Prospectus Supplement No. 2 | Filed Pursuant to Rule 424(b)(3) |
(to prospectus dated August 2, 2022) | Registration No. 333-262643 |
MOONLAKE IMMUNOTHERAPEUTICS
49,281,756 Class A Ordinary Shares
Offered by the Selling Shareholders
This prospectus supplement no. 2 is being filed to update and supplement information contained in the prospectus dated August 2, 2022 (the “Prospectus”) related to the offer and sale, from time to time by the selling shareholders named in the Prospectus or their permitted transferees (collectively, the “Selling Shareholders”) of up to 49,281,756 Class A ordinary shares of MoonLake Immunotherapeutics, a Cayman Islands exempted company limited by shares (“MoonLake”), par value $0.0001 per share (“Class A Ordinary Shares”), including Class A Ordinary Shares that are issuable to certain Selling Shareholders upon the exchange by such Selling Shareholders of common shares of MoonLake Immunotherapeutics AG, a Swiss stock corporation (Aktiengesellschaft) registered with the commercial register of the Canton of Zug, Switzerland under the number CHE-433.093.536, par value CHF 0.10 per share, and simultaneous surrender of Class C ordinary shares of MoonLake, par value $0.0001 per share, with the information contained in our Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2022 (the “Report”). Accordingly, we have attached the Report to this prospectus supplement. Any document, exhibit or information contained in the Report that has been deemed furnished and not filed in accordance with Securities and Exchange Commission rules shall not be included in this prospectus supplement.
This prospectus supplement updates and supplements the information in the Prospectus and is not complete without, and may not be delivered or utilized except in combination with, the Prospectus, including any amendments or supplements thereto. This prospectus supplement should be read in conjunction with the Prospectus and if there is any inconsistency between the information therein and this prospectus supplement, you should rely on the information in this prospectus supplement.
Our Class A Ordinary Shares are listed on the Nasdaq Capital Market of the Nasdaq Stock Market and trade under the symbol “MLTX.” On November 11, 2022, the closing price of our Class A Ordinary Shares was $8.96.
INVESTING IN OUR SECURITIES INVOLVES RISKS THAT ARE DESCRIBED IN THE “RISK FACTORS” SECTION BEGINNING ON PAGE 9 OF THE PROSPECTUS.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the securities to be issued under this prospectus supplement or determined if this prospectus supplement is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is November 14, 2022.
Cayman Islands | N/A | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
Dorfstrasse 29 | ||||||||
6300 Zug | ||||||||
Switzerland | N/A | |||||||
(Address of principal executive offices) | (ZIP Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Class A ordinary share, par value $0.0001 per share | MLTX | The Nasdaq Stock Market LLC |
Condensed Consolidated Statements of Operations and Comprehensive Loss | |||||
Condensed Consolidated Statements of Changes In Equity (Deficit) | |||||
September 30, 2022 (Unaudited) | December 31, 2021 | |||||||||||||
Current assets | ||||||||||||||
Cash and cash equivalents | $ | 41,204,667 | $ | 8,038,845 | ||||||||||
Short-term marketable debt securities | 42,254,788 | — | ||||||||||||
Other receivables | 600,536 | 148,774 | ||||||||||||
Prepaid expenses | 4,479,194 | 1,449,096 | ||||||||||||
Total current assets | 88,539,185 | 9,636,715 | ||||||||||||
Non-current assets | ||||||||||||||
Property and equipment, net | 52,679 | 45,739 | ||||||||||||
Total non-current assets | 52,679 | 45,739 | ||||||||||||
Total assets | $ | 88,591,864 | $ | 9,682,454 | ||||||||||
Current liabilities | ||||||||||||||
Trade and other payables | $ | 1,056,253 | $ | 1,569,290 | ||||||||||
Short-term loans | — | 15,000,000 | ||||||||||||
Accrued expenses and other current liabilities | 4,962,470 | 4,518,311 | ||||||||||||
Total current liabilities | 6,018,723 | 21,087,601 | ||||||||||||
Non-current liabilities | ||||||||||||||
Pension liability | 4,985 | 239,860 | ||||||||||||
Total non-current liabilities | 4,985 | 239,860 | ||||||||||||
Total liabilities | 6,023,708 | 21,327,461 | ||||||||||||
Commitments and contingencies (Note 15) | ||||||||||||||
Equity (deficit) | ||||||||||||||
Series A Preferred Shares, CHF 0.10 par value; 22,880,908 authorized; 22,880,908 shares issued and outstanding as of December 31, 2021 (liquidation preference of $33.4 million); | — | 72,466 | ||||||||||||
Common Shares, CHF 0.10 par value; 13,119,092 authorized; 12,161,331 shares issued and 10,218,495 shares outstanding as of December 31, 2021 | — | 38,537 | ||||||||||||
Treasury Shares, 1,942,837 as of December 31, 2021 | — | (6,202) | ||||||||||||
Class A Ordinary Shares: $0.0001 par value; 500,000,000 shares authorized; 36,925,639 shares issued and outstanding as of September 30, 2022 | 3,693 | — | ||||||||||||
Class C Ordinary Shares: $0.0001 par value; 100,000,000 shares authorized; 15,775,472 shares issued and outstanding as of September 30, 2022 | 1,578 | — | ||||||||||||
Additional paid-in capital | 123,825,896 | 42,061,984 | ||||||||||||
Accumulated deficit | (68,788,276) | (53,643,615) | ||||||||||||
Accumulated other comprehensive income (loss) | 245,283 | (168,177) | ||||||||||||
Total shareholders’ equity (deficit) | 55,288,174 | (11,645,007) | ||||||||||||
Noncontrolling interests | 27,279,982 | — | ||||||||||||
Total equity (deficit) | 82,568,156 | (11,645,007) | ||||||||||||
Total liabilities and equity (deficit) | $ | 88,591,864 | $ | 9,682,454 |
The accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2021 (As restated)1 | 2022 | 2021 (As restated)1 | |||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||
Research and development | (9,024,437) | (669,528) | (30,679,842) | (30,536,746) | ||||||||||||||||||||||
General and administrative | (5,746,064) | (5,597,688) | (17,685,152) | (8,762,925) | ||||||||||||||||||||||
Total operating expenses | (14,770,501) | (6,267,216) | (48,364,994) | (39,299,671) | ||||||||||||||||||||||
Operating loss | (14,770,501) | (6,267,216) | (48,364,994) | (39,299,671) | ||||||||||||||||||||||
Other income (expense), net | 37,593 | (20,840) | 352,227 | (25,839) | ||||||||||||||||||||||
Loss before income tax | (14,732,908) | (6,288,056) | (48,012,767) | (39,325,510) | ||||||||||||||||||||||
Income tax expense | (8,740) | — | (25,354) | — | ||||||||||||||||||||||
Net loss | $ | (14,741,648) | $ | (6,288,056) | $ | (48,038,121) | $ | (39,325,510) | ||||||||||||||||||
Of which: net loss attributable to controlling interests shareholders | (10,110,452) | (6,288,056) | (32,865,429) | (39,325,510) | ||||||||||||||||||||||
Of which: net loss attributable to noncontrolling interests shareholders | (4,631,196) | — | (15,172,692) | — | ||||||||||||||||||||||
Net unrealized gain on marketable securities and short term investments | 77,006 | — | 77,006 | — | ||||||||||||||||||||||
Foreign currency Translation | — | — | 567 | — | ||||||||||||||||||||||
Actuarial income (loss) on employee benefit plans | 89,586 | 1,000 | 456,883 | — | ||||||||||||||||||||||
Other comprehensive income (loss) | 166,592 | 1,000 | 534,456 | — | ||||||||||||||||||||||
Comprehensive loss | $ | (14,575,056) | $ | (6,287,056) | $ | (47,503,665) | $ | (39,325,510) | ||||||||||||||||||
Comprehensive loss attributable to controlling interests shareholders | (9,998,892) | (6,287,056) | (32,507,526) | (39,325,510) | ||||||||||||||||||||||
Comprehensive loss attributable to noncontrolling interests | (4,576,164) | — | (14,996,139) | — | ||||||||||||||||||||||
Weighted-average number of Class A Ordinary Shares, basic and diluted2 | 36,925,639 | — | 25,830,560 | — | ||||||||||||||||||||||
Basic and diluted net loss per share attributable to controlling interests shareholders | $ | (0.27) | $ | — | $ | (1.27) | $ | — | ||||||||||||||||||
Weighted-average number of Common Shares, basic and diluted2 | — | 2,390,587 | — | 9,689,627 | ||||||||||||||||||||||
Basic and diluted net loss per Common Share | $ | — | $ | (2.63) | $ | — | $ | (4.06) |
MoonLake AG Series A Preferred Shares | MoonLake AG Common Shares | MoonLake AG Common Shares Held In Treasury | Class A Ordinary Shares | Class C Ordinary Shares | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total Shareholders' Equity (Deficit) | Noncontrolling Interests | Total Equity (Deficit) | ||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 10, 2021 (As previously reported) | — | $ | — | 1,000,000 | $ | 106,508 | — | $ | — | — | $ | — | — | $ | — | $ | — | $ | — | $ | — | $ | 106,508 | $ | — | $ | 106,508 | |||||||||||||||||||||||||||||
Retroactive application of the recapitalization due to the Business Combination (Note 2) | — | — | 32,638,698 | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Balance at March 10, 2021, effect of Business Combination (Note 2) | — | $ | — | 33,638,698 | $ | 106,508 | — | $ | — | — | $ | — | — | $ | — | $ | — | $ | — | $ | — | $ | 106,508 | $ | — | $ | 106,508 | |||||||||||||||||||||||||||||
Net loss for the period from March 10, 2021 to March 31, 2021 | — | — | — | — | — | — | — | — | — | — | — | (351,673) | — | (351,673) | — | (351,673) | ||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021, effect of Business Combination (Note 2) | — | $ | — | 33,638,698 | $ | 106,508 | — | $ | — | — | $ | — | — | $ | — | $ | — | $ | (351,673) | $ | — | $ | (245,165) | $ | — | $ | (245,165) | |||||||||||||||||||||||||||||
Share-based compensation expense through transfer of existing Common Shares (3,330,231) to Merck KGaA, Darmstadt, Germany, and conversion of transferred shares into Series A Preferred Shares | 3,330,231 | 10,544 | (3,330,231) | (10,544) | — | — | — | — | — | — | 4,851,000 | — | — | 4,851,000 | — | 4,851,000 | ||||||||||||||||||||||||||||||||||||||||
Share based compensation granted under the equity incentive plans ESPP, ESOP, and Restricted Founders Shares | — | — | — | — | — | — | — | — | — | — | 1,250,365 | — | — | 1,250,365 | — | 1,250,365 | ||||||||||||||||||||||||||||||||||||||||
Transfer of existing Common Shares (19,207,697) to new shareholders, concurrent capital contribution by new shareholders net of share issuance cost of $279,364, and conversion of transferred shares into Series A Preferred Shares | 19,207,697 | 60,816 | (19,207,697) | (60,816) | — | — | — | — | — | — | 27,659,237 | — | — | 27,659,237 | — | 27,659,237 | ||||||||||||||||||||||||||||||||||||||||
Net loss for the three months ended June 30, 2021 | — | — | — | — | — | — | — | — | — | — | — | (32,685,779) | — | (32,685,779) | — | (32,685,779) | ||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | — | — | — | — | — | — | (1,000) | (1,000) | — | (1,000) | ||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021, effect of Business Combination (Note 2) | 22,537,928 | $ | 71,360 | 11,100,770 | $ | 35,148 | — | $ | — | — | $ | — | — | $ | — | $ | 33,760,602 | $ | (33,037,452) | $ | (1,000) | $ | 828,658 | $ | — | $ | 828,658 | |||||||||||||||||||||||||||||
Preferred Shares purchased by a director following his appointment as chairman of the board of directors (net of share issuance cost of $4951) | 342,980 | 1,106 | — | — | — | — | — | — | — | — | 493,944 | — | — | 495,050 | — | 495,050 | ||||||||||||||||||||||||||||||||||||||||
Share based compensation granted under the equity incentive plans (ESPP and ESOP) and reverse vesting of Restricted Founder Shares | — | — | 1,026,956 | 3,281 | — | — | — | — | — | — | 1,855,827 | — | — | 1,859,108 | — | 1,859,108 | ||||||||||||||||||||||||||||||||||||||||
Net loss for the period from June 30, 2021 to September 30, 2021 | — | — | — | — | — | — | — | — | — | — | — | (6,288,056) | — | (6,288,056) | — | (6,288,056) | ||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | — | — | — | — | — | — | 1,000 | 1,000 | — | 1,000 | ||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2021, effect of Business Combination (Note 2) | 22,880,908 | $ | 72,466 | 12,127,726 | $ | 38,429 | — | $ | — | — | $ | — | — | $ | — | $ | 36,110,373 | $ | (39,325,508) | $ | — | $ | (3,104,240) | $ | — | $ | (3,104,240) | |||||||||||||||||||||||||||||
MoonLake AG Series A Preferred Shares | MoonLake AG Common Shares | MoonLake AG Common Shares Held In Treasury | Class A Ordinary Shares | Class C Ordinary Shares | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total Shareholders' Equity (Deficit) | Noncontrolling Interests | Total Equity (Deficit) | ||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 (As previously reported) | 680,196 | $ | 72,466 | 361,528 | $ | 38,537 | (57,756) | $ | (6,202) | — | $ | — | — | $ | — | $ | 42,061,984 | $ | (53,643,615) | $ | (168,177) | $ | (11,645,007) | $ | — | $ | (11,645,007) | |||||||||||||||||||||||||||||
Retroactive application of the recapitalization due to the Business Combination (Note 2) | 22,200,712 | 11,799,803 | (1,885,081) | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021, effect of Business Combination (Note 2) | 22,880,908 | $ | 72,466 | 12,161,331 | $ | 38,537 | (1,942,837) | $ | (6,202) | — | $ | — | — | $ | — | $ | 42,061,984 | $ | (53,643,615) | $ | (168,177) | $ | (11,645,007) | $ | — | $ | (11,645,007) | |||||||||||||||||||||||||||||
Share-based compensation granted under the equity incentive plan ESPP, and reverse vesting of Restricted Founder Shares | — | — | — | — | 1,177,354 | 3,791 | — | — | — | — | 1,988,871 | — | — | 1,992,662 | — | 1,992,662 | ||||||||||||||||||||||||||||||||||||||||
Net loss for the three months ended March 31, 2022 | — | — | — | — | — | — | — | — | — | — | — | (15,880,142) | — | (15,880,142) | — | (15,880,142) | ||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | — | — | — | — | — | — | 266,269 | 266,269 | — | 266,269 | ||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2022, effect of Business Combination (Note 2) | 22,880,908 | $ | 72,466 | 12,161,331 | $ | 38,537 | (765,483) | $ | (2,411) | — | $ | — | — | $ | — | $ | 44,050,855 | $ | (69,523,757) | $ | 98,092 | $ | (25,266,218) | $ | — | $ | (25,266,218) | |||||||||||||||||||||||||||||
Noncontrolling interests recognized on historical net assets of MoonLake AG in connection with the Business Combination | — | (23,939) | — | (12,730) | — | 797 | — | — | — | — | (14,551,870) | 22,966,652 | (32,404) | 8,346,506 | (8,346,506) | — | ||||||||||||||||||||||||||||||||||||||||
Conversion of MoonLake AG shares into Class A Ordinary Shares and issuance of Class C Ordinary shares following the Business Combination | (22,880,908) | (48,527) | (12,161,331) | (25,807) | 765,483 | 1,614 | 18,501,284 | 1,850 | 15,775,472 | 1,578 | 70,870 | — | — | 1,578 | — | 1,578 | ||||||||||||||||||||||||||||||||||||||||
Issuance of Class A Ordinary Shares upon Business Combination | — | — | — | — | — | — | 18,424,355 | 1,843 | — | — | 90,782,089 | — | — | 90,783,932 | 43,869,269 | 134,653,201 | ||||||||||||||||||||||||||||||||||||||||
Share-based compensation granted under the equity incentive plan ESPP, ESOP, reverse vesting of Restricted Founder Shares and 2022 MoonLake Immunotherapeutics Equity Incentive Plan | — | — | — | — | — | — | — | — | — | — | 1,701,614 | — | — | 1,701,614 | 782,609 | 2,484,223 | ||||||||||||||||||||||||||||||||||||||||
Net loss for the three months ended June 30, 2022 | — | — | — | — | — | — | — | — | — | — | — | (12,120,719) | — | (12,120,719) | (5,295,610) | (17,416,329) | ||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | — | — | — | — | — | — | 68,035 | 68,035 | 33,562 | 101,597 | ||||||||||||||||||||||||||||||||||||||||
At June 30, 2022 | — | $ | — | — | $ | — | — | $ | — | 36,925,639 | $ | 3,693 | 15,775,472 | $ | 1,578 | $ | 122,053,558 | $ | (58,677,824) | $ | 133,723 | $ | 63,514,728 | $ | 31,043,324 | $ | 94,558,052 | |||||||||||||||||||||||||||||
Share-based compensation granted under the equity incentive plan ESPP, ESOP, reverse vesting of Restricted Founder Shares and 2022 MoonLake Immunotherapeutics Equity Incentive Plan | — | — | — | — | — | — | — | — | — | — | 1,772,338 | — | — | 1,772,338 | 812,822 | 2,585,160 | ||||||||||||||||||||||||||||||||||||||||
Net loss for the three months ended September 30, 2022 | — | — | — | — | — | — | — | — | — | — | — | (10,110,452) | — | (10,110,452) | (4,631,196) | (14,741,648) | ||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | — | — | — | — | — | — | — | 111,560 | 111,560 | 55,032 | 166,592 | ||||||||||||||||||||||||||||||||||||||||
At September 30, 2022 | — | $ | — | — | $ | — | — | $ | — | 36,925,639 | $ | 3,693 | 15,775,472 | $ | 1,578 | $ | 123,825,896 | $ | (68,788,276) | $ | 245,283 | $ | 55,288,174 | $ | 27,279,982 | $ | 82,568,156 | |||||||||||||||||||||||||||||
(Amounts in USD, except share and per share data)
Nine Months Ended September 30, 2022 | Nine Months Ended September 30, 2021 (As restated)3 | ||||||||||
Cash flow from operating activities | |||||||||||
Net loss | $ | (48,038,121) | $ | (39,325,510) | |||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Depreciation | 9,069 | 2,484 | |||||||||
Share-based payment | 7,058,255 | 3,106,192 | |||||||||
Share-based compensation for the in-licensing agreement | — | 4,851,000 | |||||||||
Net periodic pension benefit cost for the qualified pension plan | 227,691 | 150,000 | |||||||||
Other non-cash items | (5,504) | 10,270 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Other receivables | (451,762) | (66,810) | |||||||||
Prepaid expenses | (3,030,098) | (43,645) | |||||||||
Trade and other payables | (513,037) | 762,550 | |||||||||
Accrued expenses and other current liabilities | 445,589 | 2,830,291 | |||||||||
Net cash flow used in operating activities | (44,297,918) | (27,723,178) | |||||||||
Cash flow from investing activities | |||||||||||
Purchase of Short-term marketable debt securities | (42,226,022) | — | |||||||||
Purchase of property and equipment | (16,008) | (32,332) | |||||||||
Net cash flow used in investing activities | (42,242,030) | (32,332) | |||||||||
Cash flow from financing activities | |||||||||||
Issuance of shares at incorporation | — | 106,508 | |||||||||
Issuance of Series A Preferred Shares, net | — | 28,154,287 | |||||||||
Proceeds from Business Combination | 134,646,009 | — | |||||||||
Contribution for Par Value of Class V Shares | 42,935 | — | |||||||||
Repayment of Loan Liability | (15,000,000) | — | |||||||||
Grants of additional Shares under ESPP | — | 3,281 | |||||||||
Net cash flow provided by financing activities | 119,688,944 | 28,264,076 | |||||||||
Effect of movements in exchange rates on cash held | 16,826 | (1,005) | |||||||||
Net change in cash and cash equivalents | 33,165,822 | 507,561 | |||||||||
Cash and cash equivalents, beginning of period | 8,038,845 | — | |||||||||
Cash and cash equivalents, end of period | $ | 41,204,667 | $ | 507,561 | |||||||
in thousands | |||||
Investments held in Trust Account | $ | 115,051 | |||
Less cash to cover redemptions of the Class A Ordinary Shares issued by Helix prior to the Closing Date | (80,842) | ||||
Plus PIPE investment | 116,000 | ||||
Less Helix transaction expense | (15,520) | ||||
of which accrued expenses | (5,798) | ||||
of which deferred IPO underwriting fee | (4,025) | ||||
of which other transaction expenses | (5,697) | ||||
Available Closing Date Cash | $ | 134,689 |
Helix Acquisition Corp. Ordinary Shares prior to the Business Combination | 14,805,000 | ||||
Of which Class A Ordinary Shares (Helix management - IPO private placement shares) | 430,000 | ||||
Of which Class A Ordinary Shares redeemable | 11,500,000 | ||||
Of which Class B Ordinary Shares (Helix management - sponsor promote) | 2,875,000 | ||||
Less redemptions of the Class A Ordinary Shares issued by Helix prior to the Closing Date | (8,080,645) | ||||
Plus issuance of Helix Class A Ordinary Shares to PIPE Investors | 11,700,000 | ||||
Plus issuance of Helix Class A Ordinary Shares to BVF Shareholders | 18,501,284 | ||||
Total MoonLake Class A Ordinary Shares Outstanding at Closing | 36,925,639 | ||||
Plus issuance of Helix Class C Ordinary Shares to ML Parties (other than the BVF Shareholders) | 15,775,472 | ||||
Total MoonLake Class A and Class C Ordinary Shares Outstanding at Closing | 52,701,111 |
September 30, 2022 | ||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||
Eurocommercial Papers | $ | 32,407,888 | $ | — | $ | — | $ | 32,407,888 | ||||||
Certificates of Deposit | 9,846,900 | — | — | 9,846,900 | ||||||||||
Total | $ | 42,254,788 | $ | — | $ | — | $ | 42,254,788 |
Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||||||||||||
Eurocommercial Papers | $ | 52,287,157 | $ | 80,994 | $ | (16,263) | $ | 52,351,888 | ||||||||||||||||||
Certificates of Deposit | 9,834,625 | 12,275 | — | 9,846,900 | ||||||||||||||||||||||
Total | $ | 62,121,782 | $ | 93,269 | $ | (16,263) | $ | 62,198,788 | ||||||||||||||||||
Of which classified within cash and cash equivalents | 19,895,762 | 48,238 | — | 19,944,000 | ||||||||||||||||||||||
Of which classified within short-term marketable debt securities | 42,226,020 | 45,031 | (16,263) | 42,254,788 |
Beginning balance, January 1, 2022 | $ | — | |||
Other comprehensive income before reclassifications | 95,815 | ||||
Amounts reclassified from accumulated other comprehensive income | (18,809) | ||||
Net current-period other comprehensive income | 77,006 | ||||
Ending balance, September 30, 2022 | $ | 77,006 |
September 30, 2022 | December 31, 2021 | ||||||||||
Advances on non-clinical research and clinical development services | $ | 2,208,728 | $ | 547,586 | |||||||
Advances on insurances | 2,042,275 | 23,141 | |||||||||
Advances on supply and manufacturing services | 83,559 | 750,622 | |||||||||
Other prepayments | 144,632 | 127,747 | |||||||||
Total | $ | 4,479,194 | $ | 1,449,096 |
September 30, 2022 | December 31, 2021 | ||||||||||
Supply and manufacturing fees payable | $ | 523,991 | $ | 183,298 | |||||||
Legal and intellectual property (“IP”) advisory fees payable | 155,532 | 1,233,070 | |||||||||
Research and development services | 149,161 | 50,088 | |||||||||
Other consulting and advisory services | 77,741 | 71,938 | |||||||||
Other payables | 149,828 | 30,896 | |||||||||
Total | $ | 1,056,253 | $ | 1,569,290 |
September 30, 2022 | December 31, 2021 | ||||||||||
Research and development services | $ | 3,281,331 | $ | — | |||||||
Bonuses and related employees compensation expenses | 865,882 | 1,419,137 | |||||||||
License fees | 520,948 | 2,055,687 | |||||||||
Consultant and other fees | 154,806 | 49,211 | |||||||||
Legal fees | 77,895 | 930,354 | |||||||||
Tax liabilities | 61,608 | 63,922 | |||||||||
Total | $ | 4,962,470 | $ | 4,518,311 |
Three months ended September 30, 2022 | Three months ended September 30, 2021 | Nine Months Ended September 30, 2022 | Nine Months Ended September 30, 2021 | |||||||||||||||||||||||
Service cost | $ | 112,222 | $ | 11,423 | $ | 338,173 | $ | 11,423 | ||||||||||||||||||
Interest cost | 1,258 | — | 3,791 | — | ||||||||||||||||||||||
Expected return on plan assets | (3,862) | — | (11,637) | — | ||||||||||||||||||||||
Amortization of unrecognized loss | 451 | — | 1,361 | — | ||||||||||||||||||||||
Total Net Periodic Benefit Cost | $ | 110,069 | $ | 11,423 | $ | 331,688 | $ | 11,423 |
Series A Preferred Shares(1) | Common Shares(1) | Common Shares Held In Treasury(2) | Class A Ordinary Shares(3) | Class C Ordinary Shares(3) | Total Number of Shares | ||||||||||||||||||||||||||||||||||||||||||||||||
Authorized | Issued | Authorized | Issued | Issued | Authorized | Issued | Authorized | Issued | Authorized | Issued and Outstanding | |||||||||||||||||||||||||||||||||||||||||||
Balance - December 31, 2021 | 22,880,908 | 22,880,908 | 13,119,092 | 12,161,331 | (1,942,837) | — | — | — | — | 36,000,000 | 33,099,402 | ||||||||||||||||||||||||||||||||||||||||||
Share-based payment under the equity incentive plan ESPP | — | — | — | — | 1,177,354 | — | — | — | — | — | 1,177,354 | ||||||||||||||||||||||||||||||||||||||||||
Balance - March 31, 2022 | 22,880,908 | 22,880,908 | 13,119,092 | 12,161,331 | (765,483) | — | — | — | — | 36,000,000 | 34,276,756 | ||||||||||||||||||||||||||||||||||||||||||
Issuance of Class A Ordinary Shares upon Business Combination | — | — | — | — | — | 500,000,000 | 18,424,355 | 100,000,000 | — | 600,000,000 | 18,424,355 | ||||||||||||||||||||||||||||||||||||||||||
Conversion of MoonLake AG shares into Class A Ordinary Shares and Class C Ordinary shares following the Business Combination | (22,880,908) | (22,880,908) | (13,119,092) | (12,161,331) | 765,483 | — | 18,501,284 | — | 15,775,472 | (36,000,000) | — | ||||||||||||||||||||||||||||||||||||||||||
Balance - June 30, 2022 | — | — | — | — | — | 500,000,000 | 36,925,639 | 100,000,000 | 15,775,472 | 600,000,000 | 52,701,111 | ||||||||||||||||||||||||||||||||||||||||||
Balance - September 30, 2022 | — | — | — | — | — | 500,000,000 | 36,925,639 | 100,000,000 | 15,775,472 | 600,000,000 | 52,701,111 |
On the Closing Date, the Company issued 15,775,472 Class C Ordinary Shares to the ML Parties (other than the BVF Shareholders) in an amount equivalent to the ML Parties' (other than the BVF Shareholders) 468,968 MoonLake AG Common Shares multiplied by the Exchange Ratio. As of September 30, 2022, there were 15,775,472 Class C Ordinary Shares issued and outstanding. The Company is authorized to issue up to 100,000,000 Class C Ordinary Shares, with a par value $0.0001 per share. Each Class C Ordinary Share entitles the holders thereof to one vote per share, but carries no economic rights.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
Numerator | ||||||||||||||||||||||||||
Net loss attributable to controlling interests shareholders | $ | (10,110,452) | $ | (6,288,056) | $ | (32,865,429) | $ | (39,325,510) | ||||||||||||||||||
Denominator | ||||||||||||||||||||||||||
Total weighted average number of outstanding shares | 36,925,639 | 2,390,587 | 25,830,560 | 9,689,627 | ||||||||||||||||||||||
Net loss per share – basic and diluted | $ | (0.27) | $ | (2.63) | $ | (1.27) | $ | (4.06) |
Compensation Plan | Three months ended September 30, 2022 | Three months ended September 30, 2021 | Nine Months Ended September 30, 2022 | Nine Months Ended September 30, 2021 | ||||||||||||||||||||||
MoonLake AG Restricted Founder Shares | $ | 1,210,191 | $ | 1,815,078 | $ | 3,618,226 | $ | 3,065,443 | ||||||||||||||||||
ESPP | 1,080,441 | 39,436 | 2,829,635 | 39,436 | ||||||||||||||||||||||
ESOP | 169,907 | 1,313 | 370,634 | 1,313 | ||||||||||||||||||||||
MoonLake Immunotherapeutics 2022 Equity Incentive Plan | 124,621 | — | 239,760 | — | ||||||||||||||||||||||
Total share-based compensation expense1 | $ | 2,585,160 | $ | 1,855,827 | $ | 7,058,255 | $ | 3,106,192 | ||||||||||||||||||
Of which: included in R&D expense | 161,987 | 5,461 | 380,917 | 5,461 | ||||||||||||||||||||||
Of which: included in G&A expense | 2,423,173 | 1,850,366 | 6,677,338 | 3,100,731 |
Grant date | 4/28/2021 | ||||
Estimated fair value per share of Restricted Founder Shares on the grant date ($) (1) | 49 | ||||
Estimated fair value of Restricted Founder Shares on the resignation date of one of the co-founders of MoonLake AG ($) (2) | 336.39 | ||||
Purchase price (CHF) | 0.10 | ||||
(1) MoonLake AG estimated the fair value of the Restricted Founder Shares with reference to the market-based transaction with the other Series A Preferred Shares Investors (refer to Note 9 of the audited consolidated financial statements for the year ended December 31, 2021). | |||||
(2) MoonLake AG estimated the fair value of the Restricted Founder Shares at co-founder’s resignation date by dividing the Company Enterprise Value ($360,000,000) as defined by the Business Combination Agreement by the Company’s fully diluted shares (1,070,196). | |||||
Grants awarded | |||||
Program | Restricted Founder Shares | ||||
Awards outstanding at January 1, 2022 | 4,440,309 | ||||
Awards vested for the nine months ended September 30, 2022 | (2,497,673) | ||||
Awards outstanding at September 30, 2022 | 1,942,634 |
ESPP 2021 | |||||
Assumptions for the awards issued during the nine months ended September 30, 2022 | |||||
Grant dates | 01/18/2022 | ||||
Estimated fair value per share of Common Shares on the grant date ($) (1) | 336.39 | ||||
Purchase price (CHF) | 0.10 | ||||
(1) MoonLake AG estimated the fair value of the Common Shares by dividing the Company Enterprise Value ($360,000,000) as defined by the Business Combination Agreement by the Company’s fully diluted shares (1,070,196). | |||||
Grants awarded | |||||
Program | ESPP | ||||
Awards outstanding at January 1, 2022 | 1,060,561 | ||||
Awards granted for the nine months ended September 30, 2022 | 1,177,354 | ||||
Awards outstanding at September 30, 2022 | 2,237,915 | ||||
Awards vested at September 30, 2022 | 265,241 |
Weighted average assumptions for the awards issued during the nine months ended September 30, 2022 | |||||
Grant dates | 5/1/2022, 6/22/2022 | ||||
Estimated fair value of the option on the grant date using Black-Scholes model ($) (1) | 172.57 | ||||
Exercise price (CHF) | 27.25 | ||||
Expected term of the award on the grant date (years) (2) | 6 | ||||
Expected volatility of the share price (3) | 0.75 | ||||
Risk-free interest rate (4) | 3% | ||||
Expected dividend rate | 0 | ||||
(1) MoonLake AG estimated the fair value of the Common Shares multiplying the MoonLake Immunotherapeutics closing date trading share price on the grant date by the Exchange Ratio. (2) The expected term represents the period that share-based awards are expected to be outstanding. (3) The expected volatility was derived from the historical stock volatilities of comparable peer public companies within the Company’s industry. (4) The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the measurement date with maturities approximately equal to the expected term. |
Grants awarded | |||||
Program | ESOP | ||||
Awards outstanding at January 1, 2022 | 224,033 | ||||
Awards granted for the nine months ended September 30, 2022 | 242,737 | ||||
Awards outstanding at September 30, 2022 | 466,770 | ||||
Awards exercisable at September 30, 2022 | 23,311 |
As of September 30, 2022, MoonLake AG had $2.0 million of total unrecognized compensation expense related to the ESOP that will be recognized over the weighted average period of 2.89 years.
Grant date | 4/6/2022 | ||||
Estimated fair value of the option on the grant date using Black-Scholes model ($) | 8.25 | ||||
Exercise price ($) | 12.25 | ||||
Expected term of the award on the grant date (years) | 6 | ||||
Expected volatility of the share price | 75% | ||||
Risk-free interest rate | 3% | ||||
Expected dividend rate | - |
Grants awarded | ||||||||
Program | MoonLake Immunotherapeutics 2022 Equity Incentive Plan | |||||||
Awards outstanding at January 1, 2022 | — | |||||||
Awards granted for the nine months ended September 30, 2022 | 180,000 | |||||||
Awards outstanding at September 30, 2022 | 180,000 | |||||||
Awards exercisable at September 30, 2022 | — |
Three Months Ended September 30, 2022 | Three Months Ended September 30, 2021 | Change | Change % | |||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||
Research and development | $ | (9,024,437) | $ | (669,528) | $ | (8,354,909) | 1,247.9 | % | ||||||||||||||||||
General and administrative | (5,746,064) | (5,597,688) | (148,376) | 2.7 | % | |||||||||||||||||||||
Total operating expenses | (14,770,501) | $ | (6,267,216) | (8,503,285) | 135.7 | % | ||||||||||||||||||||
Operating loss | (14,770,501) | $ | (6,267,216) | (8,503,285) | 135.7 | % | ||||||||||||||||||||
Other income (expense), net | 37,593 | $ | (20,840) | 58,433 | 280.4 | % | ||||||||||||||||||||
Loss before income tax | (14,732,908) | $ | (6,288,056) | (8,444,852) | 134.3 | % | ||||||||||||||||||||
Income tax expense | (8,740) | $ | — | (8,740) | - | |||||||||||||||||||||
Net loss | (14,741,648) | $ | (6,288,056) | (8,453,592) | 134.4 | % | ||||||||||||||||||||
Net unrealized gain on marketable securities and short term investments | 77,006 | — | 77,006 | - | ||||||||||||||||||||||
Actuarial income (loss) on employee benefit plans | 89,586 | $ | 1,000 | 88,586 | 8,858.6 | % | ||||||||||||||||||||
Other comprehensive income (loss) | 166,592 | $ | 1,000 | 165,592 | 16,559.2 | % | ||||||||||||||||||||
Comprehensive loss | $ | (14,575,056) | $ | (6,287,056) | $ | (8,288,000) | 131.8 | % |
Nine Months Ended September 30, 2022 | Nine Months Ended September 30, 2021 | Change | Change % | |||||||||||||||||||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||||||||||||||||
Research and development | $ | (30,679,842) | $ | (30,536,746) | $ | (143,096) | 0.5 | % | ||||||||||||||||||||||||||||||
General and administrative | (17,685,152) | (8,762,925) | (8,922,227) | 101.8 | % | |||||||||||||||||||||||||||||||||
Total operating expenses | (48,364,994) | (39,299,671) | (9,065,323) | 23.1 | % | |||||||||||||||||||||||||||||||||
Operating loss | (48,364,994) | (39,299,671) | (9,065,323) | 23.1 | % | |||||||||||||||||||||||||||||||||
Other income (expense), net | 352,227 | (25,839) | 378,066 | 1,463.2 | % | |||||||||||||||||||||||||||||||||
Loss before income tax | (48,012,767) | (39,325,510) | (8,687,257) | 22.1 | % | |||||||||||||||||||||||||||||||||
Income tax expense | (25,354) | — | (25,354) | - | ||||||||||||||||||||||||||||||||||
Net loss | (48,038,121) | (39,325,510) | (8,712,611) | 22.2 | % | |||||||||||||||||||||||||||||||||
Net unrealized gain on marketable securities and short term investments | 77,006 | — | 77,006 | - | ||||||||||||||||||||||||||||||||||
Foreign currency Translation | 567 | — | 567 | - | ||||||||||||||||||||||||||||||||||
Actuarial income (loss) on employee benefit plans | 456,883 | — | 456,883 | - | ||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | 534,456 | — | 534,456 | - | ||||||||||||||||||||||||||||||||||
Comprehensive loss | $ | (47,503,665) | $ | (39,325,510) | $ | (8,178,156) | 20.8 | % |
For the nine months ended | ||||||||||||||
September 30, 2022 | September 30, 2021 | |||||||||||||
Net cash used in operating activities | $ | (44,297,918) | $ | (27,723,178) | ||||||||||
Net cash used in investing activities | (42,242,030) | (32,332) | ||||||||||||
Net cash provided by financing activities | 119,688,944 | 28,264,076 | ||||||||||||
Effect of movements in exchange rates on cash held | 16,826 | (1,005) | ||||||||||||
Net increase in cash and cash equivalents | $ | 33,165,822 | $ | 507,561 |
Total | Less than 1 year | 1 to 5 Years | More than 5 years | |||||||||||||||||||||||
Purchase obligations(1) | $ | 37,394,665 | $ | 27,129,947 | $ | 10,264,718 | — | |||||||||||||||||||
Lease commitments(2) | 305,202 | 146,497 | 158,705 | — | ||||||||||||||||||||||
Total contractual obligations | $ | 37,699,867 | $ | 27,276,444 | $ | 10,423,423 | — |
No. | Description of Exhibit | |||||||
3.1 | ||||||||
10.1+ | ||||||||
10.2+ | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1** | ||||||||
32.2** | ||||||||
101.INS* | Inline XBRL Instance Document. | |||||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |||||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
104* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
MOONLAKE IMMUNOTHERAPEUTICS | ||||||||||||||
/s/ Dr. Jorge Santos da Silva | ||||||||||||||
Date: | November 14, 2022 | Name: | Dr. Jorge Santos da Silva | |||||||||||
Title: | Chief Executive Officer | |||||||||||||
(Principal Executive Officer) | ||||||||||||||
/s/ Matthias Bodenstedt | ||||||||||||||
Date: | November 14, 2022 | Name: | Matthias Bodenstedt | |||||||||||
Title: | Chief Financial Officer | |||||||||||||
(Principal Financial and Accounting Officer) | ||||||||||||||