UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2021
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NUMBER: 000-56221
ZENTRUM HOLDINGS, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 32-0620813 | ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||
4-30-4F, Yotsuya Shinjuku-ku, Tokyo, Japan | 160-0004 | ||
(Address of Principal Executive Offices) | (Zip Code) |
Issuer's telephone number: +81-3-6303-9988
Email: ishizuka@off-line.co.jp
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | Non-accelerated filer ☒ | ||
Smaller reporting company ☒ | Emerging growth company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
[ ] Yes [X] No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of October 26, 2021, there were shares of common stock and no shares of preferred stock issued and outstanding.
-1-
INDEX
-2-
PART I - FINANCIAL INFORMATION
ZENTRUM HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited) | ||||
September 30, 2021 | December 31, 2020 | |||
ASSETS | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | $ | 96,552 | $ | 91,340 |
Advance payments | 20,226 | 24,291 | ||
Inventories | - | 2,664 | ||
TOTAL CURRENT ASSETS | 116,778 | 118,295 | ||
TOTAL ASSETS | $ | 116,778 | $ | 118,295 |
LIABILITIES AND STOCKHOLDER'S DEFICIT | ||||
CURRENT LIABILITIES: | ||||
Accrued expenses | $ | 14,227 | $ | 14,894 |
Deferred Revenue | - | 10,655 | ||
Due to related party | 478,573 | 339,100 | ||
TOTAL LIABILITIES | 492,800 | 364,649 | ||
STOCKHOLDER'S DEFICIT | ||||
Preferred stock ($ par value, shares authorized; issued and outstanding as of September 30, 2021 and December 31, 2020) | - | - | ||
Common stock ($ par value, shares authorized, shares issued and outstanding as of September 30, 2021 and December 31, 2020) | 2,000 | 2,000 | ||
Additional paid in capital | 27,298 | 6,229 | ||
Accumulated deficit | (420,601) | (246,203) | ||
Accumulated other comprehensive income (loss) | 15,281 | (8,380) | ||
TOTAL STOCKHOLDER'S DEFICIT | (376,022) | (246,354) | ||
TOTAL LIABILITIES & STOCKHOLDER'S DEFICIT | $ | 116,778 | $ | 118,295 |
The accompanying notes are an integral part of these unaudited consolidated financial statements. |
F-1
ZENTRUM HOLDINGS, INC.
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
Three Months | Three Months | Nine Months | Nine Months | |||||
Ended | Ended | Ended | Ended | |||||
September 30, 2021 | September 30, 2020 | September 30, 2021 | September 30, 2020 | |||||
Revenues | $ | 3,221 | $ | 22 | 13,423 | 3,238 | ||
Cost of revenues | 2,533 | 17 | 2,533 | 2,740 | ||||
GROSS PROFIT | 688 | 5 | 10,890 | 498 | ||||
OPERATING EXPENSES | ||||||||
General and Administrative Expenses | $ | 62,443 | $ | 104,573 | 165,137 | 161,108 | ||
TOTAL OPERATING EXPENSES | $ | 62,443 | $ | 104,573 | 165,137 | 161,108 | ||
OTHER INCOME (EXPENSES) | ||||||||
Interest expenses | $ | (7,382) | $ | (3,582) | (21,069) | (6,173) | ||
Other income | 1,564 | - | 1,564 | 16 | ||||
TOTAL OTHER INCOME (EXPENSES) | $ | (5,818) | $ | (3,582) | (19,505) | (6,157) | ||
NET LOSS BEFORE TAXES | (67,573) | (108,150) | (173,752) | (166,767) | ||||
TAXES | 646 | - | 646 | - | ||||
NET LOSS | $ | (68,219) | $ | (108,150) | (174,398) | (166,767) | ||
OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||
Foreign currency translation adjustment | $ | 5,114 | $ | (3,167) | 23,661 | (3,384) | ||
TOTAL COMPREHENSIVE LOSS | $ | (63,106) | $ | (111,317) | (150,737) | (170,151) | ||
BASIC AND DILUTED NET LOSS PER COMMON STOCK | $ | (0.00) | $ | (0.01) | (0.01) | (0.01) | ||
WEIGHTED AVERAGE NUMBER OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED | 20,000,000 | 20,000,000 | 20,000,000 | 20,000,000 | ||||
The accompanying notes are an integral part of these unaudited consolidated financial statements. |
F-2
ZENTRUM HOLDINGS, INC.
STATEMENT OF CHANGES IN STOCKHOLDER'S DEFICIT
(UNAUDITED)
ADDITIONAL | OTHER | |||||||||||
COMMON STOCK | PAID IN | ACCUMULATED | COMPREHENSIVE | |||||||||
NUMBER | AMOUNT | CAPITAL | DEFICIT | INCOME | TOTALS | |||||||
Balance December 31, 2019 | 20,000,000 | $ | 2,000 | $ | (5,707) | $ | (3,365) | $ | (156) | $ | (7,228) | |
Net loss | - | - | - | (28,780) | - | (28,780) | ||||||
Imputed interest | - | - | 628 | - | - | 628 | ||||||
Foreign currency translation | - | - | - | - | (448) | (448) | ||||||
$ | ||||||||||||
Balance March 31, 2020 | 20,000,000 | 2,000 | $ | (5,079) | $ | (32,145) | $ | (604) | $ | (35,828) | ||
Net loss | - | - | - | (29,837) | - | (29,837) | ||||||
Imputed interest | - | - | 1,963 | - | - | 1,963 | ||||||
Foreign currency translation | - | - | - | - | 231 | 231 | ||||||
Balance June 30, 2020 | 20,000,000 | 2,000 | (3,116) | (61,982) | (373) | (63,471) | ||||||
Net loss | - | - | - | (108,150) | - | (108,150) | ||||||
Imputed interest | - | - | 3,582 | - | - | 3,582 | ||||||
Foreign currency translation | - | - | - | - | (3,167) | (3,167) | ||||||
Balance September 30, 2020 | 20,000,000 | 2,000 | 466 | (170,132) | (3,540) | (171,206) | ||||||
Balance December 31, 2020 | 20,000,000 | $ | 2,000 | $ | 6,229 | $ | (246,203) | $ | (8,380) | $ | (246,354) | |
Net loss | - | - | - | (66,345) | - | (66,345) | ||||||
Imputed interest | - | - | 6,532 | - | - | 6,532 | ||||||
Foreign currency translation | - | - | - | - | 19,106 | 19,106 | ||||||
Balance March 31, 2021 | 20,000,000 | $ | 2,000 | $ | 12,761 | $ | (312,548) | $ | 10,726 | $ | (287,061) | |
Net loss | - | - | - | (39,834) | - | (39,834) | ||||||
Imputed interest | - | - | 7,259 | - | - | 7,259 | ||||||
Foreign currency translation | - | - | - | - | (559) | (559) | ||||||
Balance June 30, 2021 | 20,000,000 | 2,000 | 20,020 | (352,382) | 10, 167 | (320,195) | ||||||
Net loss | - | - | �� - | (68,219) | - | (68,219) | ||||||
Imputed interest | - | - | 7,278 | - | - | 7,278 | ||||||
Foreign currency translation | - | - | - | - | 5,114 | 5,114 | ||||||
Balance September 30, 2021 | 20,000,000 | 2,000 | 27,298 | (420,601) | 15,281 | (376,022) | ||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements. |
F-3
ZENTRUM HOLDINGS, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
Nine Months Ended | Nine Months Ended | |||
September 30, 2021 | September 30, 2020 | |||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Net loss | $ | (174,398) | $ | (166,767) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||||
Imputed interest | 21,069 | 6,173 | ||
Changes in operating assets and liabilities: | ||||
Advance payments | 2,249 | (13,883) | ||
Inventories | 2,533 | (2,557) | ||
Accrued Expense | 503 | 1,149 | ||
Deferred Revenue | (10,130) | - | ||
Net cash used in operating activities | (158,174) | (175,885) | ||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Net cash used in investing activities | $ | - | $ | - |
CASH FLOWS FROM FINANCING ACTIVITIES | ||||
Proceeds from due to related party | $ | 170,669 | $ | 220,108 |
Net cash provided by (used in) financing activities | 170,669 | 220,108 | ||
Net effect of exchange rate changes on cash | $ | (7,283) | $ | (1,149) |
Net Change in Cash and Cash equivalents | $ | 5,212 | $ | 45,372 |
Cash and cash equivalents - beginning of period | 91,340 | 8,942 | ||
Cash and cash equivalents - end of period | 96,552 | 53,314 | ||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||
Interest paid | $ | - | $ | - |
Income taxes paid | $ | - | $ | - |
The accompanying notes are an integral part of these unaudited consolidated financial statements. |
F-4
ZENTRUM HOLDINGS, INC.
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2021
(UNAUDITED)
NOTE 1 ORGANIZATION AND DESCRIPTION OF BUSINESS
OFF Line International, Inc., a Delaware corporation (“the Company”) was incorporated under the laws of the State of Delaware on November 22, 2019 with the name OFF Line International, Inc.
On November 22, 2019, Mr. Koichi Ishizuka was appointed as Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer.
On December 30, 2019, the Company entered into and consummated a Share Contribution Agreement (the “Share Contribution Agreement”) with Koichi Ishizuka. Pursuant to this agreement Mr. Ishizuka gifted to the Company, at no cost, 100 shares of common stock of OFF Line Japan Co., Ltd., a Japan corporation (“OFF Line Japan”), which represented all of its issued and outstanding shares.
OFF Line Japan was incorporated under the laws of Japan on June 13, 2018. Currently, OFF Line Japan is headquartered in Tokyo, Japan. The Company’s primary business is focused on telecommunication service.
On June 16, 2021, the Company’s Board of Directors approved to change the name of the Company from “OFF Line International, Inc.” to “Zentrum Holdings, Inc.”
Our principal executive offices are located at 4-30-4F, Yotsuya, Shinjuku-ku, Tokyo, 160-0004, Japan.
The Company has elected December 31st as its fiscal year end.
NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Basis of Presentation
This summary of significant accounting policies is presented to assist in understanding the Company's financial statements. These accounting policies conform to accounting principles, generally accepted in the United States of America, and have been consistently applied in the preparation of the financial statements.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.
Reclassification
Certain amounts in the prior period have been reclassified to conform to the current period presentation.
Related party transactions
A related party is generally defined as (i) any person that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. The Company conducts business with its related parties in the ordinary course of business.
Transactions involving related parties cannot be presumed to be carried out on an arm's-length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm's-length transactions unless such representations can be substantiated.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents at September 30, 2021 and December 31, 2020 were $96,552 and $91,340, respectively.
Advance Payments
Advance payments are comprised of the payments for the development of unfinished software. As of September 30, 2021 and December 31, 2020, the Company had the advance payments of $20,226 and $24,291, respectively.
Inventories
Inventories, consisting of products available for sale, are primarily accounted for using the first-in, first-out ("FIFO") method, and are valued at the lower of cost or market value. This valuation requires the Company to make judgments, based on currently-available information, about the likely method of disposition, such as through sales to individual customers, returns to product vendors, or liquidations, and expected recoverable values of each disposition category.
As of September 30, 2021, there is no inventory. As of December 31, 2020, the Company had the inventories of small sized mobile phones (“JellyPro”) in the amount of $2,664.
F-5
Foreign currency translation
The Company maintains its books and record in its local currency, Japanese YEN (“JPY”), which is a functional currency as being the primary currency of the economic environment in which its operation is conducted. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statements of operations.
The reporting currency of the Company is the United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In accordance with ASC Topic 830-30, “Translation of Financial Statement”, assets and liabilities of the Company whose functional currency is not US$ are translated into US$, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. Shareholders’ equity is translated at historical exchange rate at the time of transaction. The gains and losses resulting from translation of financial statements are recorded as a separate component of accumulated other comprehensive income within the statements of shareholders’ equity.
Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates:
September 30, 2021 | December 31, 2020 | |
Current JPY: US$1 exchange rate | 111.92 | 103.24 |
Average JPY: US$1 exchange rate | 108.58 | 106.75 |
Comprehensive income or loss
ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income or loss, its components and accumulated balances. Comprehensive income or loss as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income, as presented in the accompanying consolidated statements of shareholders’ equity consists of changes in unrealized gains and losses on foreign currency translation.
Revenue Recognition
The Company adopted ASC 606 - Revenue from contracts with Customers: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.
Revenue for small sized communication devices (“Beacons”) is recognized when Beacons are delivered to the customer and the customer completes the acceptance inspection.
Revenue for the AI camera is recognized at a point in time when the services are provided to the customers.
Income Taxes
The Company accounts for income taxes under ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized at September 30, 2021.
The Company computes basic and diluted earnings (loss) per share in accordance with ASC Topic 260, Earnings per Share. Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company.
The Company does not have any potentially dilutive instruments as of September 30, 2021 and December 31, 2020 and, thus, anti-dilution issues are not applicable.
Fair Value of Financial Instruments
The Company’s balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.
ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:
- Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
- Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
- Level 3 - Inputs that are both significant to the fair value measurement and unobservable.
Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of September 30, 2021. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments. These financial instruments include accrued expenses. As of September 30, 2021, the Company had no financial instruments.
F-6
NOTE 3 GOING CONCERN
The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business.
The Company demonstrates adverse conditions that raise substantial doubt about the Company's ability to continue as a going concern for one year following the issuance of these financial statements. These adverse conditions are negative financial trends, specifically operating loss, working capital deficiency, and other adverse key financial ratios.
The Company has not established any source of revenue to cover its operating costs. Management plans to fund operating expenses with related party contributions to capital. There is no assurance that management's plan will be successful.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.
NOTE 4 ACCRUED EXPENSES
Accrued expenses are comprised of the unpaid operating expense at the end of the period and totaled $14,227 and $14,894 as of September 30, 2021 and December 31, 2020.
NOTE 5 INCOME TAXES
Japan
The Company conducts its major businesses in Japan and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the local tax authority.
The Company is subject to a number of income taxes, which, in aggregate, represent a statutory tax rate approximately as follows:
Company’s assessable profit | |||||
For the year ended December 31, | Up to JPY 8 million | Over JPY 8 million | |||
2021 | 15.0% | 23.2% |
United States
The Company, which acts as a holding company on a non-consolidated basis, does not plan to engage any business activities and current or future loss will be fully allowed. For the periods ended December 31, 2020 and September 30, 2021, the Company as a holding company registered in the state of Delaware, has incurred net loss and, therefore, has no tax liability. The net deferred tax asset generated by the loss carry forward has been fully reserved.
The Company has not recognized an income tax benefit for its operating losses generated based on uncertainties concerning its ability to generate taxable income in future periods. The tax benefit for the period presented is offset by a valuation allowance established against deferred tax assets arising from the net operating losses, the realization of which could not be considered more likely than not. In future periods, tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than not. Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carryforwards for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carryforwards may be limited as to use in future years
Deferred tax assets as of September 30, 2021 and December 31, 2020 are as follows:
September 30, 2021 | December 31, 2020 | ||||
Deferred tax assets, generated from net operating loss at statutory rates | $ | 86,724 | $ | 51,703 | |
Valuation allowance | (86,724) | (51,703) | |||
Net deferred tax assets | $ | - | $ | - |
The reconciliation of the effective income tax rate to the federal statutory rate is as follows:
Federal income tax rate | 21.0 | % | ||
Increase in valuation allowance | (21.0 | %) | ||
Effective income tax rate | 0.0 | % |
NOTE 6 SHAREHOLDER EQUITY
Preferred Stock
The authorized preferred stock of the Company consists of shares with a par value of $ . The Company had no shares of preferred stock issued and outstanding at September 30, 2021 and December 31, 2020.
Common Stock
The authorized common stock of the Company consists of shares with a par value of $ . There were shares of common stock issued and outstanding at September 30, 2021 and December 31, 2020.
The Company did not have any potentially dilutive instruments as of September 30, 2021 and December 31, 2020. and, thus, anti-dilution issues are not applicable.
On November 22, 2020, shares of common stock were issued to Koichi Ishizuka.
Additional paid-in capital
For the nine months ended September 30, 2021, the Company had imputed interest of $21,069.
For the nine months ended September 30, 2020, the Company had imputed interest of $6,137.
NOTE 7 RELATED-PARTY TRANSACTIONS
Purchase of inventories
On March 23, 2020, the Company purchased the inventories of small sized communication devices (“Beacons”) from OFF Line Co., Ltd. a Japan corporation (“OFF Line”) in the amount of $2,548. OFF Line is owned and managed by Koichi Ishizuka, our CEO.
Equity
On November 22, 2019, shares of common stock were issued to Koichi Ishizuka. These shares are considered to be founder shares and were issued for services rendered to the Company. Koichi Ishizuka is our sole officer and director.
Due to related party
For the nine months ended September 30, 2021, the Company borrowed $138,472 from OFF Line Co., Ltd., a Company controlled by Koichi Ishizuka, CEO. The total due as of September 30, 2021 was $478,573 and is unsecured, due on demand and non-interest bearing.
For the year ended December 31, 2020, the Company borrowed $326,120 from OFF Line Co., Ltd., a Company controlled by Koichi Ishizuka, CEO. The total due as of December 31, 2020 was $339,100 and is unsecured, due on demand and non-interest bearing.
The Company utilizes home office space and equipment of our management at no cost. Management estimates such amounts to be immaterial.
NOTE 8 SUBSEQUENT EVENTS
The Company had no subsequent events as of October 26, 2021.
F-7
ITEM 2 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-Looking Statements
Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.”
These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.
Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
Company Overview
Corporate History
The Company was incorporated under the laws of the State of Delaware on November 22, 2019.
On November 22, 2019, Mr. Koichi Ishizuka was appointed as Chief Executive Officer, Chief Financial Officer, President, Director, Secretary, and Treasurer.
On November 22, 2019, the Company issued 20,000,000 shares of restricted Common Stock to Koichi Ishizuka for services rendered to the Company.
On December 30, 2019, the Company entered into and consummated a Share Contribution Agreement (the “Share Contribution Agreement”) with Koichi Ishizuka. Pursuant to this agreement Mr. Ishizuka gifted to the Company, at no cost, 100 shares of common stock of OFF Line Japan Co., Ltd., a Japan corporation (“OFF Line Japan”), which represented all of its issued and outstanding shares. Following the execution of this agreement OFF Line Japan Co., Ltd. became our wholly owned subsidiary.
On January 1, 2020, OFF Line Japan Co., Ltd entered into an agreement with Ueda Tsusho Ltd to administer “AirTalk”, and to provide further development and maintenance of “AirTalk” and the Company’s other various software and hardware it may have, such as the Company’s AI system, all to be further developed on an ongoing need be basis. OFF Line Japan Co., Ltd shall compensate Ueda Tsusho Ltd in the amount of JPY 40,000 (approximately $380) per day; in this case a “day” will be defined as a calendar day during which services have been rendered. The total amount of days will be totaled and accordingly invoiced by Ueda Tsusho Ltd. to the Company at the end of the month, and the Company will be responsible for remitting full payment the following month. Any additional services not covered by the agreement shall receive compensation determined on a case by case basis. The term of the agreement shall be from January 1, 2020 until December 31, 2021.
On June 1, 2020, OFF Line Japan Co., Ltd entered into an agreement with Scuderia-A Co. Ltd (“Scuderia-A”) to provide system development and maintenance for the Minamori Service KID. This agreement was mutually agreed upon by all parties to be terminated on September 1, 2020. No monies were paid by the Company to Scuderia-A Co. Ltd. as Scuderia-A Co. did not fulfill their end of the agreement. No services were ultimately provided and as a result no monies were exchanged.
On June 16, 2021, the Company’s Board of Directors approved to change the name of the Company from “OFF Line International, Inc.” to “Zentrum Holdings, Inc.”.
Liquidity and Capital Resources
As of September 30, 2021 and December 31, 2020, we had cash and cash equivalents in the amount of $96,552 and 91,340, respectively.
At present, we have not generated enough revenue resulting in available cash to cover operating expenses for any substantive period of time. As of September 15, 2021, our available cash balance is approximately $45,000. We believe that this sum of cash will not provide us enough means to operate for any substantive period of time. We’d estimate that, at most, this sum of money will only allow us to operate for between 1-2 months, 1 month being the minimum amount of time it will last.
We have been utilizing, and may continue to utilize, funds from Koichi Ishizuka, our sole officer and director, and/or OFF Line Co., Ltd., a related party entity that Koichi Ishizuka also controls and serves as the sole officer and director of.
On June 5, 2018 Koichi Ishizuka and OFF Line Japan Co., Ltd., our wholly owned subsidiary, entered into an agreement whereas Koichi Ishizuka agreed to lend up to $46,000 to OFF Line Japan Co., Ltd.
On November 22, 2019, OFF Line Co., Ltd. and OFF Line International, Inc., entered into an agreement whereas OFF Line Co., Ltd. agreed to lend up to $460,000 to the Company, OFF Line International, Inc.
If any of the above parties who have agreed to lend us funds do not have funding available to lend us, or if we do not have available cash on hand to cover our operating expenses, we may be forced to find alternative methods of financing. It is possible that in such case our business operations could be adversely affected and we may be forced to cease operations entirely.
Loans
For the nine months ended September 30, 2021, the Company borrowed $138,472 from OFF Line Co., Ltd., a Company controlled by Koichi Ishizuka, CEO. The total due as of September 30, 2021 was $478,573 and is unsecured, due on demand and non-interest bearing.
For the year ended December 31, 2020, the Company borrowed $326,120 from OFF Line Co., Ltd., a Company controlled by Koichi Ishizuka, CEO. The total due as of December 31, 2020 was $339,100 and is unsecured, due on demand and non-interest bearing.
Revenues
For the three months ended September 30, 2021, we generated revenues in the amount of $3,221. For the three months ended September 30, 2020, we generated revenues in the amount of $22.
For the nine months ended September 30, 2021, we generated revenues in the amount of $13,423. For the nine months ended September 30, 2020, we generated revenues in the amount of $3,238.
Net Loss
We recorded a net loss of $68,219 for the three months ended September 30, 2021.We recorded a net loss of $174,398 for the nine months ended September 30, 2021. As of September 31, 2021, we had an accumulated deficit of $420,601.
We recorded a net loss of $108,150 for the nine months ended September 30, 2020. We recorded a net loss of $166,767 for the nine months ended September 30, 2020. As of September 31, 2020, we had an accumulated deficit of $170,132.
Impact of COVID-19
Globally, the COVID-19 pandemic has negatively affected businesses of all kinds. It is possible that the pandemic may hinder our own operations, resulting in lesser or no future revenues. It might also affect our means to purchase used cameras, as many businesses are closed, or operations are limited.
Cash flow
For the nine months ended September 30, 2021, we had negative cash flows from operations in the amount of $158,174 and we had cash flows from financing activities in the amount of $170,699, which were a result of proceeds from due to a related party.
For the nine months ended September 31, 2020, we had negative cash flows from operations in the amount of $175,885 and we had cash flows from financing activities in the amount of $220,108 which were a result of proceeds from due to a related party.
Working capital
As of September 30, 2021 and December 31, 2020, we had working deficit of $376,022 and $246,354, respectively.
Going Concern
The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business.
The Company demonstrates adverse conditions that raise substantial doubt about the Company's ability to continue as a going concern for one year following the issuance of these financial statements. These adverse conditions are negative financial trends, specifically operating loss, working capital deficiency, and other adverse key financial ratios.
The Company has established a source of revenue to cover its operating costs but has depended on one customer and one product. If the relationship with current customer is terminated, we will struggle to continue with our current business plan. In that case, we may be forced to alter, cease, or suspend our business operations entirely in a worst case scenario.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.
ITEM 3 | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information called for by this Item.
-3-
ITEM 4 | CONTROLS AND PROCEDURES |
Management’s Report on Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and our chief financial officer (who is acting as our principal executive officer, principal financial officer and principle accounting officer) to allow for timely decisions regarding required disclosure.
As of September 30, 2021, we carried out an evaluation, under the supervision of our chief executive officer, with the participation of our chief financial officer, of the effectiveness of the design and the operation of our disclosure controls and procedures. The officers concluded that the disclosure controls and procedures were not effective as of the end of the period covered by this report due to material weaknesses identified below.
The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: domination of management by a single individual without adequate compensating controls, lack of a majority of outside directors on board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; inadequate segregation of duties consistent with control objectives, and lack of an audit committee. These material weaknesses were identified by our Chief Executive Officer who also serves as our Chief Financial Officer in connection with the above evaluation.
Inherent limitations on effectiveness of controls
Internal control over financial reporting has inherent limitations which include but is not limited to the use of independent professionals for advice and guidance, interpretation of existing and/or changing rules and principles, segregation of management duties, scale of organization, and personnel factors. Internal control over financial reporting is a process which involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis, however these inherent limitations are known features of the financial reporting process and it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal controls over financial reporting that have occurred for the fiscal quarter ended September 30, 2021, that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.
-4-
PART II-OTHER INFORMATION
ITEM 1 | LEGAL PROCEEDINGS |
There are no legal proceedings against the Company and the Company is unaware of such proceedings contemplated against it.
ITEM 1A | RISK FACTORS |
As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information called for by this Item.
ITEM 2 | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
On November 22, 2019, Koichi Ishizuka, our sole officer and director, paid for expenses involved with the incorporation of the Company with personal funds on behalf of the Company, in exchange for 20,000,000 shares of Common Stock, par value $0.0001 per share, which issuance was exempt from the registration provisions of Section 5 of the Securities Act under Section 4(2) of such same said act. The value of the stock provided to Mr. Ishizuka, based on the par value of $.0001 per share of common stock, is valued at $2,000.
ITEM 3 | DEFAULTS UPON SENIOR SECURITIES |
None
ITEM 4 | MINE SAFETY DISCLOSURES |
Not applicable.
ITEM 5 | OTHER INFORMATION |
None
ITEM 6 | EXHIBITS |
Exhibit No. | Description | |
3.1 | Certificate of Incorporation (1) | |
3.2 | By-laws (1) | |
31 | Certification of the Company’s Principal Executive and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s report on Form 10-Q for the period ended September 30, 2021 (2) | |
32 | Certification of the Company’s Principal Executive and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (2) | |
101.INS | XBRL Instance Document (3) | |
101.SCH | XBRL Taxonomy Extension Schema (3) | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase (3) | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase (3) | |
101.LAB | XBRL Taxonomy Extension Label Linkbase (3) | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase (3) |
(1) | Filed as an exhibit to the Company's Registration Statement on Form S-1, as filed with the SEC on October 22, 2020, and incorporated herein by this reference. |
(2) | Filed herewith. |
(3) | Users of this data are advised that, pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or Annual Report for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Exchange Act of 1934 and otherwise are not subject to liability. |
-5-
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.
Zentrum Holdings, Inc.
(Registrant)
By: /s/ Koichi Ishizuka
Name: Koichi Ishizuka
Chief Executive Officer and Chief Financial Officer
Dated: October 26, 2021
-6-