability | | | | | — | | | | | | 226,601 | | | | | | 226,601 | | |
Net loss | | | | | (50,253) | | | | | | (623,434) | | | | | | (673,687) | | |
Weighted average shares outstanding of Class A redeemable common stock | | | | | 11,500,000 | | | | | | — | | | | | | 11,500,000 | | |
Basic and diluted net loss per share, Class A redeemable common stock | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | |
Weighted average shares outstanding of Class A and Class B non-redeemable common stock | | | | | 3,280,000 | | | | | | — | | | | | | 3,280,000 | | |
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock | | | | | (0.02) | | | | | | (0.14) | | | | | | (0.16) | | |
Period from June 10, 2020 (inception) to September 30, 2020 (unaudited) | | | | | | | | | | | | | | | | | | | |
Change in fair value of warrant liability | | | | $ | — | | | | | $ | 396,833 | | | | | $ | 238,100 | | |
Transactions costs allocated to warrant liability | | | | | — | | | | | | 226,601 | | | | | | 226,601 | | |
Net loss | | | | | (51,253) | | | | | | (623,434) | | | | | | (674,687) | | |
Weighted average shares outstanding of Class A redeemable common stock | | | | | 11,500,000 | | | | | | — | | | | | | 11,500,000 | | |
Basic and diluted net income per share, Class A redeemable common stock | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | |
Weighted average shares outstanding of Class A and Class B non-redeemable common stock | | | | | 3,280,000 | | | | | | — | | | | | | 3,280,000 | | |
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock | | | | | (0.02) | | | | | | (0.14) | | | | | | (0.16) | | |
Period from June 10, 2020 (inception) to December 31, 2020 (audited) | | | | | | | | | | | | | | | | | | | |
Change in fair value of warrant liability | | | | $ | — | | | | | $ | 3,096,650 | | | | | $ | 3,096,650 | | |
Transactions costs | | | | | — | | | | | | 226,601 | | | | | | 226,601 | | |
Net loss | | | | | (263,139) | | | | | | (3,323,251) | | | | | | (3,586,390) | | |
Weighted average shares outstanding of Class A redeemable common stock | | | | | 11,500,000 | | | | | | — | | | | | | 11,500,000 | | |
Basic and diluted net income per share, Class A redeemable common stock | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | |
Weighted average shares outstanding of Class A and Class B non-redeemable common shares | | | | | 3,100,220 | | | | | | — | | | | | | 3,100,220 | | |
Basic and diluted net loss per share, Class A and Class B non-redeemable common stock | | | | | (0.08) | | | | | | (1.08) | | | | | | (1.16) | | |
| | | As Previously Reported | | | Adjustments | | | As Restated | | |||||||||
Cash Flow Statement for the Period from June 10, 2020 (inception) to September 30, 2020 (unaudited) | | | | | | | | | | | | | | | | | | | |
Net loss | | | | $ | (51,253) | | | | | $ | (623,434) | | | | | $ | (674,687) | | |
Allocation of initial public offering costs | | | | | | | | | | | 226,601 | | | | | | 226,601 | | |
Change in fair value of warrant liability | | | | | — | | | | | | 396,833 | | | | | | 396,833 | | |
Initial classification of warrant liability | | | | | — | | | | | | 1,428,600 | | | | | | 1,428,600 | | |
Initial classification of common stock subject to possible redemption | | | | | 107,276,620 | | | | | | (1,428,600) | | | | | | 105,848,020 | | |
Change in value of common stock subject to possible redemption | | | | | (50,260) | | | | | | (396,833) | | | | | | (447,093) | | |
Cash Flow Statement for the Period from June 10, 2020 (inception) to December 31, 2020 (audited) | | | | | | | | | | | | | | | | | | | |
Net loss | | | | $ | (263,139) | | | | | $ | (3,323,251) | | | | | $ | (3,586,390) | | |
Allocation of initial public offering costs | | | | | — | | | | | | 226,601 | | | | | | 226,601 | | |
Change in fair value of warrant liability | | | | | — | | | | | | 3,096,650 | | | | | | 3,096,650 | | |
Initial classification of warrant liability | | | | | — | | | | | | 1,428,600 | | | | | | 1,428,600 | | |
Initial classification of common stock subject to possible redemption | | | | | 107,276,620 | | | | | | (1,428,600) | | | | | | 105,848,020 | | |
Change in value of common stock subject to possible redemption | | | | | (103,590) | | | | | | (3,255,200) | | | | | | (3,358,790) | | |
| | | For the Period From June 10, 2020 (inception) Through December 31, 2020 | | |||
Redeemable Class A Common Stock | | | | | | | |
Numerator: Earnings allocable to Redeemable Class A Common Stock | | | | | | | |
Interest Income | | | | $ | 2,152 | | |
Income and Franchise Tax | | | | | (2,152) | | |
Net Earnings | | | | $ | — | | |
Denominator: Weighted Average Redeemable Class A Common Stock | | | | | | | |
Redeemable Class A Common Stock, Basic and Diluted | | | | | 11,500,000 | | |
Earnings/Basic and Diluted Redeemable Class A Common Stock | | | | $ | 0.00 | | |
Non-Redeemable Class A and B Common Stock | | | | | | | |
Numerator: Net Loss minus Redeemable Net Earnings | | | | | | | |
Net Loss | | | | $ | (3,586,390) | | |
Redeemable Net Earnings | | | | | — | | |
Non-Redeemable Net Loss | | | | $ | (3,589,390) | | |
Denominator: Weighted Average Non-Redeemable Class A and B Common Stock | | | | | | | |
Non-Redeemable Class A and B Common Stock, Basic and Diluted(1) | | | | | 3,100,220 | | |
Loss/Basic and Diluted Non-Redeemable Class A and B Common Stock. | | | | $ | (1.16) | | |
| Deferred tax assets | | | | | | | |
| Net operating loss carryforward | | | | $ | 13,427 | | |
| Organizational costs/startup expenses | | | | | 41,833 | | |
| Total deferred tax assets | | | | | 55,260 | | |
| Valuation allowance | | | | | (55,260) | | |
| Deferred tax asset, net of allowance | | | | $ | — | | |
| Federal | | | | | | | |
| Current | | | | $ | — | | |
| Deferred | | | | | (55,260) | | |
| State | | | | | | | |
| Current | | | | $ | — | | |
| Deferred | | | | | — | | |
| Change in valuation allowance | | | | | 55,260 | | |
| Income tax provision | | | | $ | — | | |
| Statutory federal income tax rate | | | | | 21.0% | | |
| State taxes, net of federal tax benefit | | | | | 0.0% | | |
| Change in fair value of warrant liability | | | | | (19.5)% | | |
| Change in valuation allowance | | | | | (1.5)% | | |
| Income tax provision | | | | | 0.0% | | |
| | | Level | | | December 31, 2020 | | ||||||
Assets: | | | | | | | | | | | | | |
Cash and cash equivalents held in Trust Account – U.S. Treasury Securities Money Market Fund | | | | | 1 | | | | | $ | 115,002,152 | | |
Liabilities: | | | | | | | | | | | | | |
Warrant Liability – Public Warrants | | | | | 1 | | | | | $ | 4,370,000 | | |
Warrant Liability – Private Placement Warrants | | | | | 3 | | | | | $ | 155,250 | | |
Input | | | September 9, 2020 (Initial Measurement) | | | September 30, 2020 | | | December 31, 2020 | | |||||||||
Risk-free interest rate | | | | | 0.34% | | | | | | 0.34% | | | | | | 0.34% | | |
Trading days per year | | | | | 252 | | | | | | 252 | | | | | | 252 | | |
Expected volatility | | | | | 27.0% | | | | | | 27.0% | | | | | | 27.0% | | |
Exercise price | | | | $ | 11.50 | | | | | $ | 11.50 | | | | | $ | 11.50 | | |
Stock Price | | | | $ | 10.00 | | | | | $ | 10.00 | | | | | $ | 10.00 | | |
| | | Private Placement | | | Public | | | Warrant Liabilities | | |||||||||
Fair value as of June 10, 2020 (inception) | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Initial measurement on September 9, 2020 | | | | | 48,600 | | | | | | 1,380,000 | | | | | | 1,428,600 | | |
Change in valuation inputs or other assumptions | | | | | 106,650 | | | | | | 2,990,000 | | | | | | 3,096,650 | | |
Fair value as of December 31, 2020 | | | | $ | 155,250 | | | | | $ | 4,370,000 | | | | | $ | 4,525,250 | | |
| | | March 31, 2021 | | | December 31, 2020 | | ||||||
| | | (Unaudited) | | | (as Restated) | | ||||||
ASSETS | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | |
Cash | | | | $ | 591,130 | | | | | $ | 1,034,163 | | |
Prepaid expenses | | | | | 164,058 | | | | | | 149,727 | | |
Total Current Assets | | | | | 755,188 | | | | | | 1,183,890 | | |
Cash and cash equivalents held in Trust Account | | | | | 115,003,881 | | | | | | 115,002,152 | | |
Total Assets | | | | $ | 115,759,069 | | | | | $ | 116,186,042 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued expenses | | | | $ | 1,605,439 | | | | | $ | 146,558 | | |
Total Current Liabilities | | | | | 1,605,439 | | | | | | 146,558 | | |
Warrant liability | | | | | 13,045,299 | | | | | | 4,525,250 | | |
Deferred underwriting fee payable | | | | | 4,025,000 | | | | | | 4,025,000 | | |
Total Liabilities | | | | | 18,675,738 | | | | | | 8,696,808 | | |
Commitments and Contingencies | | | | | | | | | | | | | |
Class A common stock subject to possible redemption, 9,208,333 and 10,248,923 shares at March 31, 2021 and December 31, 2020 at $10.00 per share, respectively | | | | | 92,083,330 | | | | | | 102,489,230 | | |
Stockholders’ Equity | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding | | | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 380,000,000 shares authorized; 2,696,667 and 1,656,077 shares issued and outstanding (excluding 9,208,333 and 10,248,923 shares subject to possible redemption) at March 31, 2021 and December 31, 2020, respectively | | | | | 270 | | | | | | 166 | | |
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 2,875,000 shares issued and outstanding at March 31, 2021 and December 31, 2020 | | | | | 288 | | | | | | 288 | | |
Additional paid-in capital | | | | | 18,991,736 | | | | | | 8,585,940 | | |
Accumulated deficit | | | | | (13,992,293) | | | | | | (3,586,390) | | |
Total Stockholders’ Equity | | | | | 5,000,001 | | | | | | 5,000,004 | | |
Total Liabilities and Stockholders’ Equity | | | | $ | 115,759,069 | | | | | $ | 116,186,042 | | |
| Formation and general and administrative expenses | | | | $ | 1,887,583 | | |
| Loss from operations | | | | | (1.887,583) | | |
| Other income (expense): | | | | | | | |
| Interest earned on cash and cash equivalents held in Trust Account | | | | | 1,729 | | |
| Change in fair value of warrant liability | | | | | (8,520,049) | | |
| Net loss | | | | $ | (10,405,903) | | |
| Weighted average shares outstanding of Class A redeemable common stock | | | | | 11,500,000 | | |
| Basic and diluted income per share, Class A redeemable common stock | | | | $ | 0.00 | | |
| Weighted average shares outstanding of Class A and Class B non-redeemable common stock | | | | | 3,280,000 | | |
| Basic and diluted net loss per share, Class A and Class B non-redeemable common stock | | | | $ | (3.17) | | |
| | | Class A Common Stock | | | Class B Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Equity | | |||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
Balance – January 1, 2021 | | | | | 1,656,077 | | | | | $ | 166 | | | | | | 2,875,000 | | | | | $ | 288 | | | | | $ | 8,585,940 | | | | | $ | (3,586,390) | | | | | $ | 5,000,004 | | |
Change in value of common stock subject to possible redemption | | | | | 1,040,590 | | | | | | 104 | | | | | | — | | | | | | — | | | | | | 10,405,796 | | | | | | — | | | | | | 10,405,900 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,405,903) | | | | | | (10,405,903) | | |
Balance – March 31, 2021 | | | | | 2,696,667 | | | | | $ | 270 | | | | | | 2,875,000 | | | | | $ | 288 | | | | | $ | 18,991,736 | | | | | $ | (13,992,293) | | | | | $ | 5,000,001 | | |
| Cash Flows from Operating Activities: | | | | | | | |
| Net loss | | | | $ | (10,405,903) | | |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | | | | | | | |
| Change in fair value of warrant liability | | | | | 8,520,049 | | |
| Interest earned on marketable securities held in Trust Account | | | | | (1,729) | | |
| Changes in operating assets and liabilities: | | | | | | | |
| Prepaid expenses | | | | | (14,331) | | |
| Accounts payable and accrued expenses | | | | | 1,458,881 | | |
| Net cash (used in) operating activities | | | | | (443,033) | | |
| Net Change in Cash | | | | | (443,033) | | |
| Cash – Beginning of period | | | | | 1,034,163 | | |
| Cash – End of period | | | | $ | 591,130 | | |
| Supplemental Disclosure of Non-Cash Investing and Financing Activities: | | | | | | | |
| Change in value of Class A common stock subject to possible redemption | | | | $ | 10,405,900 | | |
| | | March 31, 2021 | | |||
Redeemable Class A Common Stock | | | | | | | |
Numerator: Earnings allocable to Redeemable Class A Common Stock | | | | | | | |
Interest Income | | | | $ | 1,729 | | |
Income and Franchise Tax | | | | | (1,729) | | |
Net Earnings | | | | $ | — | | |
Denominator: Weighted Average Redeemable Class A Common Stock | | | | | | | |
Redeemable Class A Common Stock, Basic and Diluted | | | | | 11,500,000 | | |
Earnings/Basic and Diluted Redeemable Class A Common Stock | | | | $ | 0.00 | | |
| | | | | | | |
| | | March 31, 2021 | | |||
Non-Redeemable Class A and B Common Stock | | | | | | | |
Numerator: Net Loss minus Redeemable Net Earnings | | | | | | | |
Net Loss | | | | $ | (10,405,903) | | |
Redeemable Net Earnings | | | | | — | | |
Non-Redeemable Net Loss | | | | $ | (10,405,903) | | |
Denominator: Weighted Average Non-Redeemable Class A and B Common Stock | | | | | | | |
Non-Redeemable Class A and B Common Stock, Basic and Diluted(1) | | | | | 3,280,000 | | |
Loss/Basic and Diluted Non-Redeemable Class A and B Common Stock | | | | $ | (3.17) | | |
Description | | | Level | | | March 31, 2021 | | | December 31, 2020 | | |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents held in Trust Account – U.S. Treasury Securities Money Market Fund | | | | | 1 | | | | | $ | 115,003,880 | | | | | $ | 115,002,152 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant Liability – Public Warrants | | | | | 1 | | | | | $ | 12,534,999 | | | | | $ | 4,370,000 | | |
Warrant Liability – Private Placement Warrants | | | | | 3 | | | | | $ | 510,300 | | | | | $ | 115,250 | | |
| | | Private Placement | | | Public | | | Warrant Liabilities | | |||||||||
Fair value as January 1, 2021 | | | | $ | 155,250 | | | | | $ | 4,370,000 | | | | | $ | 4,525,250 | | |
Change in valuation inputs or other assumptions | | | | | 355,050 | | | | | | 8,164,999 | | | | | | 8,520,049 | | |
Fair value as of March 31, 2021 | | | | $ | 510,300 | | | | | $ | 12,534,999 | | | | | $ | 13,045,299 | | |
Input | | | March 31, 2021 | | | December 31, 2020 | | ||||||
Risk-free interest rate | | | | | 0.94% | | | | | | 0.41% | | |
Trading days per year | | | | | 252 | | | | | | 252 | | |
Expected volatility | | | | | 34.0% | | | | | | 18.6% | | |
Exercise price | | | | $ | 11.50 | | | | | $ | 11.50 | | |
Stock Price | | | | $ | 11.92 | | | | | $ | 10.15 | | |
| | | December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
ASSETS | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 36,910 | | | | | $ | 32,930 | | |
Prepaid expenses and other current assets | | | | | 716 | | | | | | 478 | | |
Due from related parties | | | | | 232 | | | | | | 458 | | |
Total current assets | | | | $ | 37,858 | | | | | $ | 33,866 | | |
PROPERTY AND EQUIPMENT, NET | | | | | 1,996 | | | | | | 2,551 | | |
OTHER ASSETS – RELATED PARTY | | | | | 738 | | | | | | 994 | | |
TOTAL ASSETS | | | | $ | 40,592 | | | | | $ | 37,411 | | |
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT | | | | | | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 1,301 | | | | | $ | 869 | | |
Due to related parties | | | | | 28 | | | | | | 44 | | |
Accrued expenses and other current liabilities | | | | | 1,425 | | | | | | 1,014 | | |
Total current liabilities | | | | $ | 2,754 | | | | | $ | 1,927 | | |
LONG-TERM LIABILITIES: | | | | | | | | | | | | | |
Other non-current liabilities | | | | | — | | | | | | 28 | | |
Notes payable | | | | | 1,749 | | | | | | — | | |
Total liabilities | | | | $ | 4,503 | | | | | $ | 1,955 | | |
COMMITMENTS AND CONTINGENCIES (NOTE 13) | | | | | | | | | | | | | |
CONVERTIBLE PREFERRED STOCK | | | | | | | | | | | | | |
Convertible preferred stock (Series A, B, C, D and E): $.0001 par value, aggregate liquidation preference of $216 and $180; 92,078,549 and 84,386,780 shares authorized; 90,789,268 and 84,201,570 shares issued and outstanding at December 31, 2020 and 2019, respectively | | | | | 195,814 | | | | | | 160,555 | | |
STOCKHOLDERS’ DEFICIT: | | | | | | | | | | | | | |
Common stock, $.0001 par value; 90,000,000 and 80,000,000 shares authorized; 6,743,933 and 6,599,878 shares issued and outstanding at December 31, 2020 and 2019, respectively | | | | | 1 | | | | | | 1 | | |
Special-voting common stock, $.0001 par value; 25,000,000 shares authorized; 0 shares issued and outstanding | | | | | — | | | | | | — | | |
Additional paid-in capital | | | | | 12,517 | | | | | | 10,530 | | |
Accumulated deficit | | | | | (172,243) | | | | | | (135,630) | | |
Total stockholders’ deficit | | | | $ | (159,725) | | | | | $ | (125,099) | | |
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT | | | | $ | 40,592 | | | | | $ | 37,411 | | |
| | | Year ended December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
OPERATING EXPENSES: | | | | | | | | | | | | | |
Research and development | | | | $ | 27,555 | | | | | $ | 28,102 | | |
General and administrative | | | | | 7,984 | | | | | | 7,884 | | |
Sales and marketing | | | | | 1,152 | | | | | | 634 | | |
Total operating expenses | | | | | 36,691 | | | | | | 36,620 | | |
LOSS FROM OPERATIONS | | | | $ | (36,691) | | | | | $ | (36,620) | | |
INTEREST INCOME | | | | | 104 | | | | | | 833 | | |
OTHER EXPENSE, NET | | | | | (26) | | | | | | (5) | | |
LOSS BEFORE INCOME TAXES | | | | $ | (36,613) | | | | | $ | (35,792) | | |
PROVISION FOR INCOME TAXES | | | | | — | | | | | | — | | |
NET LOSS AND COMPREHENSIVE LOSS | | | | $ | (36,613) | | | | | $ | (35,792) | | |
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC AND DILUTED | | | | $ | (5.45) | | | | | $ | (5.55) | | |
WEIGHTED-AVERAGE SHARES USED TO COMPUTE NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC AND DILUTED | | | | | 6,715,314 | | | | | | 6,453,890 | | |
| | | Convertible Preferred Stock | | | | Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total Stockholders’ Deficit | | |||||||||||||||||||||||||||
| | | Shares | | | Amount | | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
BALANCE, January 1, 2019 | | | | | 80,810,340 | | | | | $ | 142,429 | | | | | | | 6,328,881 | | | | | $ | 1 | | | | | $ | 7,699 | | | | | $ | (99,838) | | | | | $ | (92,138) | | |
Net loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (35,792) | | | | | | (35,792) | | |
Issuance of series E convertible preferred stock, net of issuance costs | | | | | 3,391,230 | | | | | | 18,126 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock issued upon exercise of stock options | | | | | — | | | | | | — | | | | | | | 270,997 | | | | | | — | | | | | | 116 | | | | | | — | | | | | | 116 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 2,715 | | | | | | — | | | | | | 2,715 | | |
BALANCE, December 31, 2019 | | | | | 84,201,570 | | | | | $ | 160,555 | | | | | | | 6,599,878 | | | | | $ | 1 | | | | | $ | 10,530 | | | | | $ | (135,630) | | | | | $ | (125,099) | | |
Net loss | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (36,613) | | | | | | (36,613) | | |
Issuance of series E convertible preferred stock, net of issuance costs | | | | | 6,587,698 | | | | | | 35,259 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock issued upon exercise of stock options | | | | | — | | | | | | — | | | | | | | 144,055 | | | | | | — | | | | | | 63 | | | | | | — | | | | | | 63 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,924 | | | | | | — | | | | | | 1,924 | | |
BALANCE, December 31, 2020 | | | | | 90,789,268 | | | | | $ | 195,814 | | | | | | | 6,743,933 | | | | | $ | 1 | | | | | $ | 12,517 | | | | | $ | (172,243) | | | | | $ | (159,725) | | |
| | | Year ended December 31, | | |||||||||
| | | 2020 | | | 2019 | | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | |
Net loss | | | | $ | (36,613) | | | | | $ | (35,792) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization | | | | | 894 | | | | | | 780 | | |
Loss on disposal of fixed assets | | | | | 2 | | | | | | 1 | | |
Stock-based compensation expense | | | | | 1,924 | | | | | | 2,715 | | |
Write-off of intellectual property | | | | | — | | | | | | 500 | | |
Changes in assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses and other current assets | | | | | (238) | | | | | | 234 | | |
Due from related parties | | | | | 226 | | | | | | 591 | | |
Other assets – related party | | | | | 256 | | | | | | (41) | | |
Accounts payable | | | | | 552 | | | | | | 164 | | |
Due to related parties | | | | | (16) | | | | | | (434) | | |
Accrued expenses and other current liabilities | | | | | 440 | | | | | | 574 | | |
Net cash used in operating activities | | | | $ | (32,573) | | | | | $ | (30,708) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | |
Purchases of property and equipment | | | | | (461) | | | | | | (1,241) | | |
Net cash used in investing activities | | | | $ | (461) | | | | | $ | (1,241) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | |
Proceeds from exercise of stock options | | | | | 63 | | | | | | 116 | | |
Proceeds from issuance of Series E convertible preferred stock | | | | | 35,311 | | | | | | 18,177 | | |
Stock issuance costs for Series E convertible preferred stock | | | | | (52) | | | | | | (51) | | |
Proceeds from issuance of notes payable | | | | | 1,749 | | | | | | — | | |
Principal payments under capital lease obligations | | | | | (57) | | | | | | (25) | | |
Net cash provided by financing activities | | | | $ | 37,014 | | | | | $ | 18,217 | | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | | | 3,980 | | | | | | (13,732) | | |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | | | | | 32,930 | | | | | | 46,662 | | |
CASH AND CASH EQUIVALENTS, END OF YEAR | | | | $ | 36,910 | | | | | $ | 32,930 | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | | | | | | | | | | | | |
Cash received from exchange of research and development tax credits | | | | $ | — | | | | | $ | 352 | | |
SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION: | | | | | | | | | | | | | |
Noncash acquisition of property and equipment | | | | $ | 30 | | | | | $ | 260 | | |
Forgiveness of related party promissory notes | | | | $ | 20 | | | | | $ | 50 | | |
Property and equipment | | | Estimated useful life | |
Computer equipment | | | 5 years | |
Laboratory equipment | | | 5 years | |
Furnitures and fixtures | | | 7 years | |
Software. | | | 3 years | |
| | | 2020 | | | 2019 | | ||||||
Laboratory equipment | | | | $ | 4,245 | | | | | $ | 3,983 | | |
Computer equipment | | | | | 765 | | | | | | 737 | | |
Software | | | | | 136 | | | | | | 116 | | |
Furniture and fixtures | | | | | 47 | | | | | | 47 | | |
Construction in process | | | | | 35 | | | | | | 9 | | |
| | | | | 5,228 | | | | | | 4,892 | | |
Less: Accumulated depreciation and amortization | | | | | (3,232) | | | | | | (2,341) | | |
Property and equipment, net | | | | $ | 1,996 | | | | | $ | 2,551 | | |
| | | 2020 | | | 2019 | | ||||||
Salary and bonus | | | | $ | 511 | | | | | $ | 110 | | |
Contracted services | | | | | 399 | | | | | | 374 | | |
Legal fees | | | | | 447 | | | | | | 467 | | |
Other | | | | | 68 | | | | | | 63 | | |
Total accrued expenses and other current liabilities | | | | $ | 1,425 | | | | | $ | 1,014 | | |
Class | | | Year of Issuance | | | Issuance Price per share | | | Shares Authorized | | | Shares Issued and Outstanding | | | Total Proceeds or Exchange Value | | | Issuance Costs | | | Net Carrying Value | | | Initial Liquidation Price per share | | |||||||||||||||||||||
Series A | | | 2013 | | | | $ | 0.04 | | | | | | 25,000,000 | | | | | | 25,000,000 | | | | | $ | 1,000 | | | | | $ | — | | | | | $ | 1,000 | | | | | $ | 0.80 | | |
Series B | | | 2015 | | | | | 0.80 | | | | | | 31,250,000 | | | | | | 31,250,000 | | | | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | 0.80 | | |
Series C | | | 2015 – 2016 | | | | | 4.61 | | | | | | 8,164,323 | | | | | | 8,164,323 | | | | | | 37,638 | | | | | | 328 | | | | | | 37,310 | | | | | | 4.61 | | |
Series D | | | 2017 | | | | | 4.71 | | | | | | 12,738,853 | | | | | | 12,738,853 | | | | | | 60,000 | | | | | | 414 | | | | | | 59,586 | | | | | | 4.71 | | |
Series E | | | 2018 – 2020 | | | | | 5.36 | | | | | | 14,925,373 | | | | | | 13,636,092 | | | | | | 73,089 | | | | | | 171 | | | | | | 72,918 | | | | | | 5.36 | | |
| | | | | | | | | | | | | | 92,078,549 | | | | | | 90,789,268 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class | | | Year of Issuance | | | Issuance Price per share | | | Shares Authorized | | | Shares Issued and Outstanding | | | Total Proceeds or Exchange Value | | | Issuance Costs | | | Net Carrying Value | | | Initial Liquidation Price per share | | |||||||||||||||||||||
Series A | | | 2013 | | | | $ | 0.04 | | | | | | 25,000,000 | | | | | | 25,000,000 | | | | | $ | 1,000 | | | | | $ | ��� | | | | | $ | 1,000 | | | | | $ | 0.80 | | |
Series B | | | 2015 | | | | | 0.80 | | | | | | 31,250,000 | | | | | | 31,250,000 | | | | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | 0.80 | | |
Series C | | | 2015 – 2016 | | | | | 4.61 | | | | | | 8,164,323 | | | | | | 8,164,323 | | | | | | 37,638 | | | | | | 328 | | | | | | 37,310 | | | | | | 4.61 | | |
Series D | | | 2017 | | | | | 4.71 | | | | | | 12,738,853 | | | | | | 12,738,853 | | | | | | 60,000 | | | | | | 414 | | | | | | 59,586 | | | | | | 4.71 | | |
Series E | | | 2018 – 2019 | | | | | 5.36 | | | | | | 7,233,604 | | | | | | 7,048,394 | | | | | | 37,779 | | | | | | 120 | | | | | | 37,659 | | | | | | 5.36 | | |
| | | | | | | | | | | | | | 84,386,780 | | | | | | 84,201,570 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Number of Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term | | | Aggregate Intrinsic Value | | ||||||||||||
Outstanding at January 1, 2019 | | | | | 7,781,967 | | | | | $ | 1.61 | | | | | | 7.88 | | | | | $ | 7,851 | | |
Granted | | | | | 3,196,721 | | | | | | 2.41 | | | | | | | | | | | | | | |
Exercised | | | | | (270,997) | | | | | | 0.43 | | | | | | | | | | | | | | |
Forfeited | | | | | (813,934) | | | | | | 1.92 | | | | | | | | | | | | | | |
Outstanding at December 31, 2019 | | | | | 9,893,757 | | | | | $ | 1.88 | | | | | | 7.72 | | | | | | 5,280 | | |
Granted | | | | | 790,433 | | | | | | 2.31 | | | | | | | | | | | | | | |
Exercised | | | | | (144,055) | | | | | | 0.44 | | | | | | | | | | | | | | |
Forfeited | | | | | (1,299,205) | | | | | | 2.19 | | | | | | | | | | | | | | |
Outstanding at December 31, 2020 | | | | | 9,240,930 | | | | | $ | 1.89 | | | | | | 6.77 | | | | | | 4,094 | | |
Options exercisable at December 31, 2019 | | | | | 5,810,260 | | | | | $ | 1.59 | | | | | | 6.76 | | | | | | 4,788 | | |
Options exercisable at December 31, 2020 | | | | | 6,954,472 | | | | | $ | 1.76 | | | | | | 6.20 | | | | | | 3,945 | | |
Vested and expected to vest at December 31, 2019 | | | | | 9,657,854 | | | | | $ | 1.87 | | | | | | 7.75 | | | | | | 5,251 | | |
Vested and expected to vest at December 31, 2020 | | | | | 9,045,548 | | | | | $ | 1.88 | | | | | | 6.73 | | | | | | 4,082 | | |
| | | 2020 | | | 2019 | |
Risk free interest rate . . . . . . . . . . . . . . . . . . . . . . | | | 0.3% – 0.6% | | | 1.4% – 1.9% | |
Expected dividend yield . . . . . . . . . . . . . . . . . . . . | | | 0% | | | 0% | |
Expected term . . . . . . . . . . . . . . . . . . . . . . . . . . | | | 5.0 years – 6.0 years | | | 5.0 years – 6.2 years | |
Expected volatility . . . . . . . . . . . . . . . . . . . . . . . | | | 70% | | | 70% | |
| | | 2019 | |
Risk free interest rate | | | 1.4% – 1.9% | |
Expected dividend yield | | | 0% | |
Expected term | | | 4.0 years – 10.0 years | |
Expected volatility | | | 70% | |
| | | 2020 | | | 2019 | | ||||||
Employee awards | | | | $ | 1,376 | | | | | $ | 2,021 | | |
Nonemployee awards | | | | | 548 | | | | | | 694 | | |
Total stock-based compensation expense | | | | $ | 1,924 | | | | | $ | 2,715 | | |
| | | 2020 | | | 2019 | | ||||||
Stock options granted to employees | | | | | 697,433 | | | | | | 2,730,000 | | |
Stock options granted to nonemployees | | | | | 93,000 | | | | | | 466,721 | | |
Total stock options granted | | | | | 790,433 | | | | | | 3,196,721 | | |
| | | 2020 | | | 2019 | | ||||||
Research and development | | | | $ | 1,290 | | | | | $ | 2,163 | | |
General and administrative | | | | | 324 | | | | | | 354 | | |
Sales and marketing | | | | | 310 | | | | | | 198 | | |
Total stock-based compensation expense | | | | $ | 1,924 | | | | | $ | 2,715 | | |
| | | 2020 | | | 2019 | | ||||||
Numerator: | | | | | | | | | | | | | |
Net Loss | | | | $ | (36,613) | | | | | $ | (35,792) | | |
Numerator for Basic and Dilutive EPS – Loss available to common stockholders | | | | $ | (36,613) | | | | | $ | (35,792) | | |
Denominator: | | | | | | | | | | | | | |
Common Stock | | | | | 6,715,314 | | | | | | 6,453,890 | | |
Denominator for Basic and Dilutive EPS – Weighted-average common stock | | | | | 6,715,314 | | | | | | 6,453,890 | | |
Basic and dilutive loss per share | | | | $ | (5.45) | | | | | $ | (5.55) | | |
| | | 2020 | | | 2019 | | ||||||
Outstanding options to purchase common stock | | | | | 9,240,930 | | | | | | 9,893,757 | | |
Outstanding convertible preferred stock (Series A through E) | | | | | 90,789,268 | | | | | | 84,201,570 | | |
Total anti-dilutive common equivalent shares | | | | | 100,030,198 | | | | | | 94,095,327 | | |
| | | As of December 31 | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Gross deferred tax assets (liabilities): | | | | | | | | | | | | | |
Net operating loss carryforwards | | | | $ | 42,589 | | | | | $ | 33,333 | | |
Tax credit carryforwards | | | | | 7,178 | | | | | | 5,707 | | |
Fixed assets | | | | | (161) | | | | | | (152) | | |
Non-deductible stock-based compensation | | | | | 1,586 | | | | | | 1,377 | | |
Other | | | | | 182 | | | | | | 176 | | |
Total Deferred tax assets | | | | $ | 51,374 | | | | | $ | 40,441 | | |
Valuation allowance | | | | | (51,374) | | | | | | (40,441) | | |
Net deferred tax assets (liabilities) | | | | $ | — | | | | | $ | — | | |
| | | Years Ended December 31 | | |||||||||
| | | 2020 | | | 2019 | | ||||||
Statutory Tax Rate | | | | | 21.00% | | | | | | 21.00% | | |
State taxes, net of federal benefit | | | | | 6.70 | | | | | | 6.50 | | |
Federal research and development credit | | | | | 3.00 | | | | | | 2.00 | | |
Non-deductible stock-based compensation | | | | | (0.70) | | | | | | (0.90) | | |
Return to provision – permanent items | | | | | (0.30) | | | | | | — | | |
Other | | | | | 0.20 | | | | | | 0.40 | | |
Valuation allowance | | | | | (29.90) | | | | | | (29.00) | | |
Effective Tax Rate | | | | | 0.00% | | | | | | 0.00% | | |
| | | Amount | | | Expire Through | | ||||||
Tax net operating loss carryforwards: | | | | | | | | | | | | | |
Federal (pre-2018 NOLs) | | | | $ | 65,494 | | | | | | 2037 | | |
Federal (post-2017 NOLs) | | | | | 92,737 | | | | | | — | | |
Connecticut | | | | | 157,980 | | | | | | 2040 | | |
Tax credit carryforwards: | | | | | | | | | | | | | |
Federal research and development | | | | | 5,601 | | | | | | 2040 | | |
Connecticut research and development | | | | | 1,969 | | | | | | — | | |
Connecticut other | | | | | 58 | | | | | | 2025 | | |
| | | March 31, 2021 | | | December 31, 2020 | | ||||||
ASSETS | | | | ||||||||||
CURRENT ASSETS: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 26,654 | | | | | $ | 36,910 | | |
Prepaid expenses and other current assets | | | | | 3,243 | | | | | | 716 | | |
Due from related parties | | | | | 88 | | | | | | 232 | | |
Total current assets | | | | | 29,985 | | | | | | 37,858 | | |
PROPERTY AND EQUIPMENT, NET | | | | | 2,339 | | | | | | 1,996 | | |
OTHER ASSETS – RELATED PARTY | | | | | 738 | | | | | | 738 | | |
TOTAL ASSETS | | | | $ | 33,062 | | | | | $ | 40,592 | | |
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT | | | | ||||||||||
CURRENT LIABILITIES: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 2,095 | | | | | $ | 1,301 | | |
Due to related parties | | | | | 535 | | | | | | 28 | | |
Accrued expenses and other current liabilities | | | | | 2,921 | | | | | | 1,425 | | |
Total current liabilities | | | | | 5,551 | | | | | | 2,754 | | |
LONG-TERM LIABILITIES | | | | | | | | | | | | | |
Notes payable | | | | | 1,749 | | | | | | 1,749 | | |
Total liabilities | | | | | 7,300 | | | | | | 4,503 | | |
COMMITMENTS AND CONTINGENCIES (NOTE 12) CONVERTIBLE PREFERRED STOCK | | | | | | | | | | | | | |
Convertible preferred stock (Series A, B, C, D, and E) $0.0001 par value with an aggregate liquidation preference of $216 as of March 31, 2021 and December 31, 2020; 92,078,549 shares authorized as of March 31, 2021 and December 31, 2020; 90,789,268 shares issued and outstanding as of March 31, 2021 and December 31, 2020 | | | | | 195,810 | | | | | | 195,814 | | |
STOCKHOLDERS’ DEFICIT | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 95,000,000 and 90,000,000 shares authorized as of March 31, 2021 and December 31,2020, respectively; 7,472,757 and 6,743,933 shares issued and outstanding as of March 31, 2021 and December 31, 2020,respectively | | | | | 1 | | | | | | 1 | | |
Special-voting common stock, $0.0001 par value; 25,000,000 shares authorized as of March 31, 2021 and December 31, 2020, respectively; 0 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively | | | | | — | | | | | | — | | |
Additional paid-in capital | | | | | 13,973 | | | | | | 12,517 | | |
Accumulated deficit | | | | | (184,022) | | | | | | (172,243) | | |
Total stockholders’ deficit | | | | | (170,048) | | | | | | (159,725) | | |
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ DEFICIT | | | | $ | 33,062 | | | | | $ | 40,592 | | |
| | | Three months ended March 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
OPERATING EXPENSES: | | | | ||||||||||
Research and development | | | | $ | 7,972 | | | | | $ | 7,924 | | |
General and administrative | | | | | 3,417 | | | | | | 2,220 | | |
Sales and marketing | | | | | 390 | | | | | | 259 | | |
Total operating expenses | | | | | 11,779 | | | | | | 10,403 | | |
LOSS FROM OPERATIONS | | | | | (11,779) | | | | | | (10,403) | | |
INTEREST INCOME | | | | | — | | | | | | 89 | | |
LOSS BEFORE PROVISION FOR INCOME TAXES | | | | | (11,779) | | | | | | (10,314) | | |
PROVISION FOR INCOME TAXES | | | | | — | | | | | | — | | |
NET LOSS AND COMPREHENSIVE LOSS | | | | $ | (11,779) | | | | | $ | (10,314) | | |
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC AND DILUTED | | | | $ | (1.70) | | | | | $ | (1.54) | | |
WEIGHTED-AVERAGE SHARES USED TO COMPUTE NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC AND DILUTED | | | | | 6,932,353 | | | | | | 6,696,563 | | |
| | | Three months ended March 31, 2020 | | |||||||||||||||||||||||||||||||||||||||
| | | Convertible Preferred Stock | | | Common stock | | | Additional paid-in capital | | | Accumulated deficit | | | Total Stockholders’ Deficit | | |||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
BALANCE, December 31, 2019 | | | | | 84,201,570 | | | | | $ | 160,555 | | | | | | 6,599,878 | | | | | $ | 1 | | | | | $ | 10,530 | | | | | $ | (135,630) | | | | | $ | (125,099) | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,314) | | | | | | (10,314) | | |
Issuance of series E convertible preferred stock, net of issuance costs | | | | | 1,923,519 | | | | | | 10,288 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock issued upon exercise of stock options | | | | | — | | | | | | — | | | | | | 110,089 | | | | | | — | | | | | | 18 | | | | | | — | | | | | | 18 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 642 | | | | | | — | | | | | | 642 | | |
BALANCE, March 31, 2020 | | | | | 86,125,089 | | | | | $ | 170,843 | | | | | | 6,709,967 | | | | | $ | 1 | | | | | $ | 11,190 | | | | | $ | (145,944) | | | | | $ | (134,753) | | |
| | | Three months ended March 31, 2021 | | |||||||||||||||||||||||||||||||||||||||
| | | Convertible Preferred Stock | | | Common stock | | | Additional paid-in capital | | | Accumulated deficit | | | Total Stockholders’ Deficit | | |||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | ||||||||||||||||||||||||||||||
BALANCE, December 31, 2020 | | | | | 90,789,268 | | | | | $ | 195,814 | | | | | | 6,743,933 | | | | | $ | 1 | | | | | $ | 12,517 | | | | | $ | (172,243) | | | | | $ | (159,725) | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,779) | | | | | | (11,779) | | |
Issuance of series E convertible preferred stock, net of issuance costs | | | | | — | | | | | | (4) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock issued upon exercise of stock options | | | | | — | | | | | | — | | | | | | 728,824 | | | | | | — | | | | | | 999 | | | | | | — | | | | | | 999 | | |
Stock-based compensation expense | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 457 | | | | | | — | | | | | | 457 | | |
BALANCE, March 31, 2021 | | | | | 90,789,268 | | | | | $ | 195,810 | | | | | | 7,472,757 | | | | | $ | 1 | | | | | $ | 13,973 | | | | | $ | (184,022) | | | | | $ | (170,048) | | |
| | | Three months ended March 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | |
Net loss | | | | $ | (11,779) | | | | | $ | (10,314) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | ||||||||||
Depreciation and amortization | | | | | 213 | | | | | | 229 | | |
Loss on disposal of fixed assets | | | | | — | | | | | | 2 | | |
Stock-based compensation expense | | | | | 457 | | | | | | 642 | | |
Changes in assets and liabilities: | | | | ||||||||||
Prepaid expenses and other current assets | | | | | (2,527) | | | | | | (99) | | |
Due from related parties | | | | | 144 | | | | | | (154) | | |
Other assets – related party | | | | | — | | | | | | 150 | | |
Accounts payable | | | | | 737 | | | | | | 1,359 | | |
Due to related parties | | | | | 507 | | | | | | 119 | | |
Accrued expenses and other current liabilities | | | | | 1,512 | | | | | | (111) | | |
Net cash used in operating activities | | | | $ | (10,736) | | | | | $ | (8,177) | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | |
Purchases of property and equipment | | | | | (500) | | | | | | (262) | | |
Net cash used in investing activities | | | | $ | (500) | | | | | $ | (262) | | |
CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from exercise of stock options | | | | | 999 | | | | | | 18 | | |
Proceeds from issuance of Series E convertible preferred stock | | | | | — | | | | | | 10,310 | | |
Stock issuance costs for Series E convertible preferred stock | | | | | (4) | | | | | | (22) | | |
Principal payments under capital lease obligations | | | | | (15) | | | | | | (16) | | |
Net cash provided by financing activities | | | | $ | 980 | | | | | $ | 10,290 | | |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | | | | | (10,256) | | | | | | 1,851 | | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | | | | 36,910 | | | | | | 32,930 | | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | | | $ | 26,654 | | | | | $ | 34,781 | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash received from exchange of research and development tax credits | | | | $ | 377 | | | | | $ | — | | |
SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION: | | | | | | | | | | | | | |
Noncash acquisition of property and equipment | | | | $ | 86 | | | | | $ | 55 | | |
Forgiveness of related party promissory notes | | | | $ | 150 | | | | | $ | 20 | | |
| | | March 31, 2021 | | | December 31, 2020 | | ||||||
Laboratory equipment | | | | $ | 4,440 | | | | | $ | 4,245 | | |
Computer equipment | | | | | 772 | | | | | | 765 | | |
Software | | | | | 144 | | | | | | 136 | | |
Furniture and fixtures | | | | | 46 | | | | | | 47 | | |
Construction in process | | | | | 382 | | | | | | 35 | | |
| | | | | 5,784 | | | | | | 5,228 | | |
Less: Accumulated Depreciation | | | | | (3,445) | | | | | | (3,232) | | |
Property and equipment, net | | | | $ | 2,339 | | | | | $ | 1,996 | | |
| | | March 31, 2021 | | | December 31, 2020 | | ||||||
Salary and bonus | | | | $ | 587 | | | | | $ | 511 | | |
Contracted service | | | | | 1,276 | | | | | | 399 | | |
Legal fees | | | | | 1,019 | | | | | | 447 | | |
Other | | | | | 39 | | | | | | 68 | | |
Total accrued expenses and other current liabilities | | | | $ | 2,921 | | | | | $ | 1,425 | | |
March 31, 2021 | | |||||||||||||||||||||||||||||||||||||||||||||
Class | | | Year of Class Issuance | | | Issuance Price per share | | | Shares Authorized | | | Shares Issued and Outstanding | | | Total Proceeds or Exchange Value | | | Issuance Costs | | | Net Carrying Value | | | Initial Liquidation Price per share | | |||||||||||||||||||||
Series A | | | 2013 | | | | $ | 0.04 | | | | | | 25,000,000 | | | | | | 25,000,000 | | | | | $ | 1,000 | | | | | $ | — | | | | | $ | 1,000 | | | | | $ | 0.80 | | |
Series B | | | 2015 | | | | | 0.80 | | | | | | 31,250,000 | | | | | | 31,250,000 | | | | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | 0.80 | | |
Series C | | | 2015 – 2016 | | | | | 4.61 | | | | | | 8,164,323 | | | | | | 8,164,323 | | | | | | 37,638 | | | | | | 328 | | | | | | 37,310 | | | | | | 4.61 | | |
Series D | | | 2017 | | | | | 4.71 | | | | | | 12,738,853 | | | | | | 12,738,853 | | | | | | 60,000 | | | | | | 414 | | | | | | 59,586 | | | | | | 4.71 | | |
Series E | | | 2018 – 2020 | | | | | 5.36 | | | | | | 14,925,373 | | | | | | 13,636,092 | | | | | | 73,089 | | | | | | 175 | | | | | | 72,914 | | | | | | 5.36 | | |
| | | | | | | | | | | | | | 92,078,549 | | | | | | 90,789,268 | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020 | | |||||||||||||||||||||||||||||||||||||||||||||
Class | | | Year of Class Issuance | | | Issuance Price per share | | | Shares Authorized | | | Shares Issued and Outstanding | | | Total Proceeds or Exchange Value | | | Issuance Costs | | | Net Carrying Value | | | Initial Liquidation Price per share | | |||||||||||||||||||||
Series A | | | 2013 | | | | $ | 0.04 | | | | | | 25,000,000 | | | | | | 25,000,000 | | | | | $ | 1,000 | | | | | $ | — | | | | | $ | 1,000 | | | | | $ | 0.80 | | |
Series B | | | 2015 | | | | | 0.80 | | | | | | 31,250,000 | | | | | | 31,250,000 | | | | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | 0.80 | | |
Series C | | | 2015 – 2016 | | | | | 4.61 | | | | | | 8,164,323 | | | | | | 8,164,323 | | | | | | 37,638 | | | | | | 328 | | | | | | 37,310 | | | | | | 4.61 | | |
Series D | | | 2017 | | | | | 4.71 | | | | | | 12,738,853 | | | | | | 12,738,853 | | | | | | 60,000 | | | | | | 414 | | | | | | 59,586 | | | | | | 4.71 | | |
Series E | | | 2018 – 2020 | | | | | 5.36 | | | | | | 14,925,373 | | | | | | 13,636,092 | | | | | | 73,089 | | | | | | 171 | | | | | | 72,918 | | | | | | 5.36 | | |
| | | | | | | | | | | | | | 92,078,549 | | | | | | 90,789,268 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Number of Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Term | | | Aggregate Intrinsic Value | | ||||||||||||
Outstanding at December 31, 2020 | | | | | 9,240,930 | | | | | $ | 1.89 | | | | | | 6.77 | | | | | $ | 4,094 | | |
Granted | | | | | 1,286,250 | | | | | | 6.80 | | | | | | | | | | | | | | |
Exercised | | | | | (728,824) | | | | | | 1.37 | | | | | | | | | | | | | | |
Forfeited | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Outstanding at March 31, 2021 | | | | | 9,798,356 | | | | | $ | 2.57 | | | | | | 7.16 | | | | | $ | 41,406 | | |
Options exercisable at March 31, 2021 | | | | | 6,496,490 | | | | | $ | 1.82 | | | | | | 6.25 | | | | | $ | 32,326 | | |
Vested and expected to vest at March 31, 2021 | | | | | 9,516,206 | | | | | $ | 2.53 | | | | | | 7.11 | | | | | $ | 40,630 | | |
| | | Number of Shares of Restricted Stock | | | Weighted Average Grant-Date Fair Value | | ||||||
Outstanding non-vested restricted stock at December 31, 2020 | | | | | — | | | | | | | | |
Granted | | | | | 5,610,752 | | | | | $ | 6.53 | | |
Repurchased | | | | | — | | | | | | — | | |
Restrictions lapsed | | | | | — | | | | | | — | | |
Outstanding non-vested restricted stock at March 31, 2021 | | | | | 5,610,752 | | | | | $ | 6.53 | | |
| | | Three months ended March 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Research and development | | | | $ | 340 | | | | | $ | 534 | | |
General and administrative | | | | | 40 | | | | | | 49 | | |
Sales and marketing | | | | | 77 | | | | | | 59 | | |
Total Stock-based compensation expense | | | | $ | 457 | | | | | $ | 642 | | |
| | | Three months ended March 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Numerator | | | | | | | | | | | | | |
Net Loss | | | | $ | (11,779) | | | | | $ | (10,314) | | |
Numerator for Basic and Dilutive Net Loss per Share – Loss attributable to Common Stockholders | | | | $ | (11,779) | | | | | $ | (10,314) | | |
Denominator | | | | | | | | | | | | | |
Common Stock | | | | | 6,932,353 | | | | | | 6,696,563 | | |
Denominator for Basic and Dilutive Net Loss per Share – Weighted-average Common Stock | | | | | 6,932,353 | | | | | | 6,696,563 | | |
Basic and dilutive net loss per share | | | | $ | (1.70) | | | | | $ | (1.54) | | |
| | | Three months ended March 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Outstanding options to purchase common stock | | | | | 15,409,108 | | | | | | 9,635,470 | | |
Outstanding convertible preferred stock (Series A through E) | | | | | 90,789,268 | | | | | | 86,125,089 | | |
| | | | | 106,198,376 | | | | | | 95,760,559 | | |
Expense | | | Estimated Amount | | |||
Securities and Exchange Commission registration fee | | | | $ | 141,251.49 | | |
Accounting fees and expenses | | | | | * | | |
Legal fees and expenses | | | | | * | | |
Financial printing and miscellaneous expenses | | | | | * | | |
Total | | | | $ | * | | |
Exhibit Number | | | Exhibit Description | | | Filed Herewith | | | Incorporated by Reference Herein from Form or Schedule | | | Filing Date | | | SEC File/ Reg. Number | |
10.9+ | | | Offer Letter of Employment, dated as of June 1, 2015, by and between Q-SI Operations Inc. (formerly Quantum-Si Incorporated) and Michael P. McKenna, Ph.D. | | | | | | Form S-4 (Exhibit 10.10) | | | 3/1/2021 | | | 333-253691 | |
10.10+ | | | Offer Letter of Employment, dated as of March 16, 2016, by and between Q-SI Operations Inc. (formerly Quantum-Si Incorporated) and Matthew Dyer, Ph.D. | | | | | | Form S-4 (Exhibit 10.11) | | | 3/1/2021 | | | 333-253691 | |
10.11+ | | | Consulting Agreement, dated as of April 19, 2021, by and between Q-SI Operations Inc. (formerly Quantum-Si Incorporated) and Michael Mina, M.D., Ph.D. | | | | | | Form S-4/A (Exhibit 10.13) | | | 5/11/2021 | | | 333-253691 | |
10.12 | | | Technology and Services Exchange Agreement, dated as of February 17, 2021, by and among Q-SI Operations Inc. (formerly Quantum-Si Incorporated) and the participants named therein | | | | | | Form S-4 (Exhibit 10.12) | | | 3/1/2021 | | | 333-253691 | |
10.13.1+ | | | | | | | | Form 8-K (Exhibit 10.13.1) | | | 6/15/2021 | | | 001-39486 | | |
10.13.2+ | | | | | | | | Form 8-K (Exhibit 10.13.2) | | | 6/15/2021 | | | 001-39486 | | |
10.13.3+ | | | | | | | | Form 8-K (Exhibit 10.13.3) | | | 6/15/2021 | | | 001-39486 | | |
10.14.1+ | | | | | | | | Form 8-K (Exhibit 10.14.1) | | | 6/15/2021 | | | 001-39486 | | |
10.14.2+ | | | | | | | | Form 8-K (Exhibit 10.14.2) | | | 6/15/2021 | | | 001-39486 | | |
10.14.3+ | | | | | | | | Form 8-K (Exhibit 10.14.3) | | | 6/15/2021 | | | 001-39486 | |
Exhibit Number | | | Exhibit Description | | | Filed Herewith | | | Incorporated by Reference Herein from Form or Schedule | | | Filing Date | | | SEC File/ Reg. Number | |
10.15+ | | | | | | | | Form 8-K (Exhibit 10.15) | | | 6/15/2021 | | | 001-39486 | | |
10.16+ | | | | | | | | Form 8-K (Exhibit 10.16) | | | 6/15/2021 | | | 001-39486 | | |
10.17 | | | Amended and Restated Registration Rights Agreement, dated as of June 10, 2021, by and among Quantum-Si Incorporated (formerly HighCape Capital Acquisition Corp.) and certain of its securityholders | | | | | | Form 8-K (Exhibit 10.17) | | | 6/15/2021 | | | 001-39486 | |
10.18 | | | | | | | | Form 8-K (Exhibit 10.18) | | | 6/15/2021 | | | 001-39486 | | |
10.19 | | | | | | | | Form 8-K (Exhibit 10.1) | | | 6/24/2021 | | | 001-39486 | | |
10.20+* | | | Quantum-Si Incorporated Executive Severance Plan | | | | | | | | | | | | ||
21.1 | | | | | | | | Form 8-K (Exhibit 21.1) | | | 6/15/2021 | | | 001-39486 | | |
23.1 | | | Consent of WithumSmith+Brown, PC, independent registered public accounting firm of Quantum-Si Incorporated (formerly HighCape Capital Acquisition Corp.) | | | X | | | | | | | | | | |
23.2 | | | Consent of Deloitte & Touche LLP, independent registered public accounting firm of Q-SI Operations Inc. (formerly Quantum-Si Incorporated) | | | X | | | | | | | | | | |
23.3 | | | Consent of Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. (included in Exhibit 5.1) | | | X | | | | | | | | | | |
24.1 | | | Power of Attorney (included on the signature page hereof) | | | X | | | | | | | | | | |
101.INS | | | XBRL Instance Document | | | X | | | | | | | | | | |
101.SCH | | | XBRL Taxonomy Extension Schema Document | | | X | | | | | | | | | | |
Exhibit Number | | | Exhibit Description | | | Filed Herewith | | | Incorporated by Reference Herein from Form or Schedule | | | Filing Date | | | SEC File/ Reg. Number | |
101.CAL | | | XBRL Taxonomy Extension Calculation Linkbase Document | | | X | | | | | | | | | | |
101.DEF | | | XBRL Taxonomy Extension Definition Linkbase Document | | | X | | | | | | | | | | |
101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document | | | X | | | | | | | | | | |
101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document | | | X | | | | | | | | | | |
| Name | | | Title | | | Date | |
| /s/ John Stark John Stark | | | Chief Executive Officer and Director (Principal Executive Officer) | | | July 2, 2021 | |
| /s/ Claudia Drayton Claudia Drayton | | | Chief Financial Officer (Principal Financial and Accounting Officer) | | | July 2, 2021 | |
| /s/ Jonathan M. Rothberg, Ph.D. Jonathan M. Rothberg, Ph.D | | | Executive Chairman | | | July 2, 2021 | |
| /s/ Marijn Dekkers, Ph.D. Marijn Dekkers, Ph.D. | | | Director | | | July 2, 2021 | |
| /s/ Ruth Fattori Ruth Fattori | | | Director | | | July 2, 2021 | |
| /s/ Brigid A. Makes Brigid A. Makes | | | Director | | | July 2, 2021 | |
| /s/ Michael Mina, M.D., Ph.D Michael Mina, M.D., Ph.D | | | Director | | | July 2, 2021 . | |
| /s/ Kevin Rakin Kevin Rakin | | | Director | | | July 2, 2021 | |
| /s/ James Tananbaum, M.D. James Tananbaum, M.D. | | | Director | | | July 2, 2021 | |