Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2021 | Nov. 05, 2021 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Sep. 30, 2021 | |
Entity File Number | 001-40349 | |
Entity Registrant Name | DoubleVerify Holdings, Inc. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 82-2714562 | |
Entity Address, Address Line One | 233 Spring Street | |
Entity Address, City or Town | New York | |
Entity Address State Or Province | NY | |
Entity Address, Postal Zip Code | 10013 | |
City Area Code | 212 | |
Local Phone Number | 631-2111 | |
Title of 12(b) Security | Common Stock, par value $0.001 per share | |
Trading Symbol | DV | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 158,638,068 | |
Entity Central Index Key | 0001819928 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Current assets | ||
Cash and cash equivalents | $ 319,825 | $ 33,354 |
Trade receivables, net of allowances for doubtful accounts of $5,246 and $7,049 as of September 30, 2021 and December 31, 2020 respectively | 95,509 | 94,677 |
Prepaid expenses and other current assets | 9,326 | 13,904 |
Total current assets | 424,660 | 141,935 |
Property, plant and equipment, net | 16,693 | 18,107 |
Goodwill | 244,672 | 227,349 |
Intangible assets, net | 117,705 | 121,710 |
Deferred tax assets | 82 | 82 |
Other non-current assets | 2,185 | 2,151 |
Total assets | 805,997 | 511,334 |
Current liabilities | ||
Trade payables | 4,105 | 3,495 |
Accrued expense | 25,127 | 25,419 |
Income tax liabilities | 540 | 1,277 |
Current portion of capital lease obligations | 2,140 | 1,515 |
Contingent considerations current | 1,717 | 1,198 |
Other current liabilities | 3,986 | 1,116 |
Total current liabilities | 37,615 | 34,020 |
Long-term debt | 22,000 | |
Capital lease obligations | 3,106 | 3,447 |
Deferred tax liabilities | 29,732 | 31,418 |
Other non-current liabilities | 2,788 | 3,292 |
Contingent considerations non-current | 462 | |
Total liabilities | 73,241 | 94,639 |
Commitments and contingencies (Note 13) | ||
Stockholders' equity | ||
Common stock, $0.001 par value, 1,000,000 shares authorized, 158,524 shares issued and 158,474 outstanding as of September 30, 2021; 700,000 shares authorized, 140,222 shares issued and 125,074 shares outstanding as of December 31, 2020 | 159 | 140 |
Preferred stock, $0.01 par value, 100,000 shares authorized and zero shares issued and outstanding as of September 30, 2021 and 61,006 shares authorized, issued, and outstanding as of December 31, 2020. Liquidation preference: $350,000 as of December 31, 2020 | 610 | |
Additional paid-in capital | 677,588 | 620,679 |
Treasury stock, at cost, 50 shares and 15,146 shares as of September 30, 2021 and December 31, 2020, respectively | (1,802) | (260,686) |
Retained earnings | 55,941 | 54,941 |
Accumulated other comprehensive income, net of income taxes | 870 | 1,011 |
Total stockholders' equity | 732,756 | 416,695 |
Total liabilities and stockholders' equity | $ 805,997 | $ 511,334 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) shares in Thousands, $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||
Trade Receivables, net of allowances | $ 5,246 | $ 7,049 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 1,000,000 | 700,000 |
Common stock, shares issued | 158,524 | 140,222 |
Common stock, shares outstanding | 158,474 | 125,074 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 100,000 | 61,006 |
Preferred stock, shares issued | 0 | 61,006 |
Preferred stock, shares outstanding | 0 | 61,006 |
Preferred stock, liquidation value | $ 350,000 | |
Treasury stock, shares | 50 | 15,146 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | ||||
Revenue | $ 83,098 | $ 61,037 | $ 227,208 | $ 165,276 |
Cost of revenue (exclusive of depreciation and amortization shown separately below) | 13,435 | 8,998 | 35,929 | 23,963 |
Product development | 16,359 | 13,087 | 45,658 | 34,324 |
Sales, marketing and customer support | 19,539 | 16,728 | 54,653 | 41,880 |
General and administrative | 14,465 | 10,369 | 58,317 | 29,327 |
Depreciation and amortization | 7,492 | 6,087 | 21,989 | 18,167 |
Income from operations | 11,808 | 5,768 | 10,662 | 17,615 |
Interest expense | 249 | 858 | 936 | 2,958 |
Other expense, net | 365 | 481 | 365 | 359 |
Income before income taxes | 11,194 | 4,429 | 9,361 | 14,298 |
Income tax expense (benefit) | 3,270 | (1,376) | 8,361 | 1,975 |
Net income | $ 7,924 | $ 5,805 | $ 1,000 | $ 12,323 |
Earnings per share: | ||||
Basic | $ 0.05 | $ 0.04 | $ 0.01 | $ 0.09 |
Diluted | $ 0.05 | $ 0.04 | $ 0.01 | $ 0.08 |
Weighted-average common stock outstanding: | ||||
Basic | 158,045 | 139,841 | 144,305 | 139,779 |
Diluted | 167,045 | 146,554 | 153,547 | 146,843 |
Comprehensive income: | ||||
Net income | $ 7,924 | $ 5,805 | $ 1,000 | $ 12,323 |
Other comprehensive income: | ||||
Foreign currency cumulative translation adjustment | 303 | 410 | (141) | 488 |
Total comprehensive income | $ 8,227 | $ 6,215 | $ 859 | $ 12,811 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands | Common StockIPO | Common StockPrivate Placement | Common Stock | Preferred Stock | Treasury Stock | Additional Paid-in CapitalIPO | Additional Paid-in CapitalPrivate Placement | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive (Income) Loss Net of Income Taxes | IPO | Private Placement | Total |
Balance at Dec. 31, 2019 | $ 140 | $ 283,457 | $ 34,488 | $ (67) | $ 318,018 | ||||||||
Balance (in shares) at Dec. 31, 2019 | 139,721 | ||||||||||||
Foreign currency translation adjustment | (153) | (153) | |||||||||||
Stock-based compensation expense | 802 | 802 | |||||||||||
Common stock issued upon exercise of stock options | 70 | 70 | |||||||||||
Common stock issued upon exercise of stock options (in shares) | 32 | ||||||||||||
Net income (loss) | 2,440 | 2,440 | |||||||||||
Balance at Mar. 31, 2020 | $ 140 | 284,329 | 36,928 | (220) | 321,177 | ||||||||
Balance (in shares) at Mar. 31, 2020 | 139,753 | ||||||||||||
Balance at Dec. 31, 2019 | $ 140 | 283,457 | 34,488 | (67) | 318,018 | ||||||||
Balance (in shares) at Dec. 31, 2019 | 139,721 | ||||||||||||
Foreign currency translation adjustment | 488 | ||||||||||||
Net income (loss) | 12,323 | ||||||||||||
Balance at Sep. 30, 2020 | $ 140 | 287,825 | 46,811 | 421 | 335,197 | ||||||||
Balance (in shares) at Sep. 30, 2020 | 139,935 | ||||||||||||
Balance at Mar. 31, 2020 | $ 140 | 284,329 | 36,928 | (220) | 321,177 | ||||||||
Balance (in shares) at Mar. 31, 2020 | 139,753 | ||||||||||||
Foreign currency translation adjustment | 231 | 231 | |||||||||||
Stock-based compensation expense | 1,140 | 1,140 | |||||||||||
Common stock issued upon exercise of stock options | 51 | 51 | |||||||||||
Common stock issued upon exercise of stock options (in shares) | 58 | ||||||||||||
Net income (loss) | 4,078 | 4,078 | |||||||||||
Balance at Jun. 30, 2020 | $ 140 | 285,520 | 41,006 | 11 | 326,677 | ||||||||
Balance (in shares) at Jun. 30, 2020 | 139,811 | ||||||||||||
Foreign currency translation adjustment | 410 | 410 | |||||||||||
Stock-based compensation expense | 1,619 | 1,619 | |||||||||||
Common stock issued under employee purchase plan | 423 | 423 | |||||||||||
Common stock issued under employee purchase plan (in shares) | 61 | ||||||||||||
Common stock issued upon exercise of stock options | 263 | 263 | |||||||||||
Common stock issued upon exercise of stock options (in shares) | 44 | ||||||||||||
Common stock issued upon vesting of restricted stock units (in shares) | 19 | ||||||||||||
Net income (loss) | 5,805 | 5,805 | |||||||||||
Balance at Sep. 30, 2020 | $ 140 | 287,825 | 46,811 | 421 | 335,197 | ||||||||
Balance (in shares) at Sep. 30, 2020 | 139,935 | ||||||||||||
Balance at Dec. 31, 2020 | $ 140 | $ 610 | $ (260,686) | 620,679 | 54,941 | 1,011 | 416,695 | ||||||
Balance (in shares) at Dec. 31, 2020 | 140,222 | 61,006 | 15,146 | ||||||||||
Foreign currency translation adjustment | (799) | (799) | |||||||||||
Stock-based compensation expense | 2,538 | 2,538 | |||||||||||
Common stock issued upon exercise of stock options | 538 | 538 | |||||||||||
Common stock issued upon exercise of stock options (in shares) | 180 | ||||||||||||
Net income (loss) | 5,644 | 5,644 | |||||||||||
Balance at Mar. 31, 2021 | $ 140 | $ 610 | $ (260,686) | 623,755 | 60,585 | 212 | 424,616 | ||||||
Balance (in shares) at Mar. 31, 2021 | 140,402 | 61,006 | 15,146 | ||||||||||
Balance at Dec. 31, 2020 | $ 140 | $ 610 | $ (260,686) | 620,679 | 54,941 | 1,011 | 416,695 | ||||||
Balance (in shares) at Dec. 31, 2020 | 140,222 | 61,006 | 15,146 | ||||||||||
Foreign currency translation adjustment | $ (141) | ||||||||||||
Common stock issued upon exercise of stock options (in shares) | 1,710 | ||||||||||||
Net income (loss) | $ 1,000 | ||||||||||||
Balance at Sep. 30, 2021 | $ 159 | $ (1,802) | 677,588 | 55,941 | 870 | 732,756 | |||||||
Balance (in shares) at Sep. 30, 2021 | 158,524 | 50 | |||||||||||
Balance at Mar. 31, 2021 | $ 140 | $ 610 | $ (260,686) | 623,755 | 60,585 | 212 | 424,616 | ||||||
Balance (in shares) at Mar. 31, 2021 | 140,402 | 61,006 | 15,146 | ||||||||||
Foreign currency translation adjustment | 355 | 355 | |||||||||||
Stock-based compensation expense | 4,714 | 4,714 | |||||||||||
Common stock issued upon exercise of stock options | $ 2 | 2,907 | 2,909 | ||||||||||
Common stock issued upon exercise of stock options (in shares) | 871 | ||||||||||||
Common stock issued upon vesting of restricted stock units (in shares) | 217 | ||||||||||||
Conversion of Series A preferred stock to common stock in connection with initial public offering | $ 5 | $ (610) | $ 260,686 | (260,081) | |||||||||
Conversion of Series A preferred stock to common stock (in shares) | 5,190 | (61,006) | (15,146) | ||||||||||
Issuance of stock | $ 10 | $ 1 | $ 269,380 | $ 29,999 | $ 269,390 | $ 30,000 | |||||||
Issuance of stock (in shares) | 9,977 | 1,111 | |||||||||||
Net income (loss) | (12,568) | (12,568) | |||||||||||
Balance at Jun. 30, 2021 | $ 158 | 670,674 | 48,017 | 567 | 719,416 | ||||||||
Balance (in shares) at Jun. 30, 2021 | 157,768 | ||||||||||||
Foreign currency translation adjustment | 303 | 303 | |||||||||||
Shares repurchased for settlement of employee tax withholdings | $ (1,802) | (1,802) | |||||||||||
Shares repurchased for settlement of employee tax withholdings (in shares) | 50 | ||||||||||||
Stock-based compensation expense | 4,848 | 4,848 | |||||||||||
Common stock issued upon exercise of stock options | $ 1 | 2,066 | 2,067 | ||||||||||
Common stock issued upon exercise of stock options (in shares) | 651 | ||||||||||||
Common stock issued upon vesting of restricted stock units (in shares) | 105 | ||||||||||||
Net income (loss) | 7,924 | 7,924 | |||||||||||
Balance at Sep. 30, 2021 | $ 159 | $ (1,802) | $ 677,588 | $ 55,941 | $ 870 | $ 732,756 | |||||||
Balance (in shares) at Sep. 30, 2021 | 158,524 | 50 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2020 | |
Operating activities: | ||
Net income | $ 1,000 | $ 12,323 |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Bad debt (recovery) expense | (1,186) | 3,041 |
Depreciation and amortization expense | 21,989 | 18,167 |
Amortization of debt issuance costs | 221 | 211 |
Accretion of acquisition liabilities | 36 | |
Deferred taxes | (4,572) | (3,912) |
Stock-based compensation expense | 12,100 | 3,561 |
Interest expense (income) | 130 | (36) |
Change in fair value of contingent consideration | 57 | (949) |
Offering costs | 21,797 | 1,852 |
Other | 661 | 742 |
Changes in operating assets and liabilities net of effect of business combinations | ||
Trade receivables | 690 | (11,633) |
Prepaid expenses and other current assets | 4,590 | (3,457) |
Other non-current assets | (162) | (9) |
Trade payables | 425 | 1,881 |
Accrued expenses | (684) | 2,081 |
Other current liabilities | 2,747 | (7,143) |
Other non-current liabilities | (1,369) | 1,082 |
Net cash provided by operating activities | 58,434 | 17,838 |
Investing activities: | ||
Purchase of property, plant and equipment | (5,499) | (6,545) |
Acquisition of businesses, net of cash acquired | (24,323) | |
Net cash (used in) investing activities | (29,822) | (6,545) |
Financing activities: | ||
Payments of long-term debt | (22,000) | (563) |
Payment of contingent consideration related to Zentrick acquisition | (601) | |
Proceeds from common stock issued upon exercise of stock options | 5,514 | 383 |
Proceeds from common stock issued under employee purchase plan | 425 | |
Proceeds from issuance of common stock upon initial public offering | 269,390 | |
Proceeds from issuance of common stock in connection with concurrent private placement | 30,000 | |
Payments related to offering costs | (21,797) | (1,230) |
Capital lease payments | (1,222) | (1,242) |
Shares repurchased for settlement of employee tax withholdings | (1,802) | |
Net cash provided by (used in) financing activities | 258,033 | (4,911) |
Effect of exchange rate changes on cash and cash equivalents and restricted cash | (173) | (38) |
Net increase in cash, cash equivalents, and restricted cash | 286,472 | 6,344 |
Cash, cash equivalents, and restricted cash - Beginning of period | 33,395 | 11,342 |
Cash, cash equivalents, and restricted cash - End of period | 319,867 | 17,686 |
Supplemental cash flow information: | ||
Cash paid for taxes | 5,586 | 14,901 |
Cash paid for interest | 580 | 2,692 |
Non-cash investing and financing activities: | ||
Conversion of Series A preferred stock to common stock in connection with the initial public offering | 610 | |
Treasury stock reissued upon the conversion of Series A preferred stock to common stock | 260,686 | |
Acquisition of equipment under capital lease | 1,518 | 973 |
Capital assets financed by accounts payable | 41 | 1,313 |
Offering costs included in accounts payable and accrued expense | 772 | |
Leiki | ||
Financing activities: | ||
Deferred payment related to acquisition | (2,033) | |
Zentrick | ||
Financing activities: | ||
Deferred payment related to acquisition | $ (50) | $ (50) |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Reconciliation of Cashflows - USD ($) $ in Thousands | Sep. 30, 2021 | Sep. 30, 2020 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
Cash and cash equivalents | $ 319,825 | $ 17,289 |
Restricted cash (included in prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets) | 42 | 397 |
Total cash and cash equivalents and restricted cash | $ 319,867 | $ 17,686 |
Description of Business
Description of Business | 9 Months Ended |
Sep. 30, 2021 | |
Description of Business | |
Description of Business | 1. Description of Business DoubleVerify is a software platform for digital media measurement, data and analytics. The Company’s solutions provide advertisers with a single measure of digital ad quality and effectiveness, the DV Authentic Ad, which ensures that a digital ad was delivered in a brand-safe environment, fully viewable, by a real person and in the intended geography. The Company’s software interface, DV Pinnacle, provides customers with access to data on all of their digital ads and enables them to make changes to their ad strategies on a real-time basis. The Company’s software solutions are integrated across the entire digital advertising ecosystem, including programmatic platforms, Connected TV (“CTV”), social media channels and digital publishers. The Company’s solutions are accredited by the Media Rating Council, which allows the Company’s data to be used as a single-source standard in the evaluation and measurement of digital ads. The Company was incorporated on August 16, 2017, is registered in the state of Delaware and is the parent company of DoubleVerify Midco, Inc. (“MidCo”), which is in turn the parent company of DoubleVerify Inc. On August 18, 2017, DoubleVerify Inc. entered into an agreement and plan of merger (the “Agreement”), whereby the Company, formerly known as Pixel Group Holdings, Inc. and Pixel Merger Sub, Inc. (“Merger Sub”), a wholly owned subsidiary of the Company, agreed to provide for the merger of the Merger Sub with DoubleVerify Inc. pursuant to the terms and conditions of the Agreement. On the effective date, Merger Sub was merged with and into DoubleVerify Inc. whereupon the separate corporate existence of Merger Sub ceased and DoubleVerify Inc. continued as the surviving corporation. Through the merger, the Company acquired 100% of the outstanding equity instruments of DoubleVerify Inc. resulting in a change of control at the parent level. The merger resulted in the application of acquisition accounting under the provisions of Financial Accounting Standards Board (“FASB”) Topic Accounting Standards Codification (“ASC”) 805 , Business Combinations. The Company has wholly owned subsidiaries in numerous jurisdictions including Israel, the United Kingdom, Germany, Singapore, Australia, Canada, Brazil, Belgium, Mexico, France, Japan, Spain, and Finland, and operates in one reportable segment. On April 23, 2021, the Company completed an initial public offering of its common stock (“IPO”). See Footnote 12, Stockholders’ Equity. |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2021 | |
Basis of Presentation and Summary of Significant Accounting Policies | |
Basis of Presentation and Summary of Significant Accounting Policies | 2. Basis of Presentation and Summary of Significant Accounting Policies Basis of Preparation and Principles of Consolidation The accompanying Condensed Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020, the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2021 and 2020, the Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2021 and 2020, and the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020 reflect all adjustments that are of a normal recurring nature and that are considered necessary for a fair presentation of the results for the periods shown in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the applicable rules and regulations of the SEC for interim financial reporting periods. Accordingly, certain information and footnote disclosures have been condensed or omitted pursuant to SEC rules that would ordinarily be required under GAAP for complete financial statements. These unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements as of December 31, 2020 and 2019 and for the years then ended and the accompanying notes thereto included in the Company’s Prospectus. On March 29, 2021, the Company effected a 1 Use of Estimates and Judgments in the Preparation of the Condensed Consolidated Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenue and expense during the reporting periods. Significant estimates and judgments are inherent in the analysis and measurement of items including, but not limited to: revenue recognition criteria including the determination of principal versus agent revenue considerations, income taxes, the valuation and recoverability of goodwill and intangible assets, the assessment of potential loss from contingencies, the allowance for doubtful accounts, and assumptions used in determining the fair value of stock-based compensation. Management bases its estimates and assumptions on historical experience and on various other factors that are believed to be reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in those estimates. These estimates are based on the information available as of the date of the Condensed Consolidated Financial Statements . Recently Issued Accounting Pronouncements The Company is an emerging growth company, as defined in the Jumpstart Our Business Startups Act (“JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Company has elected to use this extended transition period for complying with certain new or revised accounting standards. Financial Instruments - Credit Losses In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments Cloud Computing In August 2018, the FASB issued ASU No. 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract The Company intends to adopt amendment ASU No. 2018-15 on December 31, 2021 using a prospective approach. The Company is currently in the process of evaluating the impact of this standard and its adoption is not expected to have a material impact on the Company’s Condensed Consolidated Financial Statements. Leases In February 2016, the FASB issued ASU No. 2016-02, Leases Topic 842 Codification Improvements to Topic 842, Leases Leases: Targeted Improvements Simplifying the Accounting for Income Taxes In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes (Topic 740) (“ASU 2019-12”) |
Revenue
Revenue | 9 Months Ended |
Sep. 30, 2021 | |
Revenue | |
Revenue | 3. Revenue The following table disaggregates revenue between advertiser customers, where revenue is generated based on number of ads measured for Direct or measured and purchased for Programmatic, and supply-side customers, where revenue is generated based on contracts with minimum guarantees or contracts that contain overages after minimum guarantees are achieved. Disaggregated revenue by customer type is as follows: Three Months Ended Nine Months Ended September 30, September 30, ( in thousands) 2021 2020 2021 2020 Advertiser - direct $ 34,057 $ 27,582 $ 93,260 $ 73,476 Advertiser - programmatic 41,902 28,044 113,694 76,023 Supply-side customer 7,139 5,411 20,254 15,777 Total revenue $ 83,098 $ 61,037 $ 227,208 $ 165,276 Contract assets relate to the Company’s conditional right to consideration for completed performance under the contract (e.g., unbilled receivables). Trade receivables, net of allowance for doubtful accounts, include unbilled receivable balances of $36.1 million and $44.9 million as of September 30, 2021 and December 31, 2020, respectively. |
Business Combinations
Business Combinations | 9 Months Ended |
Sep. 30, 2021 | |
Business Combinations | |
Business Combinations | 4. Meetrics GmbH On August 31, 2021, the Company acquired all of the outstanding stock of Meetrics GmbH (“Meetrics”). Meetrics was founded in 2008 in Berlin, Germany and is a European-based ad verification provider – offering comprehensive media quality measurement solutions across viewability, fraud, brand safety and suitability. The aggregate net cash purchase price was $24.3 million. This acquisition expands DoubleVerify’s international presence as substantially all of Meetrics’ customer base and business operations are based in Europe, the Middle East, and Africa. The following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the acquisition date: (in thousands) Acquisition Date Assets: Cash and cash equivalents $ 1,007 Trade receivables 948 Other assets 96 Property, plant and equipment 27 Intangible assets: Technology 2,245 Customer relationships 7,208 Trademarks 47 Non-compete agreements 71 Total intangible assets 9,571 Goodwill 17,057 Total assets acquired $ 28,706 Liabilities: Trade payables $ 145 Other current liabilities 345 Deferred tax liability 2,886 Total liabilities assumed 3,376 Total purchase consideration $ 25,330 Cash acquired (1,007) Net cash purchase price 24,323 The acquired intangible assets of Meetrics will be amortized over their estimated useful lives. Accordingly, customer relationships will be amortized over fourteen years, developed technology will be amortized over four years, non-compete agreements will be amortized over two years, and trademarks will be amortized over one year. The total weighted-average useful life of the acquired intangible assets as of September 30, 2021 is 11.4 years. The Company recognized a deferred tax liability of $2.9 million in relation to the intangible assets acquired. The goodwill and identified intangible assets are not deductible for tax purposes. The Company incurred acquisition-related transaction costs of $0.7 million included in General and Administrative expenses in the Condensed Consolidated Statement of Operations and Comprehensive Income for the three and nine months ended September 30, 2021. The goodwill associated with Meetrics includes the acquired assembled work force, the value associated with the opportunity to leverage the work force to continue to develop the future generations of verification technology assets, as well as the ability to grow the Company through adding additional customer relationships or new solutions in the future. The preliminary allocations of the purchase price for Meetrics are subject to revisions as additional information is obtained about the facts and circumstances that existed as of the acquisition date. The revisions may have a significant impact on the accompanying condensed consolidated financial statements. The allocations of the purchase price will be finalized once all information is obtained and assessed, not to exceed one year from the acquisition date. The acquisition of Meetrics was immaterial to the Company's Condensed Consolidated Financial Statements for the three and nine months ended September 30, 2021 and 2020, and therefore, supplemental information disclosure on an unaudited pro forma basis is not presented. Zentrick NV On February 15, 2019, the Company acquired all of the outstanding stock of Zentrick NV (“Zentrick”). Zentrick, headquartered in Ghent, Belgium is a digital video technology company that provides middleware solutions that increase the performance of online video advertising for brand advertisers, advertising platforms and publishers. This acquisition integrates technology into the Company’s suite of products related to advertising viewability specifically on video formats, a growing segment of the advertising market and critical for the delivery of verification services to social platforms and CTV. The aggregate purchase price consists of 1) $23.2 million paid in cash at closing, which excluded closing adjustments of approximately $0.2 million paid in April 2019 2) $0.1 million in holdback payment of which 50% was payable 12 months after the closing date, and the remaining 50% was payable 24 months after the closing date and 3) up to $17.3 million of performance-based deferred payments that comprises two components (the “Zentrick Deferred Payment Terms”). The first component has a $4.0 million maximum payment related to four milestone tranches of $1.0 million each based on achievement of certain product milestones (“technical milestones”). The second component has a total maximum payment of $13.0 million and varies based upon certain revenue targets in fiscal 2019, 2020, and 2021 (“revenue targets”). Under the Zentrick Deferred Payment Terms, a portion of the technical milestones and revenue targets have been accounted at fair value as contingent consideration in the business combination with the remaining portion being accounted for as compensation expense under ASC 710, Compensation - General As of September 30, 2021, the technical milestone and revenue target components of the contingent consideration had a fair value of $1.2 million and $0.5 million, respectively, and is recorded in Contingent Considerations Current in the Condensed Consolidated Balance Sheets. There was no As of September 30, 2021, the technical milestone and revenue target components treated as compensation cost total $1.1 million and is included in Other Current Liabilities in the Condensed Consolidated Balance Sheets. For the three months ended September 30, 2021, there were no charges to the Condensed Consolidated Statements of Operations and Comprehensive Income. For the nine months ended September 30, 2021, less than $0.1 million was charged to the Condensed Consolidated Statements of Operations and Comprehensive Income. Less than $0.1 million and $0.2 million were charged to the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2020, respectively. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 9 Months Ended |
Sep. 30, 2021 | |
Goodwill and Intangible Assets | |
Goodwill and Intangible Assets | 5. As of September 30, 2021 and December 31, 2020, the carrying value of goodwill was $244.7 million and $227.3 million, respectively. The total change in the carrying value of goodwill was primarily related to $17.1 million from the Meetrics acquisition. The remaining change in goodwill was deemed immaterial. The following table summarizes the Company’s intangible assets and related accumulated amortization: ( in thousands) September 30, 2021 December 31, 2020 Gross Carrying Accumulated Net Carrying Gross Carrying Accumulated Net Carrying Amount Amortization Amount Amount Amortization Amount Trademarks and brands 11,736 (3,200) 8,536 11,690 (2,562) 9,128 Customer relationships 109,301 (34,194) 75,107 102,220 (27,720) 74,500 Developed technology 65,599 (31,604) 33,995 63,210 (25,128) 38,082 Non-compete agreements 69 (2) 67 — — — Total intangible assets $ 186,705 $ (69,000) $ 117,705 $ 177,120 $ (55,410) $ 121,710 Amortization expense for the three months ended September 30, 2021 and September 30, 2020 is $4.6 million and $4.4 million, respectively. Amortization expense related to intangible assets amounted to $13.5 million and $13.4 million for the nine months ended September 30, 2021 and September 30, 2020, respectively. Estimated future expected amortization expense of intangible assets as of September 30, 2021 is as follows: (in thousands) 2021 $ 4,755 2022 19,001 2023 18,929 2024 17,303 2025 15,146 2026 10,283 Thereafter 32,288 Total $ 117,705 The weighted-average remaining useful life by major asset classes as of September 30, 2021 is as follows: (In years) Trademarks and brands 11 Customer relationships 8 Developed technology 4 Non-compete agreements 2 There were no impairments identified during the nine months ended September 30, 2021 or September 30, 2020. |
Property, Plant and Equipment
Property, Plant and Equipment | 9 Months Ended |
Sep. 30, 2021 | |
Property, Plant and Equipment | |
Property, Plant and Equipment | 6. Property, plant and equipment, including equipment under capital lease obligations and capitalized software development costs, consists of the following: As of (in thousands) September 30, 2021 December 31, 2020 Computers and peripheral equipment $ 16,738 $ 14,577 Office furniture and equipment 1,104 1,124 Leasehold improvements 9,315 9,267 Capitalized software development costs 13,236 8,382 Less accumulated depreciation and amortization (23,700) (15,243) Total property, plant and equipment, net $ 16,693 $ 18,107 For the three months ended September 30, 2021 and 2020, total depreciation expense was $2.9 million and $1.6 million, respectively. For the nine months ended September 30, 2021 and 2020, total depreciation expense was $8.5 million and $4.7 million, respectively. Property and equipment financed through capital lease obligations, consisting of computer equipment, totaled $12.3 million and $10.7 million on September 30, 2021 and December 31, 2020, respectively. As of September 30, 2021 and December 31, 2020, accumulated depreciation related to property and equipment financed through capital leases totaled $9.4 million and $7.6 million, respectively. Refer to Note 13, Commitments and Contingencies. |
Fair Value Measurement
Fair Value Measurement | 9 Months Ended |
Sep. 30, 2021 | |
Fair Value Measurement | |
Fair Value Measurement | 7. Fair Value Measurement The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis: As of September 30, 2021 Quoted Market Prices in Active Significant ( in thousands) Markets for Significant Other Unobservable Identical Assets Observable Inputs Inputs Total Fair Value (Level 1) (Level 2) (Level 3) Measurements Assets: Cash equivalents $ 11,725 — — 11,725 Liabilities: Contingent consideration current — — 1,717 1,717 Contingent consideration non-current — — — — Total contingent consideration $ — $ — $ 1,717 $ 1,717 As of December 31, 2020 Quoted Market Prices in Active Significant (in thousands) Markets for Significant Other Unobservable Identical Assets Observable Inputs Inputs Tota1 Fair Value (Level 1) (Level 2) (Level 3) Measurements Assets: Cash equivalents $ 2,474 $ — $ — $ 2,474 Liabilities: Contingent consideration current — — 1,198 1,198 Contingent consideration non-current — — 462 462 Total contingent consideration $ — $ — $ 1,660 $ 1,660 Cash equivalents consisting of money market funds of $11.7 million and money market funds and time deposits of $2.5 million as of September 30, 2021 and December 31, 2020, respectively, were classified as Level 1 of the fair value hierarchy and valued using quoted market prices in active markets. Contingent consideration relates to potential payments that the Company may be required to make associated with a business combination. To the extent that the valuations of these liabilities are based on inputs that are less observable or not observable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for measures categorized in Level 3. Rollforward of the fair value measurements of the contingent consideration categorized with Level 3 inputs as of September 30, 2021 is as follows: ( in thousands) Balance at January 1, 2021 $ 1,660 Fair value adjustments 57 Payments during the year — Balance at September 30, 2021 $ 1,717 The fair value of the component of contingent consideration related to achievement of revenue targets have been estimated using a Monte Carlo model to simulate future performance of the acquired business under a risk-neutral framework; significant assumptions include a risk-adjusted discount rate of 13.5% and revenue volatility of 29.0%. The fair value of the component of contingent consideration related to achievement of four technical milestones have been estimated using situation-based modeling, which considers the probability-weighted present value of the expected payout amount. |
Long-term Debt
Long-term Debt | 9 Months Ended |
Sep. 30, 2021 | |
Long-term Debt. | |
Long-term Debt | 8. Long-term Debt On October 1, 2020, DoubleVerify Inc., as borrower (the “Borrower”), and MidCo, as guarantor, entered into an amendment and restatement agreement with the banks and other financial institutions party thereto, as lenders, and Capital One, National Association, as administrative agent, letter of credit issuer and swing lender, and others, to (i) amend and restate the Prior Credit Agreement as defined in the Prospectus (the Prior Credit Agreement, as amended and restated on October 1, 2020, the “Credit Agreement”) and (ii) replace the Prior Credit Facilities (as defined in the Prospectus) with a new senior secured revolving credit facility (the “New Revolving Credit Facility”) in an aggregate principal amount of $150.0 million (with a letter of credit facility of up to $15.0 million as a sublimit). Subject to certain terms and conditions, the Borrower is entitled to request additional term loan facilities or increases in the revolving credit commitments under the New Revolving Credit Facility. The New Revolving Credit Facility is payable in quarterly installments for interest, with the principal balance due in full at maturity on October 1, 2025. Additional fees paid quarterly include fees for the unused revolving facility and unused letter of credit. The commitment fee on any unused balance is payable periodically and may range from 0.25% to 0.40% based upon the total net leverage ratio. The New Revolving Credit Facility bears interest at LIBOR plus 2.25%, which may vary from time to time based on the Borrower’s total net leverage ratio calculated in accordance with the Credit Agreement. The New Revolving Credit Facility contains a number of significant negative covenants. Subject to certain exceptions, these covenants require the Borrower to comply with certain requirements and restrictions to, among other things: incur indebtedness; create liens; engage in mergers or consolidations; make investments, loans and advances; pay dividends or other distributions and repurchase capital stock; sell assets; engage in certain transactions with affiliates; enter into sale and leaseback transactions; and make certain accounting changes. As a result of these restrictions, substantially all of the net assets of the Borrower are restricted from distribution to the Company or any of its holders of equity. The New Revolving Credit Facility has a first priority lien on substantially all of the assets of MidCo, the Borrower and Ad-Juster, Inc., the Company’s indirect subsidiary. The New Revolving Credit Facility requires the Borrower to remain in compliance with a maximum total net leverage ratio and a minimum fixed charge coverage ratio as defined in the Credit Agreement. As of September 30, 2021, the maximum total net leverage ratio and minimum fixed charge coverage ratio is 3.5x and 1.25x, respectively. The Borrower is in compliance with all covenants under the New Revolving Credit Facility as of September 30, 2021. On April 30, 2021 the Company used a portion of the proceeds from the IPO and the concurrent private placement to pay the outstanding balance. As of September 30, 2021 and December 31, 2020, there was $0 outstanding and $22.0 million outstanding under the New Revolving Credit Facility, respectively. |
Income Tax
Income Tax | 9 Months Ended |
Sep. 30, 2021 | |
Income Tax | |
Income Tax | 9. Income Tax The Company’s quarterly income tax provision is calculated using an estimated annual effective income tax rate ("ETR") based on actual historical information and forward-looking estimates. The Company’s estimated annual ETR may fluctuate due to changes in forecasted annual pre-tax income, changes in the jurisdictional mix of forecasted pre-tax income, and changes to actual or forecasted permanent book to tax differences (e.g., non-deductible expenses). In addition, the Company’s ETR for a particular reporting period may fluctuate as the result of changes to the valuation allowance for net deferred tax assets, the impact of anticipated tax settlements with federal, state, or foreign tax authorities, or the impact of tax law changes. The Company identifies items that are unusual and non-recurring in nature and treat these as discrete events. The tax effect of these discrete events is booked entirely in the quarter in which they occur. During the three and nine months ended September 30, 2021, the Company recorded an income tax provision of $3.3 million and $8.4 million, respectively, resulting in an effective tax rate of 29.2% and 89.3%, which includes an annualized effective tax provision of $3.3 million and $2.7 million (representing an effective tax rate of 29.2% and 29.1%) and discrete items relating primarily to transaction costs and state tax refunds of $0 and $5.6 million (representing an effective tax rate of 0.0% and 60.2%), respectively. During the three and nine months ended September 30, 2020, the Company recorded an income tax benefit of $1.4 million and an income tax provision of $2.0 million, respectively, resulting in an effective tax rate of (31.1%) and 13.8%, respectively. These effective tax rates differ from the U.S. federal statutory rate primarily due to the effects of differing treatment of transaction costs between book and tax, foreign tax rate differences, U.S. tax on foreign operations, and U.S. state/local taxes. The COVID-19 (as defined herein) pandemic has a global reach, and many countries are introducing measures that provide relief to taxpayers in a variety of ways. In March 2020, the U.S. government enacted tax legislation containing provisions to support businesses during the COVID-19 pandemic (the “CARES Act”), including deferment of the employer portion of certain payroll taxes, refundable payroll tax credits, and technical amendments to tax depreciation methods for qualified improvement property. The CARES Act did not have a material impact on the Company’s income tax provision for the three and nine months ended September 30, 2021. A valuation allowance has been established against a non-material amount of certain net foreign deferred tax assets and US tax loss carryforward. All other net deferred tax assets have been determined to be more likely than not realizable. The Company and its subsidiaries file income tax returns with the Internal Revenue Service (“IRS”) and various state and international jurisdictions. The Company’s Israeli subsidiary is under audit by the Israeli Tax Authority for the 2016-2018 tax years. This examination may lead to ordinary course adjustments or proposed adjustments to the Company’s taxes. Aside from this, the Company is not currently under audit in any other jurisdiction. On August 31, 2021, the Company acquired all of the outstanding stock of Meetrics, a German corporation, in a sale treated as a non-taxable event at the corporate level. The Company has calculated a preliminary tax basis balance sheet and deferred tax impact of the acquisition. The Company has recorded a deferred tax liability of $2.9 million relating to varying tax and book basis differences of intangible assets and goodwill. In addition, Meetrics maintains net operating loss carryforwards of approximately $5.0 million through December 31, 2020. Based on a preliminary review of all positive and negative evidence, it appears to not be more likely than not that Meetrics will be able to utilize these loss carryforwards. Therefore, a deferred tax asset of $1.5 million has been recorded, which is fully offset by a valuation allowance. |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2021 | |
Earnings Per Share | |
Earnings Per Share | 10. Earnings Per Share The following table reconciles the numerators and denominators used in computations of the basic and diluted EPS for the three and nine months ended September 30: Three Months Ended Nine Months Ended September 30, September 30, 2021 2020 2021 2020 Numerator: Net Income (basic and diluted) $ 7,924 $ 5,805 $ 1,000 $ 12,323 Denominator: Weighted-average common shares outstanding 158,045 139,841 144,305 139,779 Dilutive effect of share-based awards 9,000 6,713 9,242 7,064 Weighted-average dilutive shares outstanding 167,045 146,554 153,547 146,843 Basic earnings per share $ 0.05 $ 0.04 $ 0.01 $ 0.09 Diluted earnings per share $ 0.05 $ 0.04 $ 0.01 $ 0.08 Approximately 4.6 million, and 4.3 million weighted average shares issuable under stock-based awards were not included in the diluted EPS calculation in the three and nine months ended September 30, 2021, respectively, because they were antidilutive. Approximately 9.2 million, and 7.5 million weighted average shares issuable under stock-based awards were not included in the diluted EPS calculation in the three and nine months ended September 30, 2020, respectively, because they were also antidilutive. |
Stock-Based Compensation
Stock-Based Compensation | 9 Months Ended |
Sep. 30, 2021 | |
Stock-Based Compensation | |
Stock-Based Compensation | 11. Stock-Based Compensation Employee Equity Incentive Plan On September 20, 2017, the Company established its 2017 Omnibus Equity Incentive Program (the “2017 Plan”) which provides for the granting of equity based awards to certain employees, directors, independent contractors, consultants and agents. Under the 2017 Plan, the Company may grant non-qualified stock options, stock appreciation rights, restricted stock units, and other stock-based awards for up to 22,182 shares of common stock. On April 19, 2021 the Company established its 2021 Omnibus Equity Incentive Plan (“2021 Equity Plan”). The maximum number of shares of common stock available for issuance under the 2021 Equity Plan is equal to the sum of (i) 30,000 shares of common stock and (ii) an annual increase on the first day of each year beginning in 2022 and ending in and including 2031, equal to the lesser of (A) five percent (5%) of the outstanding shares of common stock on the last day of the immediately preceding fiscal year and (B) such lesser amount as determined by the Board’s compensation committee. The 2021 Equity Plan provides for the grant of stock options (including qualified incentive stock options and nonqualified stock options), stock appreciation rights, restricted stock, restricted stock units, dividend equivalents, and other stock or cash settled incentive awards. Any shares covered by an award, or portion of an award, granted under the 2021 Equity Plan that expires or is forfeited, canceled, cash-settled, or otherwise terminated for any reason will again be available for the grant of awards under the 2021 Equity Plan. Options become exercisable subject to vesting schedules up to four years from the date of the grant and subject to certain timing restrictions upon an employee’s separation of service and no later than 10 years after the grant date. Restricted stock units are subject to vesting schedules up to four years from the date of the grant and subject to certain timing restrictions upon an employee’s separation. A summary of stock option activity as of and for the nine months ended September 30, 2021 and December 31, 2020 is as follows: Stock Option Weighted Average Remaining Number of Weighted Average Contractual Life Aggregate Options Exercise Price (Years) Intrinsic Value Outstanding as of December 31, 2020 14,713 $ 4.47 7.79 $ 181,914 Options granted 1,707 30.95 — — Options exercised (1,710) 3.28 — — Options forfeited (271) 7.15 — — Outstanding as of September 30, 2021 14,439 $ 7.70 7.41 $ 383,974 Options expected to vest as of September 30, 2021 4,136 $ 16.20 8.90 $ 75,637 Options exercisable as of September 30, 2021 6,404 $ 3.68 6.70 $ 195,205 Stock options include grants to executives that contain both market-based and performance-based vesting conditions. There were no stock options granted that contain both market-based and performance-based vesting conditions during the nine months ended September 30, 2021. As of September 30, 2021, 3,433 market-based and performance-based awards were outstanding. As of September 30, 2021, the Company did not consider the performance condition to be probable and did not recognize any expense associated with these options. The weighted average grant date fair value of options granted during the nine months ended September 30, 2021 and 2020 was $12.85 and $2.40, respectively. The total intrinsic value of options exercised during the nine months ended September 30, 2021 and 2020 was $50.5 million and $0.5 million, respectively. The fair market value of each option granted during the nine months ended September 30, 2021 has been estimated on the grant date using the Black-Scholes-Merton option-pricing model with the following assumptions: 2021 Risk - free interest rate (percentage) 0.6. - 1.1 Expected term (years) 5.9 - 6.1 Expected dividend yield (percentage) — Expected volatility (percentage) 42.1 - 43.6 The Company’s board of directors (the “Board”) did not declare or pay dividends of the Company’s common or preferred stock during the nine months ended September 30, 2021 or during the nine months ended September 30, 2020. A summary of restricted stock unit activity as of and for the nine months ended September 30, 2021 and December 31, 2020 is as follows: Restricted Stock Number of Weighted Average Shares Grant Date Fair Value Outstanding as of December 31, 2020 1,261 $ 7.74 Granted 1,720 30.88 Vested (322) 8.97 Forfeited (4) 35.54 Outstanding as of September 30, 2021 2,655 $ 22.54 Expected to vest as of September 30, 2021 2,330 The total grant date fair value of restricted stock units that vested during the nine months ended September 30, 2021 was $2.9 million. As of September 30, 2021, unrecognized stock-based compensation expense was $68.9 million, which is expected to be recognized over a weighted-average period of 1.6 years. Total stock-based compensation expense recorded in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows: Three Months Ended Nine Months Ended September 30, September 30, (in thousands) 2021 2020 2021 2020 Product development $ 1,239 $ 212 $ 1,953 $ 465 Sales, marketing and customer support 1,423 305 3,743 869 General and administrative 2,186 1,102 6,404 2,227 Total stock-based compensation $ 4,848 $ 1,619 $ 12,100 $ 3,561 Employee Stock Purchase Plan In March 2021, the Board approved the Company’s 2021 Employee Stock Purchase Plan (“ESPP”), and employees became eligible to enroll in August 2021. The ESPP qualifies as an “employee stock purchase plan” under Section 423 of the U.S. Internal Revenue Code of 1986, as amended. The Company reserved 3,000 shares of common stock for sale under the ESPP. The share reserve increases on the first day of each calendar year beginning on January 1, 2022 and ending on and including January 1, 2031, equal to the lesser of (i) one percent (1%) of the aggregate number of shares of common stock outstanding on the final day of the immediately preceding calendar year and (ii) such smaller number of shares of common stock as is determined by the Board. Purchases are accomplished through participation in discrete offering periods. Currently, the ESPP is available only to U.S. based employees; the Company is reviewing offering the ESPP program to employees in non-U.S. jurisdictions. The first offering and purchase period began on September 1, 2021 and will end on November 30, 2021. The Company expects the program to continue consecutively for six-month offering periods (commencing on December 1, 2021) for the foreseeable future. Under the ESPP, eligible employees are able to acquire shares of the Company’s common stock by accumulating funds through payroll deductions. Company employees in the United States generally are eligible to participate in the ESPP if they are a full-time employee and have completed six months of continuous service with the Company as of the last day of the enrollment period. Eligible employees are able to select a rate of payroll deduction between 1% and 15% of their compensation, up to a $25 annual contribution limit. The purchase price for shares of common stock purchased under the ESPP is 85% of the lesser of the fair market value of the common stock on (i) the first trading day of the applicable offering period and (ii) the last trading day of the applicable offering period. An employee’s participation automatically ends upon termination of employment for any reason. A participant may cancel enrollment or lower their contributions once during an offering period, but no later than 30 days before the end of an offering period. Upon the termination of an employee’s participation in the ESPP, payroll deductions will be stopped and refunded. Stock-based compensation expense for the ESPP is recognized on a straight-line basis over the requisite service period of each award. The ESPP also has a six-month holding period after the purchase date of the offering period. Stock-based compensation expense related to ESPP totaled less than $0.1 million for the three and nine months ended September 30, 2021. |
Stockholders' Equity
Stockholders' Equity | 9 Months Ended |
Sep. 30, 2021 | |
Stockholders' Equity | |
Stockholders' Equity | 12. Stockholders’ Equity On April 9, 2021, the Company entered into an arrangement with an affiliate of Tiger Global Management, LLC (the ‘‘Tiger Investor’’) whereby the Tiger Investor purchased $30.0 million of the Company’s common stock in a private placement (‘‘concurrent private placement’’) concurrent with the completion of the IPO. The price per share was equal to the IPO price of $27.00, for a total of 1,111 shares. The Company received total aggregate net proceeds of $29.0 million, after deducting underwriting fees of $1.0 million. On April 23, 2021, the Company completed its IPO in which the Company issued and sold 9,977 shares of common stock at a public offering price of $27.00 per share, which included the full exercise of the underwriters’ option to purchase 1,350 additional shares of common stock. The Company received aggregate net proceeds of $253.2 million from the IPO, after deducting underwriting discount fees of $16.2 million. The Company incurred offering costs of approximately $26.8 million for the concurrent private placement and IPO, of which $0 and $21.8 million were included in General and Administrative expenses in the Condensed Consolidated Statement of Operations and Comprehensive Income for the three and nine months ended September 30, 2021, respectively. The IPO offering also included 5,356 shares sold by Providence VII U.S. Holdings L.P. (“Providence”) and other existing stockholders, which included the full exercise of the underwriters’ option to purchase 650 additional shares from Providence, in which the Company did not receive any proceeds from the shares sold. In connection with the Company’s IPO, all shares of the Company’s outstanding preferred stock automatically converted into 20,335 shares of common stock on a one for one-third basis. The Company’s treasury stock, consisting of 15,146 shares of common stock, was reissued in the preferred stock conversion. In conjunction with the IPO, the Company increased the authorized shares of its capital stock. The Company’s capital stock consists of 1,000,000 shares of common stock, par value $0.001 per share and 100,000 shares of undesignated preferred stock, par value $0.01 per share. Further, the Company amended and restated its existing amended and restated certificate of incorporation and its existing bylaws of the Company, as previously reported in the Prospectus, which incorporates material modifications to rights of security holders. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2021 | |
Commitments and Contingencies | |
Commitments and Contingencies | 13. Commitments and Contingencies Accrued Expense Accrued expenses as of September 30, 2021 and December 31, 2020 were as follows: As of (in thousands) September 30, 2021 December 31, 2020 Vendor payments $ 5,254 $ 3,896 Employee commissions and bonuses 8,372 11,344 Payroll and other employee related expense 8,810 6,957 401k and pension expense 1,459 1,358 Other taxes 1,232 1,864 Total accrued expense $ 25,127 $ 25,419 Operating Leases The Company and its subsidiaries have entered into operating lease agreements for certain of its office space and data centers. The offices are located in the United States, Israel, Belgium, Finland, France, Japan, Singapore, the United Kingdom, Germany, Poland and the United Arab Emirates. The data centers are premises used to house computing and networking equipment. The data centers are located in the United States, Netherlands, Germany and Singapore. For the three months ended September 30, 2021 and September 30, 2020, office and data center rent expense was $1.5 million and $1.8 million, respectively. For the nine months ended September 30, 2021 and September 30, 2020, office and data center rent expense was $3.9 million and $5.3 million, respectively. For the three and nine months ended September 30, 2021, the Company recorded expense of $0.8 million in General and Administrative expenses in the Condensed Consolidated Statement of Operations and Comprehensive Income upon triggering the recognition of a cease-use liability related to unoccupied leased office space; whereby, the Company no longer receives any economic benefit from the rights conveyed by the lease. The cease-use liability was determined based on the remaining lease rentals, adjusted for the effects of any prepaid or deferred items recognized under the lease as required by ASC 420, Exit or Disposal Cost Obligations Future minimum lease obligations are as follows: Year Ending (in thousands) December 31, 2021(for remaining three months) $ 1,550 2022 5,347 2023 4,880 2024 1,015 2025 981 2026 368 Thereafter 76 $ 14,217 Capital Leases As of September 30, 2021, the Company had seven lease agreements for certain equipment which provide for the transfer of ownership at the end of the lease term or are for underlying assets that will have an insignificant fair value at the end of the lease term. The Company has classified these agreements as capital leases and recognized the corresponding assets and liabilities within the Condensed Consolidated Balance Sheet. The following is a schedule of future minimum lease payments under these agreements (including interest) as of September 30, 2021. Year Ending (in thousands) December 31, 2021 (for remaining three months) $ 674 2022 2,144 2023 1,937 2024 598 2025 170 Total 5,523 Less: Amount representing interest (277) Present Value of net minimum capital lease payments $ 5,246 Capital leases short term $ 2,140 Capital leases long term 3,106 Total $ 5,246 Contingencies From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. The Company records liabilities for contingencies including legal costs when it is probable that a liability has been incurred and when the amount can be reasonably estimated. Legal costs are expensed as incurred. Although the outcome of the various legal proceedings and claims cannot be predicted with certainty, management does not believe that any of these proceedings or other claims will have a material effect on the Company’s business, financial condition, results of operations or cash flows. With respect to potential payments due related to the Zentrick acquisition, discussed in Footnote 4, Business Combinations, the Company and the Zentrick selling stockholders are currently in discussions to negotiate the early termination of the Zentrick Deferred Payment Terms and resolution of the contingent payments due for both the technical milestones and revenue targets. The Company believes the total of approximately $2.8 million for these potential payments reflected in the Condensed Consolidated Balance Sheet as contingent consideration current and other current liabilities reflect the Company’s estimated obligations under the stock purchase agreement entered into in connection with the transaction, as of September 30, 2021. In efforts to terminate early the Zentrick Deferred Payment Terms, the Company believes payment between $2.8 million and $5.5 million is possible, with no amount within the range being a better estimate than the amount recorded on the Condensed Consolidated Balance Sheets. |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2021 | |
Segment Information | |
Segment Information | 14. Segment Information The Company has determined that it operates as one operating and reportable The Company has not disclosed certain geographic information pertaining to revenues and total assets as it is impracticable to disclose, is not utilized by the Company’s chief operating decision maker to review operating results or make decisions about how to allocate resources, and would not be useful to users of the Condensed Consolidated Financial Statements to disclose such information. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2021 | |
Subsequent Events | |
Subsequent Events | 15. Subsequent Events On October 6, 2021, the Company approved 13 restricted stock units to be granted under the 2021 Equity Plan. On October 27, 2021, the Company approved 11 stock options and 36 restricted stock units to be granted to employees under the 2021 Equity Plan. On November 9, 2021, the Company announced an agreement to acquire Outrigger Media, Inc. d/b/a OpenSlate (“OpenSlate”) for $150 million, consisting of $125 million in cash and $25 million in DoubleVerify common stock. OpenSlate is a leading independent pre-campaign contextual targeting platform for social video and CTV. OpenSlate’s technology provides insight into the nature and quality of ad-supported content on large, video-driven social platforms, such as Facebook, TikTok and YouTube. |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2021 | |
Basis of Presentation and Summary of Significant Accounting Policies | |
Basis of Preparation and Principles of Consolidation | Basis of Preparation and Principles of Consolidation The accompanying Condensed Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020, the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2021 and 2020, the Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2021 and 2020, and the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020 reflect all adjustments that are of a normal recurring nature and that are considered necessary for a fair presentation of the results for the periods shown in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the applicable rules and regulations of the SEC for interim financial reporting periods. Accordingly, certain information and footnote disclosures have been condensed or omitted pursuant to SEC rules that would ordinarily be required under GAAP for complete financial statements. These unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements as of December 31, 2020 and 2019 and for the years then ended and the accompanying notes thereto included in the Company’s Prospectus. On March 29, 2021, the Company effected a 1 |
Use of Estimates and Judgments in the Preparation of the Condensed Consolidated Financial Statements | Use of Estimates and Judgments in the Preparation of the Condensed Consolidated Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenue and expense during the reporting periods. Significant estimates and judgments are inherent in the analysis and measurement of items including, but not limited to: revenue recognition criteria including the determination of principal versus agent revenue considerations, income taxes, the valuation and recoverability of goodwill and intangible assets, the assessment of potential loss from contingencies, the allowance for doubtful accounts, and assumptions used in determining the fair value of stock-based compensation. Management bases its estimates and assumptions on historical experience and on various other factors that are believed to be reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in those estimates. These estimates are based on the information available as of the date of the Condensed Consolidated Financial Statements . |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements The Company is an emerging growth company, as defined in the Jumpstart Our Business Startups Act (“JOBS Act”). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Company has elected to use this extended transition period for complying with certain new or revised accounting standards. Financial Instruments - Credit Losses In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments Cloud Computing In August 2018, the FASB issued ASU No. 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract The Company intends to adopt amendment ASU No. 2018-15 on December 31, 2021 using a prospective approach. The Company is currently in the process of evaluating the impact of this standard and its adoption is not expected to have a material impact on the Company’s Condensed Consolidated Financial Statements. Leases In February 2016, the FASB issued ASU No. 2016-02, Leases Topic 842 Codification Improvements to Topic 842, Leases Leases: Targeted Improvements Simplifying the Accounting for Income Taxes In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes (Topic 740) (“ASU 2019-12”) |
Revenue (Tables)
Revenue (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Revenue | |
Schedule of disaggregated revenue | Three Months Ended Nine Months Ended September 30, September 30, ( in thousands) 2021 2020 2021 2020 Advertiser - direct $ 34,057 $ 27,582 $ 93,260 $ 73,476 Advertiser - programmatic 41,902 28,044 113,694 76,023 Supply-side customer 7,139 5,411 20,254 15,777 Total revenue $ 83,098 $ 61,037 $ 227,208 $ 165,276 |
Business Combinations - (Tables
Business Combinations - (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Business Combinations | |
Schedule of fair value of assets acquired and liabilities assumed as of the acquisition date | (in thousands) Acquisition Date Assets: Cash and cash equivalents $ 1,007 Trade receivables 948 Other assets 96 Property, plant and equipment 27 Intangible assets: Technology 2,245 Customer relationships 7,208 Trademarks 47 Non-compete agreements 71 Total intangible assets 9,571 Goodwill 17,057 Total assets acquired $ 28,706 Liabilities: Trade payables $ 145 Other current liabilities 345 Deferred tax liability 2,886 Total liabilities assumed 3,376 Total purchase consideration $ 25,330 Cash acquired (1,007) Net cash purchase price 24,323 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Goodwill and Intangible Assets | |
Schedule of intangible assets and related accumulated amortization | ( in thousands) September 30, 2021 December 31, 2020 Gross Carrying Accumulated Net Carrying Gross Carrying Accumulated Net Carrying Amount Amortization Amount Amount Amortization Amount Trademarks and brands 11,736 (3,200) 8,536 11,690 (2,562) 9,128 Customer relationships 109,301 (34,194) 75,107 102,220 (27,720) 74,500 Developed technology 65,599 (31,604) 33,995 63,210 (25,128) 38,082 Non-compete agreements 69 (2) 67 — — — Total intangible assets $ 186,705 $ (69,000) $ 117,705 $ 177,120 $ (55,410) $ 121,710 |
Schedule of Estimated future expected amortization expense of intangible assets | (in thousands) 2021 $ 4,755 2022 19,001 2023 18,929 2024 17,303 2025 15,146 2026 10,283 Thereafter 32,288 Total $ 117,705 |
Schedule of weighted-average remaining useful life | (In years) Trademarks and brands 11 Customer relationships 8 Developed technology 4 Non-compete agreements 2 |
Property, Plant and Equipment (
Property, Plant and Equipment (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Property, Plant and Equipment | |
Schedule of Property, Plant and Equipment | As of (in thousands) September 30, 2021 December 31, 2020 Computers and peripheral equipment $ 16,738 $ 14,577 Office furniture and equipment 1,104 1,124 Leasehold improvements 9,315 9,267 Capitalized software development costs 13,236 8,382 Less accumulated depreciation and amortization (23,700) (15,243) Total property, plant and equipment, net $ 16,693 $ 18,107 |
Fair Value Measurement (Tables)
Fair Value Measurement (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Fair Value Measurement | |
Schedule of financial instruments measured at fair value on recurring basis | As of September 30, 2021 Quoted Market Prices in Active Significant ( in thousands) Markets for Significant Other Unobservable Identical Assets Observable Inputs Inputs Total Fair Value (Level 1) (Level 2) (Level 3) Measurements Assets: Cash equivalents $ 11,725 — — 11,725 Liabilities: Contingent consideration current — — 1,717 1,717 Contingent consideration non-current — — — — Total contingent consideration $ — $ — $ 1,717 $ 1,717 As of December 31, 2020 Quoted Market Prices in Active Significant (in thousands) Markets for Significant Other Unobservable Identical Assets Observable Inputs Inputs Tota1 Fair Value (Level 1) (Level 2) (Level 3) Measurements Assets: Cash equivalents $ 2,474 $ — $ — $ 2,474 Liabilities: Contingent consideration current — — 1,198 1,198 Contingent consideration non-current — — 462 462 Total contingent consideration $ — $ — $ 1,660 $ 1,660 |
Schedule of rollforward of fair value measurements of contingent consideration | ( in thousands) Balance at January 1, 2021 $ 1,660 Fair value adjustments 57 Payments during the year — Balance at September 30, 2021 $ 1,717 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Earnings Per Share | |
Schedule of computations of the basic and diluted EPS | Three Months Ended Nine Months Ended September 30, September 30, 2021 2020 2021 2020 Numerator: Net Income (basic and diluted) $ 7,924 $ 5,805 $ 1,000 $ 12,323 Denominator: Weighted-average common shares outstanding 158,045 139,841 144,305 139,779 Dilutive effect of share-based awards 9,000 6,713 9,242 7,064 Weighted-average dilutive shares outstanding 167,045 146,554 153,547 146,843 Basic earnings per share $ 0.05 $ 0.04 $ 0.01 $ 0.09 Diluted earnings per share $ 0.05 $ 0.04 $ 0.01 $ 0.08 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Stock-Based Compensation | |
Schedule of stock option activity | Stock Option Weighted Average Remaining Number of Weighted Average Contractual Life Aggregate Options Exercise Price (Years) Intrinsic Value Outstanding as of December 31, 2020 14,713 $ 4.47 7.79 $ 181,914 Options granted 1,707 30.95 — — Options exercised (1,710) 3.28 — — Options forfeited (271) 7.15 — — Outstanding as of September 30, 2021 14,439 $ 7.70 7.41 $ 383,974 Options expected to vest as of September 30, 2021 4,136 $ 16.20 8.90 $ 75,637 Options exercisable as of September 30, 2021 6,404 $ 3.68 6.70 $ 195,205 |
Schedule of Black-Scholes-Merton option-pricing model | 2021 Risk - free interest rate (percentage) 0.6. - 1.1 Expected term (years) 5.9 - 6.1 Expected dividend yield (percentage) — Expected volatility (percentage) 42.1 - 43.6 |
Schedule of restricted stock activity | Restricted Stock Number of Weighted Average Shares Grant Date Fair Value Outstanding as of December 31, 2020 1,261 $ 7.74 Granted 1,720 30.88 Vested (322) 8.97 Forfeited (4) 35.54 Outstanding as of September 30, 2021 2,655 $ 22.54 Expected to vest as of September 30, 2021 2,330 |
Schedule of stock-based compensation expense | Three Months Ended Nine Months Ended September 30, September 30, (in thousands) 2021 2020 2021 2020 Product development $ 1,239 $ 212 $ 1,953 $ 465 Sales, marketing and customer support 1,423 305 3,743 869 General and administrative 2,186 1,102 6,404 2,227 Total stock-based compensation $ 4,848 $ 1,619 $ 12,100 $ 3,561 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Commitments and Contingencies | |
Schedule of accrued expenses | As of (in thousands) September 30, 2021 December 31, 2020 Vendor payments $ 5,254 $ 3,896 Employee commissions and bonuses 8,372 11,344 Payroll and other employee related expense 8,810 6,957 401k and pension expense 1,459 1,358 Other taxes 1,232 1,864 Total accrued expense $ 25,127 $ 25,419 |
Schedule of future minimum lease obligations | Year Ending (in thousands) December 31, 2021(for remaining three months) $ 1,550 2022 5,347 2023 4,880 2024 1,015 2025 981 2026 368 Thereafter 76 $ 14,217 |
Schedule of future minimum lease payments under agreement (including interest) | Year Ending (in thousands) December 31, 2021 (for remaining three months) $ 674 2022 2,144 2023 1,937 2024 598 2025 170 Total 5,523 Less: Amount representing interest (277) Present Value of net minimum capital lease payments $ 5,246 Capital leases short term $ 2,140 Capital leases long term 3,106 Total $ 5,246 |
Description of Business (Detail
Description of Business (Details) - segment | 9 Months Ended | |
Sep. 30, 2021 | Aug. 18, 2017 | |
Description of Business | ||
Number of reportable segments | 1 | |
DoubleVerify Inc. | ||
Description of Business | ||
Ownership percentage acquired | 100.00% |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies (Details) | Mar. 29, 2021$ / shares | Sep. 30, 2021$ / shares | Dec. 31, 2020$ / shares |
Basis of Presentation and Summary of Significant Accounting Policies | |||
Stock split, conversion ratio | 0.333 | ||
Common stock, par value | $ 0.001 | $ 0.001 | $ 0.001 |
Preferred stock, par value | $ 0.01 | $ 0.01 | $ 0.01 |
Revenue (Details)
Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | |
Disaggregation of revenue | |||||
Total revenue | $ 83,098 | $ 61,037 | $ 227,208 | $ 165,276 | |
Unbilled receivable | 36,100 | 36,100 | $ 44,900 | ||
Advertiser - direct | |||||
Disaggregation of revenue | |||||
Total revenue | 34,057 | 27,582 | 93,260 | 73,476 | |
Advertiser - programmatic | |||||
Disaggregation of revenue | |||||
Total revenue | 41,902 | 28,044 | 113,694 | 76,023 | |
Supply - side customer | |||||
Disaggregation of revenue | |||||
Total revenue | $ 7,139 | $ 5,411 | $ 20,254 | $ 15,777 |
Business Combinations - Meetric
Business Combinations - Meetrics GmbH (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Aug. 31, 2021 | Sep. 30, 2021 | Dec. 31, 2020 |
Intangible assets: | ||||
Goodwill | $ 244,672 | $ 244,672 | $ 227,349 | |
Liabilities: | ||||
Aggregate net cash purchase price | $ 24,323 | |||
Meetrics GmbH | ||||
Assets: | ||||
Cash and cash equivalents | $ 1,007 | |||
Trade receivables | 948 | |||
Other assets | 96 | |||
Property, plant and equipment | 27 | |||
Intangible assets: | ||||
Total intangible assets | 9,571 | |||
Goodwill | 17,057 | |||
Total assets acquired | 28,706 | |||
Liabilities: | ||||
Trade payables | 145 | |||
Other current liabilities | 345 | |||
Deferred tax liability | 2,886 | |||
Total liabilities assumed | 3,376 | |||
Total purchase consideration | 25,330 | |||
Net cash purchase price | 24,323 | |||
Aggregate net cash purchase price | 24,300 | |||
Weighted-average useful life | 11 years 4 months 24 days | |||
Acquisition cost | 700 | |||
Meetrics GmbH | Developed Technology | ||||
Intangible assets: | ||||
Total intangible assets | $ 2,245 | |||
Liabilities: | ||||
Estimated useful life | 4 years | |||
Meetrics GmbH | Customer relationships | ||||
Intangible assets: | ||||
Total intangible assets | $ 7,208 | |||
Liabilities: | ||||
Estimated useful life | 14 years | |||
Meetrics GmbH | Trademarks | ||||
Intangible assets: | ||||
Total intangible assets | $ 47 | |||
Liabilities: | ||||
Estimated useful life | 1 year | |||
Meetrics GmbH | Non-compete agreements | ||||
Intangible assets: | ||||
Total intangible assets | $ 71 | |||
Liabilities: | ||||
Estimated useful life | 2 years |
Business Combinations (Details)
Business Combinations (Details) $ in Thousands | Feb. 15, 2019USD ($)Milestonecomponent | Sep. 30, 2021USD ($) | Sep. 30, 2020USD ($) | Sep. 30, 2021USD ($) | Sep. 30, 2020USD ($) | Dec. 31, 2020USD ($) |
Description of Business | ||||||
Contingent considerations current | $ 1,717 | $ 1,717 | $ 1,198 | |||
Contingent considerations non-current | $ 462 | |||||
Change in fair value of contingent consideration | 57 | $ (949) | ||||
Zentrick N V | ||||||
Description of Business | ||||||
Purchase Price | $ 23,200 | |||||
Closing adjustments | 200 | |||||
Consideration held back | 100 | |||||
Performance based deferred payment | $ 17,300 | |||||
Number of component | component | 2 | |||||
Performance based deferred payment, First component | $ 4,000 | |||||
Number of milestone | Milestone | 4 | |||||
Amount per milestone | $ 1,000 | |||||
Performance based deferred payment, Second component | $ 13,000 | |||||
Contingent consideration | 1,200 | 1,200 | ||||
Contingent considerations current | 500 | 500 | ||||
Change in fair value of contingent consideration | 0 | 100 | 900 | |||
Technical milestone and revenue target | 2,800 | 2,800 | ||||
Business combination performance based deferred payment | 0 | $ 200 | ||||
Zentrick N V | Tranche one | ||||||
Description of Business | ||||||
Percentage of holdback payments | 50.00% | |||||
Holdback payments payable period | 12 months | |||||
Zentrick N V | Tranche two | ||||||
Description of Business | ||||||
Percentage of holdback payments | 50.00% | |||||
Holdback payments payable period | 24 months | |||||
Zentrick N V | Maximum | ||||||
Description of Business | ||||||
Change in fair value of contingent consideration | $ 100 | |||||
Business combination performance based deferred payment | $ 100 | 100 | ||||
Zentrick N V | Other Current Liabilities | ||||||
Description of Business | ||||||
Technical milestone and revenue target | $ 1,100 | $ 1,100 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Goodwill (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2021 | Dec. 31, 2020 | |
Goodwill and Intangible Assets | ||
Goodwill | $ 244,672 | $ 227,349 |
Change in goodwill | $ 17,100 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Summary of Company's intangible assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | |
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Carrying Amount | $ 186,705 | $ 186,705 | $ 177,120 | ||
Accumulated Amortization | (69,000) | (69,000) | (55,410) | ||
Total | 117,705 | 117,705 | 121,710 | ||
Amortization expense | 4,600 | $ 4,400 | 13,500 | $ 13,400 | |
Trademarks and brands | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Carrying Amount | 11,736 | 11,736 | 11,690 | ||
Accumulated Amortization | (3,200) | (3,200) | (2,562) | ||
Total | 8,536 | 8,536 | 9,128 | ||
Customer relationships | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Carrying Amount | 109,301 | 109,301 | 102,220 | ||
Accumulated Amortization | (34,194) | (34,194) | (27,720) | ||
Total | 75,107 | 75,107 | 74,500 | ||
Developed Technology | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Carrying Amount | 65,599 | 65,599 | 63,210 | ||
Accumulated Amortization | (31,604) | (31,604) | (25,128) | ||
Total | 33,995 | 33,995 | $ 38,082 | ||
Non-compete agreements | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Carrying Amount | 69 | 69 | |||
Accumulated Amortization | (2) | (2) | |||
Total | $ 67 | $ 67 |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets - Estimated future expected amortization expense (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract] | ||
2021 | $ 4,755 | |
2022 | 19,001 | |
2023 | 18,929 | |
2024 | 17,303 | |
2025 | 15,146 | |
2026 | 10,283 | |
Thereafter | 32,288 | |
Total | $ 117,705 | $ 121,710 |
Goodwill and Intangible Asset_5
Goodwill and Intangible Assets - Weighted-average remaining useful life (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2020 | |
Finite-Lived Intangible Assets [Line Items] | ||
Impairment of intangible assets | $ 0 | $ 0 |
Trademarks and brands | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remaining useful life | 11 years | |
Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remaining useful life | 8 years | |
Developed Technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remaining useful life | 4 years | |
Non-compete agreements | ||
Finite-Lived Intangible Assets [Line Items] | ||
Remaining useful life | 2 years |
Property, Plant and Equipment_2
Property, Plant and Equipment (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Dec. 31, 2020 | |
Property, Plant and Equipment [Line Items] | |||||
Less: Accumulated Depreciation and Amortization | $ (23,700) | $ (23,700) | $ (15,243) | ||
Total property, plant and equipment, net | 16,693 | 16,693 | 18,107 | ||
Depreciation expense | 2,900 | $ 1,600 | 8,500 | $ 4,700 | |
Capital lease assets | 12,300 | 12,300 | 10,700 | ||
Capital lease assets, accumulated depreciation | 9,400 | 9,400 | 7,600 | ||
Computers and Peripheral Equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment gross | 16,738 | 16,738 | 14,577 | ||
Office Furniture and Equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment gross | 1,104 | 1,104 | 1,124 | ||
Leasehold Improvements | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment gross | 9,315 | 9,315 | 9,267 | ||
Capitalized software development costs | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment gross | $ 13,236 | $ 13,236 | $ 8,382 |
Fair Value Measurement - Fair v
Fair Value Measurement - Fair value on a recurring basis (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Liabilities: | ||
Contingent consideration current | $ 1,717 | $ 1,198 |
Contingent consideration non-current | 462 | |
Recurring | ||
Assets: | ||
Cash equivalents: | 11,725 | 2,474 |
Liabilities: | ||
Contingent consideration current | 1,717 | 1,198 |
Contingent consideration non-current | 462 | |
Total contingent consideration | 1,717 | 1,660 |
Recurring | Level 1 | ||
Assets: | ||
Cash equivalents: | 11,725 | 2,474 |
Recurring | Level 3 | ||
Liabilities: | ||
Contingent consideration current | 1,717 | 1,198 |
Contingent consideration non-current | 462 | |
Total contingent consideration | $ 1,717 | $ 1,660 |
Fair Value Measurement - Rollfo
Fair Value Measurement - Rollforward of the fair value measurements (Details) - Level 3 - Business Combination, Contingent Consideration Liability [Member] $ in Thousands | 9 Months Ended |
Sep. 30, 2021USD ($) | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Balance at January 1, 2021 | $ 1,660 |
Fair value adjustments | 57 |
Balance at September 30, 2021 | $ 1,717 |
Fair Value Measurement - Additi
Fair Value Measurement - Additional Information (Details) $ in Thousands | 9 Months Ended | |
Sep. 30, 2021USD ($)Milestone | Dec. 31, 2020USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Business Combination, Contingent Consideration, Number Of Technical Milestone | Milestone | 4 | |
Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | $ 11,725 | $ 2,474 |
Recurring | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | 11,725 | 2,474 |
Recurring | Level 1 | Money market funds and time deposits | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | $ 11,700 | $ 2,500 |
Discount rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value inputs | 13.5 | |
Revenue Volatility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value inputs | 29 |
Long-term Debt (Details)
Long-term Debt (Details) $ in Millions | Oct. 01, 2020USD ($) | Sep. 30, 2021USD ($) | Dec. 31, 2020USD ($) |
Debt Instrument [Line Items] | |||
Maximum total net leverage ratio | 3.5 | ||
Minimum fixed charge coverage ratio | 1.25 | ||
Minimum | |||
Debt Instrument [Line Items] | |||
Percentage of commitment fee payable periodically | 0.25% | ||
Maximum | |||
Debt Instrument [Line Items] | |||
Percentage of commitment fee payable periodically | 0.40% | ||
New Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Aggregate principal amount | $ 150 | ||
Outstanding amount | $ 0 | $ 22 | |
New Revolving Credit Facility | LIBOR | |||
Debt Instrument [Line Items] | |||
Line of credit facility bears interest (as a percent) | 2.25% | ||
Letter of Credit | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | $ 15 |
Income Tax (Details)
Income Tax (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | Aug. 31, 2021 | Dec. 31, 2020 | |
Income Tax [Line Items] | ||||||
Income tax provision | $ 3,270 | $ (1,376) | $ 8,361 | $ 1,975 | ||
Effective tax rate | 29.20% | 31.10% | 89.30% | 13.80% | ||
Annualized effective tax benefit | $ 3,300 | $ 2,700 | ||||
Annualized effective tax rate | 29.20% | 29.10% | ||||
Effective income tax reconciliation, state taxes | $ 0 | $ 5,600 | ||||
Effective income tax reconciliation, state taxes (as a percent) | 0.00% | 60.20% | ||||
Meetrics GmbH | ||||||
Income Tax [Line Items] | ||||||
Deferred tax liability | $ 2,886 | |||||
Net operating loss carryforwards | $ 5,000 | |||||
Deferred tax asset | $ 1,500 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Numerator: | ||||||||
Net income | $ 7,924 | $ (12,568) | $ 5,644 | $ 5,805 | $ 4,078 | $ 2,440 | $ 1,000 | $ 12,323 |
Denominator: | ||||||||
Weighted-average common shares outstanding | 158,045 | 139,841 | 144,305 | 139,779 | ||||
Dilutive effect of share-based awards | 9,000 | 6,713 | 9,242 | 7,064 | ||||
Weighted-average dilutive shares outstanding | 167,045 | 146,554 | 153,547 | 146,843 | ||||
Basic earnings per share | $ 0.05 | $ 0.04 | $ 0.01 | $ 0.09 | ||||
Diluted earnings per share | $ 0.05 | $ 0.04 | $ 0.01 | $ 0.08 | ||||
Weighted average shares issuable under stock-based awards, excluded from diluted EPS calculation | 4,600 | 9,200 | 4,300 | 7,500 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) - shares shares in Thousands | Apr. 19, 2021 | Sep. 30, 2021 | Sep. 20, 2017 |
2021 Omnibus Equity Incentive Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized | 30,000 | ||
Share-based compensation arrangement by share-based payment award, annual increase in shares authorized as a percentage of outstanding common shares | 5.00% | ||
2017 Equity Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized | 22,182 | ||
Term of award | 10 years | ||
Stock options | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 4 years | ||
Restricted Stock Units (RSUs) | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 4 years |
Stock-Based Compensation - Stoc
Stock-Based Compensation - Stock option activity (Details) $ / shares in Units, shares in Thousands, $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2021USD ($)$ / sharesshares | Dec. 31, 2020USD ($)$ / sharesshares | |
Number of Options | ||
Outstanding beginning balance | shares | 14,713 | |
Options granted | shares | 1,707 | |
Options exercised | shares | (1,710) | |
Options forfeited | shares | (271) | |
Outstanding Ending balance | shares | 14,439 | 14,713 |
Options expected to vest | shares | 4,136 | |
Options exercisable | shares | 6,404 | |
Weighted Average Exercise Price | ||
Outstanding beginning balance (in dollars per share) | $ / shares | $ 4.47 | |
Options granted (in dollars per share) | $ / shares | 30.95 | |
Options exercised (in dollars per share) | $ / shares | 3.28 | |
Options forfeited (in dollars per share) | $ / shares | 7.15 | |
Outstanding ending balance (in dollars per share) | $ / shares | 7.70 | $ 4.47 |
Options expected to vest (in dollars per share) | $ / shares | 16.20 | |
Options exercisable (in dollars per share) | $ / shares | $ 3.68 | |
Additional disclosures | ||
Weighted Average Remaining Contractual Life (Years) | 7 years 4 months 28 days | 7 years 9 months 14 days |
Options expected to vest (in years) | 8 years 10 months 24 days | |
Options exercisable (Years) | 6 years 8 months 12 days | |
Aggregate Intrinsic Value, outstanding (Beginning balance) | $ | $ 181,914 | |
Aggregate Intrinsic Value, outstanding (ending balance) | $ | 383,974 | $ 181,914 |
Aggregate Intrinsic Value, expected to vest | $ | 75,637 | |
Aggregate Intrinsic Value, exercisable | $ | $ 195,205 |
Stock-Based Compensation - Addi
Stock-Based Compensation - Additional information (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions | 9 Months Ended | |
Sep. 30, 2021 | Sep. 30, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Outstanding Ending balance | 14,439 | |
Weighted average grant date fair value (in dollars per share) | $ 12.85 | $ 2.40 |
Intrinsic value | $ 50.5 | $ 0.5 |
Performance and Market Based Options | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Granted | 0 | |
Outstanding Ending balance | 3,433 |
Stock-Based Compensation - Blac
Stock-Based Compensation - Black-Scholes-Merton option-pricing model (Details) | 9 Months Ended |
Sep. 30, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract] | |
Risk - free interest rate (percentage), minimum | 0.60% |
Risk - free interest rate (percentage), maximum | 1.10% |
Expected volatility (percentage), minimum | 42.10% |
Expected volatility (percentage), maximum | 43.60% |
Minimum | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract] | |
Expected term (years) | 5 years 10 months 24 days |
Maximum | |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract] | |
Expected term (years) | 6 years 1 month 6 days |
Stock-Based Compensation - Rest
Stock-Based Compensation - Restricted stock award activity (Details) - Restricted Stock Units (RSUs) shares in Thousands | 9 Months Ended |
Sep. 30, 2021$ / sharesshares | |
Number of Shares | |
Outstanding beginning balance | 1,261 |
Granted | 1,720 |
Vested | (322) |
Forfeited | (4) |
Outstanding ending balance | 2,655 |
Expected to vest | 2,330 |
Weighted Average Grant Date Fair Value | |
Outstanding beginning balance (in dollars per share) | $ / shares | $ 7.74 |
Granted (in dollars per share) | $ / shares | 30.88 |
Vested (in dollars per share) | $ / shares | 8.97 |
Forfeited (in dollars per share) | $ / shares | 35.54 |
Outstanding ending balance (in dollars per share) | $ / shares | $ 22.54 |
Stock-Based Compensation - St_2
Stock-Based Compensation - Stock-based compensation expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Share-based payment arrangements information | ||||
Total stock-based compensation expense | $ 4,848 | $ 1,619 | $ 12,100 | $ 3,561 |
Unrecognized stock-based compensation expense | 68,900 | $ 68,900 | ||
Weighted-average period over which unrecognized stock-based compensation expense are expected to be recognized | 1 year 7 months 6 days | |||
Restricted Stock Units (RSUs) | ||||
Share-based payment arrangements information | ||||
Share based compensation arrangement by share based payment award, equity instruments other options, vested in period, total grant date fair value | $ 2,900 | |||
Product development | ||||
Share-based payment arrangements information | ||||
Total stock-based compensation expense | 1,239 | 212 | 1,953 | 465 |
Sales, marketing and customer support | ||||
Share-based payment arrangements information | ||||
Total stock-based compensation expense | 1,423 | 305 | 3,743 | 869 |
General and administrative | ||||
Share-based payment arrangements information | ||||
Total stock-based compensation expense | $ 2,186 | $ 1,102 | $ 6,404 | $ 2,227 |
Stock-Based Compensation - Empl
Stock-Based Compensation - Employee Stock Purchase Plan (Details) - USD ($) shares in Thousands, $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2021 | Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Stock-based compensation expense | $ 4,848 | $ 1,619 | $ 12,100 | $ 3,561 | |
2021 Employee Stock Purchase Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Common Stock, Capital Shares Reserved for Future Issuance | 3,000 | ||||
Share-based compensation arrangement by share-based payment award, annual increase in shares authorized as a percentage of outstanding common shares | 1.00% | ||||
Maximum | 2021 Employee Stock Purchase Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Stock-based compensation expense | $ 100 | $ 100 |
Stockholders' Equity (Details)
Stockholders' Equity (Details) $ / shares in Units, shares in Thousands, $ in Thousands | Oct. 27, 2021shares | Oct. 06, 2021shares | Apr. 23, 2021USD ($)$ / sharesshares | Apr. 09, 2021USD ($)$ / sharesshares | Sep. 30, 2021USD ($)$ / sharesshares | Jun. 30, 2021USD ($) | Sep. 30, 2021USD ($)$ / sharesshares | Sep. 30, 2020USD ($) | Mar. 29, 2021$ / shares | Dec. 31, 2020$ / sharesshares |
Granted | 1,707 | |||||||||
Underwriting discount fees | $ | $ 21,797 | $ 1,230 | ||||||||
Stock offering cost | $ | $ 21,797 | $ 1,852 | ||||||||
Treasury stock, shares reissued | $ | $ 15,146 | |||||||||
Common stock, par value | $ / shares | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | ||||||
Preferred stock, par value | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | ||||||
Common stock, shares authorized | 1,000,000 | 1,000,000 | 700,000 | |||||||
Preferred stock, shares authorized | 100,000 | 100,000 | 61,006 | |||||||
Stock options | ||||||||||
Number of days option to purchase | 4 years | |||||||||
Stock options | 2021 Omnibus Equity Incentive Plan | Subsequent Event | ||||||||||
Granted | 11 | |||||||||
Restricted Stock Units (RSUs) | ||||||||||
Granted | 1,720 | |||||||||
Number of days option to purchase | 4 years | |||||||||
Restricted Stock Units (RSUs) | 2021 Omnibus Equity Incentive Plan | Subsequent Event | ||||||||||
Granted | 36 | 13 | ||||||||
Private Placement | ||||||||||
Purchase price | $ | $ 30,000 | |||||||||
IPO | ||||||||||
Number of shares issued | 9,977 | |||||||||
Purchase price | $ | $ 269,390 | |||||||||
Purchase price per share | $ / shares | $ 27 | |||||||||
Aggregate net proceeds | $ | $ 253,200 | |||||||||
Underwriting discount fees | $ | 16,200 | |||||||||
Stock offering cost | $ | $ 26,800 | |||||||||
Number of shares converted | 20,335 | |||||||||
Convertible preferred stock, conversion ratio | 1 | |||||||||
Common stock, par value | $ / shares | $ 0.001 | $ 0.001 | ||||||||
Preferred stock, par value | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | |||||||
Common stock, shares authorized | 1,000,000 | 1,000,000 | 1,000,000 | |||||||
Preferred stock, shares authorized | 100,000 | 100,000 | 100,000 | |||||||
Underwriter Option | ||||||||||
Number of shares issued | 1,350 | |||||||||
Tiger Global Management, LLC | Private Placement | ||||||||||
Number of shares issued | 1,111 | |||||||||
Purchase price per share | $ / shares | $ 27 | |||||||||
Gross proceeds | $ | $ 30,000 | |||||||||
Aggregate net proceeds | $ | 29,000 | |||||||||
Underwriting discount fees | $ | $ 1,000 | |||||||||
Providence | Private Placement | ||||||||||
Number of shares issued | 5,356 | |||||||||
Providence | Underwriter Option | ||||||||||
Number of shares issued | 650 | |||||||||
General and administrative | IPO | ||||||||||
Stock offering cost | $ | $ 0 | $ 21,800 |
Commitments and Contingencies_2
Commitments and Contingencies (Details) - USD ($) $ in Thousands | Sep. 30, 2021 | Dec. 31, 2020 |
Accrued Liabilities, Current [Abstract] | ||
Vendor payments | $ 5,254 | $ 3,896 |
Employee commissions and bonuses | 8,372 | 11,344 |
Payroll and other employee related expense | 8,810 | 6,957 |
401k and pension expense | 1,459 | 1,358 |
Other taxes | 1,232 | 1,864 |
Total accrued expense | $ 25,127 | $ 25,419 |
Commitments and Contingencies -
Commitments and Contingencies - Operating Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2021 | Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2020 | |
Operating Leased Assets [Line Items] | ||||
Expense on recognition of a cease use liability | $ 800 | $ 800 | ||
Operating leases future minimum lease obligations | ||||
2021(for remaining three months) | 1,550 | 1,550 | ||
2022 | 5,347 | 5,347 | ||
2023 | 4,880 | 4,880 | ||
2024 | 1,015 | 1,015 | ||
2025 | 981 | 981 | ||
2026 | 368 | 368 | ||
Thereafter | 76 | 76 | ||
Total | 14,217 | 14,217 | ||
Office and data center | ||||
Operating Leased Assets [Line Items] | ||||
Rent expense | $ 1,500 | $ 1,800 | $ 3,900 | $ 5,300 |
Commitments and Contingencies_3
Commitments and Contingencies - Capital Leases (Details) $ in Thousands | 9 Months Ended | |
Sep. 30, 2021USD ($)agreement | Dec. 31, 2020USD ($) | |
Commitments and Contingencies | ||
Number of lease agreement | agreement | 7 | |
Future minimum capital lease payments | ||
2021 (for remaining three months) | $ 674 | |
2022 | 2,144 | |
2023 | 1,937 | |
2024 | 598 | |
2025 | 170 | |
Total | 5,523 | |
Less: Amount representing interest | (277) | |
Present Value of net minimum capital lease payments | 5,246 | |
Capital leases short term | 2,140 | $ 1,515 |
Capital leases long term | 3,106 | $ 3,447 |
Total | $ 5,246 |
Commitments and Contingencies_4
Commitments and Contingencies - Contingencies (Details) - Zentrick N V $ in Millions | Sep. 30, 2021USD ($) |
Loss Contingencies [Line Items] | |
Technical milestone and revenue target | $ 2.8 |
Minimum | |
Loss Contingencies [Line Items] | |
Estimate of possible payment | 2.8 |
Maximum | |
Loss Contingencies [Line Items] | |
Estimate of possible payment | $ 5.5 |
Segment Information (Details)
Segment Information (Details) | 9 Months Ended |
Sep. 30, 2021segment | |
Segment Information | |
Number of operating segment | 1 |
Number of reportable segments | 1 |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) shares in Thousands, $ in Millions | Nov. 09, 2021 | Oct. 27, 2021 | Oct. 06, 2021 | Sep. 30, 2021 |
Subsequent Event [Line Items] | ||||
Options granted | 1,707 | |||
Stock options | Subsequent Event | 2021 Omnibus Equity Incentive Plan | ||||
Subsequent Event [Line Items] | ||||
Options granted | 11 | |||
Restricted Stock Units (RSUs) | ||||
Subsequent Event [Line Items] | ||||
Other than stock options granted | 1,720 | |||
Restricted Stock Units (RSUs) | Subsequent Event | 2021 Omnibus Equity Incentive Plan | ||||
Subsequent Event [Line Items] | ||||
Other than stock options granted | 36 | 13 | ||
Open Slate | Subsequent Event | ||||
Subsequent Event [Line Items] | ||||
Cash portion of acquisition payment | $ 125 | |||
Equity portion of acquisition payment | 25 | |||
Total consideration | $ 150 |