Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2023 | May 02, 2023 | |
Entity Listings [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2023 | |
Document Transition Report | false | |
Entity File Number | 001-39482 | |
Entity Registrant Name | GeneDx Holdings Corp. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 85-1966622 | |
Entity Address, Address Line One | 333 Ludlow Street | |
Entity Address, Address Line Two | North Tower | |
Entity Address, City or Town | Stamford | |
Entity Address, State or Province | CT | |
Entity Address, Postal Zip Code | 06902 | |
City Area Code | 800 | |
Local Phone Number | 298-6470 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 25,590,133 | |
Entity Central Index Key | 0001818331 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Class A common stock | ||
Entity Listings [Line Items] | ||
Title of 12(b) Security | Class A common stock, par value $0.0001 per share | |
Trading Symbol | WGS | |
Security Exchange Name | NASDAQ | |
Warrants to purchase one share of Class A common stock, each at an exercise price of $379.50 per share | ||
Entity Listings [Line Items] | ||
Title of 12(b) Security | Warrants to purchase one share of Class A common stock, each at an exercise price of $379.50 per share | |
Trading Symbol | WGSWW | |
Security Exchange Name | NASDAQ |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 201,895 | $ 123,933 |
Restricted cash | 12,144 | 13,470 |
Accounts receivable, net | 32,911 | 42,634 |
Due from related parties | 636 | 708 |
Inventory, net | 12,334 | 13,665 |
Prepaid expenses and other current assets | 12,428 | 18,212 |
Total current assets | 272,348 | 212,622 |
Operating lease right-of-use assets | 33,235 | 32,758 |
Property and equipment, net | 49,508 | 51,527 |
Intangible assets, net | 183,144 | 186,650 |
Long-term restricted cash | 900 | 900 |
Other assets | 6,160 | 6,485 |
Total assets | 545,295 | 490,942 |
Current liabilities: | ||
Accounts payable and accrued expenses | 69,889 | 84,878 |
Due to related parties | 4,315 | 3,593 |
Short-term lease liabilities | 5,199 | 6,121 |
Other current liabilities | 39,629 | 49,705 |
Total current liabilities | 119,032 | 144,297 |
Long-term debt, net of current portion | 6,250 | 6,250 |
Long-term lease liabilities | 63,883 | 60,013 |
Other liabilities | 22,111 | 22,000 |
Deferred taxes | 2,510 | 2,659 |
Warrant liability | 440 | 418 |
Earn-out contingent liability | 2,600 | 1,600 |
Total liabilities | 216,826 | 237,237 |
Commitments and contingencies (Note 10) | ||
Stockholders’ equity: | ||
Preferred Stock, $0.0001 par value: 1,000,000 and 1,000,000 shares authorized at March 31, 2023 and December 31, 2022, respectively; 0 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively | 0 | 0 |
Class A common stock, $0.0001 par value: 1,000,000,000 and 1,000,000,000 shares authorized at March 31, 2023 and December 31, 2022, respectively; 24,193,436 and 11,773,065 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively | 2 | 1 |
Additional paid-in capital | 1,513,877 | 1,378,125 |
Accumulated deficit | (1,185,410) | (1,124,421) |
Total stockholders’ equity | 328,469 | 253,705 |
Total liabilities and stockholders’ equity | $ 545,295 | $ 490,942 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares | Mar. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Preferred stock par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized (in shares) | 1,000,000 | 1,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, authorized (in shares) | 1,000,000,000 | 1,000,000,000 |
Common stock, issued (in shares) | 24,193,436 | 11,773,065 |
Common stock, outstanding (in shares) | 24,193,436 | 11,773,065 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Total revenue | $ 43,139 | $ 53,941 |
Cost of services (including related party expenses of $815 and $1,056 for the three months ended March 31, 2023 and 2022, respectively) | 27,903 | 48,316 |
Gross profit | 15,236 | 5,625 |
Research and development | 14,592 | 21,315 |
Selling and marketing | 13,452 | 25,629 |
General and administrative | 43,689 | 46,702 |
Related party expenses | 1,747 | 1,284 |
Impairment loss | 2,120 | 0 |
Loss from operations | (60,364) | (89,305) |
Other income (expense), net: | ||
Change in fair market value of warrant and earn-out contingent liabilities | (3,453) | 13,190 |
Interest income | 732 | 27 |
Interest expense | (767) | (808) |
Other income, net | 2,716 | 0 |
Total other (expense) income, net | (772) | 12,409 |
Loss before income taxes | (61,136) | (76,896) |
Income tax benefit | 147 | 0 |
Net loss and comprehensive loss | (60,989) | (76,896) |
Net loss and comprehensive loss | $ (60,989) | $ (76,896) |
Weighted average shares outstanding, Class A common stock (in shares) | 20,061,945 | 7,405,113 |
Weighted average shares outstanding, Class A common stock (in shares) | 20,061,945 | 7,405,113 |
Basic net loss per share, Class A common stock (in dollars per share) | $ (3.04) | $ (10.38) |
Diluted net loss per share, Class A common stock (in dollars per share) | $ (3.04) | $ (10.38) |
Class A Common Stock | ||
Other income (expense), net: | ||
Weighted average shares outstanding, Class A common stock (in shares) | 20,061,945 | 7,405,114 |
Weighted average shares outstanding, Class A common stock (in shares) | 20,061,945 | 7,405,114 |
Basic net loss per share, Class A common stock (in dollars per share) | $ (3.04) | $ (10.38) |
Diluted net loss per share, Class A common stock (in dollars per share) | $ (3.04) | $ (10.38) |
Diagnostic test revenue | ||
Total revenue | $ 41,850 | $ 52,495 |
Other revenue | ||
Total revenue | $ 1,289 | $ 1,446 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Total revenue | $ 43,139 | $ 53,941 |
Cost of services | 27,903 | 48,316 |
Affiliated Entities | ||
Cost of services | 815 | 1,056 |
Diagnostic test revenue | ||
Total revenue | 41,850 | 52,495 |
Diagnostic test revenue | Affiliated Entities | ||
Total revenue | 842 | 170 |
Other revenue | ||
Total revenue | 1,289 | 1,446 |
Other revenue | Affiliated Entities | ||
Total revenue | $ 0 | $ 74 |
Condensed Consolidated Statem_3
Condensed Consolidated Statement of Stockholders' Equity - USD ($) $ in Thousands | Total | Preferred Stock | Additional paid-in capital | Accumulated deficit | Class A Common Stock | Class A Common Stock Common Stock |
Beginning balance, preferred stock (in shares) at Dec. 31, 2021 | 0 | |||||
Beginning balance at Dec. 31, 2021 | $ 388,103 | $ 0 | $ 963,543 | $ (575,441) | $ 1 | |
Beginning balance, common stock (in shares) at Dec. 31, 2021 | 7,352,958 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net loss | (76,896) | |||||
Common stock issued pursuant to stock option exercises (in shares) | 63,894 | |||||
Common stock issued pursuant to stock option exercises | 678 | 678 | ||||
Stock-based compensation expense | 17,559 | 17,559 | ||||
Vested restricted stock units converted to common stock (in shares) | 12,072 | |||||
Ending balance, preferred stock (in shares) at Mar. 31, 2022 | 0 | |||||
Ending balance at Mar. 31, 2022 | $ 329,444 | $ 0 | 981,780 | (652,337) | $ 1 | |
Ending balance, common stock (in shares) at Mar. 31, 2022 | 7,428,924 | |||||
Beginning balance, preferred stock (in shares) at Dec. 31, 2022 | 0 | 0 | ||||
Beginning balance at Dec. 31, 2022 | $ 253,705 | $ 0 | 1,378,125 | (1,124,421) | $ 1 | |
Beginning balance, common stock (in shares) at Dec. 31, 2022 | 11,773,065 | 11,773,065 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net loss | $ (60,989) | |||||
Common stock issued pursuant to stock option exercises (in shares) | 50,444 | 50,444 | ||||
Common stock issued pursuant to stock option exercises | 266 | 266 | ||||
Stock-based compensation expense | 48 | 48 | ||||
Vested restricted stock units converted to common stock (in shares) | 54,175 | |||||
Issuance of Class A common shares in underwritten public offering, net of issuance costs (in Shares) | 12,315,752 | |||||
Issuance of Class A common shares in underwritten public offering, net of issuance costs | $ 135,439 | 135,438 | $ 1 | |||
Ending balance, preferred stock (in shares) at Mar. 31, 2023 | 0 | 0 | ||||
Ending balance at Mar. 31, 2023 | $ 328,469 | $ 0 | $ 1,513,877 | $ (1,185,410) | $ 2 | |
Ending balance, common stock (in shares) at Mar. 31, 2023 | 24,193,436 | 24,193,436 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Operating activities | ||
Net loss | $ (60,989) | $ (76,896) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization expense | 8,636 | 5,803 |
Impairment loss | 2,120 | 0 |
Gain on debt forgiveness | (2,750) | 0 |
Stock-based compensation expense | 48 | 17,559 |
Change in fair value of warrant and earn-out contingent liabilities | 3,453 | (13,190) |
Deferred tax benefit | (147) | 0 |
Provision for excess and obsolete inventory | 0 | 43 |
Non-cash lease expense | 146 | 167 |
Amortization of deferred debt issuance costs | 128 | 128 |
Change in operating assets and liabilities: | ||
Accounts receivable | 9,723 | (11,132) |
Inventory | 1,331 | (2,904) |
Prepaid expenses and other current assets | 4,232 | 1,596 |
Due to/from related parties | 793 | 543 |
Other assets | (55) | (151) |
Accounts payable and accrued expenses | (14,470) | 3,932 |
Contract liabilities | 0 | (408) |
Other current liabilities | (7,759) | (6,584) |
Net cash used in operating activities | (55,560) | (81,494) |
Investing activities | ||
Purchases of property and equipment | 0 | (1,378) |
Development of internal-use software assets | (462) | (2,535) |
Net cash used in investing activities | (462) | (3,913) |
Financing activities | ||
Proceeds from underwritten public offering, net of issuance costs | 135,439 | 0 |
Long-term debt principal payment | (2,000) | 0 |
Finance lease payoff | (438) | 0 |
Finance lease principal payments | (609) | (862) |
Exercise of stock options | 266 | 702 |
Net cash provided by (used in) financing activities | 132,658 | (160) |
Net increase (decrease) in cash, cash equivalents and restricted cash | 76,636 | (85,567) |
Cash, cash equivalents and restricted cash, at beginning of period | 138,303 | 401,469 |
Cash, cash equivalents and restricted cash, at end of period | 214,939 | 315,902 |
Supplemental disclosures of cash flow information | ||
Cash paid for interest | 583 | 607 |
Cash paid for taxes | 104 | 168 |
Purchases of property and equipment in accounts payable and accrued expenses | 1,073 | 1,325 |
Software development costs in accounts payable and accrued expenses | 157 | 717 |
Unpaid deferred transaction costs included in accounts payable and accrued expenses | $ 0 | $ 227 |
Organization and Description of
Organization and Description of Business | 3 Months Ended |
Mar. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Description of Business | Organization and Description of Business GeneDx Holdings Corp. (“GeneDx Holdings”) through its subsidiaries Sema4 OpCo, Inc., formerly Mount Sinai Genomics Inc., a Delaware corporation (“Legacy Sema4”) and GeneDx, LLC, provides genomics-related diagnostic and information services and pursues genomics medical research. GeneDx utilizes an integrated portfolio of laboratory processes, software tools and informatics capabilities to process DNA-containing samples, analyze information about patient-specific genetic variation and generate test reports for clinicians and their patients. GeneDx provides a variety of genetic diagnostic tests, and screening solutions, and information with a focus on pediatrics, rare diseases for children and adults, and hereditary cancer screening. GeneDx Holdings’ operating subsidiaries primarily serve healthcare professionals who work with their patients and bills third-party payors across the United States. On July 22, 2021 (the “Closing Date”), CM Life Sciences, Inc. (“CMLS”) completed the acquisition of Legacy Sema4, pursuant to that certain Agreement and Plan of Merger (as amended, the “Business Combination Merger Agreement”), dated February 9, 2021. On the Closing Date, S-IV Sub, Inc. merged with and into the Legacy Sema4, with Legacy Sema4 surviving the merger as a wholly-owned subsidiary of CMLS (the “Business Combination Merger” and, together with the other transactions contemplated by the Business Combination Merger Agreement, the “Business Combination”). In connection with the consummation of the Business Combination, CMLS changed its name to “Sema4 Holdings Corp.” (“Sema4 Holdings”) and Legacy Sema4 changed its name to “Sema4 OpCo, Inc.” All equity securities of Legacy Sema4 were converted into the right to receive the applicable portion of the merger consideration. The Business Combination Merger was accounted for as a reverse recapitalization with Legacy Sema4 as the accounting acquirer and CMLS as the acquired company for accounting purposes. The shares and net loss per common share, prior to the Business Combination Merger, have been retroactively restated as shares reflecting the exchange ratio established in the Business Combination Merger (1 share of Legacy Sema4 Class A common stock for 4.0000 shares of Sema4 Holdings Class A common stock (the “Class A common stock”) (the “Conversion Ratio”). Prior to the Business Combination Merger, shares of CMLS Class A common stock, CMLS’s public warrants, and CMLS’s public units were traded on the Nasdaq Capital Market under the ticker symbols “CMLF”, “CMFLW”, and “CMLFU” respectively. On July 23, 2021, shares of Sema4 Holdings Class A common stock and Sema4 Holdings’ public warrants began trading on the Nasdaq Global Select Market (the “Nasdaq”) under the ticker symbols “SMFR” and “SMFRW,” respectively. In addition, on April 29, 2022, the Company consummated the transactions contemplated by that certain Agreement and Plan of Merger, dated as of January 14, 2022 (as amended, the “ Acquisition Merger Agreement”), by and among the Company and GeneDx, Inc. (“Legacy GeneDx”), a New Jersey corporation and wholly-owned subsidiary of OPKO Health, Inc. (“OPKO”), GeneDx Holding 2, Inc., which held 100% of Legacy GeneDx (“Holdco2”), at the Effective Time (as defined in the Acquisition Merger Agreement) and OPKO, which provided for, among other things, the acquisition of Legacy GeneDx from OPKO. After giving effect to the mergers and the other transactions contemplated by the Acquisition Merger Agreement (the “Acquisition”), Legacy GeneDx was converted into a Delaware limited liability company and became the Company’s wholly-owned indirect subsidiary. See Note 3, “Business Combination,” for additional details regarding the Business Combination and Acquisition. On January 9, 2023, Sema4 Holdings Corp. changed its name to GeneDx Holdings Corp. Upon the name change, the Company’s Class A common stock and public warrants are listed on the Nasdaq under the symbols “WGS” and “WGSWW,” respectively. On May 4, 2023, the Company effected a reverse stock split of its Class A common stock at a ratio of 1-for-33 (the “Reverse Stock Split”). Unless otherwise noted, all share amounts, exercise prices and other amounts set forth herein have been adjusted for the impact of the Reverse Stock Split. Unless otherwise stated herein or unless the context otherwise requires, references in these notes to the “Company,” or “GeneDx” refer to (i) Legacy Sema4 prior to the consummation of the Business Combination; and (ii) GeneDx Holdings and its subsidiaries following the consummation of the Business Combination (including, following the consummation of the Acquisition, Legacy GeneDx). |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the accounting disclosure rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. As such, the accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto as of and for the years ended December 31, 2022, 2021 and 2020 included in the Company’s Annual Report on Form 10-K for the year ended December 21, 2022 filed on March 16, 2023 (the “Annual Report”). The accompanying unaudited condensed consolidated financial statements reflect all normal recurring adjustments that are necessary to state fairly the results for the interim periods presented. Interim results are not necessarily indicative of the results of operations or cash flows for a full year or any subsequent interim period. The Company’s historical financial information includes costs of certain services historically provided by Icahn School of Medicine at Mount Sinai (“ISMMS”) pursuant to a Transition Services Agreement (“TSA”) and service agreements. See Note 7, “Related Party Transactions”. Although the Company has incurred recurring losses in each year since inception, the Company expects its cash and cash equivalents will be sufficient to fund operations for at least the next twelve months from the date of filing of this Quarterly Report on Form 10-Q. Reverse Stock Split On May 4, 2023, at the commencement of trading, the Company effected a 1-for-33 reverse stock split. Accordingly, all share and per share amounts for the periods presented in the accompanying condensed consolidated financial statements and notes thereto have been adjusted retroactively, where applicable, to reflect the reverse stock split. No fractional shares were issued in connection with the reverse stock split. Reclassifications Certain reclassifications have been made to the prior year unaudited condensed consolidated financial statements in order to conform to the current year’s presentation. Summary of Significant Accounting Policies There have been no material changes to the Company’s critical accounting policies and estimates as compared to the critical accounting policies and estimates disclosed in the Company’s audited consolidated financial statements and notes thereto included within its Annual Report on Form 10-K for the year ended December 31, 2022. Use of Estimates The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the unaudited condensed consolidated financial statements as well as the reported amounts of revenues and expenses during the periods presented. The Company bases these estimates on current facts, historical and anticipated results, trends and various other assumptions that it believes are reasonable in the circumstances, including assumptions as to future events. These estimates include, but are not limited to, the transaction price for certain contracts with customers, potential or actual claims for recoupment from third-party payors, the capitalization of software costs, the valuation of stock-based awards, inventory, earn-out contingent liabilities and earn-out Restricted Stock Units (“RSUs”). Actual results could differ materially from those estimates, judgments and assumptions. Concentration of Credit Risk and Other Risks and Uncertainties Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The majority of the Company’s cash, cash equivalents and restricted cash are uninsured with account balances in excess of the Federal Deposit Insurance Company limits. As of March 31, 2023, 100% of the Company’s cash, cash equivalents and marketable securities was held in high-quality institutions designated as systematically important financial institutions. Management believes these financial institutions are financially sound and, accordingly, that minimal credit risk exists. The Company has not experienced any losses on its deposits of cash and cash equivalents. The Company assesses both the self-pay patient and, if applicable, the third-party payor that reimburses the Company on the patient’s behalf when evaluating the concentration of credit risk. Significant patients and payors are those that represent more than 10% of the Company’s total revenues for the period or accounts receivable balance at each respective balance sheet date. The significant concentrations of accounts receivable as of March 31, 2023 and December 31, 2022 were primarily from large managed care insurance companies and a reference laboratory. There was no individual patient or client that accounted for 10% or more of the Company’s revenue or accounts receivable for any of the periods presented. The Company does not require collateral as a means to mitigate patient or payor credit risk. For each significant payor, revenue as a percentage of total revenues and accounts receivable as a percentage of total accounts receivable are as follows: Revenue Accounts Receivable Three months ended March 31, As of March 31, As of December 31, 2023 2022 2023 2022 Payor A * 24% * * Payor B (1) 15% * * 14% Payor D * 10% * * Payor E 24% * 15% 14% *less than 10% __________________ (1) This payor includes multiple individual plans and the Company calculates and presents the aggregated value from all plans, which is consistent with the Company’s portfolio approach used in accounting for diagnostic test revenue. The Company is subject to a concentration of risk from a limited number of suppliers for certain reagents and laboratory supplies. One supplier accounted for approximately 14% and 13% of purchases for the three months ended March 31, 2023 and 2022, respectively. This risk is managed by maintaining a target quantity of surplus stock. Alternative suppliers are available for some or all of these reagents and supplies. Cash, Cash Equivalents and Restricted Cash The Company considers all highly liquid investments with original maturities of three months or less from the date of purchase to be cash equivalents. Cash equivalents consist of amounts invested in money market funds. Carrying values of cash equivalents approximate fair value due to the short-term nature of these instruments. The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheets that sum to the total of the same amounts shown in the condensed consolidated statements of cash flows (in thousands): As of March 31, 2023 As of December 31, 2022 Cash and cash equivalents $ 201,895 $ 123,933 Restricted cash 13,044 14,370 Total $ 214,939 $ 138,303 Restricted cash as of March 31, 2023 includes $12.1 million held in escrow as restricted cash related to the closing of the Acquisition which is expected to be released upon expiration of the one year escrow period in May 2023. During the three months ended March 31, 2023, the Company has completed the net working capital settlement with OPKO and received $1.3 million of the restricted cash that was recorded as of December 31, 2022. In addition, restricted cash as of March 31, 2023 consists of money market deposit accounts that secure an irrevocable standby letter of credit that serves as collateral for security deposit operating leases (see Note 9, “Leases” ). Accounts Receivable Accounts receivable consists of amounts due from customers and third-party payors for services performed and reflect the consideration to which the Company expects to be entitled in exchange for providing those services. Accounts receivable are estimated and recorded in the period the related revenue is recorded. The accounts receivable balance as of March 31, 2023 and December 31, 2022 included $2.9 million and $1.5 million, respectively, of unbilled receivables. During the quarter ended March 31, 2023, the Company did not record provisions for doubtful accounts. The Company did not write off any accounts receivable balances for the period. Inventory, net Inventory, net, which primarily consists of finished goods such as testing supplies and reagents, is capitalized when purchased and expensed when used in performing services. Inventory is stated at the lower of cost or net realizable value. Cost is determined using actual costs on a first-in, first-out basis. The Company periodically performs obsolescence assessments and writes off any inventory that is no longer usable. Any write-down of inventory to net realizable value creates a new cost basis. Fair Value Measurements Financial assets and liabilities are recorded at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company determines the fair value of its financial instruments based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. The following hierarchy lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market: Level 1 : Observable inputs such as quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities. Level 2 : Observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active or model-derived valuations whose significant inputs are observable. Level 3 : Unobservable inputs that are significant to the measurement of fair value but are supported by little to no market data. The Company’s financial assets and liabilities consist of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued liabilities, and long-term debt. The Company’s cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the relatively short-term nature of these accounts. The Company’s loan from the Connecticut Department of Economic and Community Development is classified within level 2 of the fair value hierarchy. As of March 31, 2023, this loan is recorded at its carrying value of $6.3 million in the consolidated balance sheet. The fair value of the loan is $5.1 million, which is estimated based on discounted cash flows using the yields of similar debt instruments of other companies with similar credit profiles. Warrant Liability As of the consummation of the Business Combination Merger in July 2021, there were 666,516 warrants to purchase shares of Class A common stock outstanding, including 447,223 public warrants and 219,293 private placement warrants. As of December 31, 2022, there were 666,515 warrants to purchase shares of Class A common stock outstanding, including 447,222 public warrants and 219,293 private placement warrants outstanding. Each warrant expires five years after the Business Combination or earlier upon redemption or liquidation, and entitles the holder to purchase one share of Class A common stock at an exercise price of $379.50 per share, subject to adjustment, at any time commencing on September 4, 2021. The Company may redeem the outstanding public warrants if the price per share of the Class A common stock equals or exceeds $594.00 as described below: • in whole and not in part; • at a price of $0.33 per public warrant; • upon not less than 30 days’ prior written notice of redemption to each warrant holder; and • if, and only if, the closing price of the Class A common stock equals or exceeds $594.00 per share (as adjusted) for any 20 trading days within a 30-trading day period ending three trading days before sending the notice of redemption to warrant holders. The Company may redeem the outstanding public warrants if the price per share of the common stock equals or exceeds $330.00 as described below: • in whole and not in part; • at $3.30 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the common stock; • if, and only if, the closing price of the Class A common stock equals or exceeds $330.00 per share (as adjusted) for any 20 trading days within the 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders; and • if the closing price of the common stock for any 20 trading days within a 30-trading day period ending three trading days before the Company sends notice of redemption to the warrant holders is less than $594.00 per share (as adjusted), the private placement warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants, as described above. The private placement warrants were issued to CMLS Holdings, LLC, Mr. Munib Islam, Dr. Emily Leproust and Mr. Nat Turner, and are identical to the public warrants underlying the units sold in the initial public offering, except that (1) the private placement warrants and the common stock issuable upon the exercise of the private placement warrants would not be transferable, assignable or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions, (2) the private placement warrants are exercisable on a cashless basis, (3) the private placement warrants are non-redeemable (except as described above, upon a redemption of warrants when the price per share of Class A common stock equals or exceeds $330.00) so long as they are held by the initial purchasers or their permitted transferees, and (4) the holders of the private placement warrants and the common stock issuable upon the exercise of the private placement warrants have certain registration rights. If the private placement warrants are held by someone other than the initial purchasers or their permitted transferees, the private placement warrants will be redeemable by the Company and exercisable by such holders on the same basis as the public warrants. The Company accounts for warrants as liability-classified instruments based on an assessment of the warrant terms and applicable authoritative guidance in accordance with ASC 480-Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815-Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, whether the warrants meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815. This assessment is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding. Contingent Consideration (Legacy GeneDx) In connection with the Acquisition, up to $150 million of contingent payments will be payable to OPKO in cash and/or shares of Company’s Class A common stock with such mix to be determined in the Company’s sole discretion, based upon achievement of 2022 and 2023 revenue milestones, pursuant to the Acquisition Merger Agreement (the “Milestone Payments”). If the Company elects to pay in shares of Class A common stock, the Acquisition Merger Agreement provides that the shares issues are to be valued at $160.38 per share for a maximum of 935,280 shares. Subject to the terms and conditions of the Acquisition Merger Agreement, (a) the first Milestone Payment was paid out in full through the issuance of 701,460 shares valued at $112.5 million in April 2023 as the revenue of the Legacy GeneDx group for the fiscal year 2022 exceeded $163 million and (b) the second Milestone Payment of $37.5 million will become due and payable if the revenue of the Legacy GeneDx group for the fiscal year 2023 equals or exceeds $219 million (each of clauses (a) and (b), a “Milestone Event”); provided that 80% of the second Milestone Payment will become payable in respect of the second milestone period if the Legacy GeneDx group achieves 90% of the Milestone Event revenue target for such period, which amount will scale on a linear basis up to 100% of the second Milestone Payment at 100% of the revenue target. The first Milestone Payment resulted in the issuance of 701,460 shares of the Company’s Class A common stock on April 14, 2023; see Note 18, “Subsequent Events.” If the Company elects to pay in shares of Class A Common stock, the second Milestone Payment would require the issuance of up to 233,820 shares of the Company’s Class A common stock. The fair value of the second Milestone Payment was determined to be $2.6 million as of March 31, 2023 and is estimated using a Monte Carlo simulation valuation model and assuming the Company will pay the Milestone Payment in shares. Earn-out Contingent Liability In connection with the Business Combination Merger, all Legacy Sema4 stockholders and option holders at that time became entitled to a pro rata share of 576,412 earn-out shares and earn-out RSUs. Based on an assessment of the earn-out shares for the Legacy Sema4 stockholders, the Company considered ASC 480 and ASC 815 and accounted for the earn-out shares as a liability. The Company subsequently measures the fair value of the liability at each reporting period and reports the changes in fair value recorded as a component of other income (expense), net in the condensed consolidated statements of operations and comprehensive loss. The Company determined that the fair value of the earn-out shares issued to the Legacy Sema4 stockholders as of March 31, 2023 was zero. The estimated fair value of the earn-out is determined using a Monte Carlo simulation valuation model. As for the earn-out RSUs for the Legacy Sema4 option holders, a total of 81,819 RSUs were granted on December 9, 2021. The vesting of such arrangement is conditioned on the satisfaction of both a service requirement and on the satisfaction of a market-based requirement. The market-based requirement would be achieved if the Company’s stock price is greater than or equal to $429 (Triggering Event I), $495 (Triggering Event II) and $594 (Triggering Event III) during the applicable performance period, based on the volume-weighted average price for a period of at least 20 days out of 30 consecutive trading days. Therefore, the Company accounts for this arrangement in accordance with ASC 718- Compensation — Stock Compensation (“ASC 718”) and stock-based compensation expense is recognized over the longer of the expected achievement period for the market-based requirement and the service requirement. The Company recorded $0.8 million reduction in stock-based compensation expense in relation to the forfeiture of the earn-out RSUs by the Legacy Sema4 option holders for the three months ended March 31, 2023. In the event that any earn-out RSUs that are forfeited as a result of a failure to achieve the service requirement, the underlying shares will be reallocated on an annual basis to the Legacy Sema4 stockholders and to the Legacy Sema4 option holders who remain employed as of the date of such reallocation. The Company accounts for the re-allocations to Legacy Sema4 option holders as new grants. These earn-out arrangements will expire in July 2023 if the market-based requirement is not met. Segment Information Historically, the Company operated in one segment. During 2022, in connection with the Acquisition, the change in Chief Operating Decision Maker (“CODM”), and the announced exit from the majority of the Legacy Sema4 diagnostics operations, the Company’s CODM began to evaluate the Company’s business separately for GeneDx, inclusive of Legacy GeneDx and Legacy Sema4 data revenues and associated costs and corporate support costs, and the existing Legacy Sema4 diagnostics business during the fourth quarter of 2022. As a result, the Company has concluded that two reportable segments exist and have been presented as such for the first quarter of 2023. The majority of the Company’s operations for the first quarter of 2022 are included in the Legacy Sema4 segment and the majority of the GeneDx segment for 2022 was resultant from the Acquisition in 2022, and thus did not exist within the Company’s condensed consolidated results for the first quarter of 2022. As a result, the Company has not presented segments for the first quarter of 2022. See Note 16, “ Segment Reporting ”, for the first quarter of 2023 segment disclosures. Emerging Growth Company The Company is an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012. As such, the Company is eligible for exemptions from various reporting requirements applicable to other public companies that are not emerging growth companies, including reduced reporting and extended transition periods to comply with new or revised accounting standards for public business entities. The Company has elected to avail itself of this exemption and, therefore, will not be subject to the same new or revised accounting standards as other public companies that are not emerging growth companies. Recently Adopted Accounting Pronouncements In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). The new credit losses standard changes the impairment model for most financial assets and certain other instruments. For trade and other receivables, contract assets recognized as a result of applying ASC 606, loans and certain other instruments, entities will be required to use a new forward looking “expected loss” model that generally will result in earlier recognition of credit losses than under today’s incurred loss model. The Company adopted ASU 2016-13 effective January 1, 2023 and the adoption did not have material impact in the condensed consolidated statements of operations and comprehensive loss. Recently Issued Accounting Pronouncements Not Yet Adopted The Company has reviewed the recently issued Accounting Standards Update accounting pronouncements and does not believe that the adoption of any such pronouncements will have a material impact on its financial statements or related disclosures. |
Business Combinations
Business Combinations | 3 Months Ended |
Mar. 31, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Business Combinations | Business Combinations CMLS/Legacy Sema4 Business Combination On July 22, 2021, the Company consummated the Business Combination (as defined in Note 1) and received net cash proceeds of $510.0 million. Pursuant to the Business Combination, the following occurred: • Holders of 309 shares of CMLS’s Class A common stock sold in its initial public offering (the “public shares”) exercised their right to have such shares redeemed for a full pro rata portion of the trust account holding the proceeds from CMLS’s initial public offering (the “IPO”), which was approximately $330.00 per share, or $101,880 in aggregate. • Each share of CMLS’s Class B common stock was automatically converted into common stock of the Company. • Each share of the Legacy Sema4 Class B common stock was converted into 1/100 th of a share of Legacy Sema4 Class A common stock and each share of Legacy Sema4 common stock and preferred stock was canceled and received a portion of the merger consideration, resulting in certain Legacy Sema4 stockholders receiving $230.7 million of cash and the Legacy Sema4 stockholders receiving an aggregate of 5,404,131 shares of common stock of the Company. • Pursuant to subscription agreements entered into on February 9, 2021, certain investors agreed to subscribe for an aggregate of 1,060,607 newly-issued shares of Class A common stock at a purchase price of $330.00 per share for an aggregate purchase price of $350,000,000 (the “Business Combination PIPE Investment”). Concurrently with the closing of the Business Combination, the Company consummated the Business Combination PIPE Investment. • After giving effect to the Business Combination Merger, the redemption of public shares and the conversion of the CMLS Class B common stock as described above, and the consummation of the Business Combination PIPE Investment, there were 7,278,498 shares of the Company’s Class A common stock issued and outstanding. In 2021, the Company recorded $51.8 million of transaction costs which consisted of direct, incremental legal, professional, accounting, and other third-party fees that were directly related to the execution of the Business Combination Merger in additional paid-in capital. Upon consummation of the Business Combination Merger, $9.0 million of the transaction costs relates to costs incurred by Legacy Sema4 and reclassed to offset against equity from prepaid expense and other current assets. Legacy GeneDx Acquisition As discussed in Note 1, on April 29, 2022, the Company completed the Acquisition. At the closing of the Acquisition, the Company paid OPKO gross cash consideration of $150 million (before deduction of transaction expenses and other customary purchase price adjustments) and issued to OPKO 2.4 million shares of the Company’s Class A common stock ($172 million based on the closing date share price of $70.95 per share). A portion of this cash and stock consideration is held in escrow and is expected to be released upon expiration of the one year escrow period in May 2023. During the three months ended March 31, 2023, the Company has completed the net working capital settlement with OPKO which resulted in a reduction of $1.3 million of other current assets that was previously recorded as of December 31, 2022. In addition, a portion of the $150 million was payable following the closing of the Acquisition due to the achievement of the first revenue-based milestone for the fiscal year ended December 31, 2022 and the remaining milestone payment up to $37.5 million will be payable if certain revenue-based milestones are achieved for the fiscal year ending December 31, 2023. These milestone payments, if and to the extent earned under the terms of the Acquisition Merger Agreement, will be satisfied through the payment and/or issuance of a combination of cash and shares of the Company’s Class A common stock (valued at $160.38 per share, subject to adjustment for stock splits and similar changes), with such mix to be determined in the Company’s sole discretion. As discussed in Note 18, “Subsequent Events.” the first Milestone Payment became due and payable in full and resulted in the issuance of 701,460 shares of the Company’s Class A common stock on April 14, 2023. Concurrently with the closing of the Acquisition, the Company also issued and sold in private placement 1,515,152 shares of the Company’s Class A common stock to certain institutional investors for aggregate gross proceeds of $200 million (the “Acquisition PIPE Investment”). The following table presents the net purchase price and the fair values of the assets and liabilities of Legacy GeneDx on a preliminary basis (in thousands): Cash and cash equivalents $ — Accounts receivables 21,651 Inventory 6,210 Prepaid expenses 4,671 Other current assets 320 Property and equipment 29,509 Other non-current assets 6,464 Trade names and trademarks 50,000 Developed technology 48,000 Customer relationships 98,000 Accounts payable and accrued expenses (12,862) Other current liabilities (15,781) Deferred tax liabilities (51,779) Long-term lease liabilities (5,798) Fair value of net assets acquired 178,605 Goodwill (1) 185,871 Aggregate purchase price $ 364,476 (1) Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired. See Note 17, “Goodwill and Intangible Assets” for more detail. The amounts above represent the preliminary fair value estimates at the time of the Acquisition and the Company has identified certain adjustments during the measurement period. These measurement period adjustments are reflected in the goodwill balance and shown in Note 17, “ Goodwill and Intangible Assets |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Mar. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Revenue Recognition Disaggregated revenue The following table summarizes the Company’s disaggregated revenue by payor category (in thousands): Three months ended March 31, 2023 2022 Diagnostic test revenue Patients with third-party insurance $ 25,329 $ 47,462 Institutional customers 16,060 4,031 Self-pay patients 461 1,002 Total diagnostic test revenue 41,850 52,495 Other revenue 1,289 1,446 Total $ 43,139 $ 53,941 Reassessment of variable consideration Subsequent changes to the estimate of the transaction price, determined on a portfolio basis when applicable, are generally recorded as adjustments to revenue in the period of the change. The Company updates estimated variable consideration quarterly. For the three months ended March 31, 2023 and 2022, the quarterly change in estimate resulted in a net $2.7 million and $3.6 million increase, respectively, to revenue for tests in which the performance obligation of delivering the test results was met in prior periods. The change in estimate is a result of changes in the estimated transaction price due to contractual adjustments, obtaining updated information from payors and patients that was unknown at the time the performance obligation was met and settlements with third party payors. The change in estimate also included an increase in revenue related to a partial release of a previously established payor reserve, as further disclosed in the “—Certain payor matters” below. The quarterly change in estimate did not result in material adjustments to the Company’s previously reported revenue or accounts receivable amounts. Certain payor matters As noted above, third-party payors, including government programs, may decide to deny payment or seek to recoup payments for tests performed by the Company that they contend were improperly billed, not medically necessary or against their coverage determinations, or for which they believe they have otherwise overpaid, including as a result of their own error. As a result, the Company may be required to refund payments already received, and the Company’s revenues may be subject to retroactive adjustment as a result of these factors among others, including without limitation, differing interpretations of billing and coding guidance, and changes by government agencies and payors in interpretations, requirements, policies and/or “conditions of participation” in various programs. The Company processes requests for recoupment from third-party payors in the ordinary course of its business, and it is likely that the Company will continue to do so in the future. If a third-party payor denies payment for testing or recoups money from the Company in a later period, reimbursement and the associated recognition of revenue for the Company’s testing services could decline. As an integral part of the Company’s billing compliance program, in the third quarter of 2022, the Company instituted a third-party review of billing claims and compliance practices, and initiated improvements including implementing a package of new billing compliance policies and procedures and strengthening the Company’s billing compliance team. From time to time, the Company may have an obligation to reimburse Medicare, Medicaid, and third-party payors for overpayments regardless of fault. Settlements with third-party payors for retroactive adjustments due to audits, reviews, or investigations are considered variable consideration and are included in the determination of the estimated transaction price for providing services. These settlements are estimated based on the terms of the payment agreement with the payor, correspondence from the payor, the Company’s historical settlement activity (if any), and the Company’s assessment of the probability a significant reversal of cumulative revenue recognized will occur when the uncertainty is subsequently resolved. Estimated settlements are adjusted in future periods as such adjustments become known (that is, if new information becomes available), or as years are settled or are no longer subject to such audits, reviews, and investigations. Throughout 2022, the Company was engaged in discussions with one of its third-party payors (the “Payor”) regarding certain overpayments to Legacy Sema4. On December 30, 2022, the Company entered into a settlement agreement with the Payor in order to settle the claims related to coverage and billing matters allegedly resulting in the overpayments to Legacy Sema4 by the Payor to the Company (the “Disputed Claims”). Under the settlement agreement, $42.0 million is to be paid by the Company to the Payor in a series of installments over the next four years with the final installment payment scheduled to be on or before June 30, 2026. The first installment payment of $15.0 million was made on December 31, 2022 and the next installment of $5.0 million is due in December 2023. In consideration for these payments, the Payor has agreed to provide releases of the Disputed Claims, which releases became effective on or about March 31, 2023. As a result of this matter, and in connection with a review of certain billing policies and procedures undertaken by management, the Company considered the need to establish reserves for potential recoupments of payments previously made by third-party payors. As of March 31, 2023, the Company continued to carry liabilities that were initially established as of June 30, 2022 as a result of this matter and other potential settlements with payors, as adjusted as of March 31, 2023, based on the current facts and an evaluation of anticipated results that the Company believes reasonable for all potential recoupments for all third-party payors combined. As of March 31, 2023 and December 31, 2022, $37.9 million and $39.0 million of liabilities were recorded in accounts payable and accrued expenses and other liabilities, respectively. See Note 15, “Supplemental Financial Information”. The Company uses estimates, judgments, and assumptions to assess whether it is probable that a significant reversal in the amount of cumulative revenue may occur in future periods, based upon information presently available. These estimates are subject to change. In addition, as discussed above, the Company has made certain adjustments to its estimated variable consideration as result of this matter and other potential settlements with payors. Remaining performance obligations For certain long-term collaboration service agreements with original expected durations of more than one year, the Company’s obligations pursuant to such agreement represents partially unsatisfied performance obligations as of March 31, 2023. The revenues under the agreements are estimated to be approximately $6.0 million. The Company expects to recognize the majority of this revenue over the next 2.3 years. Costs to fulfill contracts Costs associated with fulfilling the Company’s performance obligations pursuant to its collaboration service agreements include costs for services that are subcontracted to ISMMS. Amounts prepaid are expensed in line with the pattern of revenue recognition. Prepayment of amounts prior to the costs being incurred are recognized in the condensed consolidated balance sheets as current or non-current based upon forecasted performance. As of March 31, 2023 and December 31, 2022, the Company had outstanding deferred costs to fulfill contracts of less than $0.1 million and $0.3 million, respectively, which were recorded as other current assets in the condensed consolidated balance sheets. The Company expect to make additional payments to ISMMS under an amended subcontract agreement with ISMMS. Amortization of deferred costs was $0.6 million and $0.3 million for the three months ended March 31, 2023 and 2022, respectively. The amortization costs were recorded in the cost of services in the condensed consolidated statements of operations and comprehensive loss. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Financial assets and liabilities are recorded at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company determines the fair value of its financial instruments based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. The following hierarchy lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market: Level 1: Observable inputs such as quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities. Level 2: Observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active or model-derived valuations whose significant inputs are observable. Level 3: Unobservable inputs that are significant to the measurement of fair value but are supported by little to no market data. The Company’s financial assets and liabilities consist of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued liabilities, finance leases, warrant liability, earn-out contingent liabilities, contingent consideration based on milestone achievement, and long-term debt. The Company’s cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the relatively short-term nature of these accounts. The Company’s finance leases are classified within Level 1 of the fair value hierarchy because such finance lease agreements bear interest at rates for instruments with similar characteristics; accordingly, the carrying value of these liabilities approximate their fair values. The Company’s loan from the Connecticut Department of Economic and Community Development is classified within Level 2 of the fair value hierarchy. As of March 31, 2023, the loan was recorded at its carrying value of $6.3 million with no current portion recorded as there are no principal payments due until August 2024. The fair value was $5.1 million, which is estimated based on discounted cash flows using the yields of similar debt instruments of other companies with similar credit profiles. The following tables set forth the fair value of financial instruments that were measured at fair value on a recurring basis (in thousands): As of March 31, 2023 Total Level 1 Level 2 Level 3 Financial Assets: Money market funds $ 45,069 $ 45,069 $ — $ — Total financial assets $ 45,069 $ 45,069 $ — $ — Financial Liabilities: Public warrant liability $ 295 $ 295 $ — $ — Private warrant liability 145 — 145 — DECD loan 5,110 — 5,110 — Contingent consideration based on milestone achievement 11,049 — — 11,049 Total financial liabilities $ 16,599 $ 295 $ 5,255 $ 11,049 As of December 31, 2022 Total Level 1 Level 2 Level 3 Financial Assets: Money market funds $ 16,901 $ 16,901 $ — $ — Total financial assets $ 16,901 $ 16,901 $ — $ — Financial Liabilities: Public warrant liability $ 280 $ 280 $ — $ — Private warrant liability 138 — 138 — DECD loan 4,904 — 4,904 — Contingent consideration based on milestone achievement 7,619 — — 7,619 Total financial liabilities $ 12,941 $ 280 $ 5,042 $ 7,619 The Company’s outstanding warrants include publicly traded warrants (the “Public Warrants”) which were originally issued in the IPO and warrants sold in a private placement to CMLS Holdings LLC (the “Private Warrants”). The Company evaluated its warrants under ASC 815-40-Derivatives and Hedging—Contracts in Entity’s Own Equity, and concluded that they do not meet the criteria to be classified in stockholders’ equity. Since the Public Warrants and Private Warrants meet the definition of a derivative under ASC 815, the Company recorded these warrants as non-current liabilities on the balance sheet at fair value upon the closing of the Business Combination, with subsequent changes in their respective fair values recognized in other income in the condensed consolidated statements of operations and comprehensive loss at each reporting date. As of March 31, 2023, the Public Warrants are classified within Level 1 of the fair value hierarchy as they are traded in active markets. The Private Warrants are classified within Level 2 of the fair value hierarchy as management determined the fair value of each Private Warrant is the same as that of a Public Warrant because the terms are substantially the same. For the quarter ended March 31, 2023, a loss of $3.5 million was recorded within the change in fair market value of warrant and earn-out contingent liabilities in the consolidated statements of operations and comprehensive loss based on remeasurement performed as of the period end date. The earn-out contingent liabilities include the Company’s contingent obligation to issue earn-out shares for Legacy Sema4 stockholders (“Earn-out Shares”) as well as the Company’s obligation to pay out the first Milestone Payment of $112.5 million to OKPO and the contingent obligation to make an additional second Milestone Payment of up to $37.5 million to OPKO if a certain revenue-based milestone is achieved for the fiscal year ended December 31, 2023. The Earn-out Shares are accounted for as a liability and required remeasurement at each reporting date. The estimated fair value of the total Earn-out Shares as of March 31, 2023 is determined based on a Monte Carlo simulation valuation model. The fair value of the earn-out contingent liability is sensitive to the expected volatility for the Company and the Company’s Class A common stock price which is sensitive to changes in the forecasts of earnings and/or the relevant operating metrics. The expected volatility for the Company is based on the historical volatility of selected guideline companies, the historical volatility of the Company, and the implied volatility of the Company’s call options. The key assumptions utilized in determining the Earn-out Shares valuation as of March 31, 2023 and December 31, 2022 were as follows: March 31, 2023 December 31, 2022 Stock price $12.21 $8.58 Expected volatility 120.0% 107.5% Expected term (in years) 0.3 0.6 Risk-free interest rate 4.87% 4.76% The fair value determined and recorded as of March 31, 2023 and December 31, 2022 was zero. During the three months ended March 31, 2023 and 2022, $0 gain or loss was recognized and $6.8 million was recorded, respectively, in the change in fair market value of warrant and earn-out contingent liability in the condensed consolidated statements of operations and comprehensive loss based on re-measurement performed as of the period end date. The Milestone Payment contingent liability represents additional acquisition consideration to pay up to $37.5 million based on the achievement of Legacy GeneDx revenue-based milestone in fiscal year 2023 and the obligation to payout the first milestone of $112.5 million in shares of the Company’s Class A common stock. Subject to the terms and conditions of the Acquisition Merger Agreement, (a) the first Milestone Payment of $112.5 million became due and payable in full as Legacy GeneDx revenue exceeded $163 million for the fiscal year 2022 and (b) the second Milestone Payment of $37.5 million will become due and payable if the revenue of the Legacy GeneDx group for the fiscal year 2023 equals or exceeds $219 million; provided that 80% of the second Milestone Payment will become payable in respect of the second milestone period if the Legacy GeneDx group achieves 90% of the Milestone Event revenue target for such period, which amount will scale on a linear basis up to 100% of the second Milestone Payment at 100% of the revenue target. The first Milestone Payment resulted in the issuance of 701,460 shares of the Company’s Class A common stock on April 14, 2023; see Note 18, “Subsequent Events.” The second Milestone Payment will be satisfied through the payment and/or issuance of a combination of cash and shares of the Company’s Class A common stock (valued at $160.38 per share), with such mix to be determined at the Company’s sole discretion. The Company determined and recorded the fair value of the Milestone Payments as $11.0 million as of March 31, 2023, of which the first milestone payment of $8.4 million is presented as current liabilities in the condensed consolidated balance sheets. For the three months ended March 31, 2023 a loss of $3.4 million was recorded in the change in fair market value of warrant and earn-out contingent liabilities in the condensed consolidated statements of operations and comprehensive loss based on re-measurement performed as of the period end date. The fair value of the second milestone was determined based on a Monte Carlo simulation valuation model and the key assumptions include revenue projections, revenue volatility of 18%, the Company’s expectation to settle the liability in shares and share price of $12.21 per share. The fair value of the first milestone was determined based on the Company’s expectation to settle the liability in shares and share price of $12.21 per share. |
Property and Equipment
Property and Equipment | 3 Months Ended |
Mar. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and Equipment Property and equipment, net consisted of the following (in thousands): As of March 31, As of December 31, Laboratory equipment $ 42,370 $ 41,255 Equipment under finance leases 21,384 21,384 Leasehold improvements 35,560 35,561 Capitalized software 32,171 32,171 Building under finance lease 8,059 6,276 Construction in-progress 3,533 3,386 Computer equipment 9,185 9,177 Furniture, fixtures and other equipment 3,777 3,777 Total property and equipment 156,039 152,987 Less: accumulated depreciation and amortization (106,531) (101,460) Property and equipment, net $ 49,508 $ 51,527 For the three months ended March 31, 2023 and 2022, depreciation and amortization expense was $5.1 million and $5.8 million, respectively. This included software amortization expense of $1.0 million and $1.6 million for the three months ended March 31, 2023 and 2022, respectively. For intangible amortization, see Note 17, “Goodwill and Intangible Assets.” The Company identified indicators of impairment specifically with the modification of the sublease agreement, see Note 9, “Leases.” As a result, the Company recorded a $1.6 million impairment charge within impairment loss in the Company’s condensed consolidated statements of operations and comprehensive loss for the quarter ended March 31, 2023, of which $0.8 million was allocated to the building under finance lease associated with the sublease. Depreciation and amortization expense is included within the condensed consolidated statements of operations and comprehensive loss as follows (in thousands): Three months ended March 31, 2023 2022 Cost of services $ 589 $ 2,816 Research and development 852 1,849 Selling and marketing 2 1 General and administrative 3,687 1,137 Total depreciation and amortization expenses $ 5,130 $ 5,803 |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Related party revenues Related party revenues primarily include diagnostic testing revenues generated by GeneDx from BioReference Laboratories, Inc. (“BRLI”), which is a subsidiary of OPKO. The prices charged represent market rates. Revenue recorded from this contract was $0.7 million and $0 for the three months ended March 31, 2023 and 2022, respectively. Related party expenses On June 1, 2017, the Company signed a contribution and funding agreement and other agreements with ISMMS, whereby ISMMS contributed certain assets and liabilities related to the Company’s operations, provided certain services to the Company, and also committed to funding the Company up to $55.0 million in future capital contributions in exchange for equity in the Company, of which $55.0 million was drawn as of December 31, 2019. Following the transaction, the Company commenced operations and began providing the services and performing research. Expenses recognized pursuant to service arrangements with ISMMS, including certain sub-lease arrangements the Company has through ISMMS, totaled $1.9 million for the three months ended March 31, 2023 and 2022. These amounts include certain lease expenses the Company incurs and pay to ISMMS for certain sub-lease arrangements. They are included in either cost of services or related party expenses in the condensed consolidated statements of operations and comprehensive loss depending on the particular activity to which the costs relate. Payables due to ISMMS for the other service arrangements were $3.1 million and $2.4 million as of March 31, 2023 and December 31, 2022, respectively, these amounts include unpaid lease payments the Company accrued for. The payments to be made to ISMMS and are included within due to related parties on the Company’s condensed consolidated balance sheets. Additionally, the Company has purchased $0.5 million of diagnostic testing kits and materials and less than $0.1 million was recorded in cost of services for the three months ended March 31, 2023 from an affiliate of a member of the Board of Directors who has served in the role since July 2021. The prices paid represent market rates. Payables due were $0.4 million as of March 31, 2023 and December 31, 2022. Legacy GeneDx and OPKO entered into a Transition Services Agreement dated as of April 29, 2022 (the “OPKO TSA”) pursuant to which OPKO has agreed to provide, at cost, certain services in support of the Acquisition of the Legacy GeneDx business through December 31, 2022, subject to certain limited exceptions, in order to facilitate the transactions contemplated by the Acquisition Merger Agreement, including human resources, information technology support, and finance and accounting. The Company recorded $0.8 million for the three months ended March 31, 2023 related to the agreement. As of March 31, 2023 there were $0.6 million unpaid costs and at December 31, 2022 $0.4 million was unpaid and included in due to related parties in condensed consolidated balance sheets. During the three months ended March 31, 2023, the Company recorded a reduction of $1.3 million receivables from OPKO related to the Acquisition closing working capital adjustment that was previously recorded as of December 31, 2022. The amount was presented as other current assets in condensed consolidated balance sheets as of December 31, 2022. Total related party costs are included within cost of services and related party expenses in the condensed consolidated statements of operations and comprehensive loss as follows (in thousands): Three months ended March 31, 2023 2022 Cost of services $ 815 $ 1,056 Related party expenses 1,747 1,284 Total related party costs $ 2,562 $ 2,340 |
Long-Term Debt
Long-Term Debt | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | Long-Term Debt Loan and Security Agreement (the “SVB Agreement”) On November 15, 2021, the Company and Sema4 OpCo, Inc. (together, the “Borrower”) entered into a Loan and Security Agreement (the “SVB Agreement”) with Silicon Valley Bank (“SVB”). The SVB Agreement provides for a revolving credit facility (the “Revolver”) up to an aggregate principal amount of $125.0 million, including a sublimit of $20.0 million for Letters of Credit (as such terms are defined in the SVB Agreement). The outstanding principal amount of any Advance (as such term is defined in the SVB Agreement) will bear interest at a floating rate per annum equal to the greater of (1) 4.00% and (2) the Prime Rate plus the Prime Rate Margin. The Revolver will mature on November 15, 2024. In connection with entering into the SVB agreement, the Company paid $0.5 million in debt issuance costs during 2021. The Company will pay an additional $0.5 million in fees to SVB at each anniversary of the SVB Agreement date for a total of $1.0 million and these fees are recorded in other current liabilities and other liabilities in the condensed consolidated balance sheets as of March 31, 2023. These costs are capitalized and amortized on a straight-line basis over the contractual term. Any unused fees charged on the Revolver is expensed as incurred. The obligations under the SVB Agreement are secured by a first priority perfected security interest in substantially all of the Borrower’s assets except for (i) Governmental Collection Accounts (as defined in the SVB Agreement), (ii) more than 65% of the presently existing and thereafter arising issued and outstanding shares of capital stock owned by Borrowers in a Foreign Subsidiary (as such term is defined in the SVB Agreement) and (iii) intellectual property pursuant to the terms of the SVB Agreement. The SVB Agreement contains affirmative and negative covenants, including, among other things, restrictions on indebtedness, liens, investments, mergers, dispositions, and dividends and other distributions. The SVB Agreement requires the Borrower to comply with certain financial covenants if Liquidity (as such term is defined in the SVB Agreement) falls below $135.0 million. These financial covenants include (i) a minimum Adjusted Quick Ratio (as such term is defined in the SVB Agreement) and (ii) the achievement of certain minimum revenue targets. On a monthly basis, the Borrowers would be required to maintain a minimum Adjusted Quick Ratio of greater than or equal to 1.25 to 1.0. The Borrower must also maintain certain trailing six-month minimum revenue targets through maturity if outstanding borrowings under the Revolver exceed $50.0 million. The SVB Agreement also includes customary events of default, including failure to pay principal, interest or certain other amounts when due, material inaccuracy of representations and warranties, violation of covenants, certain bankruptcy and insolvency events, certain undischarged judgments, material invalidity of guarantees or grant of security interest, material adverse change, and involuntary delisting from the Nasdaq Stock Market, in certain cases subject to certain thresholds and grace periods. If one or more events of default occurs and continues beyond any applicable cure period, SVB may, without notice or demand to the Borrower, terminate its commitment to make further loans and declare all of the obligations of the Borrowers under the SVB Agreement to be immediately due and payable. The Company was in compliance with all covenants as of March 31, 2023. On March 10, 2023, SVB was closed by the California Department of Financial Protection and Innovation, which appointed the Federal Deposit Insurance Corporation (“FDIC”) as receiver. On March 14, 2023, Silicon Valley Bridge Bank, N.A., a new bank that is regulated by the Office of the Comptroller of the Currency, announced that it had assumed all loan positions, including as lender, issuing bank, administrative and any other function that was formerly performed by SVB, and that all commitments to advance under existing credit agreements will be honored in accordance with and pursuant to the terms thereof. On March 27, 2023, First Citizens BancShares, Inc. purchased all of the assets and liabilities of Silicon Valley Bridge Bank, N.A. from the FDIC. No amounts had been drawn under the SVB Agreement as of March 31, 2023. 2016 Funding Commitment In June 2017, ISMMS assigned a loan funding commitment from the Connecticut Department of Economic and Community Development (“DECD”) to the Company (as amended, the “DECD Loan Agreement”), to support the Genetic Sequencing Laboratory Project in Branford, Connecticut, with funding based on the achievement of certain project development phases. The DECD Loan Agreement, provides for a total loan commitment of $15.5 million at a fixed annual interest rate of 2.0% for a term of 10 years. The Company is required to make interest-only payments through July 2023 and principal and interest payments commencing in August 2023. The final payment of principal and interest is due in July 2028. However, under the terms of the DECD Loan Agreement, the DECD may grant partial principal loan forgiveness of up to $12.3 million in the aggregate. Such forgiveness is contingent upon the Company achieving job creation and retention milestones and $4.5 million has been forgiven as of March 31, 2023. This commitment is collateralized by providing a security interest in certain machinery and equipment the Company acquired from ISMMS, as defined in a separate security agreement. In January 2023, the Company amended the DECD Loan Agreement, which resulted in the Company agreeing to pay $2.0 million in principal, obtaining $2.8 million in debt forgiveness for achieving its Phase 2 job milestone, and agreeing to two new forgiveness milestone targets for its Phase 3 job milestone (eligible for $2 million in forgiveness) and the final phase job milestone (eligible for $1 million in forgiveness) (the “2022 Amended DECD Loan Agreement”). Upon execution of this amendment in January 2023, the Company paid the $2.0 million in principal and received $2.75 million in debt forgiveness, both of which were classified as current liabilities as of December 31, 2022 and the Company recognized the debt forgiveness as other income in the condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2023. The terms of the 2022 Amended DECD Loan Agreement require the Company to make interest-only payments through July 2024 and principal and interest payments commencing in August 2024 through July 2029 at the same fixed annual interest rate of 2.0%. The outstanding loan balance from the DECD Loan Agreement was $6.3 million as of March 31, 2023. Maturities of Long-Term Debt As of March 31, 2023, long-term debt matures as follows (in thousands): 2023 (remainder of year) $ — 2024 497 2025 1,211 2026 1,234 2027 1,260 Thereafter 2,048 Total maturities of long-term debt 6,250 Less: current portion of long-term debt — Total long-term debt, net of current maturities $ 6,250 |
Leases
Leases | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Leases | Leases Lease Accounting The Company enters into contracts in the normal course of business and assesses whether any such contracts contain a lease. The Company determines if an arrangement is a lease at inception if it conveys the right to control the identified asset for a period of time in exchange for consideration. The Company classifies leases as operating or financing in nature. All lease liabilities are measured at the present value of the associated payments, discounted using the Company’s incremental borrowing rate determined based on the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for similar term and in a similar economic environment on a collateralized basis, unless there is a rate implicit in the lease that is readily determinable. Operating Leases The Company's operating lease arrangements are principally for office space and laboratory facilities. The Company’s headquarter lease was initially entered into via sub-lease agreements with ISMMS and a third party and will expire in 2034. The Company also entered into a separate lease with a third party for space in the same building as its headquarters and that lease expires in 2029. The agreements include escalating rent and rent-free period provisions. Pursuant to the terms of the lease agreement, the Company was required to have issued an irrevocable standby letter of credit to the lessor for $0.9 million, which was included in restricted cash in the condensed consolidated balance sheets as of March 31, 2023 and consolidated balance sheets as of December 31, 2022. In April 2019, the Company entered into a sublease agreement with ISMMS as a sublessee to the ISMMS agreement to the lessor to rent a building to be used for office and laboratory facility (the “Stamford Lease”) for a base term of 325 months, expiring in October 2046. The Company has the option to renew the lease at the end of the initial base term for either one period of 10 years, or two periods of 5 years. There is also an early termination option in which ISMMS may cancel the lease after the 196 th month with cancellation fees. At inception of the Stamford Lease, the value of the land was determined to be more than 25% of the total value and therefore the building is accounted for as a finance lease and the land as an operating lease. In January 2020, the Company entered into a lease agreement which expanded the Company’s existing laboratory facility in Branford, Connecticut. The lease commenced in February 2020 with a 10-year term. The lease includes escalating rent fees over the lease term. In April 2022, the Company acquired an operating lease for office space and laboratory operations in connection with the Acquisition. The lease includes a base term of 9 years remaining from the date of acquisition and an escalating rent provision. In July 2022, the Company executed a lease agreement to extend the lease term of existing office spaces, commencing in September 2022 for a period of 13 months. In March 2023, the Company entered into an agreement with ISMMS to use its commercially reasonable efforts to exercise the early termination option existing in the lease agreement between ISMMS and the lessor. This triggered lease modification accounting to shorten the total lease term, from a total of 23 years remaining to an estimated 13 years remaining, as the Company intends to request the exercise of this option available. The Company is required to make a payment of $8.4 million as an early termination fee if they choose to exercise this option. This modification resulted in an increase in the operating lease liability by $2.0 million and an increase in the finance lease liability by $2.6 million, respectively, as of March 31, 2023, due to reassessment and reapplication of the incremental borrowing rate as of the lease modification date. The Company identified indicators of impairment specifically with the modification of the sublease agreement. As a result, the Company recorded a $1.6 million impairment charge within impairment loss in the Company’s condensed consolidated statements of operations and comprehensive loss for the quarter ended March 31, 2023, of which $0.8 million was allocated to the right-of-use asset associated with the sublease. Finance Leases The Company enters into various finance lease agreements to obtain laboratory equipment that contain bargain purchase commitments at the end of the lease term. The leases are secured by the underlying equipment. As discussed above, the Company also leases a building used for office and laboratory space in which the building is accounted for as a finance lease and the land is as an operating lease. The interest rate initially used for the Stamford Lease was 13.1%, which was modified to 8.5% upon the lease modification explained above. The revised rate was used to measure the operating and finance lease liability. The tables below present financial information associated with the Company’s leases (in thousands). Classification March 31, 2023 December 31, 2022 Assets Operating lease assets Operating lease right-of-use assets $ 33,235 $ 32,758 Finance lease assets Property and Equipment, net 9,668 8,604 Total lease assets $ 42,903 $ 41,362 Liabilities Current Operating Short-term lease liabilities 2,349 $ 2,409 Finance Short-term lease liabilities 2,850 3,712 Non-current Operating Long-term lease liabilities 45,816 $ 44,468 Finance Long-term lease liabilities 18,067 15,545 Total lease liabilities $ 69,082 $ 66,134 Lease cost Three months ended March 31, 2023 Three months ended March 31, 2022 Operating lease cost Operating lease cost $ 1,735 $ 1,380 Short-term lease cost 203 169 Variable lease cost 264 127 Total operating lease cost $ 2,202 $ 1,676 Finance lease cost Depreciation and amortization of leased assets $ 775 $ 912 Interest on lease liabilities 544 552 Total finance lease cost $ 1,319 $ 1,464 Total lease cost $ 3,521 $ 3,140 Future minimum lease payments under non-cancellable leases as of March 31, 2023 are as follows: Maturity of lease liabilities Operating leases Finance leases Total 2023 (remainder of the year) $ 3,005 $ 760 $ 3,765 2024 5,529 4,117 9,646 2025 5,960 2,511 8,471 2026 6,110 2,031 8,141 2027 6,259 2,045 8,304 Thereafter 43,794 25,135 68,929 Total $ 70,657 $ 36,599 $ 107,256 Less: imputed interest $ (22,492) $ (15,682) $ (38,174) Present value of lease liabilities $ 48,165 $ 20,917 $ 69,082 Other information related to leases as of and for the three months ended March 31, 2023 are as follows: March 31, 2023 Weighted-average remaining lease term (years) Operating leases 10.7 Finance leases 11.5 Weighted-average discount rate Operating leases 6.3% Finance leases 10.8% Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $346 Operating cash flows from finance leases $146 Financing cash flows from finance lease $1,046 |
Leases | Leases Lease Accounting The Company enters into contracts in the normal course of business and assesses whether any such contracts contain a lease. The Company determines if an arrangement is a lease at inception if it conveys the right to control the identified asset for a period of time in exchange for consideration. The Company classifies leases as operating or financing in nature. All lease liabilities are measured at the present value of the associated payments, discounted using the Company’s incremental borrowing rate determined based on the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for similar term and in a similar economic environment on a collateralized basis, unless there is a rate implicit in the lease that is readily determinable. Operating Leases The Company's operating lease arrangements are principally for office space and laboratory facilities. The Company’s headquarter lease was initially entered into via sub-lease agreements with ISMMS and a third party and will expire in 2034. The Company also entered into a separate lease with a third party for space in the same building as its headquarters and that lease expires in 2029. The agreements include escalating rent and rent-free period provisions. Pursuant to the terms of the lease agreement, the Company was required to have issued an irrevocable standby letter of credit to the lessor for $0.9 million, which was included in restricted cash in the condensed consolidated balance sheets as of March 31, 2023 and consolidated balance sheets as of December 31, 2022. In April 2019, the Company entered into a sublease agreement with ISMMS as a sublessee to the ISMMS agreement to the lessor to rent a building to be used for office and laboratory facility (the “Stamford Lease”) for a base term of 325 months, expiring in October 2046. The Company has the option to renew the lease at the end of the initial base term for either one period of 10 years, or two periods of 5 years. There is also an early termination option in which ISMMS may cancel the lease after the 196 th month with cancellation fees. At inception of the Stamford Lease, the value of the land was determined to be more than 25% of the total value and therefore the building is accounted for as a finance lease and the land as an operating lease. In January 2020, the Company entered into a lease agreement which expanded the Company’s existing laboratory facility in Branford, Connecticut. The lease commenced in February 2020 with a 10-year term. The lease includes escalating rent fees over the lease term. In April 2022, the Company acquired an operating lease for office space and laboratory operations in connection with the Acquisition. The lease includes a base term of 9 years remaining from the date of acquisition and an escalating rent provision. In July 2022, the Company executed a lease agreement to extend the lease term of existing office spaces, commencing in September 2022 for a period of 13 months. In March 2023, the Company entered into an agreement with ISMMS to use its commercially reasonable efforts to exercise the early termination option existing in the lease agreement between ISMMS and the lessor. This triggered lease modification accounting to shorten the total lease term, from a total of 23 years remaining to an estimated 13 years remaining, as the Company intends to request the exercise of this option available. The Company is required to make a payment of $8.4 million as an early termination fee if they choose to exercise this option. This modification resulted in an increase in the operating lease liability by $2.0 million and an increase in the finance lease liability by $2.6 million, respectively, as of March 31, 2023, due to reassessment and reapplication of the incremental borrowing rate as of the lease modification date. The Company identified indicators of impairment specifically with the modification of the sublease agreement. As a result, the Company recorded a $1.6 million impairment charge within impairment loss in the Company’s condensed consolidated statements of operations and comprehensive loss for the quarter ended March 31, 2023, of which $0.8 million was allocated to the right-of-use asset associated with the sublease. Finance Leases The Company enters into various finance lease agreements to obtain laboratory equipment that contain bargain purchase commitments at the end of the lease term. The leases are secured by the underlying equipment. As discussed above, the Company also leases a building used for office and laboratory space in which the building is accounted for as a finance lease and the land is as an operating lease. The interest rate initially used for the Stamford Lease was 13.1%, which was modified to 8.5% upon the lease modification explained above. The revised rate was used to measure the operating and finance lease liability. The tables below present financial information associated with the Company’s leases (in thousands). Classification March 31, 2023 December 31, 2022 Assets Operating lease assets Operating lease right-of-use assets $ 33,235 $ 32,758 Finance lease assets Property and Equipment, net 9,668 8,604 Total lease assets $ 42,903 $ 41,362 Liabilities Current Operating Short-term lease liabilities 2,349 $ 2,409 Finance Short-term lease liabilities 2,850 3,712 Non-current Operating Long-term lease liabilities 45,816 $ 44,468 Finance Long-term lease liabilities 18,067 15,545 Total lease liabilities $ 69,082 $ 66,134 Lease cost Three months ended March 31, 2023 Three months ended March 31, 2022 Operating lease cost Operating lease cost $ 1,735 $ 1,380 Short-term lease cost 203 169 Variable lease cost 264 127 Total operating lease cost $ 2,202 $ 1,676 Finance lease cost Depreciation and amortization of leased assets $ 775 $ 912 Interest on lease liabilities 544 552 Total finance lease cost $ 1,319 $ 1,464 Total lease cost $ 3,521 $ 3,140 Future minimum lease payments under non-cancellable leases as of March 31, 2023 are as follows: Maturity of lease liabilities Operating leases Finance leases Total 2023 (remainder of the year) $ 3,005 $ 760 $ 3,765 2024 5,529 4,117 9,646 2025 5,960 2,511 8,471 2026 6,110 2,031 8,141 2027 6,259 2,045 8,304 Thereafter 43,794 25,135 68,929 Total $ 70,657 $ 36,599 $ 107,256 Less: imputed interest $ (22,492) $ (15,682) $ (38,174) Present value of lease liabilities $ 48,165 $ 20,917 $ 69,082 Other information related to leases as of and for the three months ended March 31, 2023 are as follows: March 31, 2023 Weighted-average remaining lease term (years) Operating leases 10.7 Finance leases 11.5 Weighted-average discount rate Operating leases 6.3% Finance leases 10.8% Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $346 Operating cash flows from finance leases $146 Financing cash flows from finance lease $1,046 |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Purchase Obligations In the normal course of business, the Company enters into various purchase commitments primarily related to material and service agreements, laboratory supplies and software. As of March 31, 2023, the Company’s total future payments under noncancellable unconditional purchase commitments having a remaining term of over one year were $3.4 million. The Company enters into contracts with suppliers to purchase materials needed for diagnostic testing. These contracts generally do not require multiple-year purchase commitments. Contingencies The Company is a party to various actions and claims arising in the normal course of business. The Company does not believe that the outcome of these matters will have a material effect on the Company’s condensed consolidated financial position, results of operations or cash flows. However, no assurance can be given that the final outcome of such proceedings will not materially impact the Company’s condensed consolidated financial condition or results of operations. Except as described below, the Company was not a party to any material legal proceedings as of March 31, 2023, nor is it a party to any material legal proceedings as of the date of issuance of these unaudited condensed consolidated financial statements. On September 7, 2022, a shareholder class action lawsuit was filed in the United States District Court for the District of Connecticut against the Company and certain of the Company’s current and former officers. Following the appointment of a lead plaintiff, an amended complaint was filed on January 30, 2023. As amended, the complaint purports to bring suit on behalf of stockholders who purchased the Company’s publicly traded securities between March 14, 2022 and August 15, 2022. The complaint purports to allege that defendants made false and misleading statements about the Company’s business, operations and prospects in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and seeks unspecified compensatory damages, fees and costs. The Company believes the allegations and claims made in the complaint are without merit. On February 7, 2023, a stockholder commenced a lawsuit in the Delaware Court of Chancery. The suit is brought as a class action on behalf of stockholders of CMLS who did not redeem their shares in connection with the Business Combination. The suit names as defendants all directors of CMLS at the time of the transaction, including directors who continue to serve on the Company’s board of directors, as well as CMLS Holdings LLC, the Former Sponsor. The Company is not named as a defendant. The complaint alleges that the July 2, 2021 proxy statement mailed to CMLS stockholders in connection with the transaction contained false and misleading statements, and purports to assert a claim of breach of fiduciary duty against all individual defendants, and a similar claim against the Former Sponsor and certain individuals for breach of fiduciary duty as control persons. The suit seeks to recover unspecified damages on behalf of the alleged class, among other relief. The Company believes the allegations and claims made in the complaint are without |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation Stock Incentive Plans The Company’s 2017 Equity Incentive Plan (the “2017 Plan”), as amended in February 2018, allowed the grant of options, restricted stock awards, stock appreciation rights and restricted stock units. No options granted under the 2017 Plan are exercisable after 10 years from the date of grant, and option awards generally vest over a four-year period. The 2017 Plan was terminated in connection with the adoption of the Company's 2021 Equity Incentive Plan (the “2021 Plan”). Any awards granted under the 2017 Plan that remained outstanding as of the Closing Date and were converted into awards with respect to the Company’s Class A common stock in connection with the consummation of the Business Combination continue to be subject to the terms of the 2017 Plan and applicable award agreements, except for a modification of the repurchase provision, which is discussed further below. On July 22, 2021, in connection with the Business Combination, the 2021 Plan became effective and 991,970 authorized shares of Class A common stock were reserved for issuance thereunder. The 2021 Plan is administered by the Compensation Committee of the Company’s Board of Directors, including determination of the vesting, exercisability and payment of the awards to be granted under the 2021 Plan. No awards granted under the 2021 Plan are exercisable after 10 years from the date of grant, and the awards granted under the 2021 Plan generally vest over a four-year period on a graded vesting basis. On April 14, 2023, the stockholders of the Company approved an amendment and restatement to the 2021 Plan to increase the aggregate number of shares of the Company’s Class A common stock authorized for issuance under the 2021 Plan by 787,879 shares and implement certain other clarifying changes. Employee Stock Purchase Plan The 2021 Employee Stock Purchase Plan (the “2021 ESPP”) became effective in connection with the Business Combination. The 2021 ESPP authorizes the issuance of shares of Class A common stock pursuant to purchase rights granted to employees. On each January 1 of each of 2022 through 2031, the aggregate number of shares of Class A common stock reserved for issuance under the 2021 Plan may be increased automatically by the number of shares equal to one percent (1%) of the total number of shares of all classes of common stock issued and outstanding immediately preceding December 31. The Company did not make any grants of purchase rights under the 2021 ESPP during the quarter ended March 31, 2023. A total of 336,816 shares of Class A common stock have been reserved for future issuance under the 2021 ESPP. Stock Option Activity Under the 2017 Plan, the Company had a call option to repurchase awards for cash from the plan participants upon termination of the participant’s employment or consulting agreement (the “2017 Plan Call Option”). The options granted under the 2017 plan were accounted for as liability awards due to the 2017 Plan Call Option. The Company had a history of repurchase practice and the intention to repurchase the vested options. Therefore, the fair value of the liability awards was remeasured at each reporting period until the stockholder bears the risks and rewards of equity ownership for a reasonable period of time, which the Company concludes is at least six months. Upon consummation of the Business Combination, the Company’s Board of Directors waived the Company’s right under the 2017 Plan Call Option to repurchase awards for cash from the plan participants upon termination of the participant’s employment or consulting agreement. As such, the Company modified the liability awards to equity awards and reclassified the modification date fair value of the awards to stockholders’ equity in the condensed consolidated financial statements as of July 22, 2021. All stock options granted under the 2021 Plan are accounted for as equity awards. The following summarizes the stock option activity during the quarter ended March 31, 2023: Stock Options Outstanding Weighted Average Exercise Price Balance at December 31, 2022 798,873 $ 49.83 Options granted — — Options exercised (50,444) 5.05 Options forfeited or canceled (38,829) 66.12 Balance at March 31, 2023 709,600 $ 52.09 Options exercisable at March 31, 2023 395,403 $ 38.04 As of March 31, 2023 , unrecognized stock-based compensation cost related to the unvested portion of the Company’s stock options was $8.8 million, which is expected to be recognized on a graded-vesting basis over a weighted-average period of 1.7 years. There were no stock options awarded during the three month period ended March 31, 2023. The fair value of the stock option awards for the period ended March 31, 2022 were estimated using the Black-Scholes option pricing model with the following assumptions: Three months ended March 31, 2022 Expected volatility 65.20% - 67.60% Expected term (in years) 5.48-6.06 Risk-free interest rate 1.65%-1.70% Dividend yield — Fair value of Class A common stock $108.57-$113.85 The Company estimated a volatility factor for the Company’s options based on analysis of historical share prices of a peer group of public companies, the historical share prices of the Company, and the implied volatility of the Company’s call options. The Company estimated the expected term of options granted using the “simplified method,” which is the mid-point between the vesting date and the ending date of the contractual term. The Company did not rely on the historical holding periods of the Company’s options due to the limited availability of exercise data. The Company used a risk-free interest rate based on the U.S. Treasury yield curve in effect for bonds with maturities consistent with the expected term of the option. Restricted Stock Units (RSUs) The Company issued time-based RSUs to employees under the 2021 Plan. The RSUs automatically convert to shares of Class A common stock on a one-for-one basis as the awards vest. The Company measures the value of RSUs at fair value based on the closing price of the underlying Class A common stock on the grant date. The RSUs granted generally vest over a four year vesting period from the grant date, however, certain grants include vesting term that begins vesting 12 months from the grant date. The following table summarizes the activity related to the Company's time-based RSUs: Restricted Stock Units Outstanding Weighted Average Grant Date Fair Value Per Unit Balance at December 31, 2022 855,061 $ 77.88 Restricted Stock Units granted 560,725 $ 10.78 Restricted Stock Units vested (54,175) $ 102.45 Restricted Stock Units forfeited (97,621) $ 138.91 Balance at March 31, 2023 1,263,990 $ 41.56 Additionally, the Company issued 18,794 RSUs subject to both service and performance based vesting conditions to the Executive Chairman of the Company. The grant date was established during the first quarter period and vesting of the RSUs will be based on the achievement of performance goals established for calendar year 2023. Earn-out RSUs The grant date fair value determined for Triggering Event I, II and III was $60.06, $45.87 and $31.02 per unit, respectively. Any re-allocated RSUs due to the Legacy Sema4 option holders’ forfeiture activities during the three months ended March 31, 2023 were accounted for as new grants and the fair value determined for Triggering Event I, II and III was $0.00, $0.00 and $0.00 per unit, respectively. Based on the grant date fair value, the Company recorded a reversal of stock-based compensation of $0.8 million due to the Legacy Sema4 option holders’ forfeiture activities. The Company recognizes the stock-compensation cost over the longer of the derived service period or service period. Stock Appreciation Rights (SAR) Activity The Company historically granted SAR to one employee and one consultant with exercise condition of a liquidation event. As a result of the Business Combination, settlement of the outstanding vested SARs in exchange for a cash payment and to cancel the outstanding unvested SARs was agreed upon and an expense of $3.8 million related to the vested SAR was recognized by the Company. There were no outstanding SARs as of March 31, 2023. During the three months ended March 31, 2023, the Company recorded a reversal of stock-based compensation of $8.1 million due to forfeiture activities upon employee terminations. Stock-based compensation expense for all awards granted and outstanding is included within the condensed consolidated statements of operations and comprehensive loss as follows (in thousands): Three months ended March 31, 2023 2022 Cost of services $ (1,666) $ 1,381 Research and development 943 4,341 Selling and marketing 63 2,825 General and administrative 708 9,012 Total stock-based compensation expense $ 48 $ 17,559 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Income tax benefit for the three months ended March 31, 2023 and 2022 was $0.1 million and zero, respectively. Income taxes for these periods are recorded at the Company’s estimated annual effective income tax rate, subject to adjustments for discrete events should they occur. The Company’s estimated annual effective tax rate was 0.30% for the three months ended March 31, 2023. The difference between the Company’s effective tax rates in 2022 and 2021 compared to the U.S. statutory tax rate of 21% is primarily due to changes in valuation allowances associated with the Company’s assessment of the likelihood of the |
Net Income (loss) per Share
Net Income (loss) per Share | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Net Income (loss) per Share | Net Income (loss) per Share Basic and diluted loss per share attributable to common stockholders was calculated as follows (amounts in thousands, except for share and per share amounts): Three months ended March 31, 2023 2022 Numerator: Net (loss) income attributable to common stockholders $ (60,989) $ (76,896) Denominator: Denominator for basic and diluted earnings per share-weighted-average common shares 20,061,945 7,405,113 Basic and diluted earnings (loss) income per share $ (3.04) $ (10.38) As a result of the Reverse Stock Split, the Company has retroactively adjusted the weighted-average number of shares of common stock outstanding prior to the Reverse Stock Split by a ratio of 1-for-33 to determine the number of shares of common stock into which they converted. The following tables summarize the outstanding shares of potentially dilutive securities that were excluded from the computation of diluted net loss per share attributable to common stockholders for the period presented because including them would have been anti-dilutive: As of March 31, 2023 2022 Outstanding options and RSUs to purchase Class A common stock 1,973,590 1,242,790 Outstanding warrants 666,515 666,515 Outstanding earn-out shares 554,799 503,367 Outstanding earn-out RSUs 21,613 73,045 Total 3,216,517 2,485,717 |
Restructuring Costs
Restructuring Costs | 3 Months Ended |
Mar. 31, 2023 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Costs | Restructuring CostsDuring the three months ended March 31, 2023, the Company’s strategic realignment was completed by exiting its reproductive and women’s health testing business, which included carrier screening, noninvasive prenatal, and other ancillary reproductive testing offerings. The Company ceased accepting samples for these tests on December 14, 2022 and notified its customers impacted by the decision immediately. As a result, the Company eliminated approximately 500 positions, and ceased operations at its Stamford, CT laboratory. When combined with the Company’s prior reductions in workforce during 2022, the exit resulted in the elimination of approximately 32.5% of the Company’s workforce as of March 31, 2023. The table below provides certain information concerning restructuring activity during the three months ended March 31, 2023: Reserve Balance at December 31, 2022 Charged to Costs and Expenses Payments and Other Reserve Balance at March 31, 2023 Severance $ 4,770 $ 308 $ (3,700) $ 1,378 Others $ 253 $ 18 $ (254) $ 17 Total 5,023 $ 326 $ (3,954) $ 1,395 The Company may incur additional expenses not currently contemplated due to events associated with the reduction in workforce. The charges that the Company expects to incur in connection with the reduction in workforce are estimates and subject to a number of assumptions, and actual results may differ materially. |
Supplemental Financial Informat
Supplemental Financial Information | 3 Months Ended |
Mar. 31, 2023 | |
Other Liabilities Disclosure [Abstract] | |
Supplemental Financial Information | Supplemental Financial Information Accounts payable and accrued expenses consisted of the following (in thousands): As of March 31, 2023 As of December 31, 2022 Accounts payable $ 36,918 $ 46,017 Accrued purchases 27,570 20,314 Reserves for refunds to insurance carriers (1) 5,000 17,001 Other 401 1,546 Total $ 69,889 $ 84,878 Other current liabilities consisted of the following (in thousands): As of March 31, 2022 As of December 31, 2022 Accrued bonus $ 3,571 $ 8,429 Accrued payroll 754 3,905 Accrued benefits 4,104 1,529 Accrued commissions 958 1,656 Accrued severance 1,378 4,770 Current portion of long-term debt — 4,750 Indemnification liabilities 12,144 13,470 Current portion of the contingent consideration liabilities 8,449 6,019 Other 8,271 5,177 Total $ 39,629 $ 49,705 |
Segment Reporting
Segment Reporting | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting The Company’s business is aligned with how the chief operating decision maker (“CODM”) reviews performance and makes decisions in managing the Company. As of March 31, 2023, the Company has identified two reportable segments: (i) GeneDx inclusive of Legacy GeneDx and Legacy Sema4 data revenues and associated costs and (ii) Legacy Sema4 diagnostics. The GeneDx segment primarily provides pediatric and rare disease diagnostics with a focus on whole exome and genome sequencing and, to a lesser extent data and information services. The Legacy Sema4 diagnostics segment provided reproductive and women’s health and somatic oncology diagnostic testing and screening products. Segment information is consistent with how management reviews the business, makes investing and resource allocation decisions and assesses operating performance. The CODM evaluates segment performance based on revenue and adjusted gross margin. Prior to the Acquisition, the Company had one segment which is characterized as “Legacy Sema4” in the table below. Prior to the date of the Acquisition, consolidated results were the same as the results of this segment and therefore the results for the first quarter of 2022 has not been presented below. (in thousands) GeneDx Legacy Sema4 Total Three Months Ended March 31, 2023: Revenue $ 40,693 $ 2,446 $ 43,139 Adjusted cost of services 26,826 2,080 28,906 Adjusted gross margin (loss) 13,867 366 14,233 Reconciliations: Depreciation and amortization 476 113 589 Stock-based compensation 305 (1,971) (1,666) Restructuring charges 43 31 74 Gross margin (loss) 13,043 2,193 15,236 The following table summarizes the Company’s disaggregated revenue (in thousands): Three Months Ended March 31, 2023 GeneDx Legacy Sema4 Consolidated Diagnostic test revenue: Patients with third-party insurance $ 22,878 $ 2,451 $ 25,329 Institutional customers 16,060 — $ 16,060 Self-pay patients 466 (5) 461 Total diagnostic test revenue 39,404 2,446 41,850 Other revenue 1,289 — 1,289 Total $ 40,693 $ 2,446 $ 43,139 Management manages assets on a total company basis, not by reporting segment. The CODM does not regularly review any asset information by reporting segment and, accordingly, the Company does not report asset information by reporting segment. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible AssetsAs discussed in Note 3, Business Combinations, upon the Acquisition of Legacy GeneDx in April 2022, the Company recorded initial goodwill of $185.9 million through its preliminary purchase allocation. The purchase price allocation for acquired businesses may be modified for up to one year from the date of acquisition if additional facts or circumstances lead to changes in the Company’s preliminary purchase accounting estimates. The Company is substantially complete with measurement period adjustments as of March 31, 2023. The changes in the carrying amounts of goodwill were as follows (in thousands): March 31, 2023 Balance as of December 31, 2022 $ — Additions — Measurement period adjustments 478 Impairment charges (478) Balance as of March 31, 2023 $ — The following table reflects the fair values and remaining useful lives of the acquired intangible assets identified based on the Company’s preliminary purchase accounting assessments as of March 31, 2023 (in thousands): Gross Carrying Amount Accumulated Amortization Net Carrying Value Weighted-Average Tradenames and trademarks $ 50,000 $ 2,864 $ 47,136 15.1 Developed technology 48,000 5,500 42,500 7.1 Customer relationships 98,000 4,492 93,508 19.1 $ 196,000 $ 12,856 $ 183,144 Amortization expense for tradenames and trademarks and developed technology of $2.3 million was recorded in general and administrative for the three months ended March 31, 2023 within the condensed consolidated statements of operations and comprehensive loss. Amortization expense for customer relationships of $1.2 million was recorded in selling and marketing for the three months ended March 31, 2023 within the condensed consolidated statements of operations and comprehensive loss. The following table summarizes the Company’s estimated future amortization expense of intangible assets with finite lives as of March 31, 2023 (in thousands): 2023 (remainder of the year) $ 10,519 2024 14,025 2025 14,025 2026 14,025 2027 14,025 Thereafter 116,525 Total estimated future amortization expense $ 183,144 |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Reverse Stock Split The stockholders of the Company approved an amendment to the Company’s Third Amended and Restated Certificate of Incorporation, as amended (the “Charter”), to effect a reverse stock split of the issued and outstanding shares of the Company’s Class A common stock, par value $0.0001 per share (the “Class A Common Stock”), at a ratio ranging from 1-for-10 and 1-for-50, with the exact ratio to be set within that range by the Company’s board of directors (the “Board”). On April 24, 2023, the Board approved the reverse stock split at a ratio of 1-for-33. On April 28, 2023, the Company filed a Certificate of Amendment (the “Reverse Stock Split Certificate of Amendment”) to the Charter with the Secretary of State of the State of Delaware to effect the Reverse Stock Split, effective as of May 4, 2023. As a result of the Reverse Stock Split, every 33 shares of Class A Common Stock were automatically reclassified and converted into one issued and outstanding share of Class A Common Stock. No fractional shares were issued in connection with the Reverse Stock Split. Any fractional shares resulting from the Reverse Stock Split were rounded up to the nearest whole share. The par value of Class A common Stock remained unchanged at $0.0001 per share. Closing of Additional Shares in Registered Direct Offering On April 17, 2023, following the Company’s receipt of stockholder approval for the issuance, the Company issued the remaining 676,868 shares of the Company’s Class A common stock to Corvex Select Equity Master Fund LP, Corvex Master Fund LP and Corvex Dynamic Equity Select Master Fund LP in its previously announced registered direct offering for gross proceeds of approximately $7.6 million . First Milestone Payment in Connection With the Acquisition On April 14, 2023, as a result of the first Milestone Payment becoming due and payable in full, the Company issued 701,460 shares of the Company’s Class A common stock to OPKO pursuant to the Acquisition Merger Agreement. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the accounting disclosure rules and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. As such, the accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto as of and for the years ended December 31, 2022, 2021 and 2020 included in the Company’s Annual Report on Form 10-K for the year ended December 21, 2022 filed on March 16, 2023 (the “Annual Report”). The accompanying unaudited condensed consolidated financial statements reflect all normal recurring adjustments that are necessary to state fairly the results for the interim periods presented. Interim results are not necessarily indicative of the results of operations or cash flows for a full year or any subsequent interim period. The Company’s historical financial information includes costs of certain services historically provided by Icahn School of Medicine at Mount Sinai (“ISMMS”) pursuant to a Transition Services Agreement (“TSA”) and service agreements. See Note 7, “Related Party Transactions”. Although the Company has incurred recurring losses in each year since inception, the Company expects its cash and cash equivalents will be sufficient to fund operations for at least the next twelve months from the date of filing of this Quarterly Report on Form 10-Q. |
Reverse Stock Split | Reverse Stock Split On May 4, 2023, at the commencement of trading, the Company effected a 1-for-33 reverse stock split. Accordingly, all share and per share amounts for the periods presented in the accompanying condensed consolidated financial statements and notes thereto have been adjusted retroactively, where applicable, to reflect the reverse stock split. No fractional shares were issued in connection with the reverse stock split. |
Reclassifications | ReclassificationsCertain reclassifications have been made to the prior year unaudited condensed consolidated financial statements in order to conform to the current year’s presentation. |
Use of Estimates | Use of Estimates The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the unaudited condensed consolidated financial statements as well as the reported amounts of revenues and expenses during the periods presented. The Company bases these estimates on current facts, historical and anticipated results, trends and various other assumptions that it believes are reasonable in the circumstances, including assumptions as to future events. These estimates include, but are not limited to, the transaction price for certain contracts with customers, potential or actual claims for recoupment from third-party payors, the capitalization of software costs, the valuation of stock-based awards, inventory, earn-out contingent liabilities and earn-out Restricted Stock Units (“RSUs”). Actual results could differ materially from those estimates, judgments and assumptions. |
Concentration of Credit Risk and Other Risks and Uncertainties | Concentration of Credit Risk and Other Risks and Uncertainties Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The majority of the Company’s cash, cash equivalents and restricted cash are uninsured with account balances in excess of the Federal Deposit Insurance Company limits. As of March 31, 2023, 100% of the Company’s cash, cash equivalents and marketable securities was held in high-quality institutions designated as systematically important financial institutions. Management believes these financial institutions are financially sound and, accordingly, that minimal credit risk exists. The Company has not experienced any losses on its deposits of cash and cash equivalents. |
Cash, Cash Equivalents and Restricted Cash | Cash, Cash Equivalents and Restricted Cash The Company considers all highly liquid investments with original maturities of three months or less from the date of purchase to be cash equivalents. Cash equivalents consist of amounts invested in money market funds. Carrying values of cash equivalents approximate fair value due to the short-term nature of these instruments. |
Accounts Receivable | Accounts Receivable Accounts receivable consists of amounts due from customers and third-party payors for services performed and reflect the consideration to which the Company expects to be entitled in exchange for providing those services. Accounts receivable are estimated and recorded in the period the related revenue is recorded. The accounts receivable balance as of March 31, 2023 and December 31, 2022 included $2.9 million and $1.5 million, respectively, of unbilled receivables. During the quarter ended March 31, 2023, the Company did not record provisions for doubtful accounts. The Company did not write off any accounts receivable balances for the period. |
Inventory, net | Inventory, netInventory, net, which primarily consists of finished goods such as testing supplies and reagents, is capitalized when purchased and expensed when used in performing services. Inventory is stated at the lower of cost or net realizable value. Cost is determined using actual costs on a first-in, first-out basis. The Company periodically performs obsolescence assessments and writes off any inventory that is no longer usable. Any write-down of inventory to net realizable value creates a new cost basis. |
Fair Value Measurements | Fair Value Measurements Financial assets and liabilities are recorded at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company determines the fair value of its financial instruments based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. The following hierarchy lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market: Level 1 : Observable inputs such as quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities. Level 2 : Observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active or model-derived valuations whose significant inputs are observable. Level 3 : Unobservable inputs that are significant to the measurement of fair value but are supported by little to no market data. The Company’s financial assets and liabilities consist of cash and cash equivalents, restricted cash, accounts receivable, accounts payable, accrued liabilities, and long-term debt. The Company’s cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued liabilities approximate their fair value due to the relatively short-term nature of these accounts. The Company’s loan from the Connecticut Department of Economic and Community Development is classified within level 2 of the fair value hierarchy. As of March 31, 2023, this loan is recorded at its carrying value of $6.3 million in the consolidated balance sheet. The fair value of the loan is $5.1 million, which is estimated based on discounted cash flows using the yields of similar debt instruments of other companies with similar credit profiles. |
Segment Information | Segment Information Historically, the Company operated in one segment. During 2022, in connection with the Acquisition, the change in Chief Operating Decision Maker (“CODM”), and the announced exit from the majority of the Legacy Sema4 diagnostics operations, the Company’s CODM began to evaluate the Company’s business separately for GeneDx, inclusive of Legacy GeneDx and Legacy Sema4 data revenues and associated costs and corporate support costs, and the existing Legacy Sema4 diagnostics business during the fourth quarter of 2022. As a result, the Company has concluded that two reportable segments exist and have been presented as such for the first quarter of 2023. The majority of the Company’s operations for the first quarter of 2022 are included in the Legacy Sema4 segment and the majority of the GeneDx segment for 2022 was resultant from the Acquisition in 2022, and thus did not exist within the Company’s condensed consolidated results for the first quarter of 2022. As a result, the Company has not presented segments for the first quarter of 2022. See Note 16, “ Segment Reporting ”, for the first quarter of 2023 segment disclosures. |
Emerging Growth Company | Emerging Growth Company The Company is an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012. As such, the Company is eligible for exemptions from various reporting requirements applicable to other public companies that are not emerging growth companies, including reduced reporting and extended transition periods to comply with new or revised accounting standards for public business entities. The Company has elected to avail itself of this exemption and, therefore, will not be subject to the same new or revised accounting standards as other public companies that are not emerging growth companies. |
Recently Adopted Accounting Pronouncements and Recently Issued Accounting Pronouncements Not Yet Adopted | Recently Adopted Accounting Pronouncements In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). The new credit losses standard changes the impairment model for most financial assets and certain other instruments. For trade and other receivables, contract assets recognized as a result of applying ASC 606, loans and certain other instruments, entities will be required to use a new forward looking “expected loss” model that generally will result in earlier recognition of credit losses than under today’s incurred loss model. The Company adopted ASU 2016-13 effective January 1, 2023 and the adoption did not have material impact in the condensed consolidated statements of operations and comprehensive loss. Recently Issued Accounting Pronouncements Not Yet Adopted The Company has reviewed the recently issued Accounting Standards Update accounting pronouncements and does not believe that the adoption of any such pronouncements will have a material impact on its financial statements or related disclosures. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Schedule of Revenue and Accounts Receivable Concentration Percentages | For each significant payor, revenue as a percentage of total revenues and accounts receivable as a percentage of total accounts receivable are as follows: Revenue Accounts Receivable Three months ended March 31, As of March 31, As of December 31, 2023 2022 2023 2022 Payor A * 24% * * Payor B (1) 15% * * 14% Payor D * 10% * * Payor E 24% * 15% 14% *less than 10% __________________ (1) This payor includes multiple individual plans and the Company calculates and presents the aggregated value from all plans, which is consistent with the Company’s portfolio approach used in accounting for diagnostic test revenue. |
Schedule of Reconciliation of Cash and Cash Equivalents | The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheets that sum to the total of the same amounts shown in the condensed consolidated statements of cash flows (in thousands): As of March 31, 2023 As of December 31, 2022 Cash and cash equivalents $ 201,895 $ 123,933 Restricted cash 13,044 14,370 Total $ 214,939 $ 138,303 |
Schedule of Reconciliation of Restricted Cash | The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheets that sum to the total of the same amounts shown in the condensed consolidated statements of cash flows (in thousands): As of March 31, 2023 As of December 31, 2022 Cash and cash equivalents $ 201,895 $ 123,933 Restricted cash 13,044 14,370 Total $ 214,939 $ 138,303 |
Business Combinations (Tables)
Business Combinations (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table presents the net purchase price and the fair values of the assets and liabilities of Legacy GeneDx on a preliminary basis (in thousands): Cash and cash equivalents $ — Accounts receivables 21,651 Inventory 6,210 Prepaid expenses 4,671 Other current assets 320 Property and equipment 29,509 Other non-current assets 6,464 Trade names and trademarks 50,000 Developed technology 48,000 Customer relationships 98,000 Accounts payable and accrued expenses (12,862) Other current liabilities (15,781) Deferred tax liabilities (51,779) Long-term lease liabilities (5,798) Fair value of net assets acquired 178,605 Goodwill (1) 185,871 Aggregate purchase price $ 364,476 (1) Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired. See Note 17, “Goodwill and Intangible Assets” for more detail. |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Revenue Disaggregated by Type of Customer | The following table summarizes the Company’s disaggregated revenue by payor category (in thousands): Three months ended March 31, 2023 2022 Diagnostic test revenue Patients with third-party insurance $ 25,329 $ 47,462 Institutional customers 16,060 4,031 Self-pay patients 461 1,002 Total diagnostic test revenue 41,850 52,495 Other revenue 1,289 1,446 Total $ 43,139 $ 53,941 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value on a Recurring Basis | The following tables set forth the fair value of financial instruments that were measured at fair value on a recurring basis (in thousands): As of March 31, 2023 Total Level 1 Level 2 Level 3 Financial Assets: Money market funds $ 45,069 $ 45,069 $ — $ — Total financial assets $ 45,069 $ 45,069 $ — $ — Financial Liabilities: Public warrant liability $ 295 $ 295 $ — $ — Private warrant liability 145 — 145 — DECD loan 5,110 — 5,110 — Contingent consideration based on milestone achievement 11,049 — — 11,049 Total financial liabilities $ 16,599 $ 295 $ 5,255 $ 11,049 As of December 31, 2022 Total Level 1 Level 2 Level 3 Financial Assets: Money market funds $ 16,901 $ 16,901 $ — $ — Total financial assets $ 16,901 $ 16,901 $ — $ — Financial Liabilities: Public warrant liability $ 280 $ 280 $ — $ — Private warrant liability 138 — 138 — DECD loan 4,904 — 4,904 — Contingent consideration based on milestone achievement 7,619 — — 7,619 Total financial liabilities $ 12,941 $ 280 $ 5,042 $ 7,619 |
Schedule of Utilized in Determining Valuation | The key assumptions utilized in determining the Earn-out Shares valuation as of March 31, 2023 and December 31, 2022 were as follows: March 31, 2023 December 31, 2022 Stock price $12.21 $8.58 Expected volatility 120.0% 107.5% Expected term (in years) 0.3 0.6 Risk-free interest rate 4.87% 4.76% |
Property and Equipment (Tables)
Property and Equipment (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property and Equipment and Depreciation and Amortization Expense | Property and equipment, net consisted of the following (in thousands): As of March 31, As of December 31, Laboratory equipment $ 42,370 $ 41,255 Equipment under finance leases 21,384 21,384 Leasehold improvements 35,560 35,561 Capitalized software 32,171 32,171 Building under finance lease 8,059 6,276 Construction in-progress 3,533 3,386 Computer equipment 9,185 9,177 Furniture, fixtures and other equipment 3,777 3,777 Total property and equipment 156,039 152,987 Less: accumulated depreciation and amortization (106,531) (101,460) Property and equipment, net $ 49,508 $ 51,527 Depreciation and amortization expense is included within the condensed consolidated statements of operations and comprehensive loss as follows (in thousands): Three months ended March 31, 2023 2022 Cost of services $ 589 $ 2,816 Research and development 852 1,849 Selling and marketing 2 1 General and administrative 3,687 1,137 Total depreciation and amortization expenses $ 5,130 $ 5,803 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Related Party Transactions [Abstract] | |
Schedule of Related Party Expenses | Total related party costs are included within cost of services and related party expenses in the condensed consolidated statements of operations and comprehensive loss as follows (in thousands): Three months ended March 31, 2023 2022 Cost of services $ 815 $ 1,056 Related party expenses 1,747 1,284 Total related party costs $ 2,562 $ 2,340 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Long-Term Debt Maturities | As of March 31, 2023, long-term debt matures as follows (in thousands): 2023 (remainder of year) $ — 2024 497 2025 1,211 2026 1,234 2027 1,260 Thereafter 2,048 Total maturities of long-term debt 6,250 Less: current portion of long-term debt — Total long-term debt, net of current maturities $ 6,250 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Schedule of Lease, Cost | The tables below present financial information associated with the Company’s leases (in thousands). Classification March 31, 2023 December 31, 2022 Assets Operating lease assets Operating lease right-of-use assets $ 33,235 $ 32,758 Finance lease assets Property and Equipment, net 9,668 8,604 Total lease assets $ 42,903 $ 41,362 Liabilities Current Operating Short-term lease liabilities 2,349 $ 2,409 Finance Short-term lease liabilities 2,850 3,712 Non-current Operating Long-term lease liabilities 45,816 $ 44,468 Finance Long-term lease liabilities 18,067 15,545 Total lease liabilities $ 69,082 $ 66,134 Lease cost Three months ended March 31, 2023 Three months ended March 31, 2022 Operating lease cost Operating lease cost $ 1,735 $ 1,380 Short-term lease cost 203 169 Variable lease cost 264 127 Total operating lease cost $ 2,202 $ 1,676 Finance lease cost Depreciation and amortization of leased assets $ 775 $ 912 Interest on lease liabilities 544 552 Total finance lease cost $ 1,319 $ 1,464 Total lease cost $ 3,521 $ 3,140 March 31, 2023 Weighted-average remaining lease term (years) Operating leases 10.7 Finance leases 11.5 Weighted-average discount rate Operating leases 6.3% Finance leases 10.8% Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $346 Operating cash flows from finance leases $146 Financing cash flows from finance lease $1,046 |
Schedule of Assets and Liabilities, Lessee | The tables below present financial information associated with the Company’s leases (in thousands). Classification March 31, 2023 December 31, 2022 Assets Operating lease assets Operating lease right-of-use assets $ 33,235 $ 32,758 Finance lease assets Property and Equipment, net 9,668 8,604 Total lease assets $ 42,903 $ 41,362 Liabilities Current Operating Short-term lease liabilities 2,349 $ 2,409 Finance Short-term lease liabilities 2,850 3,712 Non-current Operating Long-term lease liabilities 45,816 $ 44,468 Finance Long-term lease liabilities 18,067 15,545 Total lease liabilities $ 69,082 $ 66,134 Lease cost Three months ended March 31, 2023 Three months ended March 31, 2022 Operating lease cost Operating lease cost $ 1,735 $ 1,380 Short-term lease cost 203 169 Variable lease cost 264 127 Total operating lease cost $ 2,202 $ 1,676 Finance lease cost Depreciation and amortization of leased assets $ 775 $ 912 Interest on lease liabilities 544 552 Total finance lease cost $ 1,319 $ 1,464 Total lease cost $ 3,521 $ 3,140 |
Schedule of Finance Lease, Liability, Fiscal Year Maturity | Future minimum lease payments under non-cancellable leases as of March 31, 2023 are as follows: Maturity of lease liabilities Operating leases Finance leases Total 2023 (remainder of the year) $ 3,005 $ 760 $ 3,765 2024 5,529 4,117 9,646 2025 5,960 2,511 8,471 2026 6,110 2,031 8,141 2027 6,259 2,045 8,304 Thereafter 43,794 25,135 68,929 Total $ 70,657 $ 36,599 $ 107,256 Less: imputed interest $ (22,492) $ (15,682) $ (38,174) Present value of lease liabilities $ 48,165 $ 20,917 $ 69,082 |
Schedule of Lessee, Operating Lease, Liability, Maturity | Future minimum lease payments under non-cancellable leases as of March 31, 2023 are as follows: Maturity of lease liabilities Operating leases Finance leases Total 2023 (remainder of the year) $ 3,005 $ 760 $ 3,765 2024 5,529 4,117 9,646 2025 5,960 2,511 8,471 2026 6,110 2,031 8,141 2027 6,259 2,045 8,304 Thereafter 43,794 25,135 68,929 Total $ 70,657 $ 36,599 $ 107,256 Less: imputed interest $ (22,492) $ (15,682) $ (38,174) Present value of lease liabilities $ 48,165 $ 20,917 $ 69,082 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Stock Option Activity | The following summarizes the stock option activity during the quarter ended March 31, 2023: Stock Options Outstanding Weighted Average Exercise Price Balance at December 31, 2022 798,873 $ 49.83 Options granted — — Options exercised (50,444) 5.05 Options forfeited or canceled (38,829) 66.12 Balance at March 31, 2023 709,600 $ 52.09 Options exercisable at March 31, 2023 395,403 $ 38.04 |
Schedule of Valuation Assumptions | There were no stock options awarded during the three month period ended March 31, 2023. The fair value of the stock option awards for the period ended March 31, 2022 were estimated using the Black-Scholes option pricing model with the following assumptions: Three months ended March 31, 2022 Expected volatility 65.20% - 67.60% Expected term (in years) 5.48-6.06 Risk-free interest rate 1.65%-1.70% Dividend yield — Fair value of Class A common stock $108.57-$113.85 |
Schedule of Restricted Stock Units Activity | The following table summarizes the activity related to the Company's time-based RSUs: Restricted Stock Units Outstanding Weighted Average Grant Date Fair Value Per Unit Balance at December 31, 2022 855,061 $ 77.88 Restricted Stock Units granted 560,725 $ 10.78 Restricted Stock Units vested (54,175) $ 102.45 Restricted Stock Units forfeited (97,621) $ 138.91 Balance at March 31, 2023 1,263,990 $ 41.56 |
Schedule of Stock-Based Compensation Expense | Stock-based compensation expense for all awards granted and outstanding is included within the condensed consolidated statements of operations and comprehensive loss as follows (in thousands): Three months ended March 31, 2023 2022 Cost of services $ (1,666) $ 1,381 Research and development 943 4,341 Selling and marketing 63 2,825 General and administrative 708 9,012 Total stock-based compensation expense $ 48 $ 17,559 |
Net Income (loss) per Share (Ta
Net Income (loss) per Share (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Computation of Basic and Diluted Net Loss Per Share | Basic and diluted loss per share attributable to common stockholders was calculated as follows (amounts in thousands, except for share and per share amounts): Three months ended March 31, 2023 2022 Numerator: Net (loss) income attributable to common stockholders $ (60,989) $ (76,896) Denominator: Denominator for basic and diluted earnings per share-weighted-average common shares 20,061,945 7,405,113 Basic and diluted earnings (loss) income per share $ (3.04) $ (10.38) |
Schedule of Potentially Dilutive Securities Excluded From Computation of Diluted Net Loss Per Share | The following tables summarize the outstanding shares of potentially dilutive securities that were excluded from the computation of diluted net loss per share attributable to common stockholders for the period presented because including them would have been anti-dilutive: As of March 31, 2023 2022 Outstanding options and RSUs to purchase Class A common stock 1,973,590 1,242,790 Outstanding warrants 666,515 666,515 Outstanding earn-out shares 554,799 503,367 Outstanding earn-out RSUs 21,613 73,045 Total 3,216,517 2,485,717 |
Restructuring Costs (Tables)
Restructuring Costs (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Restructuring and Related Activities [Abstract] | |
Schedule of Restructuring Cost | The table below provides certain information concerning restructuring activity during the three months ended March 31, 2023: Reserve Balance at December 31, 2022 Charged to Costs and Expenses Payments and Other Reserve Balance at March 31, 2023 Severance $ 4,770 $ 308 $ (3,700) $ 1,378 Others $ 253 $ 18 $ (254) $ 17 Total 5,023 $ 326 $ (3,954) $ 1,395 |
Supplemental Financial Inform_2
Supplemental Financial Information (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Other Liabilities Disclosure [Abstract] | |
Schedule of Accounts Payable and Accrued Liabilities | Accounts payable and accrued expenses consisted of the following (in thousands): As of March 31, 2023 As of December 31, 2022 Accounts payable $ 36,918 $ 46,017 Accrued purchases 27,570 20,314 Reserves for refunds to insurance carriers (1) 5,000 17,001 Other 401 1,546 Total $ 69,889 $ 84,878 |
Schedule of Other Current Liabilities | Other current liabilities consisted of the following (in thousands): As of March 31, 2022 As of December 31, 2022 Accrued bonus $ 3,571 $ 8,429 Accrued payroll 754 3,905 Accrued benefits 4,104 1,529 Accrued commissions 958 1,656 Accrued severance 1,378 4,770 Current portion of long-term debt — 4,750 Indemnification liabilities 12,144 13,470 Current portion of the contingent consideration liabilities 8,449 6,019 Other 8,271 5,177 Total $ 39,629 $ 49,705 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information | The CODM evaluates segment performance based on revenue and adjusted gross margin. Prior to the Acquisition, the Company had one segment which is characterized as “Legacy Sema4” in the table below. Prior to the date of the Acquisition, consolidated results were the same as the results of this segment and therefore the results for the first quarter of 2022 has not been presented below. (in thousands) GeneDx Legacy Sema4 Total Three Months Ended March 31, 2023: Revenue $ 40,693 $ 2,446 $ 43,139 Adjusted cost of services 26,826 2,080 28,906 Adjusted gross margin (loss) 13,867 366 14,233 Reconciliations: Depreciation and amortization 476 113 589 Stock-based compensation 305 (1,971) (1,666) Restructuring charges 43 31 74 Gross margin (loss) 13,043 2,193 15,236 The following table summarizes the Company’s disaggregated revenue (in thousands): Three Months Ended March 31, 2023 GeneDx Legacy Sema4 Consolidated Diagnostic test revenue: Patients with third-party insurance $ 22,878 $ 2,451 $ 25,329 Institutional customers 16,060 — $ 16,060 Self-pay patients 466 (5) 461 Total diagnostic test revenue 39,404 2,446 41,850 Other revenue 1,289 — 1,289 Total $ 40,693 $ 2,446 $ 43,139 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | The changes in the carrying amounts of goodwill were as follows (in thousands): March 31, 2023 Balance as of December 31, 2022 $ — Additions — Measurement period adjustments 478 Impairment charges (478) Balance as of March 31, 2023 $ — |
Schedule of Acquired Intangible Assets | The following table reflects the fair values and remaining useful lives of the acquired intangible assets identified based on the Company’s preliminary purchase accounting assessments as of March 31, 2023 (in thousands): Gross Carrying Amount Accumulated Amortization Net Carrying Value Weighted-Average Tradenames and trademarks $ 50,000 $ 2,864 $ 47,136 15.1 Developed technology 48,000 5,500 42,500 7.1 Customer relationships 98,000 4,492 93,508 19.1 $ 196,000 $ 12,856 $ 183,144 |
Schedule of Future Amortization Expense | The following table summarizes the Company’s estimated future amortization expense of intangible assets with finite lives as of March 31, 2023 (in thousands): 2023 (remainder of the year) $ 10,519 2024 14,025 2025 14,025 2026 14,025 2027 14,025 Thereafter 116,525 Total estimated future amortization expense $ 183,144 |
Organization and Description _2
Organization and Description of Business (Details) | 3 Months Ended | ||
May 04, 2023 | Mar. 31, 2023 | Apr. 29, 2022 | |
Organization and Description of Business [Line Items] | |||
Reverse stock split, conversion ratio | 0.03 | ||
Subsequent Event | |||
Organization and Description of Business [Line Items] | |||
Reverse stock split, conversion ratio | 0.030 | ||
Legacy GeneDx | Gene D X Holding2 Inc | |||
Organization and Description of Business [Line Items] | |||
Ownership percentage | 100% | ||
Affiliated Entities | |||
Organization and Description of Business [Line Items] | |||
Conversion ratio | 4 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Narrative (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||
May 04, 2023 | Apr. 14, 2023 shares | Apr. 29, 2022 $ / shares shares | Dec. 09, 2021 d $ / shares shares | Apr. 30, 2023 USD ($) shares | Mar. 31, 2023 USD ($) segment d $ / shares shares | Mar. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) segment | Sep. 30, 2022 USD ($) | Mar. 31, 2023 USD ($) segment $ / shares shares | Dec. 31, 2022 USD ($) | Dec. 31, 2021 segment shares | Sep. 04, 2021 $ / shares | Jul. 22, 2021 shares | |
Property, Plant and Equipment [Line Items] | ||||||||||||||
Reverse stock split, conversion ratio | 0.03 | |||||||||||||
Restricted cash | $ 13,044 | $ 14,370 | $ 13,044 | $ 14,370 | ||||||||||
Unbilled receivables | 2,900 | 1,500 | 2,900 | 1,500 | ||||||||||
Provision for doubtful accounts | 0 | |||||||||||||
Write off of accounts receivable | 0 | |||||||||||||
Outstanding loan balance | $ 6,250 | $ 6,250 | ||||||||||||
Purchase of warrants (in shares) | shares | 666,515 | 666,516 | ||||||||||||
Expected term (in years) | 5 years | 5 years | ||||||||||||
Target share price of warrants or rights for redemption (in dollars per share) | $ / shares | $ 594 | $ 594 | ||||||||||||
Redemption price per warrant (in dollars per share) | $ / shares | $ 0.33 | |||||||||||||
Number of days for written notice of redemption | d | 30 | |||||||||||||
Minimum number of trading days | d | 30 | |||||||||||||
Earn-out contingent liability | $ 0 | $ 0 | $ 0 | 0 | ||||||||||
Total stock-based compensation expense | $ 48 | $ 17,559 | ||||||||||||
Number of operating segments | segment | 1 | |||||||||||||
Number of reportable segments | segment | 2 | 2 | 1 | |||||||||||
Connecticut Department Of Economic And Community Development | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Outstanding loan balance | $ 6,300 | $ 6,300 | ||||||||||||
Long-term debt, fair value | $ 5,100 | $ 5,100 | ||||||||||||
Subsequent Event | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Reverse stock split, conversion ratio | 0.030 | |||||||||||||
Restricted Stock Units (RSUs) | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Restricted stock units granted (in shares) | shares | 560,725 | |||||||||||||
Class A Common Stock Equals or Exceeds, $18.00 | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Minimum number of trading days | d | 20 | |||||||||||||
Consecutive trading day threshold | d | 30 | |||||||||||||
Class A common stock | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Purchase of aggregate private placement warrants (shares) | shares | 1 | 1 | ||||||||||||
Warrant exercise price (in dollars per share) | $ / shares | $ 379.50 | |||||||||||||
Target share price of warrants or rights for redemption (in dollars per share) | $ / shares | $ 330 | $ 330 | ||||||||||||
Minimum number of trading days | d | 20 | |||||||||||||
Consecutive trading day threshold | d | 30 | |||||||||||||
Common stock threshold, number of trading days before notice of redemption | d | 3 | |||||||||||||
Redemption on warrant holders (in dollars per share) | $ / shares | $ 594 | |||||||||||||
Class A common stock | Minimum | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Reverse stock split, conversion ratio | 0.10 | |||||||||||||
Class A common stock | Maximum | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Reverse stock split, conversion ratio | 0.02 | |||||||||||||
Class A common stock | Class A Common Stock Equals or Exceeds, $18.00 | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Minimum threshold price of common stock specified to send notice of redemption to the warrant holders (in dollars per share) | $ / shares | $ 594 | |||||||||||||
Minimum number of trading days | d | 20 | |||||||||||||
Consecutive trading day threshold | d | 30 | |||||||||||||
Class A common stock | Class A Common Stock Equals or Exceeds, $10.00 | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Target share price of warrants or rights for redemption (in dollars per share) | $ / shares | $ 330 | $ 330 | ||||||||||||
Redemption price per warrant (in dollars per share) | $ / shares | $ 3.30 | |||||||||||||
Number of days for written notice of redemption | d | 30 | |||||||||||||
Public Warrants | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Purchase of warrants (in shares) | shares | 447,222 | 447,223 | ||||||||||||
Private Placement Warrants | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Purchase of warrants (in shares) | shares | 219,293 | |||||||||||||
Legacy GeneDx | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Restricted cash | $ 12,100 | $ 12,100 | ||||||||||||
Business combination, contingent consideration arrangements | 150,000 | $ 150,000 | 150,000 | 150,000 | ||||||||||
Business combination contingent consideration milestone payment for first year | 112,500 | |||||||||||||
Business combination contingent consideration liability period 1 | 163,000 | 163,000 | ||||||||||||
Business combination contingent consideration milestone payment for second year | 37,500 | |||||||||||||
Business combination contingent consideration liability period 2 | $ 219,000 | |||||||||||||
Business combination contingent consideration first milestone percentage | 80% | |||||||||||||
Business combination contingent consideration revenue target of milestone event | 100% | |||||||||||||
Business combination contingent consideration percentage of milestone payment based on revenue target | 100% | |||||||||||||
Earn-out contingent liability | $ 11,000 | 11,000 | ||||||||||||
Legacy GeneDx | Subsequent Event | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Number of shares issuable (in shares) | shares | 701,460 | |||||||||||||
Business combination contingent consideration milestone payment for first year | $ 112,500 | |||||||||||||
Legacy GeneDx | Contingent Consideration, Milestone One | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Business combination, contingent consideration arrangements | 112,500 | 112,500 | 112,500 | 112,500 | ||||||||||
Legacy GeneDx | Contingent Consideration, Milestone Two | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Business combination, contingent consideration arrangements | 37,500 | $ 37,500 | 37,500 | $ 37,500 | ||||||||||
Earn-out contingent liability | $ 2,600 | $ 2,600 | ||||||||||||
Legacy GeneDx | Minimum | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Business combination contingent consideration revenue target of milestone event | 90% | |||||||||||||
Legacy GeneDx | Class A common stock | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Price per shares (in dollars per share) | $ / shares | $ 70.95 | $ 160.38 | $ 160.38 | |||||||||||
Number of shares issuable (in shares) | shares | 2,400,000 | |||||||||||||
Public per share (in dollars per share) | $ / shares | $ 160.38 | |||||||||||||
Sema4 OpCo, Inc | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Number of shares issuable (in shares) | shares | 576,412 | |||||||||||||
Earn-out contingent liability | $ 0 | $ 0 | ||||||||||||
Sema4 OpCo, Inc | Restricted Stock Units (RSUs) | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Restricted stock units granted (in shares) | shares | 81,819 | |||||||||||||
Total stock-based compensation expense | $ 800 | |||||||||||||
Sema4 OpCo, Inc | Restricted Stock Units (RSUs) | Triggering Event I | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Public per share (in dollars per share) | $ / shares | $ 429 | |||||||||||||
Sema4 OpCo, Inc | Restricted Stock Units (RSUs) | Triggering Event II | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Minimum number of trading days | d | 20 | |||||||||||||
Consecutive trading day threshold | d | 30 | |||||||||||||
Public per share (in dollars per share) | $ / shares | $ 495 | |||||||||||||
Sema4 OpCo, Inc | Restricted Stock Units (RSUs) | Triggering Event III | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Public per share (in dollars per share) | $ / shares | $ 594 | |||||||||||||
OPKO | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Restricted cash | $ 1,300 | $ 1,300 | ||||||||||||
OPKO | Class A common stock | Contingent Consideration, Milestone One | Subsequent Event | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Number of shares issuable (in shares) | shares | 701,460 | |||||||||||||
OPKO | Class A common stock | Contingent Consideration, Milestone Two | Subsequent Event | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Number of shares issuable (in shares) | shares | 233,820 | |||||||||||||
If election is made | Legacy GeneDx | Class A common stock | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Price per shares (in dollars per share) | $ / shares | $ 160.38 | |||||||||||||
If election is made | Legacy GeneDx | Class A common stock | Maximum | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Number of shares issuable (in shares) | shares | 935,280 | |||||||||||||
Purchases | Supplier Concentration Risk | Supplier A | ||||||||||||||
Property, Plant and Equipment [Line Items] | ||||||||||||||
Concentration risk, percentage | 14% | 13% |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Concentration Risk (Details) - Customer Concentration Risk | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Revenue | Payor A | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 24% | ||
Revenue | Payor B | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 15% | ||
Revenue | Payor D | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 10% | ||
Revenue | Payor E | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 24% | ||
Accounts Receivable | Payor B | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 14% | ||
Accounts Receivable | Payor E | |||
Concentration Risk [Line Items] | |||
Concentration risk, percentage | 15% | 14% |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Accounting Policies [Abstract] | ||||
Cash and cash equivalents | $ 201,895 | $ 123,933 | ||
Restricted cash | 13,044 | 14,370 | ||
Total | $ 214,939 | $ 138,303 | $ 315,902 | $ 401,469 |
Business Combinations - Narrati
Business Combinations - Narrative (Details) | 1 Months Ended | ||||||||
Apr. 14, 2023 shares | Apr. 29, 2022 USD ($) $ / shares shares | Jul. 22, 2021 USD ($) $ / shares shares | Feb. 09, 2021 USD ($) $ / shares shares | Apr. 30, 2023 shares | Dec. 31, 2023 USD ($) | Mar. 31, 2023 USD ($) $ / shares | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Business Acquisition [Line Items] | |||||||||
Restricted cash | $ 13,044,000 | $ 14,370,000 | |||||||
Class A Common Stock | Private Placement | |||||||||
Business Acquisition [Line Items] | |||||||||
Sale of stock (in shares) | shares | 1,515,152 | ||||||||
Private placement financing to sell | $ 200,000,000 | ||||||||
CMLS Holdings LLC | |||||||||
Business Acquisition [Line Items] | |||||||||
Business combination and net cash received | $ 510,000,000 | ||||||||
Number of shares issuable (in shares) | shares | 1,060,607 | ||||||||
Price per shares (in dollars per share) | $ / shares | $ 330 | ||||||||
Number of shares public offering | $ 350,000,000 | ||||||||
Number of shares issued and outstanding (in shares) | shares | 7,278,498 | ||||||||
Transactions costs | $ 51,800,000 | ||||||||
CMLS Holdings LLC | Prepaid Expenses and Other Current Assets | |||||||||
Business Acquisition [Line Items] | |||||||||
Transactions costs | $ 9,000,000 | ||||||||
CMLS Holdings LLC | Class A Common Stock | |||||||||
Business Acquisition [Line Items] | |||||||||
Number of shares issuable (in shares) | shares | 309 | ||||||||
Price per shares (in dollars per share) | $ / shares | $ 330 | ||||||||
Number of shares public offering | $ 101,880 | ||||||||
CMLS Holdings LLC | Common Class B | |||||||||
Business Acquisition [Line Items] | |||||||||
Number of shares issuable (in shares) | shares | 5,404,131 | ||||||||
Share conversion ratio | 0.01 | ||||||||
Legacy Sema4 shareholder payout | $ 230,700,000 | ||||||||
Legacy GeneDx | |||||||||
Business Acquisition [Line Items] | |||||||||
Payments to acquire businesses, gross | $ 150,000,000 | ||||||||
Restricted cash | 12,100,000 | ||||||||
Business combination, contingent consideration arrangements | 150,000,000 | 150,000,000 | |||||||
Legacy GeneDx | Forecast | |||||||||
Business Acquisition [Line Items] | |||||||||
Business combination, contingent consideration arrangements | $ 37,500,000 | ||||||||
Legacy GeneDx | Subsequent Event | |||||||||
Business Acquisition [Line Items] | |||||||||
Number of shares issuable (in shares) | shares | 701,460 | ||||||||
Legacy GeneDx | Contingent Consideration, Milestone One | |||||||||
Business Acquisition [Line Items] | |||||||||
Business combination, contingent consideration arrangements | $ 112,500,000 | $ 112,500,000 | |||||||
Legacy GeneDx | Class A Common Stock | |||||||||
Business Acquisition [Line Items] | |||||||||
Number of shares issuable (in shares) | shares | 2,400,000 | ||||||||
Price per shares (in dollars per share) | $ / shares | $ 70.95 | $ 160.38 | |||||||
Business acquisition issued value assigned | $ 172,000,000 | ||||||||
Public per share (in dollars per share) | $ / shares | $ 160.38 | ||||||||
OPKO | |||||||||
Business Acquisition [Line Items] | |||||||||
Restricted cash | $ 1,300,000 | ||||||||
OPKO | Class A Common Stock | Contingent Consideration, Milestone One | Subsequent Event | |||||||||
Business Acquisition [Line Items] | |||||||||
Number of shares issuable (in shares) | shares | 701,460 |
Business Combinations - Schedul
Business Combinations - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - Legacy GeneDx $ in Thousands | Apr. 29, 2022 USD ($) |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Cash and cash equivalents | $ 0 |
Accounts receivables | 21,651 |
Inventory | 6,210 |
Prepaid expenses | 4,671 |
Other current assets | 320 |
Property and equipment | 29,509 |
Other non-current assets | 6,464 |
Accounts payable and accrued expenses | (12,862) |
Other current liabilities | (15,781) |
Deferred tax liabilities | (51,779) |
Long-term lease liabilities | (5,798) |
Fair value of net assets acquired | 178,605 |
Goodwill | 185,871 |
Aggregate purchase price | 364,476 |
Tradenames and trademarks | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Business combination, finite-lived intangibles | 50,000 |
Developed technology | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Business combination, finite-lived intangibles | 48,000 |
Customer relationships | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Business combination, finite-lived intangibles | $ 98,000 |
Revenue Recognition - Disaggreg
Revenue Recognition - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Disaggregation of Revenue [Line Items] | ||
Total | $ 43,139 | $ 53,941 |
Diagnostic test revenue | ||
Disaggregation of Revenue [Line Items] | ||
Total | 41,850 | 52,495 |
Patients with third-party insurance | ||
Disaggregation of Revenue [Line Items] | ||
Total | 25,329 | 47,462 |
Institutional customers | ||
Disaggregation of Revenue [Line Items] | ||
Total | 16,060 | 4,031 |
Self-pay patients | ||
Disaggregation of Revenue [Line Items] | ||
Total | 461 | 1,002 |
Other revenue | ||
Disaggregation of Revenue [Line Items] | ||
Total | $ 1,289 | $ 1,446 |
Revenue Recognition - Narrative
Revenue Recognition - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | |||
Dec. 30, 2022 | Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Loss Contingencies [Line Items] | ||||
Adjustment to revenue | $ 2.7 | $ 3.6 | ||
Deferred costs to fulfill contracts | 0.1 | $ 0.3 | ||
Amortization of deferred costs | 0.6 | $ 0.3 | ||
Certain Payor Matters | ||||
Loss Contingencies [Line Items] | ||||
Total settlement amount | $ 42 | |||
Settlement period | 4 years | |||
Settlement amount, first installment payment | $ 15 | |||
Settlement amount, next installment payment | $ 5 | |||
Liability reserve, potential recoupments, current | $ 37.9 | |||
Liability reserve, potential recoupments, noncurrent | $ 39 |
Revenue Recognition - Remaining
Revenue Recognition - Remaining Performance Obligations (Details) - Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-04-01 $ in Millions | Mar. 31, 2023 USD ($) |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue under existing collaboration service agreements | $ 6 |
Revenue under existing collaboration service agreements, period for recognition | 2 years 3 months 18 days |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||
Apr. 14, 2023 shares | Apr. 29, 2022 $ / shares shares | Apr. 30, 2023 USD ($) shares | Mar. 31, 2023 USD ($) $ / shares | Sep. 30, 2022 USD ($) | Mar. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) $ / shares | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Long-term debt, net of current portion | $ 6,250 | $ 6,250 | |||||
Cash and cash equivalents | 201,895 | 123,933 | |||||
Gain (loss) in fair value of warrant and contingent liabilities | 0 | $ 6,800 | |||||
Earn-out contingent liability | 0 | 0 | |||||
Current portion of the contingent consideration liabilities | $ 8,449 | $ 6,019 | |||||
Measurement Input, Revenue Multiple | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Contingent liability measurement input | 0.18 | ||||||
Stock price | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Contingent liability measurement input | $ / shares | 12.21 | 8.58 | |||||
Legacy GeneDx | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Gain (loss) in fair value of warrant and contingent liabilities | $ (3,500) | $ (3,400) | |||||
Business combination, contingent consideration arrangements | 150,000 | $ 150,000 | |||||
Earn-out contingent liability | 11,000 | ||||||
Business combination contingent consideration milestone payment for first year | 112,500 | ||||||
Business combination contingent consideration liability period 1 | 163,000 | 163,000 | |||||
Business combination contingent consideration milestone payment for second year | 37,500 | ||||||
Business combination contingent consideration liability period 2 | $ 219,000 | ||||||
Business combination contingent consideration first milestone percentage | 80% | ||||||
Business combination contingent consideration revenue target of milestone event | 100% | ||||||
Business combination contingent consideration percentage of milestone payment based on revenue target | 100% | ||||||
Current portion of the contingent consideration liabilities | $ 8,400 | ||||||
Legacy GeneDx | Contingent Consideration, Milestone One | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Business combination, contingent consideration arrangements | 112,500 | 112,500 | |||||
Legacy GeneDx | Contingent Consideration, Milestone Two | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Business combination, contingent consideration arrangements | 37,500 | $ 37,500 | |||||
Earn-out contingent liability | $ 2,600 | ||||||
Legacy GeneDx | Subsequent Event | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Business combination contingent consideration milestone payment for first year | $ 112,500 | ||||||
Number of shares issuable (in shares) | shares | 701,460 | ||||||
Legacy GeneDx | Class A common stock | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Number of shares issuable (in shares) | shares | 2,400,000 | ||||||
Price per shares (in dollars per share) | $ / shares | $ 70.95 | $ 160.38 | |||||
Legacy GeneDx | Minimum | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Business combination contingent consideration revenue target of milestone event | 90% | ||||||
OPKO | Class A common stock | Subsequent Event | Contingent Consideration, Milestone One | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Number of shares issuable (in shares) | shares | 701,460 | ||||||
OPKO | Class A common stock | Subsequent Event | Contingent Consideration, Milestone Two | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Number of shares issuable (in shares) | shares | 233,820 | ||||||
DECD loan | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Long-term debt, net of current portion | $ 6,300 | ||||||
Level 2 | DECD loan | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Long-term debt, fair value | 5,100 | ||||||
Level 1 | Money market funds | |||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||||
Money market funds | $ 45,100 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Financial Liabilities: | ||
Earn-out contingent liability | $ 0 | $ 0 |
Money market funds | Level 1 | ||
Financial Assets: | ||
Money market funds | 45,100 | |
Fair Value, Recurring | ||
Financial Assets: | ||
Total financial assets | 45,069 | 16,901 |
Financial Liabilities: | ||
Total financial liabilities | 16,599 | 12,941 |
Fair Value, Recurring | DECD loan | ||
Financial Liabilities: | ||
DECD loan | 5,110 | 4,904 |
Fair Value, Recurring | Contingent consideration based on milestone achievement | ||
Financial Liabilities: | ||
Earn-out contingent liability | 11,049 | 7,619 |
Fair Value, Recurring | Public warrant liability | ||
Financial Liabilities: | ||
Warrant liability | 295 | 280 |
Fair Value, Recurring | Private warrant liability | ||
Financial Liabilities: | ||
Warrant liability | 145 | 138 |
Fair Value, Recurring | Level 1 | ||
Financial Assets: | ||
Total financial assets | 45,069 | 16,901 |
Financial Liabilities: | ||
Total financial liabilities | 295 | 280 |
Fair Value, Recurring | Level 1 | DECD loan | ||
Financial Liabilities: | ||
DECD loan | 0 | 0 |
Fair Value, Recurring | Level 1 | Contingent consideration based on milestone achievement | ||
Financial Liabilities: | ||
Earn-out contingent liability | 0 | 0 |
Fair Value, Recurring | Level 1 | Public warrant liability | ||
Financial Liabilities: | ||
Warrant liability | 295 | 280 |
Fair Value, Recurring | Level 1 | Private warrant liability | ||
Financial Liabilities: | ||
Warrant liability | 0 | 0 |
Fair Value, Recurring | Level 2 | ||
Financial Assets: | ||
Total financial assets | 0 | 0 |
Financial Liabilities: | ||
Total financial liabilities | 5,255 | 5,042 |
Fair Value, Recurring | Level 2 | DECD loan | ||
Financial Liabilities: | ||
DECD loan | 5,110 | 4,904 |
Fair Value, Recurring | Level 2 | Contingent consideration based on milestone achievement | ||
Financial Liabilities: | ||
Earn-out contingent liability | 0 | 0 |
Fair Value, Recurring | Level 2 | Public warrant liability | ||
Financial Liabilities: | ||
Warrant liability | 0 | 0 |
Fair Value, Recurring | Level 2 | Private warrant liability | ||
Financial Liabilities: | ||
Warrant liability | 145 | 138 |
Fair Value, Recurring | Level 3 | ||
Financial Assets: | ||
Total financial assets | 0 | 0 |
Financial Liabilities: | ||
Total financial liabilities | 11,049 | 7,619 |
Fair Value, Recurring | Level 3 | DECD loan | ||
Financial Liabilities: | ||
DECD loan | 0 | 0 |
Fair Value, Recurring | Level 3 | Contingent consideration based on milestone achievement | ||
Financial Liabilities: | ||
Earn-out contingent liability | 11,049 | 7,619 |
Fair Value, Recurring | Level 3 | Public warrant liability | ||
Financial Liabilities: | ||
Warrant liability | 0 | 0 |
Fair Value, Recurring | Level 3 | Private warrant liability | ||
Financial Liabilities: | ||
Warrant liability | 0 | 0 |
Fair Value, Recurring | Money market funds | ||
Financial Assets: | ||
Money market funds | 45,069 | 16,901 |
Fair Value, Recurring | Money market funds | Level 1 | ||
Financial Assets: | ||
Money market funds | 45,069 | 16,901 |
Fair Value, Recurring | Money market funds | Level 2 | ||
Financial Assets: | ||
Money market funds | 0 | 0 |
Fair Value, Recurring | Money market funds | Level 3 | ||
Financial Assets: | ||
Money market funds | $ 0 | $ 0 |
Fair Value Measurements - Sch_2
Fair Value Measurements - Schedule of Utilized in Determining Valuation (Details) | Mar. 31, 2023 $ / shares yr | Dec. 31, 2022 yr $ / shares |
Stock price | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent liability measurement input | $ / shares | 12.21 | 8.58 |
Expected volatility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent liability measurement input | 1.200 | 1.075 |
Expected term (in years) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent liability measurement input | yr | 300 | 600 |
Risk-free interest rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent liability measurement input | 0.0487 | 0.0476 |
Property and Equipment - Compon
Property and Equipment - Components (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | $ 156,039 | $ 152,987 |
Less: accumulated depreciation and amortization | (106,531) | (101,460) |
Property and equipment, net | 49,508 | 51,527 |
Laboratory equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 42,370 | 41,255 |
Equipment under finance leases | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 21,384 | 21,384 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 35,560 | 35,561 |
Capitalized software | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 32,171 | 32,171 |
Building under finance lease | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 8,059 | 6,276 |
Construction in-progress | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 3,533 | 3,386 |
Computer equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | 9,185 | 9,177 |
Furniture, fixtures and other equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property and equipment | $ 3,777 | $ 3,777 |
Property and Equipment - Narrat
Property and Equipment - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Property, Plant and Equipment [Line Items] | ||
Depreciation and amortization expense | $ 5,130 | $ 5,803 |
Software amortization expense | 1,000 | $ 1,600 |
Impairment loss | 1,600 | |
Building | ||
Property, Plant and Equipment [Line Items] | ||
Finance lease, impairment loss | $ 800 |
Property and Equipment - Deprec
Property and Equipment - Depreciation and Amortization (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Property, Plant and Equipment [Line Items] | ||
Total depreciation and amortization expenses | $ 5,130 | $ 5,803 |
Cost of services | ||
Property, Plant and Equipment [Line Items] | ||
Total depreciation and amortization expenses | 589 | 2,816 |
Research and development | ||
Property, Plant and Equipment [Line Items] | ||
Total depreciation and amortization expenses | 852 | 1,849 |
Selling and marketing | ||
Property, Plant and Equipment [Line Items] | ||
Total depreciation and amortization expenses | 2 | 1 |
General and administrative | ||
Property, Plant and Equipment [Line Items] | ||
Total depreciation and amortization expenses | $ 3,687 | $ 1,137 |
Related Party Transactions - Na
Related Party Transactions - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2019 | Jun. 01, 2017 | |
Related Party Transaction [Line Items] | |||||
Related party revenue | $ 700 | $ 0 | |||
Commitment to receive future capital contributions | $ 55,000 | ||||
Cumulative funding drawn | $ 55,000 | ||||
Due to related parties | 4,315 | $ 3,593 | |||
Transition Services Agreement | OPKO | |||||
Related Party Transaction [Line Items] | |||||
Related party costs | 800 | ||||
Due to related parties | 600 | 400 | |||
Receivables related to acquisition closing working capital adjustment | 1,300 | ||||
Affiliated Entities | |||||
Related Party Transaction [Line Items] | |||||
Related party costs | 2,562 | 2,340 | |||
Affiliated Entities | Cost of services | |||||
Related Party Transaction [Line Items] | |||||
Related party costs | 815 | 1,056 | |||
Affiliated Entities | Service Agreements | |||||
Related Party Transaction [Line Items] | |||||
Related party costs | 1,900 | $ 1,900 | |||
Due to related parties | 3,100 | 2,400 | |||
Affiliated Entities | Purchase Of Diagnostic Testing Kits And Materials | |||||
Related Party Transaction [Line Items] | |||||
Purchases from related party | 500 | ||||
Payables | 400 | $ 400 | |||
Affiliated Entities | Purchase Of Diagnostic Testing Kits And Materials | Cost of services | |||||
Related Party Transaction [Line Items] | |||||
Purchases from related party | $ 100 |
Related Party Transactions - Re
Related Party Transactions - Related Party Expenses (Details) - Affiliated Entities - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Related Party Transaction [Line Items] | ||
Total related party costs | $ 2,562 | $ 2,340 |
Cost of services | ||
Related Party Transaction [Line Items] | ||
Total related party costs | 815 | 1,056 |
Related party expenses | ||
Related Party Transaction [Line Items] | ||
Total related party costs | $ 1,747 | $ 1,284 |
Long-Term Debt - Loan and Secur
Long-Term Debt - Loan and Security Agreement (Details) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2023 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2022 USD ($) | Nov. 15, 2021 USD ($) | |
Debt Instrument [Line Items] | ||||
Total | $ 39,629,000 | $ 49,705,000 | ||
SVB Agreement | Revolving Credit Facility | ||||
Debt Instrument [Line Items] | ||||
Revolving credit facility | $ 125,000,000 | |||
Interest rate | 4% | |||
Payments of debt issuance costs | $ 500,000 | |||
Debt instrument, debt issuance costs, each anniversary | 500,000 | |||
Total | $ 1,000,000 | |||
Existing issued and outstanding | 65% | |||
Line of credit facility borrowing capacity | $ 135,000,000 | |||
Number of borrowers | 1.25 | |||
Trailing period for minimum revenue targets | 6 months | |||
Outstanding borrower | $ 50,000,000 | |||
Long-term line of credit | $ 0 | |||
SVB Agreement | Letter of Credit | ||||
Debt Instrument [Line Items] | ||||
Revolving credit facility | $ 20,000,000 |
Long-Term Debt - 2016 Funding C
Long-Term Debt - 2016 Funding Commitment (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | ||
Jan. 31, 2023 USD ($) milestone | Jun. 30, 2017 USD ($) | Mar. 31, 2023 USD ($) | Mar. 31, 2022 USD ($) | |
Debt Instrument [Line Items] | ||||
Long-term debt principal payments | $ 2,000 | $ 0 | ||
DECD Loan Agreement | ||||
Debt Instrument [Line Items] | ||||
Total funding commitment | $ 15,500 | |||
Interest rate | 2% | 2% | ||
Administrative expenses over period | 10 years | |||
Maximum loan forgiveness | 12,300 | |||
Debt forgiven | 4,500 | |||
Number of forgiveness milestones | milestone | 2 | |||
Outstanding loan balance | $ 6,300 | |||
DECD Loan Agreement, Phase 2 Funding | ||||
Debt Instrument [Line Items] | ||||
Debt forgiven | $ 2,750 | |||
Long-term debt principal payments | 2,000 | |||
DECD Loan Agreement, Phase 3 Funding | ||||
Debt Instrument [Line Items] | ||||
Debt forgiveness eligible | 2,000 | |||
DECD Loan Agreement, Final Phase Funding | ||||
Debt Instrument [Line Items] | ||||
Debt forgiveness eligible | $ 1,000 |
Long-Term Debt - Schedule of Lo
Long-Term Debt - Schedule of Long-Term Debt Maturities (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Debt Disclosure [Abstract] | ||
2023 (remainder of year) | $ 0 | |
2024 | 497 | |
2025 | 1,211 | |
2026 | 1,234 | |
2027 | 1,260 | |
Thereafter | 2,048 | |
Total maturities of long-term debt | 6,250 | |
Less: current portion of long-term debt | 0 | $ (4,750) |
Total long-term debt, net of current maturities | $ 6,250 | $ 6,250 |
Leases - Narrative (Details)
Leases - Narrative (Details) $ in Millions | 1 Months Ended | 3 Months Ended | |||||
Apr. 30, 2019 period | Mar. 31, 2023 USD ($) | Feb. 28, 2023 | Dec. 31, 2022 USD ($) | Jul. 31, 2022 | Apr. 30, 2022 | Jan. 31, 2020 | |
Lessee, Lease, Description [Line Items] | |||||||
Letter of credit | $ 0.9 | $ 0.9 | |||||
Operating lease, remaining term | 13 years | 23 years | 9 years | ||||
Payment for early termination fees | $ 8.4 | ||||||
Increase in operating lease liability | 2 | ||||||
Increase in financing lease liability | 2.6 | ||||||
Impairment loss | $ 1.6 | ||||||
Finance lease, interest rate (percent) | 13.10% | ||||||
Finance lease, interest rate modified (percent) | 8.50% | ||||||
Building | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Lessee, operating lease, term of contract | 325 months | 10 years | |||||
Lease term | 13 months | ||||||
Lease cancellation period | 196 months | ||||||
Land to total value, percentage | 25% | ||||||
Finance lease, impairment loss | $ 0.8 | ||||||
One Renewal Period | Building | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Number of capital lease renewal terms | period | 1 | ||||||
Lease term | 10 years | ||||||
Two Renewal Periods | Building | |||||||
Lessee, Lease, Description [Line Items] | |||||||
Number of capital lease renewal terms | period | 2 | ||||||
Lease term | 5 years |
Leases - Schedule of Assets and
Leases - Schedule of Assets and Liabilities, Lessee (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Assets | ||
Operating lease assets | $ 33,235 | $ 32,758 |
Finance lease assets | $ 9,668 | 8,604 |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Property and equipment, net | |
Total lease assets | $ 42,903 | 41,362 |
Liabilities | ||
Operating | 2,349 | 2,409 |
Finance | 2,850 | 3,712 |
Non-current | ||
Operating | $ 45,816 | 44,468 |
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Long-term lease liabilities | |
Finance | $ 18,067 | 15,545 |
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Long-term lease liabilities | |
Total liabilities | $ 69,082 | $ 66,134 |
Short-term lease liabilities | ||
Liabilities | ||
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Short-term lease liabilities | |
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Short-term lease liabilities |
Leases - Schedule of Lease, Cos
Leases - Schedule of Lease, Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Operating lease cost | ||
Operating lease cost | $ 1,735 | $ 1,380 |
Short-term lease cost | 203 | 169 |
Variable lease cost | 264 | 127 |
Total operating lease cost | 2,202 | 1,676 |
Finance lease cost | ||
Depreciation and amortization of leased assets | 775 | 912 |
Interest on lease liabilities | 544 | 552 |
Total finance lease cost | 1,319 | 1,464 |
Total lease cost | $ 3,521 | $ 3,140 |
Leases - Schedule of Future Min
Leases - Schedule of Future Minimum Rental Payments for Leases (Details) $ in Thousands | Mar. 31, 2023 USD ($) |
Operating leases | |
2023 (remainder of the year) | $ 3,005 |
2024 | 5,529 |
2025 | 5,960 |
2026 | 6,110 |
2027 | 6,259 |
Thereafter | 43,794 |
Total | 70,657 |
Less: imputed interest | (22,492) |
Present value of lease liabilities | 48,165 |
Finance leases | |
2023 (remainder of the year) | 760 |
2024 | 4,117 |
2025 | 2,511 |
2026 | 2,031 |
2027 | 2,045 |
Thereafter | 25,135 |
Total | 36,599 |
Less: imputed interest | (15,682) |
Present value of lease liabilities | 20,917 |
Total | |
2023 (remainder of the year) | 3,765 |
2024 | 9,646 |
2025 | 8,471 |
2026 | 8,141 |
2027 | 8,304 |
Thereafter | 68,929 |
Total | 107,256 |
Less: imputed interest | (38,174) |
Present value of lease liabilities | $ 69,082 |
Leases - Schedule of Supplement
Leases - Schedule of Supplemental Information Related to Leases (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Weighted-average remaining lease term (years) | |
Operating leases (in years) | 10 years 8 months 12 days |
Finance leases (in years) | 11 years 6 months |
Weighted-average discount rate | |
Operating leases (as percent) | 6.30% |
Finance leases (as percent) | 10.80% |
Cash paid for amounts included in the measurement of lease liabilities | |
Operating cash flows from operating leases | $ 346 |
Operating cash flows from finance leases | 146 |
Financing cash flows from finance lease | $ 1,046 |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Millions | Mar. 31, 2023 USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
Purchase commitment, remaining minimum amount committed | $ 3.4 |
Stock-Based Compensation - Narr
Stock-Based Compensation - Narrative (Details) | 3 Months Ended | |||||||||
Apr. 14, 2023 shares | Jul. 22, 2021 shares | Mar. 31, 2023 USD ($) shares | Mar. 31, 2023 USD ($) shares | Mar. 31, 2023 USD ($) shares | Mar. 31, 2023 USD ($) shares | Mar. 31, 2023 USD ($) $ / shares shares | Mar. 31, 2023 USD ($) employee shares | Mar. 31, 2023 USD ($) consultant shares | Mar. 31, 2022 USD ($) | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Total stock-based compensation expense | $ | $ 48,000 | $ 17,559,000 | ||||||||
Class A common stock | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Options granted (in shares) | shares | 0 | |||||||||
Triggering Event I | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Restricted stock units granted (in dollars per share) | $ / shares | $ 60.06 | |||||||||
Restricted stock units forfeited (in dollars per share) | $ / shares | 0 | |||||||||
Triggering Event II | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Restricted stock units granted (in dollars per share) | $ / shares | 45.87 | |||||||||
Restricted stock units forfeited (in dollars per share) | $ / shares | 0 | |||||||||
Triggering Event III | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Restricted stock units granted (in dollars per share) | $ / shares | 31.02 | |||||||||
Restricted stock units forfeited (in dollars per share) | $ / shares | $ 0 | |||||||||
2017 Stock Incentive Plan | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Fair value re-measurement period for the liability awards | 6 months | |||||||||
2021 Plan | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Number of options granted | shares | 0 | |||||||||
Weighted average remaining contractual life (years), options exercisable | 10 years | |||||||||
Vesting period | 4 years | |||||||||
Number of share issuance (in shares) | shares | 991,970 | |||||||||
2021 Plan | Subsequent Event | Class A common stock | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Number of shares authorized (in shares) | shares | 787,879 | |||||||||
2021 Employee Stock Purchase Plan | Employee Stock Purchase Plan | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Number of share issuance (in shares) | shares | 336,816 | 336,816 | 336,816 | 336,816 | 336,816 | 336,816 | 336,816 | |||
Number of shares equal to percent | 1% | |||||||||
Options to purchase common stock | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Unrecognized stock-based compensation cost on the unvested stock options | $ | $ 8,800,000 | $ 8,800,000 | $ 8,800,000 | $ 8,800,000 | $ 8,800,000 | $ 8,800,000 | $ 8,800,000 | |||
Weighted-average vesting period for compensation cost | 1 year 8 months 12 days | |||||||||
Options to purchase common stock | 2017 Stock Incentive Plan | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Number of options granted | shares | 0 | |||||||||
Weighted average remaining contractual life (years), options exercisable | 10 years | |||||||||
Vesting period | 4 years | |||||||||
Restricted Stock Units (RSUs) | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting period | 4 years | |||||||||
Stock conversion ratio | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
Restricted stock units granted (in shares) | shares | 560,725 | |||||||||
Restricted stock units granted (in dollars per share) | $ / shares | $ 10.78 | |||||||||
Restricted stock units forfeited (in dollars per share) | $ / shares | $ 138.91 | |||||||||
Restricted Stock Units (RSUs) | Board of Directors Chairman | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Restricted stock units granted (in shares) | shares | 18,794 | |||||||||
Restricted Stock Units (RSUs) | Triggering Event I | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting commencement date | 12 months | |||||||||
Stock Appreciation Rights (SARs) | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based payment arrangement, expense, reversal | $ | $ 8,100,000 | |||||||||
Number of shares granted (in shares) | 1 | 1 | ||||||||
Total stock-based compensation expense | $ | 3,800,000 | |||||||||
Outstanding vested value | $ | $ 0 | $ 0 | 0 | $ 0 | $ 0 | $ 0 | $ 0 | |||
Earn Out RSUs | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Share-based payment arrangement, expense, reversal | $ | $ 800,000 |
Stock-Based Compensation - Sche
Stock-Based Compensation - Schedule of Stock Option Activity (Details) - Class A Common Stock | 3 Months Ended |
Mar. 31, 2023 $ / shares shares | |
Stock Options Outstanding | |
Beginning balance (in shares) | shares | 798,873 |
Options granted (in shares) | shares | 0 |
Options exercised (in shares) | shares | (50,444) |
Options forfeited and cancelled (in shares) | shares | (38,829) |
Ending balance (in shares) | shares | 709,600 |
Options outstanding, exercisable at end of period (in shares) | shares | 395,403 |
Weighted Average Exercise Price | |
Weighted-average exercise price (in dollars per share) | $ / shares | $ 49.83 |
Weighted average exercise price, options granted (in dollars per share) | $ / shares | 0 |
Weighted average exercise price, options exercised (in dollars per share) | $ / shares | 5.05 |
Weighted average exercise price, options forfeited and cancelled (in dollars per share) | $ / shares | 66.12 |
Weighted-average exercise price (in dollars per share) | $ / shares | 52.09 |
Weighted average exercise price, options exercisable (in dollars per share) | $ / shares | $ 38.04 |
Stock-Based Compensation - Sc_2
Stock-Based Compensation - Schedule of Assumptions (Details) - Options to purchase common stock | 3 Months Ended |
Mar. 31, 2022 $ / shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Dividend yield | 0% |
Minimum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Expected term (in years) | 5 years 5 months 23 days |
Risk-free interest rate | 1.65% |
Fair value of Class A common stock (in dollars per share) | $ 108.57 |
Expected volatility | 65.20% |
Maximum | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Expected term (in years) | 6 years 21 days |
Risk-free interest rate | 1.70% |
Fair value of Class A common stock (in dollars per share) | $ 113.85 |
Expected volatility | 67.60% |
Stock-Based Compensation - Sc_3
Stock-Based Compensation - Schedule of Restricted Stock Units (Details) - Restricted Stock Units (RSUs) | 3 Months Ended |
Mar. 31, 2023 $ / shares shares | |
Restricted Stock Units Outstanding | |
Restricted Stock Units Outstanding (in shares) | shares | 855,061 |
Restricted Stock Units Granted (in shares) | shares | 560,725 |
Restricted Stock Units Vested (in shares) | shares | (54,175) |
Restricted Stock Units Forfeited (in shares) | shares | (97,621) |
Restricted Stock Units Outstanding (in shares) | shares | 1,263,990 |
Weighted Average Grant Date Fair Value Per Unit | |
Weighted Average Grant Date Fair Value Per Unit (in dollar per share) | $ / shares | $ 77.88 |
Restricted Stock Units Granted (in dollars per share) | $ / shares | 10.78 |
Restricted Stock Units Vested (in dollars per share) | $ / shares | 102.45 |
Restricted Stock Units Forfeited (in dollars per share) | $ / shares | 138.91 |
Weighted Average Grant Date Fair Value Per Unit (in us dollar per share) | $ / shares | $ 41.56 |
Stock-Based Compensation - Sc_4
Stock-Based Compensation - Schedule of Stock-Based Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total stock-based compensation expense | $ 48 | $ 17,559 |
Cost of services | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total stock-based compensation expense | (1,666) | 1,381 |
Research and development | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total stock-based compensation expense | 943 | 4,341 |
Selling and marketing | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total stock-based compensation expense | 63 | 2,825 |
General and administrative | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Total stock-based compensation expense | $ 708 | $ 9,012 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Tax Disclosure [Abstract] | ||
Income tax benefit | $ 147 | $ 0 |
Effective tax rate | 0.30% |
Net Income (loss) per Share - B
Net Income (loss) per Share - Basic and Diluted (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 USD ($) $ / shares shares | Mar. 31, 2022 USD ($) $ / shares shares | |
Numerator: | ||
Net (loss) income attributable to common stockholders | $ | $ (60,989) | $ (76,896) |
Denominator: | ||
Denominator for basic earnings per share-weighted-average common shares (in shares) | shares | 20,061,945 | 7,405,113 |
Denominator for diluted earnings per share-weighted-average common shares (in shares) | shares | 20,061,945 | 7,405,113 |
Basic earnings (loss) income per share (in dollars per share) | $ / shares | $ (3.04) | $ (10.38) |
Diluted earnings (loss) income per share (in dollars per share) | $ / shares | $ (3.04) | $ (10.38) |
Reverse stock split, conversion ratio | 0.03 |
Net Income (loss) per Share - P
Net Income (loss) per Share - Potentially Dilutive Securities (Details) - shares | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total | 3,216,517 | 2,485,717 |
Outstanding options and RSUs to purchase Class A common stock | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total | 1,973,590 | 1,242,790 |
Outstanding warrants | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total | 666,515 | 666,515 |
Outstanding earn-out shares | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total | 554,799 | 503,367 |
Outstanding earn-out RSUs | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Total | 21,613 | 73,045 |
Restructuring Costs (Details)
Restructuring Costs (Details) $ in Thousands | 3 Months Ended | |
Nov. 14, 2022 position | Mar. 31, 2023 USD ($) | |
Restructuring Cost and Reserve [Line Items] | ||
Restructuring cost number of positions eliminated | position | 500 | |
Number of positions eliminated, expected percent | 32.50% | |
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | $ 5,023 | |
Charged to Costs and Expenses | 326 | |
Payments and Other | (3,954) | |
Restructuring reserve, ending balance | 1,395 | |
Severance | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | 4,770 | |
Charged to Costs and Expenses | 308 | |
Payments and Other | (3,700) | |
Restructuring reserve, ending balance | 1,378 | |
Others | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | 253 | |
Charged to Costs and Expenses | 18 | |
Payments and Other | (254) | |
Restructuring reserve, ending balance | $ 17 |
Supplemental Financial Inform_3
Supplemental Financial Information - Accounts Payable and Accrued Expenses (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Other Liabilities Disclosure [Abstract] | ||
Accounts payable | $ 36,918 | $ 46,017 |
Accrued purchases | 27,570 | 20,314 |
Reserves for refunds to insurance carriers | 5,000 | 17,001 |
Other | 401 | 1,546 |
Total | $ 69,889 | $ 84,878 |
Supplemental Financial Inform_4
Supplemental Financial Information - Other Current Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Other Liabilities Disclosure [Abstract] | ||
Accrued bonus | $ 3,571 | $ 8,429 |
Accrued payroll | 754 | 3,905 |
Accrued benefits | 4,104 | 1,529 |
Accrued commissions | 958 | 1,656 |
Accrued severance | 1,378 | 4,770 |
Current portion of long-term debt | 0 | 4,750 |
Indemnification liabilities | 12,144 | 13,470 |
Current portion of the contingent consideration liabilities | 8,449 | 6,019 |
Other | 8,271 | 5,177 |
Total | $ 39,629 | $ 49,705 |
Segment Reporting - Narrative (
Segment Reporting - Narrative (Details) - segment | 3 Months Ended | 9 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2023 | |
Segment Reporting [Abstract] | |||
Number of reportable segments | 2 | 2 | 1 |
Segment Reporting - Schedule of
Segment Reporting - Schedule of Segment Reporting Information (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Segment Reporting Information [Line Items] | ||
Revenue | $ 43,139 | $ 53,941 |
Depreciation and amortization | 5,130 | 5,803 |
Stock-based compensation | 48 | 17,559 |
Expense of management | 326 | |
Gross margin (loss) | 15,236 | 5,625 |
Diagnostic test revenue: | ||
Segment Reporting Information [Line Items] | ||
Revenue | 41,850 | 52,495 |
Patients with third-party insurance | ||
Segment Reporting Information [Line Items] | ||
Revenue | 25,329 | 47,462 |
Institutional customers | ||
Segment Reporting Information [Line Items] | ||
Revenue | 16,060 | 4,031 |
Self-pay patients | ||
Segment Reporting Information [Line Items] | ||
Revenue | 461 | 1,002 |
Other revenue | ||
Segment Reporting Information [Line Items] | ||
Revenue | 1,289 | $ 1,446 |
Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Revenue | 43,139 | |
Adjusted cost of services | 28,906 | |
Adjusted gross margin (loss) | 14,233 | |
Depreciation and amortization | 589 | |
Stock-based compensation | (1,666) | |
Expense of management | 74 | |
Gross margin (loss) | 15,236 | |
Legacy GeneDx | ||
Segment Reporting Information [Line Items] | ||
Revenue | 40,693 | |
Legacy GeneDx | Diagnostic test revenue: | ||
Segment Reporting Information [Line Items] | ||
Revenue | 39,404 | |
Legacy GeneDx | Patients with third-party insurance | ||
Segment Reporting Information [Line Items] | ||
Revenue | 22,878 | |
Legacy GeneDx | Institutional customers | ||
Segment Reporting Information [Line Items] | ||
Revenue | 16,060 | |
Legacy GeneDx | Self-pay patients | ||
Segment Reporting Information [Line Items] | ||
Revenue | 466 | |
Legacy GeneDx | Other revenue | ||
Segment Reporting Information [Line Items] | ||
Revenue | 1,289 | |
Legacy GeneDx | Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Revenue | 40,693 | |
Adjusted cost of services | 26,826 | |
Adjusted gross margin (loss) | 13,867 | |
Depreciation and amortization | 476 | |
Stock-based compensation | 305 | |
Expense of management | 43 | |
Gross margin (loss) | 13,043 | |
Legacy Sema4 | ||
Segment Reporting Information [Line Items] | ||
Revenue | 2,446 | |
Legacy Sema4 | Diagnostic test revenue: | ||
Segment Reporting Information [Line Items] | ||
Revenue | 2,446 | |
Legacy Sema4 | Patients with third-party insurance | ||
Segment Reporting Information [Line Items] | ||
Revenue | 2,451 | |
Legacy Sema4 | Institutional customers | ||
Segment Reporting Information [Line Items] | ||
Revenue | 0 | |
Legacy Sema4 | Self-pay patients | ||
Segment Reporting Information [Line Items] | ||
Revenue | (5) | |
Legacy Sema4 | Other revenue | ||
Segment Reporting Information [Line Items] | ||
Revenue | 0 | |
Legacy Sema4 | Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Revenue | 2,446 | |
Adjusted cost of services | 2,080 | |
Adjusted gross margin (loss) | 366 | |
Depreciation and amortization | 113 | |
Stock-based compensation | (1,971) | |
Expense of management | 31 | |
Gross margin (loss) | $ 2,193 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Dec. 31, 2022 | Apr. 30, 2022 | |
GeneDx | |||
Finite-Lived Intangible Assets [Line Items] | |||
Goodwill | $ 0 | $ 0 | $ 185,900 |
Trade Names, Trademarks And Developed Technology | |||
Finite-Lived Intangible Assets [Line Items] | |||
Amortization of intangible assets | 2,300 | ||
Customer relationships | |||
Finite-Lived Intangible Assets [Line Items] | |||
Amortization of intangible assets | $ 1,200 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Schedule of Goodwill (Details) - GeneDx $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Goodwill [Roll Forward] | |
Goodwill, beginning balance | $ 0 |
Additions | 0 |
Measurement period adjustments | 478 |
Impairment charges | (478) |
Goodwill, ending balance | $ 0 |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets - Schedule of Acquired Intangible Assets (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Finite-Lived Intangible Assets [Line Items] | |
Gross Carrying Amount | $ 196,000 |
Accumulated Amortization | 12,856 |
Net Carrying Value | 183,144 |
Tradenames and trademarks | |
Finite-Lived Intangible Assets [Line Items] | |
Gross Carrying Amount | 50,000 |
Accumulated Amortization | 2,864 |
Net Carrying Value | $ 47,136 |
Weighted-Average Amortization Period (in years) | 15 years 1 month 6 days |
Developed technology | |
Finite-Lived Intangible Assets [Line Items] | |
Gross Carrying Amount | $ 48,000 |
Accumulated Amortization | 5,500 |
Net Carrying Value | $ 42,500 |
Weighted-Average Amortization Period (in years) | 7 years 1 month 6 days |
Customer relationships | |
Finite-Lived Intangible Assets [Line Items] | |
Gross Carrying Amount | $ 98,000 |
Accumulated Amortization | 4,492 |
Net Carrying Value | $ 93,508 |
Weighted-Average Amortization Period (in years) | 19 years 1 month 6 days |
Goodwill and Intangible Asset_5
Goodwill and Intangible Assets - Schedule of Future Amortization Expense (Details) $ in Thousands | Mar. 31, 2023 USD ($) |
Goodwill and Intangible Assets Disclosure [Abstract] | |
2023 (remainder of the year) | $ 10,519 |
2024 | 14,025 |
2025 | 14,025 |
2026 | 14,025 |
2027 | 14,025 |
Thereafter | 116,525 |
Net Carrying Value | $ 183,144 |
Subsequent Events (Details)
Subsequent Events (Details) $ / shares in Units, $ in Millions | 3 Months Ended | ||||
May 04, 2023 $ / shares | Apr. 17, 2023 USD ($) shares | Apr. 14, 2023 shares | Mar. 31, 2023 $ / shares | Dec. 31, 2022 $ / shares | |
Subsequent Event [Line Items] | |||||
Common stock par value (in dollars per share) | $ 0.0001 | $ 0.0001 | |||
Reverse stock split, conversion ratio | 0.03 | ||||
Class A common stock | |||||
Subsequent Event [Line Items] | |||||
Common stock par value (in dollars per share) | $ 0.0001 | ||||
Class A common stock | Minimum | |||||
Subsequent Event [Line Items] | |||||
Reverse stock split, conversion ratio | 0.10 | ||||
Class A common stock | Maximum | |||||
Subsequent Event [Line Items] | |||||
Reverse stock split, conversion ratio | 0.02 | ||||
Subsequent Event | |||||
Subsequent Event [Line Items] | |||||
Reverse stock split, conversion ratio | 0.030 | ||||
Subsequent Event | Class A common stock | |||||
Subsequent Event [Line Items] | |||||
Common stock par value (in dollars per share) | $ 0.0001 | ||||
Subsequent Event | Class A common stock | Direct Offering | |||||
Subsequent Event [Line Items] | |||||
Sale of stock (in shares) | shares | 676,868 | ||||
Net proceeds | $ | $ 7.6 | ||||
Subsequent Event | OPKO | Class A common stock | Contingent Consideration, Milestone One | |||||
Subsequent Event [Line Items] | |||||
Number of shares issuable (in shares) | shares | 701,460 |