Condensed Consolidated Statements of Stockholders’ Deficit (unaudited) - USD ($) $ in Thousands | Total | Preferred Stock | Common Stock | Treasury Stock | Additional paid-in capital | Accumulated deficit |
Preferred stock, beginning balance (in shares) at Dec. 31, 2022 | | 0 | | | | |
Beginning balance at Dec. 31, 2022 | $ 4,052 | $ 0 | $ 17 | $ 0 | $ 9,078 | $ (5,043) |
Common stock, beginning balance (in shares) at Dec. 31, 2022 | | | 173,524,360 | | | |
Treasury stock, beginning balance (in shares) at Dec. 31, 2022 | | | | 0 | | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | |
Net (loss) income and comprehensive (loss) income | (32,899) | | | | | (32,899) |
Interest on the promissory note to a member | (282) | | | | (282) | |
Repayment of promissory note to a member | 18,833 | | | | 18,833 | |
Payment of interest on promissory note to a member | 520 | | | | 520 | |
Stock-based compensation | 3,126 | | | | 3,126 | |
Vested restricted stock units (in shares) | | | 21,875 | | | |
Exercise of stock options (in shares) | | | 296,477 | | | |
Exercise of stock options | 1,010 | | | | 1,010 | |
Preferred stock, ending balance (in shares) at Mar. 31, 2023 | | 0 | | | | |
Ending balance at Mar. 31, 2023 | (5,640) | $ 0 | $ 17 | $ 0 | 32,285 | (37,942) |
Common stock, ending balance (in shares) at Mar. 31, 2023 | | | 173,842,712 | | | |
Treasury stock, ending balance (in shares) at Mar. 31, 2023 | | | | 0 | | |
Preferred stock, beginning balance (in shares) at Dec. 31, 2022 | | 0 | | | | |
Beginning balance at Dec. 31, 2022 | 4,052 | $ 0 | $ 17 | $ 0 | 9,078 | (5,043) |
Common stock, beginning balance (in shares) at Dec. 31, 2022 | | | 173,524,360 | | | |
Treasury stock, beginning balance (in shares) at Dec. 31, 2022 | | | | 0 | | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | |
Net (loss) income and comprehensive (loss) income | (11,005) | | | | | |
Preferred stock, ending balance (in shares) at Sep. 30, 2023 | | 0 | | | | |
Ending balance at Sep. 30, 2023 | 24,144 | $ 0 | $ 17 | $ 0 | 40,175 | (16,048) |
Common stock, ending balance (in shares) at Sep. 30, 2023 | | | 174,206,564 | | | |
Treasury stock, ending balance (in shares) at Sep. 30, 2023 | | | | 0 | | |
Preferred stock, beginning balance (in shares) at Mar. 31, 2023 | | 0 | | | | |
Beginning balance at Mar. 31, 2023 | (5,640) | $ 0 | $ 17 | $ 0 | 32,285 | (37,942) |
Common stock, beginning balance (in shares) at Mar. 31, 2023 | | | 173,842,712 | | | |
Treasury stock, beginning balance (in shares) at Mar. 31, 2023 | | | | 0 | | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | |
Net (loss) income and comprehensive (loss) income | 22,331 | | | | | 22,331 |
Stock-based compensation | 3,432 | | | | 3,432 | |
Vested restricted stock units (in shares) | | | 21,875 | | | |
Exercise of stock options (in shares) | | | 189,072 | | | |
Exercise of stock options | 674 | | | | 674 | |
Preferred stock, ending balance (in shares) at Jun. 30, 2023 | | 0 | | | | |
Ending balance at Jun. 30, 2023 | 20,797 | $ 0 | $ 17 | $ 0 | 36,391 | (15,611) |
Common stock, ending balance (in shares) at Jun. 30, 2023 | | | 174,053,659 | | | |
Treasury stock, ending balance (in shares) at Jun. 30, 2023 | | | | 0 | | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | |
Net (loss) income and comprehensive (loss) income | (437) | | | | | (437) |
Pre-Closing entity income tax adjustment | (148) | | | | (148) | |
Stock-based compensation | 3,474 | | | | 3,474 | |
Vested restricted stock units (in shares) | | | 31,180 | | | |
Exercise of stock options (in shares) | | | 121,725 | | | |
Exercise of stock options | 458 | | | | 458 | |
Preferred stock, ending balance (in shares) at Sep. 30, 2023 | | 0 | | | | |
Ending balance at Sep. 30, 2023 | $ 24,144 | $ 0 | $ 17 | $ 0 | 40,175 | (16,048) |
Common stock, ending balance (in shares) at Sep. 30, 2023 | | | 174,206,564 | | | |
Treasury stock, ending balance (in shares) at Sep. 30, 2023 | | | | 0 | | |
Preferred stock, beginning balance (in shares) at Dec. 31, 2023 | 0 | 0 | | | | |
Beginning balance at Dec. 31, 2023 | $ (18,292) | $ 0 | $ 18 | $ (2,154) | 44,655 | (60,811) |
Common stock, beginning balance (in shares) at Dec. 31, 2023 | 175,020,471 | | 175,377,711 | | | |
Treasury stock, beginning balance (in shares) at Dec. 31, 2023 | | | | 357,240 | | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | |
Net (loss) income and comprehensive (loss) income | $ (9,406) | | | | | (9,406) |
Stock-based compensation | 6,259 | | | | 6,259 | |
Vested restricted stock units (in shares) | | | 363,793 | | | |
Exercise of stock options (in shares) | | | 164,295 | | | |
Exercise of stock options | 916 | | | | 916 | |
Repurchase of common stock for net settlement of equity awards (in shares) | | | | 157,276 | | |
Repurchase of common stock for net settlement of equity awards | (1,494) | | | $ (1,494) | | |
Preferred stock, ending balance (in shares) at Mar. 31, 2024 | | 0 | | | | |
Ending balance at Mar. 31, 2024 | $ (22,017) | $ 0 | $ 18 | $ (3,648) | 51,830 | (70,217) |
Common stock, ending balance (in shares) at Mar. 31, 2024 | | | 175,905,799 | | | |
Treasury stock, ending balance (in shares) at Mar. 31, 2024 | | | | 514,516 | | |
Preferred stock, beginning balance (in shares) at Dec. 31, 2023 | 0 | 0 | | | | |
Beginning balance at Dec. 31, 2023 | $ (18,292) | $ 0 | $ 18 | $ (2,154) | 44,655 | (60,811) |
Common stock, beginning balance (in shares) at Dec. 31, 2023 | 175,020,471 | | 175,377,711 | | | |
Treasury stock, beginning balance (in shares) at Dec. 31, 2023 | | | | 357,240 | | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | |
Net (loss) income and comprehensive (loss) income | $ (7,149) | | | | | |
Exercise of stock options (in shares) | 452,614 | | | | | |
Preferred stock, ending balance (in shares) at Sep. 30, 2024 | 0 | 0 | | | | |
Ending balance at Sep. 30, 2024 | $ (13,403) | $ 0 | $ 18 | $ (7,776) | 62,315 | (67,960) |
Common stock, ending balance (in shares) at Sep. 30, 2024 | 176,188,289 | | 177,085,154 | | | |
Treasury stock, ending balance (in shares) at Sep. 30, 2024 | | | | 896,865 | | |
Preferred stock, beginning balance (in shares) at Mar. 31, 2024 | | 0 | | | | |
Beginning balance at Mar. 31, 2024 | $ (22,017) | $ 0 | $ 18 | $ (3,648) | 51,830 | (70,217) |
Common stock, beginning balance (in shares) at Mar. 31, 2024 | | | 175,905,799 | | | |
Treasury stock, beginning balance (in shares) at Mar. 31, 2024 | | | | 514,516 | | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | |
Net (loss) income and comprehensive (loss) income | (22,424) | | | | | (22,424) |
Stock-based compensation | 4,363 | | | | 4,363 | |
Vested restricted stock units (in shares) | | | 570,442 | | | |
Exercise of stock options (in shares) | | | 236,129 | | | |
Exercise of stock options | 816 | | | | 816 | |
Repurchase of common stock for net settlement of equity awards (in shares) | | | | 244,751 | | |
Repurchase of common stock for net settlement of equity awards | (2,484) | | | $ (2,484) | | |
Preferred stock, ending balance (in shares) at Jun. 30, 2024 | | 0 | | | | |
Ending balance at Jun. 30, 2024 | (41,746) | $ 0 | $ 18 | $ (6,132) | 57,009 | (92,641) |
Common stock, ending balance (in shares) at Jun. 30, 2024 | | | 176,712,370 | | | |
Treasury stock, ending balance (in shares) at Jun. 30, 2024 | | | | 759,267 | | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | |
Net (loss) income and comprehensive (loss) income | 24,681 | | | | | 24,681 |
Stock-based compensation | 5,005 | | | | 5,005 | |
Vested restricted stock units (in shares) | | | 320,431 | | | |
Exercise of stock options (in shares) | | | 52,190 | | | |
Exercise of stock options | 299 | | | | 299 | |
Exercise of warrants (in shares) | | | 163 | | | |
Exercise of warrants | 2 | | | | 2 | |
Repurchase of common stock for net settlement of equity awards (in shares) | | | | 137,598 | | |
Repurchase of common stock for net settlement of equity awards | $ (1,644) | | | $ (1,644) | | |
Preferred stock, ending balance (in shares) at Sep. 30, 2024 | 0 | 0 | | | | |
Ending balance at Sep. 30, 2024 | $ (13,403) | $ 0 | $ 18 | $ (7,776) | $ 62,315 | $ (67,960) |
Common stock, ending balance (in shares) at Sep. 30, 2024 | 176,188,289 | | 177,085,154 | | | |
Treasury stock, ending balance (in shares) at Sep. 30, 2024 | | | | 896,865 | | |