Cover
Cover - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Mar. 07, 2024 | Jun. 30, 2023 | |
Document Information [Line Items] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2023 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 001-39714 | ||
Entity Registrant Name | Grindr Inc. | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 92-1079067 | ||
Entity Address, Address Line One | PO Box 69176 | ||
Entity Address, Address Line Two | 750 N. San Vicente Blvd. | ||
Entity Address, Address Line Three | Suite RE 1400 | ||
Entity Address, City or Town | West Hollywood | ||
Entity Address, State or Province | CA | ||
Entity Address, Postal Zip Code | 90069 | ||
City Area Code | 310 | ||
Local Phone Number | 776-6680 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | true | ||
Entity Ex Transition Period | false | ||
ICFR Auditor Attestation Flag | false | ||
Document Financial Statement Error Correction | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 234 | ||
Entity Common Stock, Shares Outstanding | 175,058,571 | ||
Documents Incorporated by Reference | Portions of the Registrant’s Proxy Statement for the 2024 Annual Meeting of Stockholders are incorporated herein by reference in Part III of this Annual Report on Form 10-K to the extent stated herein. Such Proxy Statement will be filed with the Securities and Exchange Commission within 120 days of the registrant’s fiscal year ended December 31, 2023 | ||
Entity Central Index Key | 0001820144 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2023 | ||
Document Fiscal Period Focus | FY | ||
Common Stock | |||
Document Information [Line Items] | |||
Title of 12(b) Security | Common Stock, $0.0001 par value per share | ||
Trading Symbol | GRND | ||
Security Exchange Name | NYSE | ||
Public and Private Warrants | |||
Document Information [Line Items] | |||
Title of 12(b) Security | Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per share | ||
Trading Symbol | GRND.WS | ||
Security Exchange Name | NYSE |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2023 | |
Auditor Information [Abstract] | |
Auditor Firm ID | 42 |
Auditor Name | Ernst & Young LLP |
Auditor Location | Los Angeles, California |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Current Assets | ||
Cash and cash equivalents | $ 27,606 | $ 8,725 |
Accounts receivable, net of allowances of $757 and $336 at December 31, 2023 and December 31, 2022, respectively | 33,906 | 22,435 |
Prepaid expenses | 4,190 | 7,622 |
Deferred charges | 3,635 | 3,652 |
Other current assets | 2,413 | 750 |
Total current assets | 71,750 | 43,184 |
Restricted cash | 1,392 | 1,392 |
Property and equipment, net | 1,576 | 2,021 |
Capitalized software development costs, net | 7,433 | 7,385 |
Intangible assets, net | 82,332 | 104,544 |
Goodwill | 275,703 | 275,703 |
Right-of-use assets | 3,362 | 4,535 |
Other assets | 1,047 | 64 |
Total assets | 444,595 | 438,828 |
Current liabilities | ||
Accounts payable | 3,526 | 5,435 |
Accrued expenses and other current liabilities | 22,934 | 15,681 |
Current maturities of long-term debt, net | 15,000 | 22,152 |
Deferred revenue | 19,181 | 18,586 |
Total current liabilities | 60,641 | 61,854 |
Long-term debt, net | 325,600 | 338,476 |
Warrant liability | 67,622 | 17,933 |
Lease liability | 2,241 | 3,658 |
Deferred income taxes | 4,665 | 12,528 |
Other non-current liabilities | 2,118 | 327 |
Total liabilities | 462,887 | 434,776 |
Commitments and Contingencies (Note 21) | ||
Stockholders’ (Deficit) Equity | ||
Preferred stock, par value $0.0001; 100,000,000 shares authorized; none issued and outstanding at December 31, 2023 and December 31, 2022, respectively | 0 | 0 |
Common stock, par value $0.0001; 1,000,000,000 shares authorized; 175,020,471 and 173,524,360 shares outstanding; 175,377,711 and 173,524,360 shares issued at December 31, 2023 and December 31, 2022, respectively | 18 | 17 |
Treasury Stock | (2,154) | 0 |
Additional paid-in capital | 44,655 | 9,078 |
Accumulated deficit | (60,811) | (5,043) |
Total stockholders’ (deficit) equity | (18,292) | 4,052 |
Total liabilities and stockholders’ (deficit) equity | $ 444,595 | $ 438,828 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Accounts receivable, allowance for credit loss | $ 757 | $ 336 |
Preferred stock, par value (in USD per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, authorized (in shares) | 100,000,000 | 100,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Common stock, par value (in USD per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued (in shares) | 175,377,711 | 173,524,360 |
Common stock, shares outstanding (in shares) | 175,020,471 | 173,524,360 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive (Loss) Income - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Income Statement [Abstract] | ||
Revenue | $ 259,691 | $ 195,015 |
Operating costs and expenses | ||
Cost of revenue (exclusive of depreciation and amortization shown separately below) | 67,458 | 51,280 |
Selling, general and administrative expense | 80,417 | 75,295 |
Product development expense | 29,327 | 17,900 |
Depreciation and amortization | 27,041 | 37,505 |
Total operating expenses | 204,243 | 181,980 |
Income from operations | 55,448 | 13,035 |
Other income (expense) | ||
Interest expense, net | (46,007) | (31,538) |
Other income (expense), net | 85 | (2,799) |
Loss on extinguishment of debt | 11,582 | 0 |
(Loss) gain in fair value of warrant liability | (49,689) | 21,295 |
Total other expense, net | (107,193) | (13,042) |
Net loss before income tax | (51,745) | (7) |
Income tax provision (benefit) | 4,023 | (859) |
Net (loss) income | (55,768) | 852 |
Comprehensive (loss) income | $ (55,768) | $ 852 |
Net (loss) income per share | ||
Basic (in USD per share) | $ (0.32) | $ 0.01 |
Diluted (in USD per share) | $ (0.32) | $ 0.01 |
Weighted-average shares outstanding: | ||
Basic (in shares) | 174,170,517 | 157,882,535 |
Diluted (in shares) | 174,170,517 | 159,166,872 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders’ (Deficit) Equity - USD ($) $ in Thousands | Total | Preferred Stock | Common Stock | Treasury Stock | Additional paid-in capital | Accumulated deficit |
Preferred stock, beginning balance (in shares) at Dec. 31, 2021 | 0 | |||||
Beginning balance at Dec. 31, 2021 | $ 263,237 | $ 0 | $ 16 | $ 0 | $ 269,116 | $ (5,895) |
Common stock, beginning balance (in shares) at Dec. 31, 2021 | 155,541,074 | |||||
Treasury stock beginning balance (in shares) at Dec. 31, 2021 | 0 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) | 852 | 852 | ||||
Member distributions | (367,114) | (367,114) | ||||
Interest on the promissory note to a member | (2,842) | (2,842) | ||||
Repayment of promissory note to a member | 11,167 | 11,167 | ||||
Payment of interest on promissory note to member | 4,642 | 4,642 | ||||
Downward merger of San Vicente entities | 26,667 | 26,667 | ||||
Issuance of Common Stock in the Business Combination, net of transaction costs (in shares) | 7,385,233 | |||||
Issuance of Common Stock in the Business Combination, net of transaction costs | (65,983) | (65,983) | ||||
Exercise of Forward Purchase Agreement (in shares) | 10,000,000 | |||||
Exercise of Forward Purchase Agreement | 102,830 | $ 1 | 102,829 | |||
Related party unit-based compensation | 25,076 | 25,076 | ||||
Stock-based compensation expense | $ 3,497 | 3,497 | ||||
Repurchase of common stock for net settlement of equity awards (in shares) | 0 | |||||
Exercise of stock options (in shares) | 598,053 | 598,053 | ||||
Exercise of stock options | $ 2,023 | 2,023 | ||||
Preferred stock, ending balance (in shares) at Dec. 31, 2022 | 0 | 0 | ||||
Ending balance at Dec. 31, 2022 | $ 4,052 | $ 0 | $ 17 | $ 0 | 9,078 | (5,043) |
Common stock, ending balance (in shares) at Dec. 31, 2022 | 173,524,360 | 173,524,360 | ||||
Treasury stock ending balance (in shares) at Dec. 31, 2022 | 0 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) | $ (55,768) | (55,768) | ||||
Interest on the promissory note to a member | (282) | (282) | ||||
Repayment of promissory note to a member | 18,833 | 18,833 | ||||
Payment of interest on promissory note to member | 520 | 520 | ||||
Pre-Closing entity income tax adjustment | (148) | (148) | ||||
Stock-based compensation expense | 13,936 | 13,936 | ||||
Vested restricted stock units (in shares) | 1,096,319 | |||||
Vested restricted stock units | $ 0 | $ 1 | (1) | |||
Repurchase of common stock for net settlement of equity awards (in shares) | 357,240 | 357,240 | ||||
Repurchase of common stock for net settlement of equity awards | $ (2,154) | $ (2,154) | ||||
Exercise of stock options (in shares) | 757,032 | 757,032 | ||||
Exercise of stock options | $ 2,719 | 2,719 | ||||
Preferred stock, ending balance (in shares) at Dec. 31, 2023 | 0 | 0 | ||||
Ending balance at Dec. 31, 2023 | $ (18,292) | $ 0 | $ 18 | $ (2,154) | $ 44,655 | $ (60,811) |
Common stock, ending balance (in shares) at Dec. 31, 2023 | 175,020,471 | 175,377,711 | ||||
Treasury stock ending balance (in shares) at Dec. 31, 2023 | 357,240 |
Consolidated Statements of St_2
Consolidated Statements of Stockholders’ (Deficit) Equity (Parenthetical) | Dec. 31, 2023 $ / shares |
Preferred stock, par value (in USD per share) | $ 0.0001 |
Common stock, par value (in USD per share) | 0.0001 |
Preferred Stock | |
Preferred stock, par value (in USD per share) | 0.0001 |
Common Stock | |
Common stock, par value (in USD per share) | $ 0.0001 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Operating activities | ||
Net (loss) income | $ (55,768) | $ 852 |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||
Stock-based compensation | 15,824 | 28,422 |
Loss (gain) in fair value of warranty liability | 49,689 | (21,295) |
Transaction costs allocated to warrant liability | 0 | 2,302 |
Loss on extinguishment of debt related to 2020 Credit Agreement | 11,582 | 0 |
Loss on extinguishment on deferred purchase price paid to Kunlun | 0 | 11,851 |
Amortization of debt discount and issuance costs | 1,819 | 1,281 |
Interest income on promissory note from member | (282) | (2,842) |
Depreciation and amortization | 27,041 | 37,505 |
Provision for expected credit losses/doubtful accounts | 421 | 282 |
Deferred income taxes | (7,982) | (11,218) |
Non-cash lease expense | 1,144 | 1,050 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (11,892) | (4,832) |
Prepaid expenses and deferred charges | 3,449 | (4,440) |
Other current assets | (1,663) | 2,558 |
Other assets | (350) | 20 |
Accounts payable | (713) | 1,802 |
Accrued expenses and other current liabilities | 4,661 | 10,211 |
Deferred revenue | 595 | (1,491) |
Lease liability | (1,417) | (1,989) |
Other liabilities | (11) | 615 |
Net cash provided by operating activities | 36,147 | 50,644 |
Investing activities | ||
Purchase of property and equipment | (509) | (430) |
Additions to capitalized software | (3,721) | (5,155) |
Net cash used in investing activities | (4,230) | (5,585) |
Financing activities | ||
Proceeds from the repayment of promissory note to a member including interest | 19,353 | 0 |
Proceeds from exercise of stock options | 2,719 | 2,023 |
Proceeds of issuance of debt | 344,400 | 230,800 |
Principal payment on debt | (367,480) | (3,480) |
Payment of debt issuance costs | (4,510) | (5,092) |
Payment of early termination fee related to the extinguishment of debt | (6,322) | 0 |
Transaction costs paid in connection with the Business Combination | (1,196) | (28,460) |
Proceeds from issuance of common stock in the Business Combination | 0 | 5,182 |
Proceeds from exercise of Forward Purchase Agreement | 0 | 100,000 |
Payment of related party note payable | 0 | (1,780) |
Payment of deferred purchase price to Kunlun | 0 | (155,000) |
Distributions paid | 0 | (196,305) |
Net cash used in financing activities | (13,036) | (52,112) |
Net increase (decrease) in cash, cash equivalents and restricted cash | 18,881 | (7,053) |
Cash, cash equivalents and restricted cash, beginning of the period | 10,117 | 17,170 |
Cash, cash equivalents and restricted cash, end of the period | 28,998 | 10,117 |
Reconciliation of cash, cash equivalents and restricted cash | ||
Cash and cash equivalents | 27,606 | 8,725 |
Restricted cash | 1,392 | 1,392 |
Cash, cash equivalents and restricted cash | 28,998 | 10,117 |
Supplemental disclosure of cash flow information: | ||
Cash interest paid | 47,859 | 18,054 |
Income taxes paid | 17,709 | 2,236 |
Supplemental disclosure of non-cash financing activities: | ||
Repurchase of common stock for net settlement of equity awards | 2,154 | 0 |
Repayment of principal and interest on the promissory note to a member from distributions | 0 | 15,809 |
Promissory note to Group Holdings in relation to the Distribution (defined below) | 0 | 155,000 |
Member distributions | 0 | (170,809) |
Transaction costs incurred but not yet paid | $ 0 | $ (1,196) |
Nature of Business
Nature of Business | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Business | Nature of Business Grindr Inc. (“Grindr”) is headquartered in West Hollywood, California, and has additional offices in the San Francisco Bay Area, Chicago, and New York City. We operate the Grindr platform, a global social network platform serving and addressing the needs of the gay, bisexual, transgender and queer community. The Grindr platform is available as an app through Apple’s App Store and Google Play, as well as on the web. The Company offers both a free, ad-supported service and a premium subscription version. Grindr was originally incorporated in the Cayman Islands on July 27, 2020 under the name Tiga Acquisition Corp. (“Tiga”), a special-purpose acquisition company for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or engaging in any other similar business combination with one or more businesses or entities. On May 9, 2022, Grindr Group LLC and its subsidiaries (“Legacy Grindr”) entered into an Agreement and Plan of Merger (as amended on October 5, 2022, the “Merger Agreement”) with Tiga, in which Legacy Grindr would become a wholly owned subsidiary of Tiga (the “Business Combination”). On November 17, 2022, Tiga was redomiciled to the United States (the “Domestication”). Upon the closing of the Business Combination on November 18, 2022 (the “Closing”), Tiga was renamed to “Grindr Inc.” Prior to the Business Combination, Legacy Grindr was a wholly owned subsidiary of San Vicente Group Holdings LLC (“Group Holdings”), which was the joint subsidiary of San Vicente Group TopCo LLC (“SVG”), a wholly owned subsidiary of San Vicente Acquisition LLC (“SVA”), and San Vicente Equity Joint Venture LLC (“SVE”), a related party and subsidiary of SVA. SVA was a wholly owned subsidiary of San Vicente Parent LLC (“SV Parent”), which was a wholly owned subsidiary of San Vicente Offshore Holdings (Cayman) Limited (“SV Cayman”), which was a wholly owned subsidiary of San Vicente Investments II, Inc. (“SV Investments II”), a wholly owned subsidiary of San Vicente Investments, Inc. (“SV Investments”). Immediately prior to the Business Combination, SVE was liquidated and Group Holdings, SVG, SVA, SV Parent, SV Cayman, and SV Investments II merged down with and into Legacy Grindr. The accounting treatment for each of these transactions is reflected as a contribution of assets and liabilities between entities under common control, which does not result in a change in reporting entity requiring retrospective restatement of the historical financial statements. See Note 3 – Reverse Recapitalization for more information. Throughout the notes to the consolidated financial statements, unless otherwise noted, the “Company” refers to Legacy Grindr and its subsidiaries prior to the consummation of the Business Combination, and Grindr and its subsidiaries after the consummation of the Business Combination. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Business Combination and Basis of Presentation The Business Combination has been accounted for as a reverse recapitalization under U.S. GAAP. Under this method of accounting, Tiga has been treated as the acquired company for financial reporting purposes. This determination is primarily based on the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, Legacy Grindr unitholders having the ability to nominate the majority of the members of the Board of Directors, Legacy Grindr senior management comprising the senior management roles of Grindr and are responsible for the day-to-day operations, and for the strategy and operations of Grindr continue Legacy Grindr’s historical strategy and operations. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include the operating results of the Company and its wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. Accounting Estimates Management of the Company is required to make certain estimates, judgments, and assumptions during the preparation of its consolidated financial statements in accordance with U.S. GAAP. These estimates, judgments, and assumptions impact the reported amounts of assets, liabilities, revenue, and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates. On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the useful lives and recoverability of property and equipment and definite-lived intangible assets; the recoverability of goodwill and indefinite-lived intangible assets; the carrying value of accounts receivable, including the determination of the allowance for credit losses; the fair value of common stock warrant liabilities; valuation allowance for deferred tax assets; effective income tax rate; unrecognized tax benefits; legal contingencies; the incremental borrowing rate for the Company's leases; and the valuation of stock-based compensation, among others. Segment Information The Company operates in one segment. The Company’s operating segments are identified according to how the performance of its business is managed and evaluated by its chief operating decision maker ("CODM"), the Company’s Chief Executive Officer (“CEO”). Substantially all of the Company’s long-lived assets are attributed to operations in the U.S. Cash and Cash Equivalents Cash and cash equivalents consist entirely of cash, money market accounts and U.S. treasury bonds. The Company considers all highly liquid short-term investments purchased with an original maturity of ninety days or less at the time of purchase to be cash equivalents. Restricted Cash Cash and cash equivalents that are restricted as to withdrawal or use under the terms of certain contractual agreements are recorded as a non-current asset on the consolidated balance sheets. The restricted cash balance as of December 31, 2023 and December 31, 2022 was related to a letter of credit held with a financial institution for leased office space secured by the Company as described in Note 11. Foreign Currency Transactions Transaction gains and losses denominated in a currency other than the functional currency are included in “Other income (expense), net” on the consolidated statements of operations and comprehensive (loss) income. Fair Value Measurements Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable: Level 1 - Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets. Level 2 - Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active, and inputs that are derived principally from or corroborated by observable market data. Level 3 - Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. Recurring Fair Value Measurements The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities for which it is practicable to estimate fair value: • Money market funds and U.S. treasury bonds — The carrying amount of money market funds and U.S. treasury bonds approximates fair value and is classified within Level 1 because the fair value is determined through quoted market prices. • Warrant liability — Public Warrants are classified within Level 1 as these securities are traded on an active public market. Private Warrants are classified within Level 2. For the periods presented, the Company utilized the value of the Public Warrants as an approximation of the value of the Private Warrants as they are substantially similar to the Public Warrants, but not directly traded or quoted on an active market. The Company’s remaining financial instruments that are measured at fair value on a recurring basis consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses and other current liabilities. The Company believes their carrying values are representative of their fair values due to their short-term maturities. The fair values of the Company’s credit agreement balances as disclosed in Note 10 were measured by comparing their prepayment values and present value using observable market data consisting of interest rates based on similar credit ratings or based on prices quoted from a third-party financial institution. Nonrecurring Fair Value Measurements Assets acquired and liabilities assumed in business combinations are initially measured at fair value on the acquisition date on a nonrecurring basis using Level 3 inputs. The Company is required to measure certain assets at fair value on a nonrecurring basis after initial recognition. These include goodwill, intangible assets, and long-lived assets, which are measured at fair value on a nonrecurring basis as a result of impairment reviews and any resulting impairment charge. Impairment is assessed annually in the fourth quarter or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit or assets below the carrying value, as described below. The fair value of the reporting unit or asset groups is determined primarily using cost and market approaches (Level 3). Property and Equipment Property and equipment, including leasehold improvements, are carried at cost less accumulated depreciation. For property and equipment acquired through a business combination, it is carried at the fair value as of the acquisition date less subsequent accumulated depreciation. Depreciation expense is calculated using the straight-line method over the estimated useful lives of the assets, and in the case of leasehold improvements, the lease term, if shorter, as follows: Estimated Useful Lives Computer equipment 3 years Furniture and fixtures 5 years Leasehold improvements 5 to 10 years Maintenance and repairs are charged to expense as incurred and additions and improvements are capitalized. Upon the sale or retirement of property and equipment, the accounts are relieved of the cost and the related accumulated depreciation, with any resulting gain or loss included in “Selling, general and administrative expense” on the consolidated statements of operations and comprehensive (loss) income. Goodwill and Indefinite-Lived Intangible Assets The Company assesses goodwill on its one reporting unit and indefinite-lived intangible assets for impairment annually in the fourth quarter, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit or the fair value of an indefinite-lived intangible asset below its carrying value. When the Company elects to perform a qualitative assessment and concludes it is not more likely than not that the fair value of the reporting unit is less than its carrying value, no further assessment of that reporting unit’s goodwill is necessary; otherwise, a quantitative assessment is performed and the fair value of the reporting unit is determined. If the carrying value of the reporting unit exceeds its fair value, an impairment loss equal to the excess is recorded. The Company foregoes a qualitative assessment and tests goodwill for impairment when it concludes that it is more likely than not there may be an impairment. If needed, the annual or interim quantitative test of the recovery of goodwill involves a comparison of the estimated fair value of the Company’s reporting unit to its carrying value, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired. If the carrying value of the reporting unit exceeds the estimated fair value, an impairment loss equal to the excess is recorded. In the fourth quarters of the fiscal years ended 2023 and 2022, the Company performed its qualitative assessment and determined that it was not more likely than not that the recorded goodwill was impaired. The Company uses a qualitative approach to test indefinite-lived intangible assets (which currently consists of tradenames) for impairment by first assessing qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value as a basis for determining whether it is necessary to perform quantitative impairment testing. The Company evaluated the qualitative factors of the indefinite-lived intangible assets in connection with the annual impairment testing for the periods presented. The results of the qualitative analysis of the Company’s indefinite-lived intangible assets indicated that the fair value of the indefinite- lived intangible assets exceeded their carrying value. The Company foregoes a qualitative assessment and tests indefinite-lived intangible assets for impairment when it concludes that it is more likely than not there may be an impairment. If needed, the annual or interim quantitative test of the recovery of indefinite-lived intangible assets involves a comparison of the estimated fair value of the indefinite-lived assets to their carrying value. If the estimated fair value of the indefinite-lived assets exceeds their carrying value, the indefinite-lived intangible assets are not impaired. If the carrying value of the indefinite-lived assets exceeds the estimated fair value, an impairment loss equal to the excess is recorded. Long-Lived Assets and Intangible Assets with Definite Lives Long-lived assets, which consist of property and equipment, right-of-use ("ROU") assets, capitalized software, and intangible assets with definite lives, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the carrying value is deemed not to be recoverable, an impairment loss is recorded equal to the amount by which the carrying value of the long-lived asset exceeds its fair value. Amortization of long-lived intangible assets is computed either on a straight-line basis or based on the pattern in which the economic benefits of the asset will be realized. Capitalized Software Development Costs and Cloud Computing Arrangements The Company capitalizes the costs associated with software developed or obtained for internal use, including costs incurred in connection with the development of its app and functionalities within the app. The Company capitalizes certain costs when (i) the preliminary project stage is completed, (ii) management has authorized further funding for the completion of the project and (iii) it is probable that the project will be completed and performed as intended. These capitalized costs include personnel and related expenses for employees and costs of third-party contractors and vendors who are directly associated with and who devote time to internal-use software projects. Capitalization of these costs ceases once the project is substantially complete and the software is ready for its intended purpose. Costs incurred for significant upgrades and enhancements to the software solutions are also capitalized. Costs incurred for training, maintenance, and minor modifications or enhancements are expensed as incurred. Capitalized software development costs are amortized using the straight-line method over an estimated useful life of three years. The Company capitalizes certain implementation costs incurred related to cloud computing arrangements that are service contracts. Such costs are amortized on a straight-line basis over the term of the associated hosting arrangement plus any reasonably certain renewal period. Any capitalized amounts related to such arrangements are recorded within “Other assets” on the consolidated balance sheets. Revenue Recognition Revenue is recognized when or as a customer obtains control of promised services. The amount of revenue recognized reflects the consideration which the Company expects to be entitled to in exchange for these services. A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred and identifies the payment terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. Sales tax, including value added tax, is excluded from reported revenue. The Company derives substantially all of its revenue from subscription revenue and advertising revenue. As permitted under the practical expedient available under ASU 2014-09, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to unsatisfied performance obligations or to a wholly unsatisfied promised accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue for the amount at which the Company has the right to invoice for services performed. Direct Revenue Direct revenue consists of subscription revenue. Subscription revenue is generated through the sale of monthly subscriptions that are currently offered or renewed in one-week, one-month, three-month, six-month and twelve-month lengths. Subscription revenue is initially deferred and is recognized using the straight-line method over the term of the applicable subscription period. Premium add-on revenue is generated through the sale of an add-on feature on a pay-per-use, or a la carte, basis. Premium features are activated upon purchase and are available for a short duration, generally, within one day. Revenue from premium add-ons is recognized upon purchase of the premium add-on. Direct revenue is recorded net of taxes, credits, and chargebacks. Customers pay in advance, primarily through mobile app stores, and, subject to certain conditions identified in the Company’s terms and conditions, generally all purchases are final and nonrefundable. Indirect Revenue Indirect revenue consists of advertising revenue and other non-direct revenue. The Company has contractual relationships with advertising service providers and also directly with advertisers to display advertisements in the Grindr platform. For all advertising arrangements, the Company’s performance obligation is to provide the inventory for advertisements to be displayed in the Grindr platform. For contracts made directly with advertisers, the Company is also obligated to serve the advertisements in the Grindr platform. Providing the advertising inventory and serving the advertisement is considered a single performance obligation, as the advertiser cannot benefit from the advertising space without its advertisements being displayed. The pricing and terms for all advertising arrangements are governed by either a master contract or insertion order. The transaction price in advertising arrangements is generally the product of the number of advertising units delivered (e.g., impressions, offers completed, videos viewed, etc.) and the contractually agreed upon price per advertising unit. Further, for advertising transactions with advertising service providers, the contractually agreed upon price per advertising unit is generally based on the Company’s revenue share or fixed revenue rate as stated in the contract. The number of advertising units delivered is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period. Transaction Price The objective of determining the transaction price is to estimate the amount of consideration the Company is due in exchange for its services, including amounts that are variable. The Company determines the total transaction price, including an estimate of any variable consideration, at contract inception and reassesses this estimate each reporting period. There are no instances where variable consideration is considered material in any of the Company’s arrangements. The Company excludes from the measurement of transaction price all taxes assessed by governmental authorities that are both (i) imposed on and concurrent with a specific revenue-producing transaction and (ii) collected from customers. Accordingly, such tax amounts are not included as a component of revenue or cost of revenue. For contracts that have an original duration of one year or less, the Company uses the practical expedient available under ASU 2014-09 applicable to such contracts and does not consider the time value of money. Principal/Agent Considerations In arrangements where another party (e.g., advertising service provider) is involved in providing advertising services to an advertiser, the Company evaluates whether it is the principal or agent. In instances where the Company does not retain control of advertising inventory and does not have discretion in establishing price, the Company is the agent. In those cases, the Company does not have discretion to set pricing in its arrangements because it receives a percentage of the amount the advertising service provider charges the advertiser and it does not have a contractual relationship with the advertiser. Accordingly, the Company recognizes revenue related to advertising service providers on a net basis. Account Receivables, net of allowance for credit losses The majority of app users access the Company’s services through mobile app stores. At December 31, 2023 and December 31, 2022, two mobile app stores accounted for approximately 63.1% and 15.1%, and 43.3% and 15.9%, respectively, of the Company’s gross accounts receivables. The Company evaluates the credit worthiness of these two mobile app stores on an ongoing basis and does not require collateral from these entities. The Company generally collects these balances between 30 and 45 days following the purchase by the customer. Accounts receivable also include amounts billed and currently due from advertising customers. The Company maintains an allowance for credit losses to provide for the estimated amount of accounts receivable that will not be collected. The allowance for credit losses is based upon historical collection trends adjusted for economic conditions using reasonable and supportable forecasts. The time between the Company issuance of an invoice and payment due date is not significant; payments that are not collected in advance of the transfer of promised services are generally due between 30 and 60 days from the invoice date. The accounts receivable balances, net of allowances, were $33,906 and $22,435 as of December 31, 2023 and December 31, 2022, respectively. The opening balance of accounts receivable, net of allowances, was $17,885 as of January 1, 2022. Deferred Charges The Company defers certain costs as an asset, primarily mobile app store distribution fees paid to the Company’s mobile app store, and recognizes such costs in cost of revenue, along with deferred revenue, as the services are provided, which is consistent with the subscription period. The fee differs based on the agreed upon percentage depending on the country from which the revenue originated and the length of consecutively paid subscriptions, generally approximating between 15.0% to 30.0% of revenues for initial subscriptions. For the years ended December 31, 2023 and 2022, the Company recognized cost of revenue of $51,752 and $36,907, respectively, related to these distribution fees. Contract Liabilities Deferred revenue consists of advance payments that are received in advance of the Company’s performance. The Company classifies subscription deferred revenue as current and recognizes revenue straight-line over the terms of the applicable subscription period or expected completion of the performance obligation which range from one week to twelve months. The deferred revenue balances were $19,181 and $18,586 as of December 31, 2023 and December 31, 2022, respectively. The balance of deferred revenue was $20,077 as of January 1, 2022. For the year ended December 31, 2023, the Company recognize d $18,586 of revenue that was included in the deferred revenue balance as of December 31, 2022. For the year ended December 31, 2022, the Company recognized $20,077 of revenue that was included in the deferred revenue balance as of December 31, 2021. Disaggregation of Revenue The following tables summarize revenue from contracts with customers for the years ended December 31, 2023 and 2022, respectively: Year Ended December 31, 2023 2022 Direct revenue $ 225,285 $ 163,308 Indirect revenue 34,406 31,707 $ 259,691 $ 195,015 Year Ended December 31, 2023 2022 North America $ 159,035 $ 127,622 Europe 61,891 41,836 Rest of the world 38,765 25,557 $ 259,691 $ 195,015 During the years ended December 31, 2023 and 2022, revenue from U.S., the Company's country of domicile, amounted to $151,535 and $121,958, respectively. Cost of revenue Cost of revenue consists primarily of mobile app store distribution fees. Cost of revenue also includes third-party vendor costs related to customer care functions such as customer service, data center and hosting fees, moderators, and other auxiliary costs associated with providing services to customers. Selling, general and administrative expense Selling, general and administrative expense consists primarily of compensation expense (including unit and stock-based compensation) and other employee related costs for executive management, personnel engaged in selling and marketing, sales support functions, finance, legal, tax, and human resources. General and administrative expense also include transaction costs, expenses associated with facilities, information technology, external professional services, legal costs and settlement of legal claims and other administrative expenses. Product development expense Product development expense consists primarily of compensation (including stock and unit-based compensation expense) and other employee-related costs for personnel engaged in the design, development, testing, enhancement of product offerings and related technology, and related costs. Depreciation and amortization expenses Depreciation and amortization expenses are primarily related to computer equipment, leasehold improvements, furniture and fixtures, customer relationships, technology, and capitalized software development costs. Advertising Costs Advertising costs are expensed as incurred. Advertising costs totaled $2,378 and $3,014 for the years ended December 31, 2023 and 2022, respectively. Advertising costs are included in “Selling, general and administrative expense” in the consolidated statements of operations and comprehensive (loss) income. Leases Company as a lessee An arrangement is assessed to determine if it is or contains a lease at contract inception. Right-of-use assets and lease liabilities, which are disclosed in the accompanying consolidated balance sheets, are recognized at the commencement date of the lease based on the present value of the lease payments over the lease term using the Company’s incremental borrowing rate on the lease commencement date. At the date of adoption of Topic 842, the incremental borrowing rate for the Company's existing lease was determined based on the initial lease term. If the lease contains an option to extend the lease term, the renewal option is considered in the lease term if it is reasonably certain that the Company will exercise the option. Operating lease expense is recognized on a straight-line basis over the term of the lease. Short-term leases, defined as leases with an initial term of twelve months or less, are not recorded on the consolidated balance sheets. Company as a lessor Sublease income from operating leases is recognized on a straight-line basis over the term of the lease. Income Taxes The Company uses the asset and liability method when accounting for income taxes. Under this method, deferred income tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company records a valuation allowance to reduce deferred tax assets to an amount for which realization is more likely than not. The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. Valuation allowances are provided against tax assets when it is determined that it is more-likely-than-not that the assets will not be realized. The Company evaluates and accounts for uncertain tax positions using a two-step approach. Recognition (step one) occurs when the Company concludes that a tax position, based on its technical merits, is more likely than not to be sustainable upon examination. Measurement (step two) determines the amount of the benefit that is greater than 50% likely to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. De-recognition of a tax position that was previously recognized would occur when the Company subsequently determines that a tax position no longer meets the more likely than not threshold of being sustained. The provision for income taxes included the effects of any resulting tax reserves, or unrecognized tax benefits, that are considered appropriate, as well as the related interest and penalties. Stock-based Compensation The Company issues stock-based compensation awards to employees, officer, directors, and non-employees in the form of stock options and restricted stock units (“RSUs”). Compensation expense related to employee and non-employee stock-based awards is measured and recognized in the consolidated financial statements based on the fair value of the awards granted. The Company’s stock-based compensation includes compensation expense related to the grant of service-based RSUs ("Time-Based Awards"), RSUs containing a market condition ("Market Condition Awards"), and RSUs containing a performance condition ("KPI Awards") granted under the 2022 Plan, service-based stock options and restricted units granted under the 2020 Plan, and the service-based and performance-based Series P Units (defined in Note 16) granted by SVE to employees and consultants of Legacy Grindr. Forfeitures of stock-based compensation awards are recognized as they occur. The Company measures the fair value of the Time-Based Awards based on the fair value on the grant date of the Company’s common stock. Compensation expense for RSUs with time-based vesting conditions is recognized on a straight-line basis over the requisite service period. The fair value of the Market Condition Awards that are liability-classified is estimated using a Monte Carlo simulation model. Prior to vesting, compensation expense is recognized over the derived service period using the accelerated attribution approach based on the fair market value of the award at the time of grant, regardless of whether the market condition is satisfied, as long as the grantee continues to provide service to the Company. At the end of each financial reporting period prior to the vesting date, the fair value of these awards is remeasured using a Monte Carlo simulation model. KPI Awards are liability-classified. The KPI Awards require management to make assumptions regarding the likelihood of achieving certain key performance indicator ("KPI") goals. The Company recognizes compensation expense when the likelihood of the achievement of the KPI goal is probable and is recognized on a straight-line basis over the requisite service period. KPI Awards are remeasured at the end of each financial reporting period. The Company granted stock options to employees under the 2020 Plan that vest based solely on continued service, or service conditions. Prior to the Business Combination, the fair value of each option award containing service conditions was estimated on the grant date using the Black-Scholes option-pricing model. The use of the Black-Scholes model requires a number of estimates, including the expected option term, the expected volatility in the price of the Company’s common stock, the risk-free rate of interest and the dividend yield on the Company’s common stock. The Company recognizes stock-based compensation expense on a straight-line basis of the requisite service periods of the awards, which is generally four years. Upon completion of the Business Combination, all outstanding and unvested unit option awards granted under the 2020 Plan were converted using the Exchange Ratio into options exercisable for shares of Grindr common stock with the same terms and vesting conditions. See Note 16 to the financial statements for a discussion of the Company’s stock-based compensation plans. The estimated fair value of the Series P performance-based profit units awards is determined using the Black-Scholes valuation model which approximated the option pricing model valuation model. Performance-based profit units require management to make assumptions regarding the likelihood of achieving Legacy Grindr’s performance goals and the Company recognizes compensation expense when the likelihood of the achievement of the performance-based criteria is probable, using an accelerated attribution method. Forfeitures are recognized as they occur. In addition, prior to the Business Combination, given |
Reverse Recapitalization
Reverse Recapitalization | 12 Months Ended |
Dec. 31, 2023 | |
Reverse Recapitalization [Abstract] | |
Reverse Recapitalization | Reverse Recapitalization As discussed in Note 1, the closing of the Business Combination occurred on November 18, 2022. In connection with the Business Combination: • As a result of the Domestication that occurred on November 17, 2022, each share of outstanding Tiga Class A ordinary shares converted on a one-to-one basis into 485,233 shares of Tiga common stock upon the Domestication, and into one share of Grindr common stock upon the Closing, and each issued and outstanding warrant of Tiga converted on a one-to-one basis into one Tiga warrant upon the Domestication, and into one warrant of Grindr upon the Closing. • The cancellation and conversion of all 111,294,372 issued and outstanding Legacy Grindr Series X Ordinary Units into 156,139,170 shares of Grindr common stock after giving effect to the exchange ratio as defined in the Merger Agreement (the “Exchange Ratio”). • The conversion on a one-to-one basis of 6,840,000 of founder shares held by Tiga Sponsor LLC (the “Sponsor”) and 60,000 founder shares held by independent directors (the “Founder Shares”) into Tiga common stock upon the Domestication, and into Grindr common stock upon the Closing. • The cancellation and exchange of all 3,635,681 granted and outstanding vested and unvested Legacy Grindr Options into 5,100,637 options exercisable for shares of Grindr common stock with the same terms and vesting conditions, as adjusted by the Exchange Ratio. • A total of 27,114,767 shares of the ordinary shares of Tiga were presented for redemption at a price of $10.50 per share. • A total of 10,000,000 shares of Grindr common stock were issued to SV Parent at a price of $10.00 per share, pursuant to a forward purchase agreement (“Forward Purchase Agreement”). For each share issued under the Forward Purchase Agreement (“Forward Purchase Share”), the forward purchaser received 0.50 redeemable warrants (“Forward Purchase Warrants”). The following table reconciles the elements of the Business Combination to the consolidated statements of cash flows and the consolidated statements of stockholders' (deficit) equity for the year ended December 31, 2022: Cash - Tiga, trust and cash, net of redemptions $ 5,182 Cash - Exercise of Forward Purchase Agreement 100,000 105,182 Less: Non-cash net liabilities assumed from Tiga (1,754) Less: Fair value of Public and Private Warrants (39,228) Less: Transaction costs for Tiga (17,421) Less: Transaction costs for Grindr allocated to equity (9,933) Net effect of Business Combination on equity 36,846 Less: Transaction costs for Grindr allocated to warrant liability (2,302) Add: Transaction costs for Grindr not yet paid 1,196 Add: Non-cash net liabilities assumed from Tiga 1,754 Add: Fair value of Public and Private Warrants 39,228 Net cash contributions from Business Combination $ 76,722 As presented in the consolidated statements of stockholders' (deficit) equity: Issuance of common stock in the Business Combination, net of transaction costs $ (65,983) Exercise of Forward Purchase Agreement 102,829 Net effect of Business Combination on equity $ 36,846 As presented in the consolidated statements of cash flows: Proceeds from issuance of common stock in the Business Combination $ 5,182 Proceeds from exercise of Forward Purchase Agreement 100,000 Transaction costs paid in connection with the Business Combination (28,460) Net cash contributions from Business Combination $ 76,722 The Company recorded transaction costs allocated to warrants in "Other income (expense), net" in the consolidated statements of operations and comprehensive income. The number of shares of common stock issued immediately following the consummation of the Business Combination was as follows: Founder Shares 6,900,000 Class A common stock of Tiga, net of redemptions 485,233 Forward Purchase Agreement shares 10,000,000 Legacy Grindr units 156,139,170 Total 173,524,403 Other Related Events in Connection with the Business Combination After the San Vicente Entities (as defined below) merged with and into Legacy Grindr in order for certain San Vicente Entities to receive Grindr shares in connection with the Business Combination, Legacy Grindr and the San Vicente Entities undertook an internal reorganization (the “SV Consolidation”) prior to the Business Combination. Prior to the consummation of the SV Consolidation, Legacy Grindr had no obligation or responsibility for the Deferred Payment (as defined below). Prior to the Closing, SVE was liquidated and each of SV Investments, SV Cayman, SV Parent, SVA, SVG, Group Holdings and SV Investments II, (collectively the “SV Entities”) merged with and into Legacy Grindr, with Legacy Grindr as the surviving entity, resulting in SV Investments and the ultimate beneficial equity holders of Catapult Goliath LLC (“Catapult Goliath”), which liquidated prior to the Closing, as direct equity holders in Legacy Grindr. The Company has reflected the effects of the SV Consolidation as a contribution of assets and liabilities between entities under common control as follows: • In connection with the acquisition of Legacy Grindr in 2020, the SV Entities had a cash obligation to pay $155,000 on June 20, 2023 to Kunlun Group Holdings Limited (“Kunlun”). This obligation was recorded by the SV Entities at the present value of these payments due in the future (“Deferred Payment”). The Deferred Payment was recorded as a liability by SVA and in connection with the SV Consolidation was contributed to Legacy Grindr as an adjustment to equity. • In connection with the Business Combination, the board of managers of Legacy Grindr approved a distribution of $2.55 per unit of Series X Ordinary Units of Grindr amounting to $283,801 to Series X Ordinary Unit holders as of the close of business on November 23, 2022 (the “Distribution”). As part of the Distribution, Group Holdings elected to receive a partial payment of its distribution in cash and the remainder of its distribution, $155,000, in the form of a promissory note (the “Promissory Note”) on November 15, 2022. Group Holdings in turn issued promissory notes to its parent companies, SVEJV and SVG, totaling $155,000. SVEJV in turn issued a promissory note for its pro rata portion to SVG, which then issued a promissory note in the amount of $155,000 to SVA. • Prior to Closing and in connection with SV Consolidation, but after SV Parent satisfied in full its funding obligations under the Forward Purchase Agreement to Tiga, SV Parent merged with and into Legacy Grindr (the “SV Business Combination”). Upon the completion of the SV Business Combination, the intercompany promissory notes were canceled, and the merger of SV Parent into the Company resulted in Grindr assuming the $155,000 Deferred Payment to Kunlun. Refer to Note 14 for further information on the Distribution. • The Company and Kunlun settled the Deferred Payment within ten • In consideration for Legacy Grindr’s assumption of SV Parent’s rights to receive the securities issuable by Tiga under the Forward Purchase Agreement, Legacy Grindr issued 7,127,896 Legacy Grindr Series X Ordinary Units to SV Cayman and entered into a warrant agreement with SV Cayman, pursuant to which, upon the terms and subject to the conditions set forth therein, SV Cayman was entitled to purchase 3,563,948 Series X Ordinary Units of Legacy Grindr at a purchase price per share of $16.13. Such warrants and the Legacy Grindr Series X Ordinary |
Property and Equipment
Property and Equipment | 12 Months Ended |
Dec. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and Equipment Property and equipment consist of the following: December 31, 2023 2022 Computer equipment $ 103 $ 1,038 Furniture and fixtures 334 326 Leasehold improvements 2,641 2,641 3,078 4,005 Less: Accumulated depreciation (1,502) (1,984) $ 1,576 $ 2,021 |
Goodwill and Intangibles
Goodwill and Intangibles | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangibles | Goodwill and Intangibles Goodwill and intangible assets, net, consist of the following: December 31, 2023 2022 Goodwill $ 275,703 $ 275,703 Intangible assets with definite lives, net 16,488 38,700 Intangible assets with indefinite lives 65,844 65,844 $ 358,035 $ 380,247 The indefinite-lived intangible asset of $65,844 as of December 31, 2023 and 2022, represents the Grindr tradename. A rollforward of the goodwill balance as of December 31, 2023 and 2022 is as follows: December 31, 2023 2022 Balance at beginning of period $ 275,703 $ 258,619 Goodwill arising from the SV Consolidation (see Note 3) — 17,084 Balance at the end of period $ 275,703 $ 275,703 As of December 31, 2023 and 2022 , intangible assets with definite lives consist of the following: December 31, 2023 Gross Carrying Value Accumulated Amortization Net Weighted Average Useful Life Customer relationships $ 94,874 $ (78,386) $ 16,488 5 years Technology 37,041 (37,041) — 3 years $ 131,915 $ (115,427) $ 16,488 December 31, 2022 Gross Carrying Value Accumulated Amortization Net Weighted Average Useful Life Customer relationships $ 94,874 $ (61,517) $ 33,357 5 years Technology 37,041 (31,698) 5,343 3 years $ 131,915 $ (93,215) $ 38,700 The weighted average estimated remaining life for the intangible asset classes are as follows: December 31, 2023 2022 Customer relationships 1.5 years 2.5 years Technology 0.0 years 0.5 years Intangible assets amortization expense was $22,212 and $35,164 for the years ended December 31, 2023 and 2022, respectively. As of December 31, 2023, amortization of long-lived intangible assets is estimated to be as follows: 2024 $ 12,463 2025 4,025 Thereafter — $ 16,488 |
Capitalized Software Developmen
Capitalized Software Development Costs | 12 Months Ended |
Dec. 31, 2023 | |
Research and Development [Abstract] | |
Capitalized Software Development Costs | Capitalized Software Development Costs Capitalized software development costs consist of the following: December 31, 2023 2022 Capitalized software development costs $ 10,760 $ 8,361 Less: Accumulated amortization (3,327) (976) $ 7,433 $ 7,385 Amortization expense for capitalized software development for the years ended December 31, 2023 and 2022 amounted to $2,547 and $889, respectively. Amortization expense is included within “Depreciation and amortization” on the consolidated statements of operations and comprehensive (loss) income. |
Other Current Assets
Other Current Assets | 12 Months Ended |
Dec. 31, 2023 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Other Current Assets | Other Current Assets Other current assets consist of the following: December 31, 2023 2022 Income tax receivable $ 1,537 $ — Cloud computing arrangements implementation costs 172 624 Other current assets 704 126 $ 2,413 $ 750 |
Promissory Note from a Member
Promissory Note from a Member | 12 Months Ended |
Dec. 31, 2023 | |
Receivables [Abstract] | |
Promissory Note from a Member | Promissory Note from a Member On April 27, 2021, Catapult GP II LLC (“Catapult GP II”), a related party wherein certain members of Catapult GP II are executives of the Company, purchased 5,387,194 common units of Legacy Grindr, which is converted using the Exchange Ratio to 7,385,233 common shares of the Company upon Business Combination. In conjunction with the common units of Legacy Grindr purchased, the Company entered into a full recourse promissory note with Catapult GP II with a face value of $30,000 (the “Note”). The Note, including all unpaid interest, was required to be repaid the earlier of 1) the ten The Note, including interest, was fully paid in the first quarter of 2023. The total amount outstanding on the Note, including interest, was zero and $19,071 as of December 31, 2023 and 2022, respectively. The Note and the related accrued interest are reflected as a reduction to equity in the consolidated statements of stockholders’ (deficit) equity. |
Accrued Expenses and Other Curr
Accrued Expenses and Other Current Liabilities | 12 Months Ended |
Dec. 31, 2023 | |
Payables and Accruals [Abstract] | |
Accrued Expenses and Other Current Liabilities | Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consist of the following: December 31, 2023 2022 Employee compensation and benefits $ 7,285 $ 813 Litigation-related funds received from escrow (see Note 21) 5,929 — Accrued professional service fees 3,252 2,317 Accrued legal expense 1,608 1,308 Lease liability, short-term 1,405 1,050 Income and other taxes payable 1,389 5,360 Accrued infrastructure expense 900 — Liability-classified award - KPI Awards (see Note 16) 288 — Accrued interest payable 174 2,444 CEO make-whole bonus — 1,200 Settlement payable to a former director — 641 Other accrued expenses 704 548 $ 22,934 $ 15,681 |
Debt
Debt | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
Debt | Debt Total debt for the Company is comprised of the following: December 31, 2023 2022 Gross debt $ 344,400 $ 367,480 Less: unamortized debt issuance costs (3,800) (6,852) Total debt 340,600 360,628 Less: current maturities of long-term debt (15,000) (22,152) Long-term debt $ 325,600 $ 338,476 2023 Credit Agreement On November 28, 2023, a wholly owned subsidiary of the Company, Grindr Capital LLC ("Grindr Capital"), as borrower, entered into a credit agreement with the Company and certain other wholly owned subsidiaries of the Company, as guarantors, JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto (the "2023 Credit Agreement"). The 2023 Credit Agreement provides for (i) a $300,000 senior secured term loan facility ("Senior Term Loan Facility") and (ii) $50,000 senior secured revolving credit facility ("Senior Revolving Facility", and together with the Senior Term Loan Facility, the "2023 Credit Facilities") (with a $15,000 letter of credit sublimit and a $10,000 swingline loan sublimit). Grindr Capital has the option to request that lenders increase the amount available under the Senior Revolving Facility by, or obtain incremental term loans of, up to $100,000, subject to the terms of the 2023 Credit Agreement and only if existing or new lenders choose to provide additional term or revolving commitments. On November 28, 2023, Grindr Capital borrowed the full amount of the Senior Term Loan Facility and $44,400 under the Senior Revolving Facility. Proceeds from the initial drawings under the 2023 Credit Facilities and cash on hand were used to repay in full outstanding obligations under the 2020 Credit Agreement (as defined below) and to pay fees, premiums, costs and expenses, including fees payable in connection with the 2023 Credit Agreement. Unused commitments under the 2023 Credit Agreement as of December 31, 2023, amounted to $5,600. For the year ended December 31, 2023, there were no swingline loans or letter of credit outstanding under the 2023 Credit Agreement. Borrowings under the 2023 Credit Agreement (other than swingline loans) bear interest at a rate equal to either, at Grindr Capital’s option, (i) the highest of the Prime Rate (as defined in the 2023 Credit Agreement), the Federal Funds Rate (as defined in the 2023 Credit Agreement) plus 0.50%, or one-month Term SOFR (as defined in the 2023 Credit Agreement) plus 1.00% (the “Alternate Base Rate”); or (ii) Term SOFR; in each case plus an applicable margin ranging from 2.75% to 3.25% with respect to Term SOFR borrowings and 1.75% to 2.25% with respect to Alternate Base Rate borrowings. The interest rate in effect for 2023 Credit Agreement, other than swingline loans, as of December 31, 2023 is 8.5%. Swingline loans under the 2023 Credit Agreement bear interest at the Alternate Base Rate plus the applicable margin. The applicable margin will be based upon the total net leverage ratio (as defined in the 2023 Credit Agreement) of the Company. Grindr Capital will also be required to pay a commitment fee for the unused portion of the Senior Revolving Facility, which will range from 0.375% to 0.50% per annum, depending on the total net leverage ratio of the Company. For the year ended December 31, 2023, the Company incurred an immaterial commitment fee. The Senior Term Loan Facility will amortize on a quarterly basis at 1.25% of the aggregate principal amount outstanding as of the initial closing date of the 2023 Credit Agreement, until the final maturity date on November 28, 2028. Any borrowing under the Senior Revolving Facility may be repaid, in whole or in part, at any time and from time to time, subject to prior notice and accompanied by accrued interest and break funding payments, and any amounts repaid may be reborrowed, in each case, until the maturity date on November 28, 2028. Mandatory prepayments are required under the Senior Revolving Facility when borrowings and letter of credit usage exceed the aggregate revolving commitments of all lenders. Mandatory prepayments are also required in connection with (i) certain asset dispositions and casualty events, in each case, to the extent the proceeds of such dispositions or casualty events exceed certain individual and aggregate thresholds and are not reinvested and (ii) unpermitted debt transactions. For the year ended December 31, 2023, the Company was not required to make any mandatory prepayments. The 2023 Credit Agreement contains certain customary events of default and if an event of default has occurred and continues beyond any applicable cure period, all outstanding obligations under the 2023 Credit Agreement may be accelerated or the commitments may be terminated, amongst other remedies. Additionally, the lenders are not obligated to fund any new borrowing under the 2023 Credit Agreement while an event of default is continuing. For the year ended December 31, 2023, the Company incurred $3,866 in debt issuance costs in conjunction with the Senior Term Loan Facility and was recorded as a reduction to the related debt included in "Long-term debt, net" on the consolidated balance sheets. For the year ended December 31, 2023, the Company incurred debt issuance costs of $644 related to the Senior Revolving Facility which was recorded in "Other assets" on the consolidated balance sheets. The amortization of such debt issuance costs is included in “Interest expense, net” on the consolidated statements of operations and comprehensive (loss) income. Covenants The 2023 Credit Agreement includes financial covenants, including the requirement for (i) the Company to maintain a total net leverage ratio no greater than a specified level, currently 4.00:1.00 prior to and through December 31, 2024, no greater than 3.50:1.00 prior to and through December 31, 2025 and no greater than 3.00:1.00 thereafter and (ii) the Company to maintain a fixed charge coverage ratio no less than 1.15:1.00 from March 31, 2024 and thereafter. The 2023 Credit Agreement also contains certain customary restrictive covenants regarding indebtedness, liens, fundamental changes, investments, restricted payments, disposition of assets, transactions with affiliates, hedging transactions, certain prepayments of indebtedness, amendments to organizational documents and sale and leaseback transactions. At December 31, 2023, the Company was in compliance with the financial covenants under the 2023 Credit Agreement. Fair value The fair values of the Company’s 2023 Credit Agreement balances were measured based on prices quoted from a third-party financial institution, which the Company classifies as a Level 2 input within the fair value hierarchy. The estimated fair value of the 2023 Credit Agreement balances as of December 31, 2023 is $342,678. Other information Future maturities of the 2023 Credit Agreement as of December 31, 2023, were as follows: 2024 $ 15,000 2025 15,000 2026 15,000 2027 15,000 2028 284,400 Thereafter — $ 344,400 2020 Credit Agreement On June 10, 2020, Grindr Capital, certain other wholly owned subsidiary of the Company, and the other credit parties and lenders party thereto entered into a credit agreement (the “Original Agreement,” and as subsequently amended, the “2020 Credit Agreement”) which permitted Grindr Capital to borrow up to $192,000 (the "Original Loan"). On June 13, 2022, a second amendment (the “Second Amendment”) to the 2020 Credit Agreement was entered into which allowed Grindr Capital to borrow an additional $60,000 (the “Second Amendment Loan,” and together with the Original Loan, the "Initial Term Loans"). On November 14, 2022, a third amendment to the 2020 Credit Agreement was entered into which allowed Grindr Capital to borrow multiple term loans. The term loans have the following amounts, $140,800 (the “Supplemental Term Loan I”), and $30,000 (the “Supplemental Term Loan II,” and together with the Supplemental Term Loan I, the “Third Amendment Term Loans”). The Original Loan, Second Amendment Loan, Supplemental Term Loan I and Supplemental Term Loan II are collectively referred to as the Term Loans. On May 12, 2023, the Company, Grindr Group, Grindr Gap LLC (the "Borrower"), and the other credit parties and lenders party thereto entered into a fourth amendment to the 2020 Credit Agreement (the “Fourth Amendment”) pursuant to which the Company and Grindr Group became guarantors of the borrowings under the 2020 Credit Agreement and pledged certain of each entity’s assets as collateral. The Borrower is a direct subsidiary of Grindr Gap LLC, which is a direct subsidiary of Grindr Group. Grindr Group is a direct subsidiary of the Company. Borrowings under the 2020 Credit Agreement are guaranteed by the Company, Grindr Group, Grindr Gap, and all of the subsidiaries of Legacy Grindr (other than the Borrower and Grindr Canada Inc.) and are collateralized by the capital stock and/or certain assets of the Company, Grindr Group and all of the subsidiaries of Legacy Grindr. In addition to amortization payments, borrowings under the 2020 Credit Agreement matured on various dates ranging from May 17, 2024, on which the Supplemental Term Loan II matured, to November 14, 2027. The Borrower was subject to requirements to make annual mandatory prepayments under the 2020 Credit Agreement equal to a percentage of the Company’s consolidated excess cash flow (as defined in the 2020 Credit Agreement) based on the Company's leverage ratio. The Borrower was also subject to requirements to make mandatory prepayments upon the occurrence of certain other events. For the year ended December 31, 2023, the Company paid $17,442 for principal and interest in May 2023, which included a mandatory prepayment of principal. No mandatory prepayments were required for the year ended December 31, 2022. The amounts repaid on any of the Term Loans under the 2020 Credit Agreement were not permitted to be reborrowed. The obligations under the 2020 Credit Agreement were subject to acceleration at the election of the required lenders during the continuance of any event of default. A default interest rate of an additional 2% per annum would have applied on all outstanding obligations after the occurrence of an event of default. For the years ended December 31, 2023 and 2022, the Company incurred none and $955 in debt issuance costs in conjunction with the Credit Agreement. The amortization of such debt issuance costs is included in “Interest expense, net” on the consolidated statements of operations and comprehensive loss. On November 28, 2023, the Company terminated the 2020 Credit Agreement including the release of all guarantees and liens related thereto in connection with entering into the 2020 Credit Agreement and repaying in full all outstanding obligations of the 2020 Credit Agreement. This transaction has been accounted for as an extinguishment of debt. As a result, the Company recorded a loss on extinguishment of debt of $11,582, which include unamortized debt issuance cost of $5,111 and an early termination fee of $6,471. Initial Term Loans The Borrower drew the maximum permitted amount under the Original Loan and the Second Amendment Loan at the time of entry into the Original Agreement and the Second Amendment, respectively. The Initial Term Loans were index rate loans or Term Secured Overnight Financing Rate (“Term SOFR”) (as defined in the 2020 Credit Agreement) loans, at the Borrower’s discretion. Index rate loans bear interest at the index rate plus an applicable margin based on the consolidated total leverage ratio. Term SOFR loans bear interest at Term SOFR plus an applicable margin based on the consolidated total leverage ratio. The interest rate in effect as of December 31, 2022 was 11.7%. Supplemental Term Loan I On November 14, 2022, the Borrower drew the full amount of the Supplemental Term Loan I. The Supplemental Term Loan I was an index rate loan or Term SOFR loan, at the Borrower’s discretion. Index rate loans bear interest at the index rate plus applicable margin based on the consolidated total leverage ratio. Term SOFR loans bear interest at Term SOFR plus an applicable margin based on the consolidated total leverage ratio. The interest rate in effect for Supplemental Facility I as of December 31, 2022, was 12.5%. Supplemental Term Loan II On November 17, 2022, the Borrower drew the full amount of the Supplemental Term Loan II. The Supplemental Term Loan II was an index rate loan or Term SOFR loan, at the Borrower’s discretion. Index rate loans bear interest at the index rate plus an applicable margin based on the consolidated total leverage ratio. Term SOFR loans bear interest at Term SOFR plus an applicable margin based on the consolidated total leverage ratio. The interest rate in effect for the Supplemental Term Loan II as of December 31, 2022 was 8.7%. Covenants The 2020 Credit Agreement included restrictive non-financial and financial covenants, including the requirement to maintain a total leverage ratio no greater than a specified level, currently 4.50:1.00 prior to and through May 17, 2024, to the extent any Supplemental Term Loan II was outstanding. If no amount was outstanding under Supplemental Term Loan II, the Company's total leverage ratio was required to be no greater than 4.75:1.00 prior to and through March 31, 2024 and no greater than 4.25:1.00 thereafter. Also pursuant to the Fourth Amendment, the Company and Grindr Group became subject to the covenants under the 2020 Credit Agreement and the Company replaced Grindr Gap LLC as the reporting entity under the 2020 Credit Agreement. As such, the Company was required to furnish certain financial information to the lenders, including a financial covenant certification. As of December 31, 2022, the Borrower was in compliance with the financial covenants under the 2020 Credit Agreement. Fair value |
Leases
Leases | 12 Months Ended |
Dec. 31, 2023 | |
Leases [Abstract] | |
Leases | Leases Operating Leases Company as a lessee The Company has an operating lease for office space. The lease has an original lease period expiring in 2026 with an option to renew. Renewal options are not recognized as part of the right-of-use assets and lease liabilities as it was not reasonably certain at the lease commencement date that the Company would exercise this option to extend the lease. The Company elected certain practical expedients under ASC 842 which allows for the combination of lease and non-lease components of lease payments in determining right-of-use assets and related lease liabilities. The Company also elected the short-term lease exception. Leases with an initial term of twelve-months or less that do not include an option to purchase the underlying asset are not recorded on the consolidated balance sheets and are expensed on a straight-line basis over the lease term. Components of lease cost included in selling, general and administrative expenses on the consolidated statements of operations and comprehensive (loss) income are as follows: Year Ended December 31, 2023 2022 Operating lease cost $ 1,652 $ 1,652 Short-term lease cost 460 — Sublease income (690) (738) Total lease cost $ 1,422 $ 914 Supplemental cash flow information related to leases is as follows: Year Ended December 31, 2023 2022 Cash paid for amounts included in the measurement of lease liabilities $ 1,696 $ 1,373 Right-of-use assets obtained in exchange for lease liabilities: Lease recognized upon adoption of ASC 842 $ — $ 5,585 Supplemental balance sheet information related to leases as of December 31, 2023 and 2022 is as follows: December 31, 2023 2022 Assets: Right-of-use assets $ 3,362 $ 4,535 Liabilities: Accrued expenses and other current liabilities $ 1,405 $ 1,050 Lease liability, long-term portion 2,241 3,658 Total operating lease liabilities $ 3,646 $ 4,708 Weighted average remaining operating lease term (years) 2.3 3.3 Weighted average operating lease discount rate 11.41% 11.41% The Company’s lease does not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at lease commencement. Future maturities on lease liabilities as of December 31, 2023, are as follows: 2024 $ 1,734 2025 1,799 2026 605 Thereafter — Total lease payments $ 4,138 Less: imputed interest (492) Total lease liabilities $ 3,646 There were no leases with residual value guarantees or executed leases that had not yet commenced as of December 31, 2023. Company as a lessor The Company is a sublessor on one operating lease that expires in April 2026. Future non-cancelable rent payments from the Company's sublease tenant as of December 31, 2023 were as follows: 2024 $ 649 2025 729 2026 249 Thereafter — $ 1,627 |
Leases | Leases Operating Leases Company as a lessee The Company has an operating lease for office space. The lease has an original lease period expiring in 2026 with an option to renew. Renewal options are not recognized as part of the right-of-use assets and lease liabilities as it was not reasonably certain at the lease commencement date that the Company would exercise this option to extend the lease. The Company elected certain practical expedients under ASC 842 which allows for the combination of lease and non-lease components of lease payments in determining right-of-use assets and related lease liabilities. The Company also elected the short-term lease exception. Leases with an initial term of twelve-months or less that do not include an option to purchase the underlying asset are not recorded on the consolidated balance sheets and are expensed on a straight-line basis over the lease term. Components of lease cost included in selling, general and administrative expenses on the consolidated statements of operations and comprehensive (loss) income are as follows: Year Ended December 31, 2023 2022 Operating lease cost $ 1,652 $ 1,652 Short-term lease cost 460 — Sublease income (690) (738) Total lease cost $ 1,422 $ 914 Supplemental cash flow information related to leases is as follows: Year Ended December 31, 2023 2022 Cash paid for amounts included in the measurement of lease liabilities $ 1,696 $ 1,373 Right-of-use assets obtained in exchange for lease liabilities: Lease recognized upon adoption of ASC 842 $ — $ 5,585 Supplemental balance sheet information related to leases as of December 31, 2023 and 2022 is as follows: December 31, 2023 2022 Assets: Right-of-use assets $ 3,362 $ 4,535 Liabilities: Accrued expenses and other current liabilities $ 1,405 $ 1,050 Lease liability, long-term portion 2,241 3,658 Total operating lease liabilities $ 3,646 $ 4,708 Weighted average remaining operating lease term (years) 2.3 3.3 Weighted average operating lease discount rate 11.41% 11.41% The Company’s lease does not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at lease commencement. Future maturities on lease liabilities as of December 31, 2023, are as follows: 2024 $ 1,734 2025 1,799 2026 605 Thereafter — Total lease payments $ 4,138 Less: imputed interest (492) Total lease liabilities $ 3,646 There were no leases with residual value guarantees or executed leases that had not yet commenced as of December 31, 2023. Company as a lessor The Company is a sublessor on one operating lease that expires in April 2026. Future non-cancelable rent payments from the Company's sublease tenant as of December 31, 2023 were as follows: 2024 $ 649 2025 729 2026 249 Thereafter — $ 1,627 |
Warrant Liabilities
Warrant Liabilities | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
Warrant Liabilities | Warrant Liabilities In connection with Tiga’s initial public offering, Tiga issued (i) 18,560,000 private placement warrants (“Private Warrants”) to its sponsor, Tiga Sponsor LLC (the “Sponsor”) and (ii) sold 13,800,000 public warrants. On November 18, 2022, in connection with the reverse recapitalization treatment of the Business Combination, the Company effectively issued 37,360,000 warrants to purchase shares of Grindr’s common stock, which included 13,800,000 public warrants, 18,560,000 Private Warrants, 2,500,000 Forward Purchase Warrants, and 2,500,000 Backstop Warrants. The Forward Purchase Warrants and the Backstop Warrants have the same terms and are in the same form as the public warrants (as such, will collectively be known as the “Public Warrants”). The Public Warrants, which entitle the registered holder to purchase one share of the Company's common stock, have an exercise price of $11.50, became exercisable 30 days after the completion of the Business Combination and are set to expire five years from the completion of the Business Combination, or earlier upon redemption. Redemptions of warrants when the price per share equals or exceeds $18.00 At any time while the warrants are exercisable, the Company may redeem not less than all of the outstanding warrants (except as described with respect to the Private Warrants, below): • in whole and not in part; • at a price of $0.01 per warrant; • upon a minimum of 30 days prior written notice of redemption to each warrant holder; and • if, and only if, the closing price of the Company’s common shares equals or exceeds $18.00 per share (as adjusted) on the trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. Redemptions of warrants when the price per share equals or exceeds $10.00 At any time while the warrants are exercisable, the Company may redeem not less than all of the outstanding warrants (except as described with respect to the Private Warrants, below): • in whole and not in part; • at a price of $0.10 per warrant; • upon a minimum of 30 days prior written notice of redemption provided holders will be able to exercise their warrants on a “cashless basis” prior to redemption and receive that number of shares determined by reference to an agreed table based on the redemption date and the fair market value of the Company’s common stock; and • if, and only if, the closing price of the Company’s common stock equals or exceeds $10.00 per share (as adjusted) on the trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. If the Company calls the Public Warrants and Private Warrants for redemption, the Public and Private Warrants may be exercised for cash or, as described above, the warrant holder may elect to exercise on a cashless basis if the price per share equals or exceeds $10.00, as described in the warrant agreement. In addition, at any time after notice of redemption has been given by the Company, holders of Private Warrants may exercise such warrants on a cashless basis so long as such Private Warrants are held by the Sponsor or a permitted transferee. The exercise price and number of common shares issuable upon exercise of the Public Warrants are to be adjusted in certain circumstances including in the event of a share dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. Each Private Warrant entitles the registered holder to purchase one share of the Company’s common stock. The Private Warrants also have an exercise price of $11.50 and became exercisable 30 days after the completion of the Business Combination. The Private Warrants are set to expire five years from the completion of the Business Combination, or earlier upon redemption. The Private Warrants are identical to the Public Warrants underlying the shares sold in Tiga’s initial public offering, except that they are subject to certain transfer and sale restrictions and are not optionally redeemable when the Company's common stock price is above $18.00 so long as they are held by the initial purchasers or their permitted transferees. Additionally, the Private Warrants are exercisable on a cashless basis. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants. As of December 31, 2023 and 2022, the Public Warrants and Private Warrants remained unexercised. As of December 31, 2023 and 2022, the Public Warrant and Private Warrants were remeasured to fair value of $67,622 and $17,933, respectively. The change in fair value for the years ended December 31, 2023 and 2022 was loss of $(49,689) and gain of $21,295, respectively, recognized in the consolidated statements of operations and comprehensive (loss) income. |
Stockholders' Equity
Stockholders' Equity | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Preferred stock and common stock On November 18, 2022, upon the closing of the Business Combination, the Company's shareholders adopted the new certificate of incorporation. The new certificate of incorporation set forth the right, privileges, and preference of the Company's preferred stock and common stock. The Company's Board of Directors is authorized to provide for the issuance of all or any number of the shares of preferred stock, and to fix the number of shares and to determine or alter for each such series, such voting powers, full or limited, or no voting powers, and such designation, preferences, and relative, participating, optional, or other rights and such qualifications, limitations, or restrictions. The holders of the Company's common stock are entitled to one vote on each matter submitted to the stockholders of the Company for their vote. Treasury stock Treasury stock includes repurchases of Company stock related to employees' tax withholding upon vesting of restricted stock units. For the years ended December 31, 2023 and 2022, the Company repurchased 357,240 and no shares, respectively, related to employees' tax withholding upon vesting of restricted stock units. Distributions On June 10, 2022, Legacy Grindr's Board of Managers approved a special distribution of $0.75 per ordinary unit, amounting to $83,313 to ordinary unit holders as of the close of business on June 10, 2022 (the "First Distribution"). In addition, Catapult GP II elected to apply a portion of its distribution totaling $4,040 as a partial payment of the Note described in Note 8, in the amount of $3,789, which comprised $3,362 of the accrued interest and $427 of the principal. The First Distribution was partially paid in June 2022, and the balance was fully paid in July 2022. On November 14, 2022, ahead of the Business Combination, see Note 3, Legacy Grindr's Board of Managers approved a distribution of $2.55 per ordinary unit, amounting to $283,801 to ordinary unit holders as of the close of business on November 14, 2022 (the “Second Distribution”). As part of the Second Distribution, $155,000 was issued to Group Holdings in the form of a promissory note (the “Promissory Note”) on November 15, 2022. The Promissory Note, which bore interest at 4.03% per annum beginning thirty days after issuance, was to be repaid no later than January 15, 2023 with all accrued interest. Group Holdings in turn issued promissory notes to its parent companies SVE and SVG totaling $155,000, SVE in turn issued a promissory note for its pro rata portion to SVG, and SVG issued a promissory note in the amount of $155,000 to SV Parent. In addition, Catapult GP II elected to apply a portion of its distribution totaling $13,737 as a partial payment of the Note described in Note 8, in the amount of $12,020, which comprised $1,280 of the accrued interest and $10,740 of the principal. The Second Distribution, excluding any amounts related to the items described above, was paid on various dates in November 2022. No distributions were made for the year ended December 31, 2023. |
Distributions
Distributions | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
Distributions | Stockholders’ Equity Preferred stock and common stock On November 18, 2022, upon the closing of the Business Combination, the Company's shareholders adopted the new certificate of incorporation. The new certificate of incorporation set forth the right, privileges, and preference of the Company's preferred stock and common stock. The Company's Board of Directors is authorized to provide for the issuance of all or any number of the shares of preferred stock, and to fix the number of shares and to determine or alter for each such series, such voting powers, full or limited, or no voting powers, and such designation, preferences, and relative, participating, optional, or other rights and such qualifications, limitations, or restrictions. The holders of the Company's common stock are entitled to one vote on each matter submitted to the stockholders of the Company for their vote. Treasury stock Treasury stock includes repurchases of Company stock related to employees' tax withholding upon vesting of restricted stock units. For the years ended December 31, 2023 and 2022, the Company repurchased 357,240 and no shares, respectively, related to employees' tax withholding upon vesting of restricted stock units. Distributions On June 10, 2022, Legacy Grindr's Board of Managers approved a special distribution of $0.75 per ordinary unit, amounting to $83,313 to ordinary unit holders as of the close of business on June 10, 2022 (the "First Distribution"). In addition, Catapult GP II elected to apply a portion of its distribution totaling $4,040 as a partial payment of the Note described in Note 8, in the amount of $3,789, which comprised $3,362 of the accrued interest and $427 of the principal. The First Distribution was partially paid in June 2022, and the balance was fully paid in July 2022. On November 14, 2022, ahead of the Business Combination, see Note 3, Legacy Grindr's Board of Managers approved a distribution of $2.55 per ordinary unit, amounting to $283,801 to ordinary unit holders as of the close of business on November 14, 2022 (the “Second Distribution”). As part of the Second Distribution, $155,000 was issued to Group Holdings in the form of a promissory note (the “Promissory Note”) on November 15, 2022. The Promissory Note, which bore interest at 4.03% per annum beginning thirty days after issuance, was to be repaid no later than January 15, 2023 with all accrued interest. Group Holdings in turn issued promissory notes to its parent companies SVE and SVG totaling $155,000, SVE in turn issued a promissory note for its pro rata portion to SVG, and SVG issued a promissory note in the amount of $155,000 to SV Parent. In addition, Catapult GP II elected to apply a portion of its distribution totaling $13,737 as a partial payment of the Note described in Note 8, in the amount of $12,020, which comprised $1,280 of the accrued interest and $10,740 of the principal. The Second Distribution, excluding any amounts related to the items described above, was paid on various dates in November 2022. No distributions were made for the year ended December 31, 2023. |
Employee Benefit Plan
Employee Benefit Plan | 12 Months Ended |
Dec. 31, 2023 | |
Retirement Benefits [Abstract] | |
Employee Benefit Plan | Employee Benefit Plan |
Stock-based Compensation
Stock-based Compensation | 12 Months Ended |
Dec. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-based Compensation | Stock-based Compensation The stock-based compensation expense is related to the grant of restricted units under the 2022 Plan (defined below), the grant of options and restricted units granted under the 2020 Plan (defined below) and the grant of SVE’s Series P Units (defined below) to employees and consultants of Legacy Grindr. The unit-based compensation for SVE’s Series P Units has been pushed down to the operating entity and thus recorded in the Legacy Grindr’s consolidated financial statements with a corresponding credit to equity as a related party stock-based compensation. 2022 Plan On November 15, 2022, the stockholders of the Company approved the adoption of the 2022 Equity Incentive Plan (the “2022 Plan”), which permits the grant of incentive awards, nonstatutory stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards, performance awards, and other awards. There were 13,764,400 shares of common stock authorized under the 2022 Plan. There were no changes to the authorized number of shares for the years ended December 31, 2023 and 2022. As of December 31, 2023, there were 7,077,834 shares of common stock available for grant under the 2022 Plan. Executive and Key Employees Awards From time to time, the Company awards incentive awards to executives in the form of restricted stock units (“RSUs”). The awards can be time-based awards, awards containing a market condition or awards granted upon the achievement of certain key performance indicators ("KPI"). Time-based awards Generally, RSUs will vest 20% on each anniversary of the vesting commencement date, subject to continued service with the Company, or pursuant to another vesting schedule as approved by the Board and set forth in the award agreement. The CEO time-based awards will vest 20% on the first anniversary of the vesting commence date and then bi-annually thereafter for eight equal installments every six months, subject to continued service with the Company. In connection with the grant of the CEO time-based awards, a downside protection provision (“Downside Protection”) is to be granted to the CEO. The Downside Protection may be settled in cash or shares at the sole discretion by the Company’s Board of Directors. As of December 31, 2023 and December 31, 2022, the Downside Protection has not been granted for accounting purposes in accordance with ASC 718. The Chief Financial Officer time-based awards will vest 20% on each anniversary of the vesting commence date, subject to continued service with the Company. Market condition awards The market condition awards are issued upon the achievement (at varying levels) of certain market capitalization thresholds. The Company has an obligation to issue a variable number of shares based on a fixed dollar value divided by the volume weighted-average price per share of the Company’s common stock for a 90-day period preceding each market capitalization achievement date. These awards are liability-classified and require fair value remeasurement at the end of each reporting period. As of December 31, 2023 and 2022, the aggregate fair value of the market condition awards is $14,078 and $4,129, respectively, of which $1,960 and $158, respectively is recorded in “Other non-current liabilities” in the consolidated balance sheets. During the year ended December 31, 2023, an executive market condition award was modified to lower the market capitalization thresholds and to increase the dollar value allocated to each target. This award was remeasured to its fair value at December 31, 2023. The Company used the Monte Carlo simulation model to value the liability-classified award. The key inputs into the Monte Carlo simulation as of December 31, 2023 and 2022 were as follows: December 31, 2023 2022 Expected term (in years) 10.0 9.9 Expected stock price volatility (1) 65.0 % 65.0 % Risk-free interest rate (2) 3.8 % 3.8 % Expected dividend yield (3) — % — % (1) Expected volatility is based on historical volatilities of a publicly traded peer group over a period equivalent to the expected term of the awards. (2) The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards. (3) The Company did not historically pay any cash dividends on its common stock. KPI awards KPI awards will be issued upon the satisfaction of certain KPIs determined by the Company’s Board of Directors. The Company has an obligation to issue a variable number of shares based on a fixed dollar value divided by the volume weighted-average price per share of the Company’s common stock for a 90-day period preceding the issue date. The issue date shall occur no later than 120 days after the end of the applicable year. These awards are liability-classified and require fair value remeasurement at the end of each reporting period. The measurement of the KPI awards' fair value is based on the fixed dollar amount that is probable of being paid. During the fourth quarter of 2023, the KPIs and measurement framework were approved by the Company's Compensation Committee as it relates to the year ending December 31, 2023. As of December 31, 2023, such KPIs were achieved and the prorated expense of $288 related to the service provided through December 31, 2023 was accrued and recorded in “Accrued expenses and other current liabilities” in the consolidated balance sheets. Director and Employee Awards The Company granted timed-based RSUs to certain directors (“Director RSUs”) and employees (“Employee RSUs”). The Employee RSUs generally vest 25% on the first anniversary of the vesting commencement date and in twelve quarterly installments thereafter, or pursuant to another vesting schedule as approved by the Board and set forth in the Employee RSUs agreement. Directors receive annual grants that vest generally 25% quarterly after the vesting commencement date. Other information A summary of the unvested time-based RSU activity during the years ended December 31, 2022 and 2023 are as follows: Number of Shares Weighted Average Grant Date Fair Value Outstanding at December 31, 2021 — $ — Granted 4,555,256 $ 10.10 Outstanding at December 31, 2022 4,555,256 $ 10.10 Granted 2,901,233 $ 6.40 Vested (1,096,319) $ 9.50 Forfeited (412,683) $ 7.35 Outstanding at December 31, 2023 5,947,487 $ 8.61 The total fair value of shares vested during the year ended December 31, 2023 was $6,687. A summary of unrecognized stock-based compensation expenses in the 2022 Plan as of December 31, 2023 is as follows: Unrecognized stock-based compensation expenses Weighted-average period expected to be recognized Time-Based Awards $ 47,854 3.7 years Market Condition Awards $ 12,117 3.6 years KPI Awards $ 1,662 0.2 years 2020 Plan Prior to the Business Combination, see Note 3, in August 13, 2020, the Board of Managers of Legacy Grindr, approved the adoption of the 2020 Equity Incentive Plan (the “2020 Plan”), which permits the grant of incentive and unit options, restricted units, stock appreciation rights and phantom units of Legacy Grindr. There were 6,522,685 shares of common stock authorized in the 2020 Plan. There were no changes to the authorized number of shares for the years ended December 31, 2023 and 2022. There were no shares of common stock available for grant under the 2020 Plan upon the consummation of the Business Combination. Stock options Employees, consultants, and nonemployee directors who provide substantial services to Legacy Grindr were eligible to be granted unit option awards under the 2020 Plan. In connection with the Business Combination, each Legacy Grindr unit option that was outstanding immediate prior to Closing, whether vested or unvested, was converted into a stock option to acquire a number of shares of common stock equal to the product of (i) the number of unit of Legacy Grindr common unit subject to such Legacy Grindr unit option immediately prior to the Business Combination and (ii) the Exchange Ratio, at an exercise price per share equal to (A) the exercise price per share of such Legacy Grindr unit option immediately prior to the consummation of the Business Combination, divided by (B) the Exchange Ratio. Following the Business Combination, each Exchanged Option will continue to be governed by the same terms and conditions (including vesting and exercisability terms) as were applicable to the corresponding former Legacy Grindr unit option immediately prior to the consummation of the Business Combination. Unvested Legacy Grindr unit options did not accelerate nor vest on the consummation of the Business Combination. All stock option activity was retroactively restated to reflect the effect of the Exchange Ratio. Generally, stock options vest 25% on the first anniversary of the vesting commencement date and then quarterly thereafter for 12 quarters, or pursuant to another vesting schedule as approved by the Board and set forth in the option agreement. Stock options have a maximum term of seven years from the date of grant. The following table summarizes the key input assumptions used in the Black-Scholes option-pricing model to estimate the fair value of unit options granted for the year ended December 31, 2022: Year Ended December 31, 2022 Expected term of options (in years) (1) 4.57 - 4.61 Expected stock price volatility (2) 56.4% - 62.0% Risk free interest rate (3) 1.4% - 4.2% Expected dividend yield (4) —% Weighted average grant-date fair value per unit of stock options granted $2.75 - $6.37 Fair value per common stock $4.20 - $8.36 (1) The expected term for award is determined using the simplified method, which estimates the expected term using the contractual life of the option and the vesting period. (2) Expected volatility is based on historical volatilities of a publicly traded peer group over a period equivalent to the expected term of the awards. (3) The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards. (4) Prior to the date of the Business Combination, Legacy Grindr did not historically pay any cash dividends on its common stock. On June 10, 2022 and November 14, 2022, Legacy Grindr's Board of Managers approved a special distribution as described in Note 14. The Company does not expect to pay any normal course cash dividends on its common stock in the foreseeable future. The following table summarizes the option activity for the years ended December 31, 2023 and 2022: Number of Options Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value (in thousands) Outstanding at December 31, 2021 4,829,372 $ 3.55 6.1 $ 3,159 Granted 1,767,002 $ 7.70 Exercised (598,053) $ 3.38 Forfeited or expired (1,292,556) $ 3.45 Outstanding at December 31, 2022 4,705,765 $ 5.15 5.7 $ 2,967 Exercised (757,032) $ 3.60 Forfeited or expired (2,180,106) $ 6.05 Outstanding at December 31, 2023 1,768,627 $ 4.71 4.6 $ 7,196 Exercisable at December 31, 2022 1,083,987 $ 3.52 5.0 $ 1,225 Exercisable at December 31, 2023 964,031 $ 4.25 4.3 $ 4,365 The intrinsic value of options exercised during the years ended December 31, 2023 and 2022 was $2,081 and $2,670, respectively. This intrinsic value represents the difference between the fair value of the Company’s common stock on the date of exercise and the exercise price of each option. Unrecognized compensation expense relating to options in the 2020 Plan was $1,918 as of December 31, 2023, which is expected to be recognized over a weighted-average period of 1.5 years. San Vicente Equity Joint Venture LLC (“SVE”) Series P Profit Units (“Series P”) On June 10, 2020, SVA completed the acquisition of Legacy Grindr, upon the acquisition of Legacy Grindr, SVE, a related party and a subsidiary of SVA, issued 5,065,855 Series P profit units (“Series P Units”) to Catapult Goliath LLC (“Catapult Goliath”), a related party wherein certain members of Catapult Goliath are executives of the Company. The Series P Units are granted to Catapult Goliath and each of the grantee beneficiaries in exchange for providing service to the Company under a consulting agreement through December 31, 2023. The vesting requirements for the Series P Units consist of requisite service under the consulting agreement through December 31, 2023 and four performance-based vesting targets as follows: (1) 20% will vest if SVE determines that the grantee has addressed certain critical issues as described in the grant agreement by December 31, 2020, and (2) 20%, 30%, 30% will vest if EBITDA for the Company reached a certain level for the each of the years ending December 31, 2021, December 31, 2022 and December 31, 2023, respectively. The EBITDA level was determined for each of the years ended December 31, 2022 and December 31, 2023 on June 10, 2020. SVE and Catapult Goliath had mutually agreed on the EBITDA level for December 31, 2021 on February 4, 2021, as such, 1,013,171 Series P profit units were considered granted in 2021, with the remainder considered granted in 2020. The Series P Units also have accelerated vesting features if actual EBITDA satisfies the target for the current year and the target for the next year. If an EBITDA target is not achieved, then catch-up vesting can occur if the current year EBITDA exceeds 125% of the EBITDA target for the prior year and 100% of the current target is achieved. In addition, vesting is accelerated for all units that have not been forfeited if a transaction (as defined as an approved sale, drag-along sale or a liquidation event) occurs. SVE has the right, but not the obligation, to repurchase vested units at the lower of fair value or a de minimis amount if the consulting agreement is terminated. The Series P Units are legal form equity of SVE and as such, do not have a maximum contractual life, and do not expire. Modification of Series P Units On May 9, 2022, SVE and Catapult Goliath entered into an agreement to amend the vesting requirement for the Series P Units (the “Modification”). Under the Modification, the Series P Units performance-based vesting target was amended to time-based vesting and the Series P Units will vest as follows: (1) 40% immediately as of the date of modification (the “First Tranches”), and (2) 20% each on June 30, 2022, September 30, 2022 and December 31, 2022 (the “Second Tranches”). Additionally, the requisite services under the consulting agreement have been removed as a condition to vesting. The vesting requirements for the First Tranches originally consisted of requisite services under a consulting agreement and performance-based targets, and all performance-based targets were met. As such, the Company accounted for the modification in the First Tranches as a Type I modification (probable to probable). As the modification only results in the acceleration of service-based vesting and does not involve any other changes, there was no incremental fair value upon modification. The Company recognized $2,285 incremental unit-based compensation for the First Tranches as it relates to the units vested immediately upon the date of modification. The vesting requirements for the Second Tranches originally consisted of requisite services under a consulting agreement and performance-based targets, and not all performance-based targets were met. As such, the Company accounted for the modification in the Second Tranches as a Type III modification (improbable to probable). This Type III modification results in a remeasured fair value of $7.32 per share. The remeasured fair value was determined by a probability weighted expected return method by weighting between a going concern scenario valued using the Option Pricing Method and a reverse merger scenario value using the equity value in the merger agreement. The incremental aggregate unit-based compensation related to the modification was $22,249. The Company recognized all of incremental unit-based compensation expense during the year ended December 31, 2022 for the Second Tranches. Other information As a result of the Business Combination, the remaining unvested Series P Units became vested. All vested Series P Units were exchanged for common stock of the Company determined pursuant to the distribution provision of the limited liability agreement of SVE. As a result, the vested Series P Units were exchanged for 6,497,593 shares of common stock of the Company. Catapult Goliath was liquidated and distributed its holdings to its members, some of whom were former officers of the Company. Legacy Grindr recorded unit-based compensation expense related to Series P Units of $25,076 for the year ended December 31, 2022, with a corresponding credit to equity as related-party unit-based compensation. 2016 Plan In connection with the acquisition of Legacy Grindr in June 2020 from Kunlun, all outstanding incentive units were determined to be settled. A portion of the related settlement was paid in cash at the time of the acquisition of Legacy Grindr with the remainder payable to employees on the second and third anniversaries of the acquisition. The Company paid $1,137 in June 2022 for the second anniversary payment. Additionally, the Company paid $2,349 in December 2022 for the third anniversary payment ahead of the scheduled payment date. The difference between the assumed carrying value of the settlement payable of incentive units at the time of settlement and the amount paid is $158, which has been recorded in "Interest expense, net" in the consolidated statements of operations and comprehensive (loss) income. Stock-based compensation information The following table summarizes stock-based compensation expenses for the years ended December 31, 2023 and 2022, respectively: Year Ended December 31, 2023 2022 Selling, general and administrative expense $ 14,763 $ 27,665 Product development expense 1,061 921 $ 15,824 $ 28,586 |
Income Tax
Income Tax | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Tax | Income Tax Net loss before income tax includes the following components: Year Ended December 31, 2023 2022 United States $ (51,646) $ (36) International (99) 29 $ (51,745) $ (7) Legacy Grindr restructured immediately prior to the Business Combination. The restructuring created two tax periods, one for Legacy Grindr through the restructuring, and one for Grindr through the remainder of the year. Legacy Grindr’s short tax period is in a taxable income position, and Grindr’s short tax period is in a taxable loss position. The consolidated statements of operations for the year ended December 31, 2022 include the results of both tax periods. Income tax provision (benefit) for the year ended December 31, 2023 and 2022, consisted of the following: Year Ended December 31, 2023 2022 Current income tax provision: Federal $ 10,034 $ 8,696 State 1,949 1,647 International 22 17 Total current tax provision: $ 12,005 $ 10,360 Deferred income tax benefit: Federal $ (7,610) $ (9,791) State (372) (1,428) International — — Total deferred tax benefit: $ (7,982) $ (11,219) Total income tax (benefit) provision $ 4,023 $ (859) The tax effects of temporary differences that give rise to portions of deferred tax assets and deferred tax liabilities are as follows: December 31, 2023 2022 Deferred tax assets: Capitalized interest carryforward $ 8,115 $ 1,346 Capitalized research expenditures 4,319 970 Stock-based compensation 1,190 1,014 Accrued employee compensation and benefits 905 315 Right-of-use assets 871 1,171 General business credit 484 415 Accrued expenses 392 210 Net operating losses — 499 Tax original issue discount — 359 Other 200 131 Gross deferred tax assets 16,476 6,430 Less: valuation allowance (4,610) (286) Total deferred tax assets 11,866 6,144 Deferred tax liabilities: Intangible assets (15,717) (17,168) Lease liability (814) (1,089) Other — (415) Total gross deferred tax liabilities: (16,531) (18,672) Net deferred tax liabilities $ (4,665) $ (12,528) ASC 740 requires that the tax benefit of net operating losses, temporary differences and credit carryforwards be recorded as deferred tax asset (“DTA”) to the extent that management assesses that realization is "more likely than not." The Company considers evidence, both positive and negative, that could affect future realization of DTAs. A significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year period ended December 31, 2023. Such objective evidence limits the ability to consider other subjective evidence, such as our projections for future growth. On the basis of this evaluation, management determined that there were insufficient DTLs to offset all DTAs at December 31, 2023 and 2022. Therefore, management believes it is more-likely-than-not that the net DTAs will not be fully realized and has recorded valuation allowances in the amounts of $4,610 and $286, as of December 31, 2023 and 2022, respectively. In 2023, the increase in the valuation allowance was primarily attributed to an increase in the DTA for capitalized interest carryforward. The amount of the DTA considered realizable in future periods could be adjusted if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as our projections for growth. Tax credit carryforwards are as follows: December 31, 2023 Amount Expiration Years Tax credits, state $ 619 Do Not Expire December 31, 2022 Amount Expiration Years Net operating losses, federal (Post December 31, 2017) $ 1,620 Do Not Expire Net operating losses, state $ 2,863 2032 - 2042 Tax credits, federal $ 82 2042 Tax credits, state $ 507 Do Not Expire The reconciliation between the Company’s income tax provision (benefit) on net loss before income tax and the statutory tax rate is as follows: Year Ended December 31, 2023 2022 Income tax provision at the federal statutory rate of 21.0% $ (10,881) $ (1) State taxes 326 (138) Stock-based compensation 761 5,167 Officer compensation 2,123 — Foreign derived intangible income deduction (2,246) (1,475) Change in valuation allowance 4,324 286 Change in fair value of warrant liability 10,435 (4,472) Research tax credit (1,395) (1,062) Uncertain tax positions 285 260 Transaction costs — 482 Other items 291 94 $ 4,023 $ (859) The following table summarized the activity related to the gross unrecognized tax benefits as of December 31, 2023 and 2022: Year Ended December 31, 2023 2022 Balance at the beginning of the year $ 586 $ 341 Increase related to current year tax positions 211 245 Balance at end of the year $ 797 $ 586 All of the Company’s unrecognized tax benefits, if recognized, would change the effective rate. The Company does not expect any material changes to the unrecognized tax benefits over the next 12 months. The Company recognizes a tax benefit from an uncertain tax position when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits, and uncertain income tax positions must meet a more likely than not recognition threshold to be recognized. The Company recognizes interest and penalties related to unrecognized tax benefits in “Income tax provision (benefit)” in the consolidated statements of operations and comprehensive income. Interest and penalties are not material for each of the periods presented. The Company believes it is more likely than not that all significant tax positions taken to date would be sustained by the relevant taxing authorities. As of December 31, 2023 and 2022, there were no active taxing authority examinations in any of the Company's major tax jurisdictions. The Company remains subject to examination for federal and state income tax purposes for the tax years ended 2018 through 2023. On August 16, 2022, the Inflation Reduction Act of 2022, or IRA, was signed into law. Among other things, the IRA imposes a 15% corporate alternative minimum tax for tax years beginning after December 31, 2022, levies a 1% excise tax on net stock repurchases after December 31, 2022, and provides tax incentives to promote clean energy. Beginning in 2023, our net stock repurchases were subject to the excise tax. Based on the historical net repurchase activity, the excise tax and the other provisions of the IRA are not expected to have a material impact on our results of operations or financial position. |
Net (Loss) Income Per Share
Net (Loss) Income Per Share | 12 Months Ended |
Dec. 31, 2023 | |
Earnings Per Share [Abstract] | |
Net (Loss) Income Per Share | Net (Loss) Income Per Share The following table sets forth the computation of basic and diluted (loss) income per share: Year Ended December 31, 2023 2022 Numerator: Net (loss) income and comprehensive (loss) income $ (55,768) $ 852 Denominator: Weighted-average common shares outstanding - basic 174,170,517 157,882,535 Diluted effect of stock-based awards — 1,284,337 Weighted-average common shares outstanding - diluted 174,170,517 159,166,872 Net (loss) income per share Basic $ (0.32) $ 0.01 Diluted $ (0.32) $ 0.01 The following table presents the potential shares that are excluded from the computation of diluted net income and comprehensive income for the periods presented because including them would have had an anti-dilutive effect: Year Ended December 31, 2023 2022 Stock options issued under 2020 Plan 1,768,627 1,594,021 Time-based RSUs 5,947,487 4,383,256 KPI Awards 295,964 — Public and Private Warrants 37,360,000 37,360,000 |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis: December 31, 2023 Total Level 1 Level 2 Level 3 Assets: Money market funds $ 6,495 $ 6,495 $ — $ — U.S. treasury bonds 10,717 10,717 — — $ 17,212 $ 17,212 $ — $ — Liabilities: Common stock warrant liabilities $ 67,622 $ 34,028 $ 33,594 $ — December 31, 2022 Total Level 1 Level 2 Level 3 Assets: Money market funds $ 4,085 $ 4,085 $ — $ — Liabilities: Common stock warrant liabilities $ 17,933 $ 9,024 $ 8,909 $ — Money market funds and U.S. treasury bonds The money market funds and U.S. treasury bonds are classified within Level 1 as these securities are traded on an active public market. Common stock warrant liabilities The Warrants were accounted for as a liability in accordance with ASC 815-40 (see Note 12). The warrant liability was measured at fair value upon assumption and on a recurring basis, with changes in fair value presented in the consolidated statements of operations and comprehensive income. The Company used Level 1 inputs for valuing the Public Warrants and Level 2 inputs for valuing the Private Warrants. The Private Warrants are substantially similar to the Public Warrants, but not directly traded or quoted on an active market. The following table presents the changes in the fair value of the warrant liability: Public Warrants Private Warrants Total Warrant Liability Fair value as of December 31, 2021 $ — $ — $ — Assumption of Warrants upon Closing 19,740 19,488 39,228 Change in fair value of Warrant liability (10,716) (10,579) (21,295) Fair value as of December 31, 2022 $ 9,024 $ 8,909 $ 17,933 Change in fair value of Warrant liability 25,004 24,685 49,689 Fair value as of December 31, 2023 $ 34,028 $ 33,594 $ 67,622 |
Related Parties
Related Parties | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
Related Parties | Related Parties Transactions disclosed within the other notes to the consolidated financial statements involve related parties which include Tiga Acquisition Corp (prior to the Business Combination), Tiga Sponsor LLC, Group Holdings, SVG, SVA, SVE, SV Parent, SV Cayman, SV Investments II, and SV Investments. Prior to the closing of the Business Combination, for the year ended December 31, 2022, the Company paid advisor fees and out-of-pocket expenses amounting to $792, to two individuals who held ownership interest in Legacy Grindr and are stockholders of the Company. The two individuals were appointed to the Board upon the consummation of the Business Combination, and the advisory agreement was terminated upon their appointment to the Board concurrent with the consummation of the Business Combination. For the year ended December 31, 2023, the Company paid outstanding advisor fees amounting to $350, and $97 was forgiven. See Note 8 and Note 16 for additional related party transactions with Catapult GP II and Catapult Goliath. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Purchase Commitments In November 2018, the Company entered into a purchase commitment for the use of cloud services, with a commitment to spend $3,100 annually between January 2020 and December 2022. On January 12, 2023, the Company entered into a purchase commitment for the use of cloud services, with a commitment to spend $8,500 annually between January 2023 and December 2026. Total purchases under the purchase commitment were $9,979 and $8,238 for the years ended December 31, 2023 and 2022, respectively. CEO Bonus George Arison became the Chief Executive Officer of Grindr on October 15, 2022. In connection with assuming his position of the Company, Mr. Arison forfeited certain compensation with his former employer. As compensation to Mr. Arison for such forfeiture, his employment agreement provides for a make-whole payment based on the target annual bonus of up to $1,200 he would have received from his previous employer. As of December 31, 2022, the Company recorded accrued bonuses payable to Mr. Arison of $1,200, which is included in "Accrued expenses and other current liabilities" on the consolidated balance sheets. The make-whole payment was paid in 2023. Litigation From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. Litigation can be expensive and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict, and the Company’s view of these matters may change in the future as the litigation and events related thereto unfold. The Company expenses legal fees as incurred. The Company records a provision for contingent losses when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Currently, it is too early to determine the outcome and probability of any legal proceedings and whether they would have a material adverse effect on the Company’s business. As of December 31, 2023 and 2022, there were no amounts accrued that the Company believes would be material to its financial position. In January 2021, the Norwegian Data Protection Authority ("NDPA") sent Grindr LLC an “Advance notification of an administrative fine” of 100,000 NOK (the equivalent of approximately $9,745 using the exchange rate as of December 31, 2023) for an alleged infringement of the GDPR. This was notice of a proposed fine to which Grindr LLC was entitled to respond before the NDPA made a final decision. The NDPA alleged (i) that Grindr LLC disclosed personal data to third party advertisers without a legal basis in violation of Article 6(1) GDPR and (ii) that Grindr LLC disclosed special category personal data to third party advertisers without a valid exemption from the prohibition in Article 9(1) GDPR. Grindr LLC responded to the Advance notification on March 8, 2021, to contest the draft findings and fine. A redacted copy of Grindr LLC’s response was made public. In December 2021, the NDPA issued a reduced administrative fine against Grindr LLC in the amount of 65,000 NOK (the equivalent of approximately $6,334 using the exchange rate as of December 31, 2023), with an extended deadline for Grindr LLC to appeal through February 14, 2022. On February 14, 2022, Grindr LLC filed an appeal brief with the NDPA. On July 5, 2022, NDPA requested additional documentation from Grindr LLC, specifically regarding whether ad tech partners have deleted any data received from Grindr for advertising purposes. On August 3, 2022, Grindr LLC provided the NDPA with evidence documenting the Company's standard practice of directing terminated ad tech partners to delete any remaining Grindr user data they may have. On November 24, 2022, Grindr Group and Kunlun Grindr Holdings Limited ("Kunlun") entered into an escrow agreement providing for Grindr Group's access to $6,500 of funds for the total amount payable, if any, by Grindr LLC following Grindr LLC's appeal of the NDPA's decision to the NDPA and, as applicable to the Norwegian Privacy Appeals Board (the "NPAB"). On December 7, 2022, the NDPA upheld the reduced administrative fine against Grindr LLC and the appeal was sent to the NPAB for further consideration. On February 10, 2023, Grindr LLC submitted its response. On September 29, 2023, the NPAB issued its decision to uphold the NDPA's decision and fine of 65,000 NOK. On October 10, 2023, Grindr Group received $5,929 from the escrow account with Kunlun, (the equivalent of approximately 65,000 NOK using the exchange rate as of October 3, 2023). On October 27, 2023, Grindr LLC filed suit in Oslo District Court to overturn the NPAB's decision, including to eliminate the fine. At this time, Grindr is not able to reasonably estimate the likelihood or amount of any fine that Grindr LLC may ultimately be required to pay. In December 2020, Grindr LLC was named in a statement of claim and petition for certification of a class action in Israel (Israeli Central District Court). The statement of claims generally alleges that Grindr LLC violated users’ privacy by sharing information with third parties without their explicit consent. The petitioner asserts several causes of action under Israeli law, including privacy breaches, unlawful enrichment, and negligence, as well as causes of action under California law, including privacy violations under the California Constitution and California common law, negligence, violation of the Unfair Competition Law, and unjust enrichment. The statement of claims seeks various forms of monetary, declaratory, and injunctive relief, in addition to certification as a class action. On July 5, 2022, Grindr LLC filed a motion to determine the governing law. On December 22, 2022, Grindr LLC filed its response over the class certification, which opposes class certification and included both employee and expert opinions. The Company believes that the claims lack merit, and it continues to consider and evaluate an appropriate response. At this time, this matter remains in its nascent stages, and it is too early to determine the likely outcome of this proceeding or whether the proceeding may ultimately have a material adverse effect on the Company’s business, including because of the uncertainty of (i) whether Grindr LLC will incur a loss, (ii) if a loss is incurred, what the amount of that loss may be, and (iii) whether Grindr LLC may determine to appeal or further contest the loss. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Except as described below, or as otherwise indicated in the footnotes, the Company has concluded that no events or transactions have occurred that require disclosure. In January 2024, the Company made a voluntary principal payment of $22,000 reducing the balance under the Senior Revolving Facility. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Business Combinations | Business Combination and Basis of Presentation The Business Combination has been accounted for as a reverse recapitalization under U.S. GAAP. Under this method of accounting, Tiga has been treated as the acquired company for financial reporting purposes. This determination is primarily based on the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, Legacy Grindr unitholders having the ability to nominate the majority of the members of the Board of Directors, Legacy Grindr senior management comprising the senior management roles of Grindr and are responsible for the day-to-day operations, and for the strategy and operations of Grindr continue Legacy Grindr’s historical strategy and operations. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing. |
Basis of Presentation | Business Combination and Basis of Presentation The Business Combination has been accounted for as a reverse recapitalization under U.S. GAAP. Under this method of accounting, Tiga has been treated as the acquired company for financial reporting purposes. This determination is primarily based on the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, Legacy Grindr unitholders having the ability to nominate the majority of the members of the Board of Directors, Legacy Grindr senior management comprising the senior management roles of Grindr and are responsible for the day-to-day operations, and for the strategy and operations of Grindr continue Legacy Grindr’s historical strategy and operations. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing. |
Accounting Estimates | Accounting Estimates |
Segment Information | Segment Information The Company operates in one segment. The Company’s operating segments are identified according to how the performance of its business is managed and evaluated by its chief operating decision maker ("CODM"), the Company’s Chief Executive Officer (“CEO”). Substantially all of the Company’s long-lived assets are attributed to operations in the U.S. |
Cash and Cash Equivalents | Cash and Cash Equivalents |
Restricted Cash | Restricted Cash |
Foreign Currency Transactions | Foreign Currency Transactions |
Fair Value Measurements | Fair Value Measurements Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable: Level 1 - Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets. Level 2 - Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active, and inputs that are derived principally from or corroborated by observable market data. Level 3 - Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. Recurring Fair Value Measurements The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities for which it is practicable to estimate fair value: • Money market funds and U.S. treasury bonds — The carrying amount of money market funds and U.S. treasury bonds approximates fair value and is classified within Level 1 because the fair value is determined through quoted market prices. • Warrant liability — Public Warrants are classified within Level 1 as these securities are traded on an active public market. Private Warrants are classified within Level 2. For the periods presented, the Company utilized the value of the Public Warrants as an approximation of the value of the Private Warrants as they are substantially similar to the Public Warrants, but not directly traded or quoted on an active market. The Company’s remaining financial instruments that are measured at fair value on a recurring basis consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses and other current liabilities. The Company believes their carrying values are representative of their fair values due to their short-term maturities. The fair values of the Company’s credit agreement balances as disclosed in Note 10 were measured by comparing their prepayment values and present value using observable market data consisting of interest rates based on similar credit ratings or based on prices quoted from a third-party financial institution. Nonrecurring Fair Value Measurements Assets acquired and liabilities assumed in business combinations are initially measured at fair value on the acquisition date on a nonrecurring basis using Level 3 inputs. The Company is required to measure certain assets at fair value on a nonrecurring basis after initial recognition. These include goodwill, intangible assets, and long-lived assets, which are measured at fair value on a nonrecurring basis as a result of impairment reviews and any resulting impairment charge. Impairment is assessed annually in the fourth quarter or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit or assets below the carrying value, as described below. The fair value of the reporting unit or asset groups is determined primarily using cost and market approaches (Level 3). |
Property and Equipment and Long-Lived Assets | Property and Equipment Property and equipment, including leasehold improvements, are carried at cost less accumulated depreciation. For property and equipment acquired through a business combination, it is carried at the fair value as of the acquisition date less subsequent accumulated depreciation. Depreciation expense is calculated using the straight-line method over the estimated useful lives of the assets, and in the case of leasehold improvements, the lease term, if shorter, as follows: Estimated Useful Lives Computer equipment 3 years Furniture and fixtures 5 years Leasehold improvements 5 to 10 years Maintenance and repairs are charged to expense as incurred and additions and improvements are capitalized. Upon the sale or retirement of property and equipment, the accounts are relieved of the cost and the related accumulated depreciation, with any resulting gain or loss included in “Selling, general and administrative expense” on the consolidated statements of operations and comprehensive (loss) income. Long-Lived Assets and Intangible Assets with Definite Lives Long-lived assets, which consist of property and equipment, right-of-use ("ROU") assets, capitalized software, and intangible assets with definite lives, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the carrying value is deemed not to be recoverable, an impairment loss is recorded equal to the amount by which the carrying value of the long-lived asset exceeds its fair value. Amortization of long-lived intangible assets is computed either on a straight-line basis or based on the pattern in which the economic benefits of the asset will be realized. |
Goodwill | Goodwill and Indefinite-Lived Intangible Assets The Company assesses goodwill on its one reporting unit and indefinite-lived intangible assets for impairment annually in the fourth quarter, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit or the fair value of an indefinite-lived intangible asset below its carrying value. When the Company elects to perform a qualitative assessment and concludes it is not more likely than not that the fair value of the reporting unit is less than its carrying value, no further assessment of that reporting unit’s goodwill is necessary; otherwise, a quantitative assessment is performed and the fair value of the reporting unit is determined. If the carrying value of the reporting unit exceeds its fair value, an impairment loss equal to the excess is recorded. The Company foregoes a qualitative assessment and tests goodwill for impairment when it concludes that it is more likely than not there may be an impairment. If needed, the annual or interim quantitative test of the recovery of goodwill involves a comparison of the estimated fair value of the Company’s reporting unit to its carrying value, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired. If the carrying value of the reporting unit exceeds the estimated fair value, an impairment loss equal to the excess is recorded. In the fourth quarters of the fiscal years ended 2023 and 2022, the Company performed its qualitative assessment and determined that it was not more likely than not that the recorded goodwill was impaired. The Company uses a qualitative approach to test indefinite-lived intangible assets (which currently consists of tradenames) for impairment by first assessing qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value as a basis for determining whether it is necessary to perform quantitative impairment testing. The Company evaluated the qualitative factors of the indefinite-lived intangible assets in connection with the annual impairment testing for the periods presented. The results of the qualitative analysis of the Company’s indefinite-lived intangible assets indicated that the fair value of the indefinite- lived intangible assets exceeded their carrying value. |
Indefinite-Lived Intangible Assets | Goodwill and Indefinite-Lived Intangible Assets The Company assesses goodwill on its one reporting unit and indefinite-lived intangible assets for impairment annually in the fourth quarter, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit or the fair value of an indefinite-lived intangible asset below its carrying value. When the Company elects to perform a qualitative assessment and concludes it is not more likely than not that the fair value of the reporting unit is less than its carrying value, no further assessment of that reporting unit’s goodwill is necessary; otherwise, a quantitative assessment is performed and the fair value of the reporting unit is determined. If the carrying value of the reporting unit exceeds its fair value, an impairment loss equal to the excess is recorded. The Company foregoes a qualitative assessment and tests goodwill for impairment when it concludes that it is more likely than not there may be an impairment. If needed, the annual or interim quantitative test of the recovery of goodwill involves a comparison of the estimated fair value of the Company’s reporting unit to its carrying value, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired. If the carrying value of the reporting unit exceeds the estimated fair value, an impairment loss equal to the excess is recorded. In the fourth quarters of the fiscal years ended 2023 and 2022, the Company performed its qualitative assessment and determined that it was not more likely than not that the recorded goodwill was impaired. The Company uses a qualitative approach to test indefinite-lived intangible assets (which currently consists of tradenames) for impairment by first assessing qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value as a basis for determining whether it is necessary to perform quantitative impairment testing. The Company evaluated the qualitative factors of the indefinite-lived intangible assets in connection with the annual impairment testing for the periods presented. The results of the qualitative analysis of the Company’s indefinite-lived intangible assets indicated that the fair value of the indefinite- lived intangible assets exceeded their carrying value. |
Intangible Assets with Definite Lives | Long-Lived Assets and Intangible Assets with Definite Lives Long-lived assets, which consist of property and equipment, right-of-use ("ROU") assets, capitalized software, and intangible assets with definite lives, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the carrying value is deemed not to be recoverable, an impairment loss is recorded equal to the amount by which the carrying value of the long-lived asset exceeds its fair value. Amortization of long-lived intangible assets is computed either on a straight-line basis or based on the pattern in which the economic benefits of the asset will be realized. |
Capitalized Software Development Costs and Cloud Computing Arrangements | Capitalized Software Development Costs and Cloud Computing Arrangements The Company capitalizes the costs associated with software developed or obtained for internal use, including costs incurred in connection with the development of its app and functionalities within the app. The Company capitalizes certain costs when (i) the preliminary project stage is completed, (ii) management has authorized further funding for the completion of the project and (iii) it is probable that the project will be completed and performed as intended. These capitalized costs include personnel and related expenses for employees and costs of third-party contractors and vendors who are directly associated with and who devote time to internal-use software projects. Capitalization of these costs ceases once the project is substantially complete and the software is ready for its intended purpose. Costs incurred for significant upgrades and enhancements to the software solutions are also capitalized. Costs incurred for training, maintenance, and minor modifications or enhancements are expensed as incurred. Capitalized software development costs are amortized using the straight-line method over an estimated useful life of three years. The Company capitalizes certain implementation costs incurred related to cloud computing arrangements that are service contracts. Such costs are amortized on a straight-line basis over the term of the associated hosting arrangement plus any reasonably certain renewal period. Any capitalized amounts related to such arrangements are recorded within “Other assets” on the consolidated balance sheets. |
Revenue Recognition, Contract Liabilities and Cost of revenue | Revenue Recognition Revenue is recognized when or as a customer obtains control of promised services. The amount of revenue recognized reflects the consideration which the Company expects to be entitled to in exchange for these services. A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred and identifies the payment terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. Sales tax, including value added tax, is excluded from reported revenue. The Company derives substantially all of its revenue from subscription revenue and advertising revenue. As permitted under the practical expedient available under ASU 2014-09, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to unsatisfied performance obligations or to a wholly unsatisfied promised accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue for the amount at which the Company has the right to invoice for services performed. Direct Revenue Direct revenue consists of subscription revenue. Subscription revenue is generated through the sale of monthly subscriptions that are currently offered or renewed in one-week, one-month, three-month, six-month and twelve-month lengths. Subscription revenue is initially deferred and is recognized using the straight-line method over the term of the applicable subscription period. Premium add-on revenue is generated through the sale of an add-on feature on a pay-per-use, or a la carte, basis. Premium features are activated upon purchase and are available for a short duration, generally, within one day. Revenue from premium add-ons is recognized upon purchase of the premium add-on. Direct revenue is recorded net of taxes, credits, and chargebacks. Customers pay in advance, primarily through mobile app stores, and, subject to certain conditions identified in the Company’s terms and conditions, generally all purchases are final and nonrefundable. Indirect Revenue Indirect revenue consists of advertising revenue and other non-direct revenue. The Company has contractual relationships with advertising service providers and also directly with advertisers to display advertisements in the Grindr platform. For all advertising arrangements, the Company’s performance obligation is to provide the inventory for advertisements to be displayed in the Grindr platform. For contracts made directly with advertisers, the Company is also obligated to serve the advertisements in the Grindr platform. Providing the advertising inventory and serving the advertisement is considered a single performance obligation, as the advertiser cannot benefit from the advertising space without its advertisements being displayed. The pricing and terms for all advertising arrangements are governed by either a master contract or insertion order. The transaction price in advertising arrangements is generally the product of the number of advertising units delivered (e.g., impressions, offers completed, videos viewed, etc.) and the contractually agreed upon price per advertising unit. Further, for advertising transactions with advertising service providers, the contractually agreed upon price per advertising unit is generally based on the Company’s revenue share or fixed revenue rate as stated in the contract. The number of advertising units delivered is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period. Transaction Price The objective of determining the transaction price is to estimate the amount of consideration the Company is due in exchange for its services, including amounts that are variable. The Company determines the total transaction price, including an estimate of any variable consideration, at contract inception and reassesses this estimate each reporting period. There are no instances where variable consideration is considered material in any of the Company’s arrangements. The Company excludes from the measurement of transaction price all taxes assessed by governmental authorities that are both (i) imposed on and concurrent with a specific revenue-producing transaction and (ii) collected from customers. Accordingly, such tax amounts are not included as a component of revenue or cost of revenue. For contracts that have an original duration of one year or less, the Company uses the practical expedient available under ASU 2014-09 applicable to such contracts and does not consider the time value of money. Principal/Agent Considerations In arrangements where another party (e.g., advertising service provider) is involved in providing advertising services to an advertiser, the Company evaluates whether it is the principal or agent. In instances where the Company does not retain control of advertising inventory and does not have discretion in establishing price, the Company is the agent. In those cases, the Company does not have discretion to set pricing in its arrangements because it receives a percentage of the amount the advertising service provider charges the advertiser and it does not have a contractual relationship with the advertiser. Accordingly, the Company recognizes revenue related to advertising service providers on a net basis. Contract Liabilities Cost of revenue |
Accounts Receivables, net of allowance for credit losses | Account Receivables, net of allowance for credit losses The majority of app users access the Company’s services through mobile app stores. At December 31, 2023 and December 31, 2022, two mobile app stores accounted for approximately 63.1% and 15.1%, and 43.3% and 15.9%, respectively, of the Company’s gross accounts receivables. The Company evaluates the credit worthiness of these two mobile app stores on an ongoing basis and does not require collateral from these entities. The Company generally collects these balances between 30 and 45 days following the purchase by the customer. |
Deferred Charges | Deferred Charges |
Selling, general and administrative expense | Selling, general and administrative expense |
Product development expense | Product development expense |
Depreciation and amortization expenses | Depreciation and amortization expenses |
Advertising Cost | Advertising Costs |
Leases | Leases Company as a lessee An arrangement is assessed to determine if it is or contains a lease at contract inception. Right-of-use assets and lease liabilities, which are disclosed in the accompanying consolidated balance sheets, are recognized at the commencement date of the lease based on the present value of the lease payments over the lease term using the Company’s incremental borrowing rate on the lease commencement date. At the date of adoption of Topic 842, the incremental borrowing rate for the Company's existing lease was determined based on the initial lease term. If the lease contains an option to extend the lease term, the renewal option is considered in the lease term if it is reasonably certain that the Company will exercise the option. Operating lease expense is recognized on a straight-line basis over the term of the lease. Short-term leases, defined as leases with an initial term of twelve months or less, are not recorded on the consolidated balance sheets. Company as a lessor Sublease income from operating leases is recognized on a straight-line basis over the term of the lease. |
Leases | Leases Company as a lessee An arrangement is assessed to determine if it is or contains a lease at contract inception. Right-of-use assets and lease liabilities, which are disclosed in the accompanying consolidated balance sheets, are recognized at the commencement date of the lease based on the present value of the lease payments over the lease term using the Company’s incremental borrowing rate on the lease commencement date. At the date of adoption of Topic 842, the incremental borrowing rate for the Company's existing lease was determined based on the initial lease term. If the lease contains an option to extend the lease term, the renewal option is considered in the lease term if it is reasonably certain that the Company will exercise the option. Operating lease expense is recognized on a straight-line basis over the term of the lease. Short-term leases, defined as leases with an initial term of twelve months or less, are not recorded on the consolidated balance sheets. Company as a lessor Sublease income from operating leases is recognized on a straight-line basis over the term of the lease. |
Income Taxes | Income Taxes The Company uses the asset and liability method when accounting for income taxes. Under this method, deferred income tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company records a valuation allowance to reduce deferred tax assets to an amount for which realization is more likely than not. The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. Valuation allowances are provided against tax assets when it is determined that it is more-likely-than-not that the assets will not be realized. |
Stock-based Compensation | Stock-based Compensation The Company issues stock-based compensation awards to employees, officer, directors, and non-employees in the form of stock options and restricted stock units (“RSUs”). Compensation expense related to employee and non-employee stock-based awards is measured and recognized in the consolidated financial statements based on the fair value of the awards granted. The Company’s stock-based compensation includes compensation expense related to the grant of service-based RSUs ("Time-Based Awards"), RSUs containing a market condition ("Market Condition Awards"), and RSUs containing a performance condition ("KPI Awards") granted under the 2022 Plan, service-based stock options and restricted units granted under the 2020 Plan, and the service-based and performance-based Series P Units (defined in Note 16) granted by SVE to employees and consultants of Legacy Grindr. Forfeitures of stock-based compensation awards are recognized as they occur. The Company measures the fair value of the Time-Based Awards based on the fair value on the grant date of the Company’s common stock. Compensation expense for RSUs with time-based vesting conditions is recognized on a straight-line basis over the requisite service period. The fair value of the Market Condition Awards that are liability-classified is estimated using a Monte Carlo simulation model. Prior to vesting, compensation expense is recognized over the derived service period using the accelerated attribution approach based on the fair market value of the award at the time of grant, regardless of whether the market condition is satisfied, as long as the grantee continues to provide service to the Company. At the end of each financial reporting period prior to the vesting date, the fair value of these awards is remeasured using a Monte Carlo simulation model. KPI Awards are liability-classified. The KPI Awards require management to make assumptions regarding the likelihood of achieving certain key performance indicator ("KPI") goals. The Company recognizes compensation expense when the likelihood of the achievement of the KPI goal is probable and is recognized on a straight-line basis over the requisite service period. KPI Awards are remeasured at the end of each financial reporting period. The Company granted stock options to employees under the 2020 Plan that vest based solely on continued service, or service conditions. Prior to the Business Combination, the fair value of each option award containing service conditions was estimated on the grant date using the Black-Scholes option-pricing model. The use of the Black-Scholes model requires a number of estimates, including the expected option term, the expected volatility in the price of the Company’s common stock, the risk-free rate of interest and the dividend yield on the Company’s common stock. The Company recognizes stock-based compensation expense on a straight-line basis of the requisite service periods of the awards, which is generally four years. Upon completion of the Business Combination, all outstanding and unvested unit option awards granted under the 2020 Plan were converted using the Exchange Ratio into options exercisable for shares of Grindr common stock with the same terms and vesting conditions. See Note 16 to the financial statements for a discussion of the Company’s stock-based compensation plans. The estimated fair value of the Series P performance-based profit units awards is determined using the Black-Scholes valuation model which approximated the option pricing model valuation model. Performance-based profit units require management to make assumptions regarding the likelihood of achieving Legacy Grindr’s performance goals and the Company recognizes compensation expense when the likelihood of the achievement of the performance-based criteria is probable, using an accelerated attribution method. Forfeitures are recognized as they occur. In addition, prior to the Business Combination, given the absence of a public trading market, Legacy Grindr’s Board of Managers, along with management, exercised reasonable judgment and considered numerous objective and subjective factors to determine the fair value of the Company’s common stock including, but not limited to: (i) contemporaneous valuations performed by an independent valuation specialist; (ii) the Company’s operating and financial performance; (iii) issuances of preferred and ordinary units; (iv) the valuation of comparable companies; (v) current condition of capital markets and the likelihood of achieving a liquidity event, such as an initial public offering; and (vi) the lack of marketability of its common stock. Following the Business Combination, the fair value of the Company’s common stock is determined based on the quoted market price of its common stock. Modification of equity classified awards |
Concentration of Risks | Concentration of Risks |
Net (loss) income per share of Common Stock | Net (loss) income per share of Common Stock |
Warrant Liability | Warrant Liability |
Recently Adopted Accounting Pronouncements and Recent Accounting Pronouncements | Recently Adopted Accounting Pronouncements From time to time, the Financial Accounting Standards Board (“FASB”) or other standards setting bodies issue new accounting pronouncements. Updates to the FASB ASC are communicated through issuance of an Accounting Standards Update (“ASU”). As an “emerging growth company”, the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”), allows the Company to delay adoption of new or revised pronouncement applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use the adoption dates applicable to private companies. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies. Effective January 1, 2023, the Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which revises the measurement of credit losses for financial assets measured at amortized cost from an incurred loss methodology to an expected loss methodology. The Company adopted ASU 2016-13 using the modified retrospective approach and there was no cumulative effect arising from the adoption. The adoption of ASU 2016-13 did not have a material impact on the Company's financial statements. Recent Accounting Pronouncements In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which applies to all equity securities measured at fair value that are subject to contractual sale restrictions. This change prohibits entities from taking into account contractual restrictions on the sale of equity securities when estimating fair value and introduces required disclosures for such transactions. The standard will become effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company will assess any impact from the adoption of this guidance if such transactions occur in the future. In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which amends the accounting for contract assets acquired and contract liabilities assumed from contracts with customers in business combinations. The amendment requires an acquirer in a business combination to recognize and measure contract assets and contract liabilities in accordance with Accounting Standards Codification ("ASC") Topic 606, Revenue from Contract with Customers, resulting in a shift from previous guidance which required similar assets and liabilities to be accounted for at fair value at the acquisition date. The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The amendments in this Update should be applied prospectively to business combinations occurring on or after the effective date of the amendments. While the Company is continuing to assess the timing of adoption and potential impact of this guidance it does not expect the guidance to have a material effect, if any, on its consolidated financial statements and related disclosures. The Company will continue to evaluate the impact of this guidance upon the occurrence of future acquisitions. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public business entities that disclose information on their reportable segments to provide additional information on their significant expense categories and “other segment items,” which represent the difference between segment revenue less significant segment expense and a segment’s measure of profit or loss. A description of “other segment items” is also required. Further, certain segment related disclosures that were limited to annual disclosure are now required at interim periods. Finally, public business entities are required to disclose the title and position of their CODM and explain how the CODM uses the reported measures of profit or loss to assess segment performance. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company does not expect ASU 2023-07 to have a material impact on the financial statement and related disclosures. In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Schedule of Estimated Useful Lives | Depreciation expense is calculated using the straight-line method over the estimated useful lives of the assets, and in the case of leasehold improvements, the lease term, if shorter, as follows: Estimated Useful Lives Computer equipment 3 years Furniture and fixtures 5 years Leasehold improvements 5 to 10 years Property and equipment consist of the following: December 31, 2023 2022 Computer equipment $ 103 $ 1,038 Furniture and fixtures 334 326 Leasehold improvements 2,641 2,641 3,078 4,005 Less: Accumulated depreciation (1,502) (1,984) $ 1,576 $ 2,021 |
Schedule of Disaggregation of Revenue | The following tables summarize revenue from contracts with customers for the years ended December 31, 2023 and 2022, respectively: Year Ended December 31, 2023 2022 Direct revenue $ 225,285 $ 163,308 Indirect revenue 34,406 31,707 $ 259,691 $ 195,015 Year Ended December 31, 2023 2022 North America $ 159,035 $ 127,622 Europe 61,891 41,836 Rest of the world 38,765 25,557 $ 259,691 $ 195,015 |
Reverse Recapitalization (Table
Reverse Recapitalization (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Reverse Recapitalization [Abstract] | |
Schedule of Business Acquisitions, by Acquisition | The following table reconciles the elements of the Business Combination to the consolidated statements of cash flows and the consolidated statements of stockholders' (deficit) equity for the year ended December 31, 2022: Cash - Tiga, trust and cash, net of redemptions $ 5,182 Cash - Exercise of Forward Purchase Agreement 100,000 105,182 Less: Non-cash net liabilities assumed from Tiga (1,754) Less: Fair value of Public and Private Warrants (39,228) Less: Transaction costs for Tiga (17,421) Less: Transaction costs for Grindr allocated to equity (9,933) Net effect of Business Combination on equity 36,846 Less: Transaction costs for Grindr allocated to warrant liability (2,302) Add: Transaction costs for Grindr not yet paid 1,196 Add: Non-cash net liabilities assumed from Tiga 1,754 Add: Fair value of Public and Private Warrants 39,228 Net cash contributions from Business Combination $ 76,722 As presented in the consolidated statements of stockholders' (deficit) equity: Issuance of common stock in the Business Combination, net of transaction costs $ (65,983) Exercise of Forward Purchase Agreement 102,829 Net effect of Business Combination on equity $ 36,846 As presented in the consolidated statements of cash flows: Proceeds from issuance of common stock in the Business Combination $ 5,182 Proceeds from exercise of Forward Purchase Agreement 100,000 Transaction costs paid in connection with the Business Combination (28,460) Net cash contributions from Business Combination $ 76,722 |
Schedule Of Reverse Recapitalization | The number of shares of common stock issued immediately following the consummation of the Business Combination was as follows: Founder Shares 6,900,000 Class A common stock of Tiga, net of redemptions 485,233 Forward Purchase Agreement shares 10,000,000 Legacy Grindr units 156,139,170 Total 173,524,403 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Property and Equipment | Depreciation expense is calculated using the straight-line method over the estimated useful lives of the assets, and in the case of leasehold improvements, the lease term, if shorter, as follows: Estimated Useful Lives Computer equipment 3 years Furniture and fixtures 5 years Leasehold improvements 5 to 10 years Property and equipment consist of the following: December 31, 2023 2022 Computer equipment $ 103 $ 1,038 Furniture and fixtures 334 326 Leasehold improvements 2,641 2,641 3,078 4,005 Less: Accumulated depreciation (1,502) (1,984) $ 1,576 $ 2,021 |
Goodwill and Intangibles (Table
Goodwill and Intangibles (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Intangible Assets | Goodwill and intangible assets, net, consist of the following: December 31, 2023 2022 Goodwill $ 275,703 $ 275,703 Intangible assets with definite lives, net 16,488 38,700 Intangible assets with indefinite lives 65,844 65,844 $ 358,035 $ 380,247 |
Schedule of Goodwill | A rollforward of the goodwill balance as of December 31, 2023 and 2022 is as follows: December 31, 2023 2022 Balance at beginning of period $ 275,703 $ 258,619 Goodwill arising from the SV Consolidation (see Note 3) — 17,084 Balance at the end of period $ 275,703 $ 275,703 |
Schedule of Finite-Lived Intangible Assets | As of December 31, 2023 and 2022 , intangible assets with definite lives consist of the following: December 31, 2023 Gross Carrying Value Accumulated Amortization Net Weighted Average Useful Life Customer relationships $ 94,874 $ (78,386) $ 16,488 5 years Technology 37,041 (37,041) — 3 years $ 131,915 $ (115,427) $ 16,488 December 31, 2022 Gross Carrying Value Accumulated Amortization Net Weighted Average Useful Life Customer relationships $ 94,874 $ (61,517) $ 33,357 5 years Technology 37,041 (31,698) 5,343 3 years $ 131,915 $ (93,215) $ 38,700 The weighted average estimated remaining life for the intangible asset classes are as follows: December 31, 2023 2022 Customer relationships 1.5 years 2.5 years Technology 0.0 years 0.5 years |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | As of December 31, 2023, amortization of long-lived intangible assets is estimated to be as follows: 2024 $ 12,463 2025 4,025 Thereafter — $ 16,488 |
Capitalized Software Developm_2
Capitalized Software Development Costs (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Research and Development [Abstract] | |
Schedule of Capitalized Software Development Costs | Capitalized software development costs consist of the following: December 31, 2023 2022 Capitalized software development costs $ 10,760 $ 8,361 Less: Accumulated amortization (3,327) (976) $ 7,433 $ 7,385 |
Other Current Assets (Tables)
Other Current Assets (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of Other Current Assets | Other current assets consist of the following: December 31, 2023 2022 Income tax receivable $ 1,537 $ — Cloud computing arrangements implementation costs 172 624 Other current assets 704 126 $ 2,413 $ 750 |
Accrued Expenses and Other Cu_2
Accrued Expenses and Other Current Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Payables and Accruals [Abstract] | |
Schedule of Accrued Expenses and Other Current Liabilities | Accrued expenses and other current liabilities consist of the following: December 31, 2023 2022 Employee compensation and benefits $ 7,285 $ 813 Litigation-related funds received from escrow (see Note 21) 5,929 — Accrued professional service fees 3,252 2,317 Accrued legal expense 1,608 1,308 Lease liability, short-term 1,405 1,050 Income and other taxes payable 1,389 5,360 Accrued infrastructure expense 900 — Liability-classified award - KPI Awards (see Note 16) 288 — Accrued interest payable 174 2,444 CEO make-whole bonus — 1,200 Settlement payable to a former director — 641 Other accrued expenses 704 548 $ 22,934 $ 15,681 |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | Total debt for the Company is comprised of the following: December 31, 2023 2022 Gross debt $ 344,400 $ 367,480 Less: unamortized debt issuance costs (3,800) (6,852) Total debt 340,600 360,628 Less: current maturities of long-term debt (15,000) (22,152) Long-term debt $ 325,600 $ 338,476 |
Schedule of Maturities of Long-Term Debt | Future maturities of the 2023 Credit Agreement as of December 31, 2023, were as follows: 2024 $ 15,000 2025 15,000 2026 15,000 2027 15,000 2028 284,400 Thereafter — $ 344,400 |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Leases [Abstract] | |
Schedule of Lease, Cost | Components of lease cost included in selling, general and administrative expenses on the consolidated statements of operations and comprehensive (loss) income are as follows: Year Ended December 31, 2023 2022 Operating lease cost $ 1,652 $ 1,652 Short-term lease cost 460 — Sublease income (690) (738) Total lease cost $ 1,422 $ 914 Supplemental cash flow information related to leases is as follows: Year Ended December 31, 2023 2022 Cash paid for amounts included in the measurement of lease liabilities $ 1,696 $ 1,373 Right-of-use assets obtained in exchange for lease liabilities: Lease recognized upon adoption of ASC 842 $ — $ 5,585 |
Schedule of Assets And Liabilities, Lessee | Supplemental balance sheet information related to leases as of December 31, 2023 and 2022 is as follows: December 31, 2023 2022 Assets: Right-of-use assets $ 3,362 $ 4,535 Liabilities: Accrued expenses and other current liabilities $ 1,405 $ 1,050 Lease liability, long-term portion 2,241 3,658 Total operating lease liabilities $ 3,646 $ 4,708 Weighted average remaining operating lease term (years) 2.3 3.3 Weighted average operating lease discount rate 11.41% 11.41% |
Schedule of Future Minimum Lease Commitments | The Company’s lease does not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at lease commencement. Future maturities on lease liabilities as of December 31, 2023, are as follows: 2024 $ 1,734 2025 1,799 2026 605 Thereafter — Total lease payments $ 4,138 Less: imputed interest (492) Total lease liabilities $ 3,646 |
Schedule of Future Non-Cancelable Rent Payments | Future non-cancelable rent payments from the Company's sublease tenant as of December 31, 2023 were as follows: 2024 $ 649 2025 729 2026 249 Thereafter — $ 1,627 |
Stock-based Compensation (Table
Stock-based Compensation (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The key inputs into the Monte Carlo simulation as of December 31, 2023 and 2022 were as follows: December 31, 2023 2022 Expected term (in years) 10.0 9.9 Expected stock price volatility (1) 65.0 % 65.0 % Risk-free interest rate (2) 3.8 % 3.8 % Expected dividend yield (3) — % — % (1) Expected volatility is based on historical volatilities of a publicly traded peer group over a period equivalent to the expected term of the awards. (2) The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards. (3) The Company did not historically pay any cash dividends on its common stock. The following table summarizes the key input assumptions used in the Black-Scholes option-pricing model to estimate the fair value of unit options granted for the year ended December 31, 2022: Year Ended December 31, 2022 Expected term of options (in years) (1) 4.57 - 4.61 Expected stock price volatility (2) 56.4% - 62.0% Risk free interest rate (3) 1.4% - 4.2% Expected dividend yield (4) —% Weighted average grant-date fair value per unit of stock options granted $2.75 - $6.37 Fair value per common stock $4.20 - $8.36 (1) The expected term for award is determined using the simplified method, which estimates the expected term using the contractual life of the option and the vesting period. (2) Expected volatility is based on historical volatilities of a publicly traded peer group over a period equivalent to the expected term of the awards. (3) The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards. (4) |
Schedule of Restricted Stock Unit Activity | A summary of the unvested time-based RSU activity during the years ended December 31, 2022 and 2023 are as follows: Number of Shares Weighted Average Grant Date Fair Value Outstanding at December 31, 2021 — $ — Granted 4,555,256 $ 10.10 Outstanding at December 31, 2022 4,555,256 $ 10.10 Granted 2,901,233 $ 6.40 Vested (1,096,319) $ 9.50 Forfeited (412,683) $ 7.35 Outstanding at December 31, 2023 5,947,487 $ 8.61 |
Schedule of Unrecognized Stock-based Compensation Expenses | A summary of unrecognized stock-based compensation expenses in the 2022 Plan as of December 31, 2023 is as follows: Unrecognized stock-based compensation expenses Weighted-average period expected to be recognized Time-Based Awards $ 47,854 3.7 years Market Condition Awards $ 12,117 3.6 years KPI Awards $ 1,662 0.2 years |
Schedule of Stock Option Activity | The following table summarizes the option activity for the years ended December 31, 2023 and 2022: Number of Options Weighted Average Exercise Price Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value (in thousands) Outstanding at December 31, 2021 4,829,372 $ 3.55 6.1 $ 3,159 Granted 1,767,002 $ 7.70 Exercised (598,053) $ 3.38 Forfeited or expired (1,292,556) $ 3.45 Outstanding at December 31, 2022 4,705,765 $ 5.15 5.7 $ 2,967 Exercised (757,032) $ 3.60 Forfeited or expired (2,180,106) $ 6.05 Outstanding at December 31, 2023 1,768,627 $ 4.71 4.6 $ 7,196 Exercisable at December 31, 2022 1,083,987 $ 3.52 5.0 $ 1,225 Exercisable at December 31, 2023 964,031 $ 4.25 4.3 $ 4,365 |
Schedule of the Components of Total Stock-Based Compensation Expense | The following table summarizes stock-based compensation expenses for the years ended December 31, 2023 and 2022, respectively: Year Ended December 31, 2023 2022 Selling, general and administrative expense $ 14,763 $ 27,665 Product development expense 1,061 921 $ 15,824 $ 28,586 |
Income Tax (Tables)
Income Tax (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Schedule of Net Loss Before Income Tax | Net loss before income tax includes the following components: Year Ended December 31, 2023 2022 United States $ (51,646) $ (36) International (99) 29 $ (51,745) $ (7) |
Schedule of Provision for Income Taxes | Income tax provision (benefit) for the year ended December 31, 2023 and 2022, consisted of the following: Year Ended December 31, 2023 2022 Current income tax provision: Federal $ 10,034 $ 8,696 State 1,949 1,647 International 22 17 Total current tax provision: $ 12,005 $ 10,360 Deferred income tax benefit: Federal $ (7,610) $ (9,791) State (372) (1,428) International — — Total deferred tax benefit: $ (7,982) $ (11,219) Total income tax (benefit) provision $ 4,023 $ (859) |
Schedule of Deferred Tax Assets and Liabilities | The tax effects of temporary differences that give rise to portions of deferred tax assets and deferred tax liabilities are as follows: December 31, 2023 2022 Deferred tax assets: Capitalized interest carryforward $ 8,115 $ 1,346 Capitalized research expenditures 4,319 970 Stock-based compensation 1,190 1,014 Accrued employee compensation and benefits 905 315 Right-of-use assets 871 1,171 General business credit 484 415 Accrued expenses 392 210 Net operating losses — 499 Tax original issue discount — 359 Other 200 131 Gross deferred tax assets 16,476 6,430 Less: valuation allowance (4,610) (286) Total deferred tax assets 11,866 6,144 Deferred tax liabilities: Intangible assets (15,717) (17,168) Lease liability (814) (1,089) Other — (415) Total gross deferred tax liabilities: (16,531) (18,672) Net deferred tax liabilities $ (4,665) $ (12,528) |
Schedule of Tax Credit Carryforwards | Tax credit carryforwards are as follows: December 31, 2023 Amount Expiration Years Tax credits, state $ 619 Do Not Expire December 31, 2022 Amount Expiration Years Net operating losses, federal (Post December 31, 2017) $ 1,620 Do Not Expire Net operating losses, state $ 2,863 2032 - 2042 Tax credits, federal $ 82 2042 Tax credits, state $ 507 Do Not Expire |
Schedule of Effective Income Tax Rate Reconciliation | The reconciliation between the Company’s income tax provision (benefit) on net loss before income tax and the statutory tax rate is as follows: Year Ended December 31, 2023 2022 Income tax provision at the federal statutory rate of 21.0% $ (10,881) $ (1) State taxes 326 (138) Stock-based compensation 761 5,167 Officer compensation 2,123 — Foreign derived intangible income deduction (2,246) (1,475) Change in valuation allowance 4,324 286 Change in fair value of warrant liability 10,435 (4,472) Research tax credit (1,395) (1,062) Uncertain tax positions 285 260 Transaction costs — 482 Other items 291 94 $ 4,023 $ (859) |
Schedule of Reconciliation of Total Amounts of Unrecognized Tax Benefits | The following table summarized the activity related to the gross unrecognized tax benefits as of December 31, 2023 and 2022: Year Ended December 31, 2023 2022 Balance at the beginning of the year $ 586 $ 341 Increase related to current year tax positions 211 245 Balance at end of the year $ 797 $ 586 |
Net (Loss) Income Per Share (Ta
Net (Loss) Income Per Share (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Computations of Basic and Diluted Net Income (Loss) Per Share | The following table sets forth the computation of basic and diluted (loss) income per share: Year Ended December 31, 2023 2022 Numerator: Net (loss) income and comprehensive (loss) income $ (55,768) $ 852 Denominator: Weighted-average common shares outstanding - basic 174,170,517 157,882,535 Diluted effect of stock-based awards — 1,284,337 Weighted-average common shares outstanding - diluted 174,170,517 159,166,872 Net (loss) income per share Basic $ (0.32) $ 0.01 Diluted $ (0.32) $ 0.01 |
Schedule of Shares Excluded from Computation of Diluted Net (Loss) and Comprehensive Income (Loss) per Common Share | The following table presents the potential shares that are excluded from the computation of diluted net income and comprehensive income for the periods presented because including them would have had an anti-dilutive effect: Year Ended December 31, 2023 2022 Stock options issued under 2020 Plan 1,768,627 1,594,021 Time-based RSUs 5,947,487 4,383,256 KPI Awards 295,964 — Public and Private Warrants 37,360,000 37,360,000 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis: December 31, 2023 Total Level 1 Level 2 Level 3 Assets: Money market funds $ 6,495 $ 6,495 $ — $ — U.S. treasury bonds 10,717 10,717 — — $ 17,212 $ 17,212 $ — $ — Liabilities: Common stock warrant liabilities $ 67,622 $ 34,028 $ 33,594 $ — December 31, 2022 Total Level 1 Level 2 Level 3 Assets: Money market funds $ 4,085 $ 4,085 $ — $ — Liabilities: Common stock warrant liabilities $ 17,933 $ 9,024 $ 8,909 $ — |
Schedule Of Warrant Liabilities At Fair Value | The following table presents the changes in the fair value of the warrant liability: Public Warrants Private Warrants Total Warrant Liability Fair value as of December 31, 2021 $ — $ — $ — Assumption of Warrants upon Closing 19,740 19,488 39,228 Change in fair value of Warrant liability (10,716) (10,579) (21,295) Fair value as of December 31, 2022 $ 9,024 $ 8,909 $ 17,933 Change in fair value of Warrant liability 25,004 24,685 49,689 Fair value as of December 31, 2023 $ 34,028 $ 33,594 $ 67,622 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Narrative (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 USD ($) mobileAppStore reporting_unit vendor segment | Dec. 31, 2022 USD ($) vendor mobileAppStore customer | Jan. 01, 2022 USD ($) | |
Finite-Lived Intangible Assets [Line Items] | |||
Number of segments | segment | 1 | ||
Number of reporting units | reporting_unit | 1 | ||
Useful lives | 3 years | ||
Number of mobile app stores | mobileAppStore | 2 | 2 | |
Accounts receivable, net of allowances | $ 33,906 | $ 22,435 | $ 17,885 |
Deferred charges | 51,752 | 36,907 | |
Deferred revenue | 19,181 | 18,586 | $ 20,077 |
Deferred revenue recognized | 18,586 | 20,077 | |
Revenue | 259,691 | 195,015 | |
Advertising expense | 2,378 | 3,014 | |
UNITED STATES | |||
Finite-Lived Intangible Assets [Line Items] | |||
Revenue | $ 151,535 | $ 121,958 | |
Stock Options | |||
Finite-Lived Intangible Assets [Line Items] | |||
Service period | 4 years | ||
Minimum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Accounts receivable, collection period | 30 days | ||
Accounts receivable, collection period, after invoice | 30 days | ||
Initial subscriptions, percent of revenue | 15% | ||
Performance obligation, subscription period | 7 days | ||
Maximum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Accounts receivable, collection period | 45 days | ||
Accounts receivable, collection period, after invoice | 60 days | ||
Initial subscriptions, percent of revenue | 30% | ||
Performance obligation, subscription period | 12 months | ||
Accounts Receivable | Customer Concentration Risk | |||
Finite-Lived Intangible Assets [Line Items] | |||
Number of major customers | customer | 1 | ||
Cost of Goods and Service Benchmark | Supplier Concentration Risk | |||
Finite-Lived Intangible Assets [Line Items] | |||
Number of major vendors | vendor | 3 | 3 | |
Cost of Goods and Service Benchmark | Supplier Concentration Risk | Major Vendor 1 | |||
Finite-Lived Intangible Assets [Line Items] | |||
Concentration risk | 60.90% | 56.70% | |
Cost of Goods and Service Benchmark | Supplier Concentration Risk | Major Vendor 2 | |||
Finite-Lived Intangible Assets [Line Items] | |||
Concentration risk | 15.80% | 15.60% | |
Cost of Goods and Service Benchmark | Supplier Concentration Risk | Major Vendor 3 | |||
Finite-Lived Intangible Assets [Line Items] | |||
Concentration risk | 12.10% | 15.30% | |
Accounts Payable | Supplier Concentration Risk | |||
Finite-Lived Intangible Assets [Line Items] | |||
Number of major vendors | vendor | 3 | 4 | |
Accounts Payable | Supplier Concentration Risk | Major Vendor 1 | |||
Finite-Lived Intangible Assets [Line Items] | |||
Concentration risk | 28.40% | 23.30% | |
Accounts Payable | Supplier Concentration Risk | Major Vendor 2 | |||
Finite-Lived Intangible Assets [Line Items] | |||
Concentration risk | 19.70% | 16.60% | |
Accounts Payable | Supplier Concentration Risk | Major Vendor 3 | |||
Finite-Lived Intangible Assets [Line Items] | |||
Concentration risk | 10.30% | 14.60% | |
Accounts Payable | Supplier Concentration Risk | Major Vendor 4 | |||
Finite-Lived Intangible Assets [Line Items] | |||
Concentration risk | 12.80% | ||
Mobile App Store, 1 | Accounts Receivable | Customer Concentration Risk | |||
Finite-Lived Intangible Assets [Line Items] | |||
Concentration risk | 63.10% | 43.30% | |
Mobile App Store, 2 | Accounts Receivable | Customer Concentration Risk | |||
Finite-Lived Intangible Assets [Line Items] | |||
Concentration risk | 15.10% | 15.90% | |
Major Customer | Accounts Receivable | Customer Concentration Risk | |||
Finite-Lived Intangible Assets [Line Items] | |||
Concentration risk | 11.20% |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Schedule of Estimated Useful Lives (Details) | Dec. 31, 2023 |
Computer equipment | |
Property, Plant and Equipment [Line Items] | |
Useful lives | 3 years |
Furniture and fixtures | |
Property, Plant and Equipment [Line Items] | |
Useful lives | 5 years |
Leasehold improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Useful lives | 5 years |
Leasehold improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Useful lives | 10 years |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Schedule of Disaggregation of Revenues (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 259,691 | $ 195,015 |
North America | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 159,035 | 127,622 |
Europe | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 61,891 | 41,836 |
Rest of the world | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 38,765 | 25,557 |
Direct revenue | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 225,285 | 163,308 |
Indirect revenue | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 34,406 | $ 31,707 |
Reverse Recapitalization - Narr
Reverse Recapitalization - Narrative (Details) | 12 Months Ended | ||||||||||
Nov. 28, 2023 USD ($) | Nov. 18, 2022 $ / shares shares | Nov. 17, 2022 shares | Nov. 15, 2022 USD ($) $ / shares shares | Nov. 14, 2022 USD ($) | Dec. 31, 2023 USD ($) shares | Dec. 31, 2022 USD ($) shares | Dec. 31, 2020 USD ($) | Nov. 23, 2022 USD ($) $ / shares | Jun. 10, 2022 USD ($) | Dec. 31, 2021 shares | |
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Recapitalization exchange ratio | 1 | ||||||||||
Warrants (in shares) | 37,360,000 | ||||||||||
Common stock, shares outstanding (in shares) | 173,524,403 | 175,020,471 | 173,524,360 | ||||||||
Shares outstanding (in shares) | 1,768,627 | 4,705,765 | 4,829,372 | ||||||||
Exercisable (in shares) | 5,100,637 | 964,031 | 1,083,987 | ||||||||
Price per share (in USD per share) | $ / shares | $ 10 | ||||||||||
Warrants issued (in shares) | 0.50 | ||||||||||
Dividends payable | $ | $ 0 | ||||||||||
Deferred payment, settlement period | 10 days | ||||||||||
Loss on extinguishment of debt | $ | $ 11,582,000 | $ 11,851,000 | $ 11,582,000 | $ 0 | |||||||
Issuance of units (in shares) | 10,000,000 | ||||||||||
Forward Purchase Warrant | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Warrants (in shares) | 2,500,000 | ||||||||||
Note | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Promissory note | $ | $ 155,000 | 155,000,000 | |||||||||
San Vicente Entities | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Obligation | $ | $ 155,000,000 | ||||||||||
San Vicente Entities | Note | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Promissory note | $ | 155,000,000 | ||||||||||
Group Holdings | Note | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Promissory note | $ | 155,000 | 155,000,000 | |||||||||
San Vincente Equity Joint Venture LLC | Note | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Promissory note | $ | $ 155,000 | ||||||||||
Common Stock | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Stock converted, reverse recapitalization (in shares) | 156,139,170 | ||||||||||
Series X Ordinary Units | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Dividends payable (in USD per share) | $ / shares | $ 2.55 | ||||||||||
Dividends payable | $ | $ 283,801,000 | ||||||||||
Series X Ordinary Units | Legacy Grindr | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Dividends payable | $ | $ 283,801,000 | $ 83,313,000 | |||||||||
Tiga | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Recapitalization exchange ratio | 1 | ||||||||||
Stock converted, reverse recapitalization (in shares) | 485,233 | 485,233 | |||||||||
Warrants (in shares) | 1 | ||||||||||
Number of shares issued in transaction (in shares) | 27,114,767 | ||||||||||
Price per share (in USD per share) | $ / shares | $ 10.50 | ||||||||||
Common Shareholders | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Stock converted, reverse recapitalization (in shares) | 1 | ||||||||||
Warrants (in shares) | 1 | ||||||||||
Legacy Grindr | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Stock converted, reverse recapitalization (in shares) | 156,139,170 | ||||||||||
Common stock, shares outstanding (in shares) | 111,294,372 | ||||||||||
Shares outstanding (in shares) | 3,635,681 | ||||||||||
Sponsor | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Recapitalization exchange ratio | 1 | ||||||||||
Sponsor | Common Stock | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Common stock, shares outstanding (in shares) | 6,840,000 | ||||||||||
Independent Directors | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Common stock, shares outstanding (in shares) | 60,000 | ||||||||||
SV Parent | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Issuance of units (in shares) | 10,000,000 | ||||||||||
SV Cayman | Forward Purchase Warrant | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Warrants (in shares) | 5,000,000 | ||||||||||
SV Cayman | Legacy Grindr | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Issuance of units (in shares) | 7,127,896 | ||||||||||
Warrants (in shares) | 3,563,948 | ||||||||||
Warrant exercise price (in USD per share) | $ / shares | $ 16.13 | ||||||||||
SV Cayman | Common Stock | |||||||||||
Schedule Of Reverse Recapitalization [Line Items] | |||||||||||
Warrants (in shares) | 10,000,000 |
Reverse Recapitalization - Sche
Reverse Recapitalization - Schedule of Cash Flows and (Deficit) Equity (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Nov. 18, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Reverse Recapitalization [Abstract] | |||
Cash - Tiga, trust and cash, net of redemptions | $ 5,182 | ||
Cash - Exercise of Forward Purchase Agreement | 100,000 | $ 0 | $ 100,000 |
Cash received from business combination | 105,182 | ||
Less: Non-cash net liabilities assumed from Tiga | (1,754) | ||
Less: Fair value of Public and Private Warrants | 39,228 | 39,228 | |
Less: Transaction costs for Tiga | (17,421) | ||
Less: Transaction costs for Grindr allocated to equity | (9,933) | ||
Net effect of Business Combination on equity | 36,846 | ||
Less: Transaction costs for Grindr allocated to warrant liability | (2,302) | ||
Add: Transaction costs for Grindr not yet paid | 1,196 | 0 | 1,196 |
Add: Non-cash net liabilities assumed from Tiga | 1,754 | ||
Add: Fair value of Public and Private Warrants | (39,228) | (39,228) | |
Net cash contributions from Business Combination | 76,722 | ||
As presented in the consolidated statements of stockholders' (deficit) equity: | |||
Issuance of common stock in the Business Combination, net of transaction costs | (65,983) | 65,983 | |
Exercise of Forward Purchase Agreement | 102,829 | (102,830) | |
Net effect of Business Combination on equity | 36,846 | ||
As presented in the consolidated statements of cash flows: | |||
Proceeds from issuance of common stock in the Business Combination | 5,182 | 0 | 5,182 |
Proceeds from exercise of Forward Purchase Agreement | 100,000 | $ 0 | $ 100,000 |
Transaction costs paid in connection with the Business Combination | (28,460) | ||
Net cash contributions from Business Combination | $ 76,722 |
Reverse Capitalization - Schedu
Reverse Capitalization - Schedule of Reverse Recapitalization (Details) - shares | Nov. 18, 2022 | Nov. 17, 2022 | Dec. 31, 2023 | Dec. 31, 2022 |
Schedule Of Reverse Recapitalization [Line Items] | ||||
Forward Purchase Agreement shares (in shares) | 10,000,000 | |||
Common stock, shares outstanding (in shares) | 173,524,403 | 175,020,471 | 173,524,360 | |
Founder Shares | ||||
Schedule Of Reverse Recapitalization [Line Items] | ||||
Stock issued (in shares) | 6,900,000 | |||
Tiga | ||||
Schedule Of Reverse Recapitalization [Line Items] | ||||
Stock issued (in shares) | 485,233 | 485,233 | ||
Legacy Grindr | ||||
Schedule Of Reverse Recapitalization [Line Items] | ||||
Stock issued (in shares) | 156,139,170 | |||
Common stock, shares outstanding (in shares) | 111,294,372 |
Property and Equipment - Schedu
Property and Equipment - Schedule of Property and Equipment (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 3,078 | $ 4,005 |
Less: Accumulated depreciation | (1,502) | (1,984) |
Property and equipment, net | 1,576 | 2,021 |
Computer equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 103 | 1,038 |
Furniture and fixtures | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 334 | 326 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 2,641 | $ 2,641 |
Property and Equipment - Narrat
Property and Equipment - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | ||
Depreciation | $ 746 | $ 783 |
Goodwill and Intangibles - Sche
Goodwill and Intangibles - Schedule of Goodwill and Intangible Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Goodwill | $ 275,703 | $ 275,703 | $ 258,619 |
Intangible assets with definite lives, net | 16,488 | 38,700 | |
Intangible assets with indefinite lives | 65,844 | 65,844 | |
Goodwill and intangible assets | $ 358,035 | $ 380,247 |
Goodwill and Intangibles - Narr
Goodwill and Intangibles - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Indefinite-lived intangible assets | $ 65,844 | $ 65,844 |
Amortization of intangible assets | $ 22,212 | $ 35,164 |
Goodwill and Intangibles - Sc_2
Goodwill and Intangibles - Schedule of Goodwill (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Goodwill [Roll Forward] | ||
Balance at beginning of period | $ 275,703 | $ 258,619 |
Goodwill arising from the SV Consolidation | 0 | 17,084 |
Balance at the end of period | $ 275,703 | $ 275,703 |
Goodwill and Intangibles - Sc_3
Goodwill and Intangibles - Schedule of Finite-Lived Intangible Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||
Gross Carrying Value | $ 131,915 | $ 131,915 |
Accumulated Amortization | (115,427) | (93,215) |
Net | 16,488 | 38,700 |
Customer relationships | ||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||
Gross Carrying Value | 94,874 | 94,874 |
Accumulated Amortization | (78,386) | (61,517) |
Net | $ 16,488 | $ 33,357 |
Weighted Average Useful Life | 5 years | 5 years |
Weighted average estimated remaining lives | 1 year 6 months | 2 years 6 months |
Technology | ||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||
Gross Carrying Value | $ 37,041 | $ 37,041 |
Accumulated Amortization | (37,041) | (31,698) |
Net | $ 0 | $ 5,343 |
Weighted Average Useful Life | 3 years | 3 years |
Weighted average estimated remaining lives | 0 years | 6 months |
Goodwill and Intangibles - Sc_4
Goodwill and Intangibles - Schedule of Finite-Lived Intangible Assets, Future Amortization Expense (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
2024 | $ 12,463 | |
2025 | 4,025 | |
Thereafter | 0 | |
Net | $ 16,488 | $ 38,700 |
Capitalized Software Developm_3
Capitalized Software Development Costs (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Research and Development [Abstract] | ||
Capitalized software development costs | $ 10,760 | $ 8,361 |
Less: Accumulated amortization | (3,327) | (976) |
Capitalized software development costs, net | $ 7,433 | $ 7,385 |
Capitalized Software Developm_4
Capitalized Software Development Costs - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Research and Development [Abstract] | ||
Amortization expense for capitalized software development | $ 2,547 | $ 889 |
Write-off of capitalized software development costs | $ 1,310 | $ 669 |
Other Current Assets (Details)
Other Current Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Income tax receivable | $ 1,537 | $ 0 |
Cloud computing arrangements implementation costs | 172 | 624 |
Other current assets | 704 | 126 |
Other current assets, Total | $ 2,413 | $ 750 |
Promissory Note from a Member (
Promissory Note from a Member (Details) - USD ($) | Nov. 18, 2022 | Apr. 27, 2021 | Dec. 31, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Issuance of units (in shares) | 10,000,000 | |||
Note | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Face value of promissory note | $ 30,000 | |||
Repayment period of promissory note | 10 years | |||
Interest rate on promissory note | 10% | |||
Amount outstanding on promissory note | $ 0 | $ 19,071,000 | ||
Catapult GP II | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Issuance of units (in shares) | 7,385,233 | |||
Legacy Grindr | Catapult GP II | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Issuance of units (in shares) | 5,387,194 |
Accrued Expenses and Other Cu_3
Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Payables and Accruals [Abstract] | ||
Employee compensation and benefits | $ 7,285 | $ 813 |
Litigation-related funds received from escrow (see Note 21) | 5,929 | 0 |
Accrued professional service fees | 3,252 | 2,317 |
Accrued legal expense | 1,608 | 1,308 |
Lease liability, short-term | 1,405 | 1,050 |
Income and other taxes payable | 1,389 | 5,360 |
Accrued infrastructure expense | 900 | 0 |
Liability-classified award - KPI Awards | 288 | 0 |
Accrued interest payable | 174 | 2,444 |
CEO make-whole bonus | 0 | 1,200 |
Settlement payable to a former director | 0 | 641 |
Other accrued expenses | 704 | 548 |
Total accrued expenses and other current liabilities | $ 22,934 | $ 15,681 |
Debt - Schedule of Debt (Detail
Debt - Schedule of Debt (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Debt Disclosure [Abstract] | ||
Gross debt | $ 344,400 | $ 367,480 |
Less: unamortized debt issuance costs | (3,800) | (6,852) |
Total debt | 340,600 | 360,628 |
Less: current maturities of long-term debt | (15,000) | (22,152) |
Long-term debt | $ 325,600 | $ 338,476 |
Debt - Narrative (Details)
Debt - Narrative (Details) | 12 Months Ended | |||||||
Nov. 28, 2023 USD ($) | May 12, 2023 | Nov. 14, 2022 USD ($) | Jun. 10, 2022 | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Jun. 13, 2022 USD ($) | Jun. 10, 2020 USD ($) | |
Debt Instrument [Line Items] | ||||||||
Incurred debt issuance cost | $ 4,510,000 | $ 5,092,000 | ||||||
Loss on extinguishment of debt | $ 11,582,000 | $ 11,851,000 | 11,582,000 | 0 | ||||
Less: unamortized debt issuance costs | 3,800,000 | $ 6,852,000 | ||||||
2023 Credit Agreement | Period Four | ||||||||
Debt Instrument [Line Items] | ||||||||
Leverage ratio | 1.15 | |||||||
2023 Credit Agreement | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Maximum borrowing capacity | $ 100,000 | |||||||
Incurred debt issuance cost | 3,866,000 | |||||||
Fair value | 342,678,000 | |||||||
2023 Credit Agreement | Line of Credit | Period One | ||||||||
Debt Instrument [Line Items] | ||||||||
Leverage ratio | 4 | |||||||
2023 Credit Agreement | Line of Credit | Period Two | ||||||||
Debt Instrument [Line Items] | ||||||||
Leverage ratio | 3.50 | |||||||
2023 Credit Agreement | Line of Credit | Period Three | ||||||||
Debt Instrument [Line Items] | ||||||||
Leverage ratio | 3 | |||||||
2023 Credit Agreement | Line of Credit | Fed Funds Rate | ||||||||
Debt Instrument [Line Items] | ||||||||
Variable rate | 0.50% | |||||||
2023 Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | ||||||||
Debt Instrument [Line Items] | ||||||||
Variable rate | 1% | |||||||
2023 Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Variable rate | 2.75% | |||||||
2023 Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Variable rate | 3.25% | |||||||
2023 Credit Agreement | Line of Credit | Base Rate | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Variable rate | 1.75% | |||||||
2023 Credit Agreement | Line of Credit | Base Rate | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Variable rate | 2.25% | |||||||
Senior Revolving Facility | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Debt issuance costs | 644,000 | |||||||
Gross debt | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Maximum borrowing capacity | $ 192,000,000 | |||||||
Effective interest rate | 11.70% | |||||||
Incurred debt issuance cost | 0 | $ 955,000 | ||||||
Fair value | 394,785,000 | |||||||
Increase in borrowing capacity | $ 60,000,000 | |||||||
Repayments of debt | $ 17,442,000 | $ 0 | ||||||
Premium percentage on principal repayment | 2% | |||||||
Loss on extinguishment of debt | $ 11,582,000 | |||||||
Less: unamortized debt issuance costs | 5,111,000 | |||||||
Early termination fee | 6,471,000 | |||||||
Gross debt | Line of Credit | Period One | ||||||||
Debt Instrument [Line Items] | ||||||||
Leverage ratio | 4.50 | |||||||
Gross debt | Line of Credit | Period Two | ||||||||
Debt Instrument [Line Items] | ||||||||
Leverage ratio | 4.75 | |||||||
Gross debt | Line of Credit | Period Three | ||||||||
Debt Instrument [Line Items] | ||||||||
Leverage ratio | 4.25 | |||||||
Senior Secured Term Loan Facility | 2023 Credit Agreement | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Maximum borrowing capacity | 300,000,000 | |||||||
Revolving Credit Facility | 2023 Credit Agreement | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Maximum borrowing capacity | 50,000,000 | |||||||
Revolving Credit Facility | 2023 Credit Agreement | Line of Credit | Minimum | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, unused capacity, commitment fee percentage | 0.375% | |||||||
Revolving Credit Facility | 2023 Credit Agreement | Line of Credit | Maximum | ||||||||
Debt Instrument [Line Items] | ||||||||
Line of credit facility, unused capacity, commitment fee percentage | 0.50% | |||||||
Letter of Credit | 2023 Credit Agreement | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Maximum borrowing capacity | 15,000 | |||||||
Swingline Loans | 2023 Credit Agreement | ||||||||
Debt Instrument [Line Items] | ||||||||
Loans outstanding | $ 0 | |||||||
Swingline Loans | 2023 Credit Agreement | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Maximum borrowing capacity | 10,000 | |||||||
Effective interest rate | 8.50% | |||||||
Senior Revolving Facility | 2023 Credit Agreement | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Maximum borrowing capacity | $ 44,400,000 | |||||||
Unused commitments | $ 5,600,000 | |||||||
Amortization rate | 1.25% | |||||||
Secured Debt | Supplemental Term Loan I | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Term loan | 140,800,000 | |||||||
Interest rate during period | 12.50% | |||||||
Secured Debt | Supplemental Term Loan II | Line of Credit | ||||||||
Debt Instrument [Line Items] | ||||||||
Term loan | $ 30,000,000 | |||||||
Interest rate during period | 8.70% |
Debt - Schedule of Debt Maturit
Debt - Schedule of Debt Maturities (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Debt Disclosure [Abstract] | ||
2024 | $ 15,000 | |
2025 | 15,000 | |
2026 | 15,000 | |
2027 | 15,000 | |
2028 | 284,400 | |
Thereafter | 0 | |
Long-term debt, net | $ 344,400 | $ 367,480 |
Leases - Schedule of Lease Cost
Leases - Schedule of Lease Costs (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | ||
Operating lease cost | $ 1,652 | $ 1,652 |
Short-term lease cost | 460 | 0 |
Sublease income | (690) | (738) |
Total lease cost | $ 1,422 | $ 914 |
Leases - Schedule of Supplement
Leases - Schedule of Supplement Cash Flow Information Related to Leases (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Leases [Abstract] | ||
Cash paid for amounts included in the measurement of lease liabilities | $ 1,696 | $ 1,373 |
Lease recognized upon adoption of ASC 842 | $ 0 | $ 5,585 |
Leases - Schedule of Suppleme_2
Leases - Schedule of Supplement Balance Sheet Information Related to Leases (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Assets: | ||
Right-of-use assets | $ 3,362 | $ 4,535 |
Liabilities: | ||
Lease liability, short-term | $ 1,405 | $ 1,050 |
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Accrued expenses and other current liabilities | Accrued expenses and other current liabilities |
Lease liability, long-term portion | $ 2,241 | $ 3,658 |
Total operating lease liabilities | $ 3,646 | $ 4,708 |
Weighted average remaining operating lease term (years) | 2 years 3 months 18 days | 3 years 3 months 18 days |
Weighted average operating lease discount rate | 11.41% | 11.41% |
Leases - Schedule of Future Min
Leases - Schedule of Future Minimum Lease Commitments (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Leases [Abstract] | ||
2024 | $ 1,734 | |
2025 | 1,799 | |
2026 | 605 | |
Thereafter | 0 | |
Total lease payments | 4,138 | |
Less: imputed interest | (492) | |
Total lease liabilities | $ 3,646 | $ 4,708 |
Leases - Narrative (Details)
Leases - Narrative (Details) | 12 Months Ended |
Dec. 31, 2023 lease | |
Leases [Abstract] | |
Number of leases | 1 |
Leases - Schedule of Future Non
Leases - Schedule of Future Non-Cancelable Rent Payments (Details) $ in Thousands | Dec. 31, 2023 USD ($) |
Leases [Abstract] | |
2024 | $ 649 |
2025 | 729 |
2026 | 249 |
Thereafter | 0 |
Payments to be received | $ 1,627 |
Warrant Liabilities (Details)
Warrant Liabilities (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |||
Nov. 18, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Nov. 24, 2020 | |
Class of Warrant or Right [Line Items] | ||||
Warrants (in shares) | 37,360,000 | |||
Stock trigger price (in USD per share) | $ 18 | |||
Warrant liability | $ 67,622 | $ 17,933 | ||
(Loss) gain in fair value of warrant liability | (49,689) | 21,295 | ||
Equal or Exceeds $18.00 (in USD per share) | ||||
Class of Warrant or Right [Line Items] | ||||
Stock trigger price (in USD per share) | 18 | |||
Redemption price per warrant (in USD per share) | $ 0.01 | |||
Warrant, written notification period | 30 days | |||
Equal or Exceeds $10.00 (in USD per share) | ||||
Class of Warrant or Right [Line Items] | ||||
Stock trigger price (in USD per share) | $ 10 | |||
Redemption price per warrant (in USD per share) | $ 0.10 | |||
Warrant, written notification period | 30 days | |||
Private Warrants | ||||
Class of Warrant or Right [Line Items] | ||||
Warrants (in shares) | 18,560,000 | |||
Number of securities called by each warrant (in shares) | 1 | |||
Warrant exercise price (in USD per share) | $ 11.50 | |||
Warrants, exercisable period | 30 days | |||
Warrants, term | 5 years | |||
(Loss) gain in fair value of warrant liability | (24,685) | 10,579 | ||
Public Warrants | ||||
Class of Warrant or Right [Line Items] | ||||
Warrants (in shares) | 13,800,000 | |||
Number of securities called by each warrant (in shares) | 1 | |||
Warrant exercise price (in USD per share) | $ 11.50 | |||
Warrants, exercisable period | 30 days | |||
Warrants, term | 5 years | |||
(Loss) gain in fair value of warrant liability | $ (25,004) | $ 10,716 | ||
Forward Purchase Warrant | ||||
Class of Warrant or Right [Line Items] | ||||
Warrants (in shares) | 2,500,000 | |||
Backstop Warrants | ||||
Class of Warrant or Right [Line Items] | ||||
Warrants (in shares) | 2,500,000 | |||
Tiga | Public Warrants | ||||
Class of Warrant or Right [Line Items] | ||||
Warrants (in shares) | 13,800,000 | |||
Tiga | Sponsor | Private Warrants | ||||
Class of Warrant or Right [Line Items] | ||||
Warrants (in shares) | 18,560,000 |
Stockholders' Equity (Details)
Stockholders' Equity (Details) | 12 Months Ended | |
Dec. 31, 2023 vote shares | Dec. 31, 2022 shares | |
Equity [Abstract] | ||
Common stockholders, voting rights | vote | 1 | |
Shares repurchased (in shares) | shares | 357,240 | 0 |
Distributions (Details)
Distributions (Details) - USD ($) | Nov. 14, 2022 | Jun. 10, 2022 | Dec. 31, 2023 | Nov. 23, 2022 | Nov. 15, 2022 |
Dividends Payable [Line Items] | |||||
Dividends payable | $ 0 | ||||
Dividends received | $ 4,040,000 | ||||
Repayments of notes payable | $ 13,737,000 | 3,789,000 | |||
Repayment of notes payable, interest | 3,362,000 | ||||
Repayment of notes payable, principal | $ 427,000 | ||||
Note | |||||
Dividends Payable [Line Items] | |||||
Promissory note | 155,000,000 | $ 155,000 | |||
Note | Second Distribution | |||||
Dividends Payable [Line Items] | |||||
Promissory note | $ 155,000,000 | ||||
Interest rate | 4.03% | ||||
Period after issuance, interest begins to accrue | 30 days | ||||
Group Holdings | Note | |||||
Dividends Payable [Line Items] | |||||
Promissory note | $ 155,000,000 | $ 155,000 | |||
San Vicente Entities | Note | |||||
Dividends Payable [Line Items] | |||||
Promissory note | 155,000,000 | ||||
Catapult GP II | |||||
Dividends Payable [Line Items] | |||||
Repayments of notes payable | 12,020,000 | ||||
Repayment of notes payable, interest | 1,280,000 | ||||
Repayment of notes payable, principal | 10,740,000 | ||||
Series X Ordinary Units | |||||
Dividends Payable [Line Items] | |||||
Dividends payable | $ 283,801,000 | ||||
Series X Ordinary Units | Legacy Grindr | |||||
Dividends Payable [Line Items] | |||||
Dividends declared (in usd per share) | $ 0.75 | ||||
Dividends payable | $ 283,801,000 | $ 83,313,000 | |||
Distribution (in usd per share) | $ 2.55 |
Employee Benefit Plan (Details)
Employee Benefit Plan (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Retirement Benefits [Abstract] | ||
Defined contribution plan, cost | $ 1,469 | $ 1,314 |
Stock-based Compensation - Narr
Stock-based Compensation - Narrative (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 12 Months Ended | ||||||||
Nov. 18, 2022 shares | May 09, 2022 USD ($) $ / shares | Jun. 10, 2020 target shares | Dec. 31, 2022 USD ($) | Jun. 30, 2022 USD ($) | Dec. 31, 2023 USD ($) installment quarter shares | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 shares | Nov. 15, 2022 shares | Aug. 13, 2020 shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Unit-based compensation expense | $ 15,824 | $ 28,586 | ||||||||
Intrinsic value | 2,081 | 2,670 | ||||||||
Capitalized compensation expense | $ 202 | $ 151 | ||||||||
Catapult Goliath | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Shares converted to common stock (in shares) | shares | 6,497,593 | |||||||||
Restricted Stock Units, Time-Based Awards | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 20% | |||||||||
Fair value of vested units | $ 6,687 | |||||||||
Weighted-average recognition period for unrecognized compensation cost | 3 years 8 months 12 days | |||||||||
Granted (in shares) | shares | 2,901,233 | 4,555,256 | ||||||||
Restricted Stock Units, Time-Based Awards | Chief Financial Officer | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 20% | |||||||||
Restricted Stock Units, Time-Based Awards | Employee | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 25% | |||||||||
Number of vesting installments | installment | 12 | |||||||||
Restricted Stock Units, Time-Based Awards | Director | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 25% | |||||||||
Restricted Stock Units, Time-Based Awards | Share-Based Payment Arrangement, Tranche One | Chief Executive Officer | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 20% | |||||||||
Restricted Stock Units, Time-Based Awards | Share-Based Payment Arrangement, Tranche Two | Chief Executive Officer | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Number of vesting installments | installment | 8 | |||||||||
Vesting period | 6 months | |||||||||
Restricted Stock Units, Time-Based Awards | Share-Based Payment Arrangement, Tranche Two | Employee | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting period | 3 months | |||||||||
Restricted Stock Units, Market Condition Awards | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Volume weighted-average price per share period | 90 days | |||||||||
Aggregate intrinsic value, outstanding | $ 4,129 | $ 14,078 | $ 4,129 | |||||||
Weighted-average recognition period for unrecognized compensation cost | 3 years 7 months 6 days | |||||||||
Restricted Stock Units, Market Condition Awards | Other Current Liabilities | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Aggregate intrinsic value, outstanding | 158 | $ 1,960 | 158 | |||||||
Restricted Stock Units, KPI awards | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Volume weighted-average price per share period | 90 days | |||||||||
Issuance period | 120 days | |||||||||
Unit-based compensation expense | $ 288 | |||||||||
Weighted-average recognition period for unrecognized compensation cost | 2 months 12 days | |||||||||
Stock Options | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Expiration period | 7 years | |||||||||
Stock Options | Share-Based Payment Arrangement, Tranche One | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 25% | |||||||||
Stock Options | Share-Based Payment Arrangement, Tranche Two | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Number of vesting installments | quarter | 12 | |||||||||
Vesting period | 3 months | |||||||||
P Units | Legacy Grindr | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Unit-based compensation expense | $ 25,076 | |||||||||
P Units | Catapult Goliath | San Vincente Equity Joint Venture LLC | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Shares issued (in shares) | shares | 5,065,855 | |||||||||
Number of performance based vesting targets | target | 4 | |||||||||
Granted (in shares) | shares | 1,013,171 | |||||||||
EBITDA target percentage for catch-up vesting, prior years | 125% | |||||||||
EBITDA target percentage for catch-up vesting, current year | 100% | |||||||||
P Units | Share-Based Payment Arrangement, Tranche One | Catapult Goliath | San Vincente Equity Joint Venture LLC | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 40% | 20% | ||||||||
Unit-based compensation expense | $ 2,285 | |||||||||
Fair value modification | $ 0 | |||||||||
P Units | Share-Based Payment Arrangement, Tranche Two | Catapult Goliath | San Vincente Equity Joint Venture LLC | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 20% | 20% | ||||||||
Fair value modification | $ 22,249 | |||||||||
Fair value per common stock (in USD per share) | $ / shares | $ 7.32 | |||||||||
P Units | Share-Based Payment Arrangement, Tranche Three | Catapult Goliath | San Vincente Equity Joint Venture LLC | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 20% | 30% | ||||||||
P Units | Share-Based Payment Arrangement, Tranche Four | Catapult Goliath | San Vincente Equity Joint Venture LLC | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Vesting percentage | 30% | |||||||||
2022 Equity Incentive Plan | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Shares authorized (in shares) | shares | 7,077,834 | 13,764,400 | ||||||||
2020 Plan | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Shares authorized (in shares) | shares | 6,522,685 | |||||||||
Unrecognized compensation expense | $ 1,918 | |||||||||
Weighted-average recognition period for unrecognized compensation cost | 1 year 6 months | |||||||||
2016 Plan | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||
Unit-based compensation expense | $ 2,349 | $ 1,137 | ||||||||
Share-based compensation, interest | $ 158 |
Stock-based Compensation - Sche
Stock-based Compensation - Schedule of Valuation Assumptions (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Restricted Stock Units (RSUs) | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected term (in years) | 10 years | 9 years 10 months 24 days |
Expected stock price volatility | 65% | 65% |
Risk-free interest rate | 3.80% | 3.80% |
Expected dividend yield | 0% | 0% |
Stock Options | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected stock price volatility minimum | 56.40% | |
Expected stock price volatility maximum | 62% | |
Risk free interest rate minimum | 1.40% | |
Risk free interest rate maximum | 4.20% | |
Expected dividend yield | 0% | |
Stock Options | Minimum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected term (in years) | 4 years 6 months 25 days | |
Weighted average grant date fair value per unit options granted (in USD per share) | $ 2.75 | |
Fair value per common stock (in USD per share) | $ 4.20 | |
Stock Options | Maximum | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected term (in years) | 4 years 7 months 9 days | |
Weighted average grant date fair value per unit options granted (in USD per share) | $ 6.37 | |
Fair value per common stock (in USD per share) | $ 8.36 |
Stock-based Compensation - Sc_2
Stock-based Compensation - Schedule of Restricted Stock Units (Details) - Restricted Stock Units, Time-Based Awards - $ / shares | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Number of Shares | ||
Beginning balance (in shares) | 4,555,256 | 0 |
Granted (in shares) | 2,901,233 | 4,555,256 |
Vested (in shares) | (1,096,319) | |
Forfeited (in shares) | (412,683) | |
Ending balance (in shares) | 5,947,487 | 4,555,256 |
Weighted Average Grant Date Fair Value | ||
Beginning balance (in USD per share) | $ 10.10 | $ 0 |
Granted (in USD per share) | 6.40 | 10.10 |
Vested (in USD per share) | 9.50 | |
Forfeited (in usd per share) | 7.35 | |
Ending balance (in USD per share) | $ 8.61 | $ 10.10 |
Stock-based Compensation - Sc_3
Stock-based Compensation - Schedule of Unrecognized Stock-Based Compensation Expenses (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Time-Based Awards | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unrecognized stock-based compensation expenses | $ 47,854 |
Weighted-average period expected to be recognized | 3 years 8 months 12 days |
Market Condition Awards | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unrecognized stock-based compensation expenses | $ 12,117 |
Weighted-average period expected to be recognized | 3 years 7 months 6 days |
KPI Awards | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unrecognized stock-based compensation expenses | $ 1,662 |
Weighted-average period expected to be recognized | 2 months 12 days |
Stock-based Compensation - Sc_4
Stock-based Compensation - Schedule of Stock Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Nov. 18, 2022 | |
Number of Options | ||||
Outstanding, beginning balance (in shares) | 4,705,765 | 4,829,372 | ||
Granted (in shares) | 1,767,002 | |||
Exercised (in shares) | (757,032) | (598,053) | ||
Forfeited or expired (in shares) | (2,180,106) | (1,292,556) | ||
Outstanding, ending balance (in shares) | 1,768,627 | 4,705,765 | 4,829,372 | |
Exercisable (in shares) | 964,031 | 1,083,987 | 5,100,637 | |
Weighted Average Exercise Price | ||||
Outstanding, beginning balance (in USD per share) | $ 5.15 | $ 3.55 | ||
Granted (in USD per share) | 7.70 | |||
Exercised (in USD per share) | 3.60 | 3.38 | ||
Forfeited or expired (in USD per share) | 6.05 | 3.45 | ||
Outstanding, ending balance (in USD per share) | 4.71 | 5.15 | $ 3.55 | |
Exercisable (in USD per share) | $ 4.25 | $ 3.52 | ||
Weighted Average Remaining Contractual Life (Years) | ||||
Outstanding | 4 years 7 months 6 days | 5 years 8 months 12 days | 6 years 1 month 6 days | |
Exercisable | 4 years 3 months 18 days | 5 years | ||
Aggregate Intrinsic Value (in thousands) | ||||
Outstanding | $ 7,196 | $ 2,967 | $ 3,159 | |
Exercisable | $ 4,365 | $ 1,225 |
Stock-based Compensation - Sc_5
Stock-based Compensation - Schedule of Stock-based Compensation Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||
Total unit-based compensation expense | $ 15,824 | $ 28,586 |
Selling, general and administrative expense | ||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||
Total unit-based compensation expense | 14,763 | 27,665 |
Product development expense | ||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||
Total unit-based compensation expense | $ 1,061 | $ 921 |
Income Tax - Schedule of Domest
Income Tax - Schedule of Domestic and Foreign Components of Loss before Provision for Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | ||
United States | $ (51,646) | $ (36) |
International | (99) | 29 |
Net loss before income tax | $ (51,745) | $ (7) |
Income Tax - Narrative (Details
Income Tax - Narrative (Details) $ in Thousands | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Nov. 18, 2022 taxPeriod | Nov. 17, 2022 taxPeriod |
Tax Credit Carryforward [Line Items] | ||||
Number of tax periods | 1 | 2 | ||
Valuation allowances | $ | $ 4,610 | $ 286 | ||
Legacy Grindr | ||||
Tax Credit Carryforward [Line Items] | ||||
Number of tax periods | 1 |
Income Tax - Schedule of Provis
Income Tax - Schedule of Provision for Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Current income tax provision: | ||
Federal | $ 10,034 | $ 8,696 |
State | 1,949 | 1,647 |
International | 22 | 17 |
Total current tax provision: | 12,005 | 10,360 |
Deferred income tax benefit: | ||
Federal | (7,610) | (9,791) |
State | (372) | (1,428) |
International | 0 | 0 |
Total deferred tax benefit: | (7,982) | (11,219) |
Total income tax (benefit) provision | $ 4,023 | $ (859) |
Income Tax - Schedule of Deferr
Income Tax - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Deferred tax assets: | ||
Capitalized interest carryforward | $ 8,115 | $ 1,346 |
Capitalized research expenditures | 4,319 | 970 |
Stock-based compensation | 1,190 | 1,014 |
Accrued employee compensation and benefits | 905 | 315 |
Right-of-use assets | 871 | 1,171 |
General business credit | 484 | 415 |
Accrued expenses | 392 | 210 |
Net operating losses | 0 | 499 |
Tax original issue discount | 0 | 359 |
Other | 200 | 131 |
Gross deferred tax assets | 16,476 | 6,430 |
Less: valuation allowance | (4,610) | (286) |
Total deferred tax assets | 11,866 | 6,144 |
Deferred tax liabilities: | ||
Intangible assets | (15,717) | (17,168) |
Lease liability | (814) | (1,089) |
Other | 0 | (415) |
Total gross deferred tax liabilities: | (16,531) | (18,672) |
Net deferred tax liabilities | $ (4,665) | $ (12,528) |
Income Tax - Schedule of Tax Cr
Income Tax - Schedule of Tax Credit Carryforwards (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
State and Local Jurisdiction | ||
Tax Credit Carryforward [Line Items] | ||
Tax credits | $ 619 | $ 507 |
Net operating losses | 2,863 | |
Domestic Tax Authority | ||
Tax Credit Carryforward [Line Items] | ||
Tax credits | 82 | |
Net operating losses | $ 1,620 |
Income Tax - Schedule of Effect
Income Tax - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Effective Income Tax Rate Reconciliation, Percent [Abstract] | ||
Income tax provision at the federal statutory rate of 21.0% | $ (10,881) | $ (1) |
State taxes | 326 | (138) |
Stock-based compensation | 761 | 5,167 |
Officer compensation | 2,123 | 0 |
Foreign derived intangible income deduction | (2,246) | (1,475) |
Change in valuation allowance | 4,324 | 286 |
Change in fair value of warrant liability | 10,435 | (4,472) |
Research tax credit | (1,395) | (1,062) |
Uncertain tax positions | 285 | 260 |
Transaction costs | 0 | 482 |
Other items | 291 | 94 |
Total income tax (benefit) provision | $ 4,023 | $ (859) |
Income Tax - Schedule of Reconc
Income Tax - Schedule of Reconciliation of Total Amounts of Unrecognized Tax Benefits (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | ||
Balance at the beginning of the year | $ 586 | $ 341 |
Increase related to current year tax positions | 211 | 245 |
Balance at end of the year | $ 797 | $ 586 |
Net (Loss) Income Per Share - S
Net (Loss) Income Per Share - Schedule of Computations of Basic and Diluted Net Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Numerator: | ||
Net (loss) income | $ (55,768) | $ 852 |
Comprehensive (loss) income | $ (55,768) | $ 852 |
Denominator: | ||
Weighted-average common shares outstanding - basic (in shares) | 174,170,517 | 157,882,535 |
Diluted effect of stock-based awards (in shares) | 0 | 1,284,337 |
Weighted-average common shares outstanding - diluted (in shares) | 174,170,517 | 159,166,872 |
Net (loss) income per share | ||
Basic (in USD per share) | $ (0.32) | $ 0.01 |
Diluted (in USD per share) | $ (0.32) | $ 0.01 |
Net (Loss) Income Per Share -_2
Net (Loss) Income Per Share - Shares Excluded from Computation of Diluted Net (Loss) and Comprehensive Income (Loss) per Common Share (Details) - shares | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Stock options issued under 2020 Plan | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 1,768,627 | 1,594,021 |
Time-based RSUs | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 5,947,487 | 4,383,256 |
KPI Awards | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 295,964 | 0 |
Public and Private Warrants | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share (in shares) | 37,360,000 | 37,360,000 |
Net (Loss) Income Per Share - N
Net (Loss) Income Per Share - Narrative (Details) | 12 Months Ended |
Dec. 31, 2023 | |
Restricted Stock Units, KPI awards | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |
Volume weighted-average price per share period | 90 days |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Assets and Liabilities Measured on a Recurring Basis (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Assets: | |||
Assets measured at fair value | $ 17,212 | ||
Liabilities: | |||
Common stock warrant liabilities | 67,622 | $ 17,933 | $ 0 |
Money market funds | |||
Assets: | |||
Cash and cash equivalents | 6,495 | 4,085 | |
U.S. treasury bonds | |||
Assets: | |||
Cash and cash equivalents | 10,717 | ||
Level 1 | |||
Assets: | |||
Assets measured at fair value | 17,212 | ||
Liabilities: | |||
Common stock warrant liabilities | 34,028 | 9,024 | |
Level 1 | Money market funds | |||
Assets: | |||
Cash and cash equivalents | 6,495 | 4,085 | |
Level 1 | U.S. treasury bonds | |||
Assets: | |||
Cash and cash equivalents | 10,717 | ||
Level 2 | |||
Assets: | |||
Assets measured at fair value | 0 | ||
Liabilities: | |||
Common stock warrant liabilities | 33,594 | 8,909 | |
Level 2 | Money market funds | |||
Assets: | |||
Cash and cash equivalents | 0 | 0 | |
Level 2 | U.S. treasury bonds | |||
Assets: | |||
Cash and cash equivalents | 0 | ||
Level 3 | |||
Assets: | |||
Assets measured at fair value | 0 | ||
Liabilities: | |||
Common stock warrant liabilities | 0 | 0 | |
Level 3 | Money market funds | |||
Assets: | |||
Cash and cash equivalents | 0 | $ 0 | |
Level 3 | U.S. treasury bonds | |||
Assets: | |||
Cash and cash equivalents | $ 0 |
Fair Value Measurements - Sch_2
Fair Value Measurements - Schedule of Warrant Liability (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Nov. 18, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | |
Fair Value, Warrant Liability [Roll Forward] | |||
Beginning balance | $ 17,933 | $ 0 | |
Assumption of Warrants upon Closing | $ 39,228 | 39,228 | |
Change in fair value of Warrant liability | 49,689 | (21,295) | |
Ending balance | 67,622 | 17,933 | |
Public Warrants | |||
Fair Value, Warrant Liability [Roll Forward] | |||
Beginning balance | 9,024 | 0 | |
Assumption of Warrants upon Closing | 19,740 | ||
Change in fair value of Warrant liability | 25,004 | (10,716) | |
Ending balance | 34,028 | 9,024 | |
Private Warrants | |||
Fair Value, Warrant Liability [Roll Forward] | |||
Beginning balance | 8,909 | 0 | |
Assumption of Warrants upon Closing | 19,488 | ||
Change in fair value of Warrant liability | 24,685 | (10,579) | |
Ending balance | $ 33,594 | $ 8,909 |
Related Parties (Details)
Related Parties (Details) - Related Party - Reverse Recapitalization Related Fees And Expenses $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) individual | |
Related Party Transaction [Line Items] | ||
Advisor fees and out-of-pocket expenses | $ 350 | $ 792 |
Number of individuals holding ownership interest | individual | 2 | |
Advisor fees forgiven | $ 97 |
Commitments and Contingencies (
Commitments and Contingencies (Details) kr in Thousands, $ in Thousands | 1 Months Ended | 12 Months Ended | |||||||||||
Oct. 10, 2023 USD ($) | Oct. 10, 2023 NOK (kr) | Feb. 10, 2023 NOK (kr) | Jan. 12, 2023 USD ($) | Oct. 15, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2021 NOK (kr) | Jan. 31, 2021 USD ($) | Jan. 31, 2021 NOK (kr) | Nov. 30, 2018 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Nov. 24, 2022 USD ($) | |
Other Commitments [Line Items] | |||||||||||||
Purchase commitment | $ 8,500 | $ 3,100 | |||||||||||
Purchases made | $ 9,979 | $ 8,238 | |||||||||||
Annual bonus target | $ 1,200 | ||||||||||||
Accrued bonuses | $ 1,200 | ||||||||||||
Escrow | $ 6,500 | ||||||||||||
Kunlun | |||||||||||||
Other Commitments [Line Items] | |||||||||||||
Litigation amount received from escrow | $ 5,929 | ||||||||||||
NDPA | |||||||||||||
Other Commitments [Line Items] | |||||||||||||
Amount of administrative fine imposed | $ 9,745 | kr 100 | |||||||||||
Reduced to administrative fine imposed | kr 65 | kr 65 | $ 6,334 | kr 65 |
Subsequent Events (Details)
Subsequent Events (Details) $ in Thousands | 1 Months Ended |
Jan. 31, 2024 USD ($) | |
Subsequent Event | Revolving Credit Facility | Senior Revolving Facility | Line of Credit | |
Subsequent Event [Line Items] | |
Voluntary principal payment | $ 22 |