Intangible Assets | NOTE 4 - Intangible Assets Licensing Agreement On May 29, 2020, the Company secured a licensing agreement with the BARC (TOCA) Limited (“BARC”), the exclusive promoter of the BTCC. Pursuant to this agreement, the Company was granted an exclusive license to use certain licensed intellectual property for motorsports and/or racing video gaming products related to, themed as, or containing the BTCC, on consoles and mobile applications, esports series and esports events (including the Company’s esports platform). In exchange for the license, this agreement requires the Company to pay BARC an initial fee in two installments, the first of which was due on June 5, 2020 and the second installment on the earlier of 60 days after the release of the products contemplated by the license or May 29, 2022. Following the initial fee, this agreement also requires the Company to pay royalties, including certain minimum annual guarantees, on an ongoing basis to BARC and to meet certain product distribution, marketing and related milestones, subject to termination penalties. In connection with this licensing agreement, the Company acquired the BTCC license with a cost of $891,999. The Company began recognizing amortization expense during the year ended December 31, 2020 over the six-and-a-half year useful life, as the license terminates on December 31, 2026. As of March 31, 2021, the Company had a remaining liability in connection with this licensing agreement of $822,184, which is included in other non-current liabilities on the condensed consolidated balance sheets. In connection with the acquisition of the Le Mans Joint Venture, the Company acquired the following intangible assets (See Note 3 – Acquisitions for additional details): Intangible Asset Useful Life Cost Gaming license Indefinite $ 1,150,000 Esport licenses Indefinite 1,660,000 Total $ 2,810,000 In connection with the acquisition of KartKraft, the Company acquired the following intangible assets (See Note 3 – Acquisitions for additional details): Intangible Asset Useful Life Cost KartKraft Trade Name Indefinite $ 108,000 Software 6 Years 833,000 Employment & Non-Compete 3 Years 59,000 Total $ 1,000,000 Intangible assets consist of the following: Licensing Agreements Software Distribution Contracts Non-Compete Agreement Trade Name (Indefinite) Domain Name (Indefinite) Accumulated Amortization Total Balance as of January 1, 2019 $ 3,620,000 $ 2,340,000 $ 560,000 $ - $ - $ - $ (382,594 ) $ 6,137,406 Amortization expense - - - - - - (810,250 ) (810,250 ) Balance as of December 31, 2019 3,620,000 2,340,000 560,000 - - - (1,192,844 ) 5,327,156 Purchase of intangible assets 891,999 - - - - - - 891,999 Amortization expense - - - - - - (650,703 ) (650,703 ) Balance as of December 31, 2020 4,511,999 2,340,000 560,000 - - - (1,843,547 ) 5,568,452 Purchase of intangible assets 2,839,947 832,754 107,968 58,983 26,000 3,865,652 Amortization expense (110,297 ) (110,297 ) Balance as of March 31, 2021 $ 7,351,946 $ 3,172,754 $ 560,000 $ 107,968 $ 58,983 $ 26,000 $ (1,953,844 ) $ 9,323,807 Accumulated amortization of intangible assets consists of the following: Licensing Agreements Software Distribution Contracts Non-Compete Agreement Accumulated Amortization Balance as of January 1, 2019 $ 84,844 $ 87,750 $ 210,000 $ - $ 382,594 Amortization expense 226,250 234,000 350,000 810,250 Balance as of December 31, 2019 311,094 321,750 560,000 - 1,192,844 Amortization expense 306,302 344,401 - 650,703 Balance as of December 31, 2020 617,396 666,151 560,000 - 1,843,547 Amortization expense 90,869 18,794 - 634 110,297 Balance as of March 31, 2021 $ 708,265 $ 684,945 $ 560,000 $ 634 $ 1,953,844 Amortization expense related to intangible assets was $110,297 and $115,063 for the three months ended March 31, 2021 and 2020, respectively. |