CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY | 17. CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY The Company performed a test on the restricted net assets of consolidated subsidiaries in accordance with Securities and Exchange Commission Regulation S‑X Rule 4‑08 I(3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial statements for the parent company. The subsidiaries did not pay any dividends to the Company for the years presented. For the purpose of presenting parent company only financial information, the Company records its investments in its subsidiaries under the equity method of accounting. Such investments are presented on the separate condensed balance sheets of the Company as “Investments (deficit) in subsidiaries” and the loss of the subsidiaries is presented as “share of losses of subsidiaries”. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted. The footnote disclosures contain supplemental information relating to the operations of the Company, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. The Company did not have significant capital and other commitments, long‑term obligations, other long‑term debt, or guarantees as of December 31, 2019 and 2020. Balance sheets As of December 31, 2019 2020 US$ US$ ASSETS Current assets: Cash and cash equivalents 91,168,159 52,973,889 Short‑term investments 8,000,000 — Amounts due from related parties (a) 6,362,724 27,308,613 Prepayments and other current assets 1,211,891 1,625,197 Total current assets 106,742,774 81,907,699 Investments in subsidiaries 2,507,052 — Other non‑current assets 4,299 3,056,931 TOTAL ASSETS 109,254,125 84,964,630 LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT Current liabilities: Accounts payable 326,762 443,604 Contract liabilities 325,000 112,500 Amounts due to related parties (a) 11,247,674 12,787,321 Accruals and other current liabilities 162,341 3,165,097 Warrant liabilities — — Total current liabilities 12,061,777 16,508,522 Deficit in subsidiaries — 3,396,657 TOTAL LIABILITIES 12,061,777 19,905,179 As of December 31, 2019 2020 US$ US$ LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT (CONTINUED) Mezzanine equity: Series A‑1 convertible redeemable preferred shares (par value of US$0.0001 per share; 5,473,957 and 5,473,957 shares authorized, issued and outstanding as of December 31, 2019 and 2020, respectively) 5,473,957 5,473,957 Series A‑2 convertible redeemable preferred shares (par value of US$0.0001 per share; 2,370,414 and 2,370,414 shares authorized, issued and outstanding as of December 31, 2019 and 2020, respectively) 3,000,000 3,000,000 Series B convertible redeemable preferred shares (par value of US$0.0001 per share; 7,494,537 and 7,494,537 shares authorized, issued and outstanding as of December 31, 2019 and 2020, respectively) 27,999,995 27,999,995 Series C‑1 convertible redeemable preferred shares (par value of US$0.0001 per share; 5,597,354 and 5,597,354 shares authorized, issued and outstanding as of December 31, 2019 and 2020, respectively) 48,727,343 48,975,456 Series C‑2 convertible redeemable preferred shares (par value of US$0.0001 per share; 1,861,121 and 1,861,121 shares authorized, issued and outstanding as of December 31, 2019 and 2020, respectively) 18,999,999 18,999,999 Series C‑3 convertible redeemable preferred shares (par value of US$0.0001 per share; 4,452,441 and 4,452,441 shares authorized, issued and outstanding as of December 31, 2019 and 2020, respectively) 50,000,000 50,000,000 Total mezzanine equity 154,201,294 154,449,407 Shareholders’ deficit: Ordinary shares (par value of US$0.0001 per share; 500,000,000 and 500,000,000 shares authorized; 15,193,136 shares issued and outstanding as of December 31, 2019; 18,888,070 shares issued and 16,603,070 shares outstanding as of December 31, 2020) 1,519 1,889 Subscriptions receivable from shareholders (197,068) (7,172,192) Additional paid‑in capital 6,789,542 23,786,652 Accumulated other comprehensive loss (344,894) (350,981) Accumulated deficit (63,258,045) (105,655,324) Total shareholders’ deficit (57,008,946) (89,389,956) TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT 109,254,125 84,964,630 Statements of comprehensive loss For the years ended December 31, 2018 2019 2020 US$ US$ US$ Revenues Service revenue from a related party (b) — 288,983 398,883 Licensing revenue — — 225,000 Expenses Research and development expenses (15,803,341) (18,318,724) (31,745,136) Third parties (1,810,899) (2,844,722) (9,582,687) Related parties (13,992,442) (15,474,002) (22,162,449) Administrative expenses (556,382) (787,568) (6,092,443) Loss from operations (16,359,723) (18,817,309) (37,213,696) Interest income 691,448 908,981 616,933 Other income, net — — 103,896 Foreign exchange loss, net — (47) 1,616 Change in fair value of warrant liabilities 534,305 1,207,415 — Equity in income (share of losses) of subsidiaries (132,214) 268,652 (5,906,028) Loss before income tax (15,266,184) (16,432,308) (42,397,279) Income tax expense — — — Net loss attributable to Adagene Inc.’s shareholders (15,266,184) (16,432,308) (42,397,279) Other comprehensive income (loss) Foreign currency translation adjustments, net of nil tax (11,288) 65,799 (6,087) Total comprehensive loss attributable to Adagene Inc.’s shareholders (15,277,472) (16,366,509) (42,403,366) Net loss attributable to Adagene Inc.’s shareholders (15,266,184) (16,432,308) (42,397,279) Deemed contribution from convertible redeemable preferred shareholders 1,186,187 — — Accretion of convertible redeemable preferred shares to redemption value (222,846) (246,184) (248,113) Net loss attributable to ordinary shareholders (14,302,843) (16,678,492) (42,645,392) Statements of cash flows For the years ended December 31, 2018 2019 2020 US$ US$ US$ Net cash used in operating activities (16,346,700) (14,521,997) (45,755,914) Third parties (2,919,363) (2,660,397) (26,135,688) Related parties (13,427,337) (11,861,600) (19,620,226) Net cash generated from (used in) investing activities (28,535,658) 25,941,876 7,991,594 Net cash generated from (used in) financing activities 50,018,733 68,999,999 (429,950) Net increase (decrease) in cash and cash equivalents 5,136,375 80,419,878 (38,194,270) Cash and cash equivalents at the beginning of year 5,611,906 10,748,281 91,168,159 Cash and cash equivalents at the end of year 10,748,281 91,168,159 52,973,889 (a) The Company had the following related party balances at the end of the year: As of December 31, 2019 2020 US$ US$ Adagene (Hong Kong) Limited (i) 3,032,766 4,331,082 Adagene Incorporated (i) 2,790,233 7,123,583 Adagene PTE. Ltd (i) — 15,192,454 Adagene AG (i) — 630,719 Adagene Australia PTY Ltd. (i) 22,557 — WuXi AppTec Group 517,168 30,775 Total amounts due from related parties 6,362,724 27,308,613 As of December 31, 2019 2020 US$ US$ Adagene (Suzhou) Limited (ii) 9,126,474 12,743,614 Adagene Incorporated (ii) 1,743,435 — Adagene (Hong Kong) Limited (ii) 13 — WuXi AppTec Group 377,752 43,707 Total amounts due to related parties 11,247,674 12,787,321 (i) As of December 31, 2019 and 2020, the amounts due from Adagene (Hong Kong) Limited, Adagene Incorporated and Adagene Australia PTY Ltd. represented the receivables arising from the expenses paid by the Company on behalf of these subsidiaries. (ii) As of December 31, 2019 and 2020, the amounts due to Adagene (Suzhou) Limited and Adagene Incorporated mainly represented the payables arising from the research and development services provided by these two subsidiaries. (b) For the years ended December 31, 2020, the service revenue from a related party was for Adagene Incorporated, with zero gross margin rate charged. |