RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS | NOTE 2 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS In connection with the preparation of the Company’s consolidated financial statements as of December 31, 2023, management determined it should restate its previously reported consolidated financial statements as of and for the year ended December 31, 2022, and unaudited condensed consolidated financial statements as of and for the periods ended March 31, 2023, June 30, 2023, and September 30, 2023. During the preparation of this Annual Report on Form 10-K, the Company determined that it had not appropriately accounted for interest earned on investments held in Trust Account under accounting principles generally accepted in the United States of America (“U.S. GAAP”). Interest income was recorded based on actual cash receipts instead of on an accrual basis resulting in an understatement of Investments held in Trust Account in prior periods. Additionally, the interest earned on investments held in Trust Account, net income and ordinary shares subject to possible redemption were misstated. In preparing the consolidated statement of cash flows, the Company identified an additional error related to the classification of administrative service cash flow. The Company determined that amount due to a related party arising from unpaid administrative service fees was incorrectly classified under financing activities instead of a reconciliation item to operating activities. As a result of the restatement, the Company’s amount due to related party of $ 120,000 30,000 60,000 In accordance with Staff Accounting Bulletin (“SAB”) 99, “Materiality”, and SAB 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements”, the Company evaluated the materiality of the errors from qualitative and quantitative perspectives, individually and in aggregate, and concluded that the errors were material to the consolidated financial statements for the fiscal year ended December 31, 2022, and the quarters ended March 31, 2023, June 30, 2023, and September 30, 2023. The relevant unaudited consolidated interim financial information for the quarterly periods ended March 30, 2023, June 30, 2023, and September 30, 2023, are Description of Restatement Tables SCHEDULE OF IMPACT OF REVISION IN FINANCIAL STATEMENTS The impact of the revision on the Company’s financial statements is reflected in the following table: As Reported Adjustment As Restated Audited Consolidated Balance Sheet as of December 31, 2022 Investments held in Trust Account $ 34,344,102 $ 109,941 $ 34,454,043 Total assets $ 34,678,996 $ 109,941 $ 34,788,937 Ordinary shares subject to possible redemption $ 34,344,102 $ 109,941 $ 34,454,043 Unaudited Consolidated Balance Sheet as of March 31, 2023 Investments held in Trust Account $ 34,714,871 $ 132,143 $ 34,847,014 Total assets $ 34,969,651 $ 132,143 $ 35,101,794 Ordinary shares subject to possible redemption $ 34,714,871 $ 132,143 $ 34,847,014 Unaudited Consolidated Balance Sheet as of June 30, 2023 Investments held in Trust Account $ 35,143,815 $ 146,094 $ 35,289,909 Total assets $ 35,222,504 $ 146,094 $ 35,368,598 Ordinary shares subject to possible redemption $ 35,143,815 $ 146,094 $ 35,289,909 Unaudited Consolidated Balance Sheet as of September 30, 2023 Investments held in Trust Account $ 35,262,118 $ 152,310 $ 35,414,428 Total assets $ 35,287,920 $ 152,310 $ 35,440,230 Ordinary shares subject to possible redemption $ 35,262,118 $ 152,310 $ 35,414,428 Audited Statement of Comprehensive Loss for the year ended December 31, 2022 Dividend income earned in investments held in Trust Account $ 506,602 $ 109,941 $ 616,543 Basic and diluted net income per share, ordinary shares subject to possible redemption $ 0.46 $ 0.02 $ 0.48 Unaudited Consolidated Statement of Comprehensive Income (Loss) for the three months ended March 31, 2023 Dividend income earned in investments held in Trust Account $ 343,529 $ 22,202 $ 365,731 Basic and diluted net income per share, ordinary shares subject to possible redemption $ 0.09 $ 0.01 $ 0.10 Unaudited Consolidated Statement of Comprehensive Income (Loss) for the three months ended June 30, 2023 Dividend income earned in investments held in Trust Account $ 401,703 $ 13,951 $ 415,654 Basic and diluted net income per share, ordinary shares subject to possible redemption $ 0.08 $ 0.01 $ 0.09 Unaudited Consolidated Statement of Comprehensive Income (Loss) for the six months ended June 30, 2023 Dividend income earned in investments held in Trust Account $ 745,232 $ 36,153 $ 781,385 Basic and diluted net income per share, ordinary shares subject to possible redemption $ 0.17 $ 0.01 $ 0.18 Unaudited Consolidated Statement of Comprehensive Income (Loss) for the three months ended September 30, 2023 Dividend income earned in investments held in Trust Account $ 453,381 $ 6,216 $ 459,597 Unaudited Consolidated Statement of Comprehensive Income (Loss) for the nine months ended September 30, 2023 Dividend income earned in investments held in Trust Account $ 1,198,613 $ 42,369 $ 1,240,982 Basic and diluted net income per share, ordinary shares subject to possible redemption $ 0.32 $ 0.01 $ 0.33 Audited Consolidated Statement of Changes in Shareholders’ Deficit for the year ended December 31, 2022 Accretion of carrying value to redemption value of redeemable ordinary shares $ (9,425,784 ) $ (109,941 ) $ (9,535,725 ) Net (loss) income for the year $ (46,734 ) $ 109,941 $ 63,207 Unaudited Consolidated Statement of Changes in Shareholders’ Deficit for the three months ended March 31, 2023 Accretion of carrying value to redemption value of redeemable ordinary shares $ (370,769 ) $ (22,202 ) $ (392,971 ) Net income for the period $ 264,291 $ 22,202 $ 286,493 Unaudited Consolidated Statement of Changes in Shareholders’ Deficit for the three months ended June 30, 2023 Accretion of carrying value to redemption value of redeemable ordinary shares $ (428,944 ) $ (13,951 ) $ (442,895 ) Net income for the period $ 197,988 $ 13,951 $ 211,939 Unaudited Consolidated Statement of Changes in Shareholders’ Deficit for the six months ended June 30, 2023 Accretion of carrying value to redemption value of redeemable ordinary shares $ (799,713 ) $ (36,153 ) $ (835,866 ) Net income for the period $ 462,279 $ 36,153 $ 498,432 Unaudited Consolidated Statement of Changes in Shareholders’ Deficit for the three months ended September 30, 2023 Accretion of carrying value to redemption value $ (479,527 ) $ (6,216 ) $ (485,743 ) Net income for the period $ 491,951 $ 6,216 $ 498,167 Unaudited Consolidated Statement of Changes in Shareholders’ Deficit for the nine months ended September 30, 2023 Accretion of carrying value to redemption value $ (1,279,240 ) $ (42,369 ) $ (1,321,609 ) Net income for the period $ 954,230 $ 42,369 $ 996,599 Audited Consolidated Statement of Cash Flows for the year ended December 31, 2022 Net income (loss) $ (46,734 ) $ 109,941 $ 63,207 Dividend income earned in investments held in Trust Account $ (506,602 ) $ (109,941 ) $ (616,543 ) Accretion of carrying value to redemption value $ (9,425,784 ) $ (109,941 ) $ (9,535,725 ) Unaudited Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2023 Net income $ 264,291 $ 22,202 $ 286,493 Dividend income earned in investments held in Trust Account $ (343,529 ) (22,202 ) (365,731 ) Accretion of carrying value to redemption value $ 370,769 $ 22,202 $ 392,971 Unaudited Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2023 Net income $ 462,279 $ 36,153 $ 498,432 Dividend income earned in investments held in Trust Account $ (745,232 ) (36,153 ) (781,385 ) Accretion of carrying value to redemption value $ 799,713 $ 36,153 $ 835,866 Unaudited Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2023 Net income $ 954,230 $ 42,369 $ 996,599 Dividend income earned in investments held in Trust Account $ (1,198,613 ) (42,369 ) (1,240,982 ) Accretion of carrying value to redemption value $ (1,279,240 ) $ (42,369 ) $ (1,321,609 ) SCHEDULE OF RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS HHG CAPITAL CORPORATION RESTATED CONSOLIDATED BALANCE SHEET (AUDITED) December 31, 2022 Previously Reported Adjustments Restated Assets Current assets: Cash $ 328,869 $ — $ 328,869 Prepayment 6,025 — 6,025 Total Current Assets 334,894 — 334,894 Investments held in Trust Account 34,344,102 109,941 34,454,043 Total Assets $ 34,678,996 $ 109,941 $ 34,788,937 Liabilities, Temporary Equity, and Stockholders’ Deficit Current liabilities: Accrual and other payable $ 36,307 $ — $ 36,307 Amount due to a related party 150,000 — 150,000 Promissory note - related party Total Current Liabilities 186,307 — 186,307 Deferred underwriting fee payable 1,615,000 — 1,615,000 Total Liabilities 1,801,307 — 1,801,307 Commitments and Contingencies - - - Ordinary shares subject to possible redemption, 3,356,406 5,750,000 34,344,102 109,941 34,454,043 Stockholders’ Deficit Ordinary shares, $ 0.0001 500,000,000 1,727,000 3,356,406 172 — 172 Accumulated deficit (1,466,585 ) — (1,466,585 ) Total Stockholders’ Deficit (1,466,413 ) — (1,466,413 ) Total Liabilities, Temporary Equity, and Stockholders’ Deficit $ 34,678,996 $ 109,941 $ 34,788,937 HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (AUDITED) Previously Reported Adjustments Restated For the Year Ended December 31, 2022 Previously Reported Adjustments Restated General and administrative expenses $ (553,943 ) $ — $ (553,943 ) Other income: Dividend income earned in investments held in Trust Account 506,602 109,941 616,543 Interest income 607 — 607 Other income Total other income 507,209 109,941 617,150 Net (loss) income $ (46,734 ) $ 109,941 $ 63,207 Other comprehensive loss: Unrealized gain on available-for-sale securities 223,878 — 223,878 Reclassification of realized gain on available-for-sale securities, net to net income (224,202 ) — (224,202 ) Comprehensive income (loss) $ (47,058 ) $ 109,941 $ 62,883 Basic and diluted weighted average shares outstanding, common stock subject to possible redemption 5,087,663 — 5,087,663 Basic and diluted net income per share, common stock subject to possible redemption $ 0.46 $ 0.02 $ 0.48 Basic and diluted weighted average shares outstanding, non-redeemable common stock 1,727,000 — 1,727,000 Basic and diluted net loss per share, non-redeemable common stock $ (1.39 ) $ — $ (1.39 ) HHG CAPITAL CORPORATION RESTATED STATEMENT OF CASH FLOWS (AUDITED) Previously Reported Adjustments Restated For the Year Ended December 31, 2022 Previously Reported Adjustments Restated Cash Flows from Operating Activities: Net (loss) income $ (46,734 ) $ 109,941 $ 63,207 Adjustments to reconcile net income (loss) to net cash used in operating activities: Dividend income earned in investments held in Trust Account (506,602 ) (109,941 ) (616,543 ) Waiver of amount due to a related party Changes in operating assets and liabilities: Increase in prepayment (1,941 ) — (1,941 ) Increase in accrual and other payable 21,049 — 21,049 Amount due to a related party — 120,000 120,000 Net cash used in operating activities (534,228 ) 120,000 (414,228 ) Cash Flows from Investing Activities: Withdraw of investment in Trust Account 24,274,780 — 24,274,780 Proceeds deposited in Trust Account (36,321 ) (36,321 ) Net cash provided by investing activities 24,238,459 — 24,238,459 Cash Flows from Financing Activities: Common stock redemption (24,274,780 ) — (24,274,780 ) Repayment to a related party 119,550 (120,000 ) (450 ) Proceeds from issuance of promissory note Net cash used in financing activities (24,155,230 ) (120,000 ) (24,275,230 ) Net Change in Cash (450,999 ) — (450,999 ) Cash, Beginning of the Year 779,868 — 779,868 Cash, End of the Year $ 328,869 $ — $ 328,869 Supplemental Disclosure of Non-cash Financing Activities Accretion of carrying value to redemption value of redeemable ordinary shares $ (9,425,784 ) $ (109,941 ) $ (9,535,725 ) HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED BALANCE SHEET (UNAUDITED) March 31, 2023 Previously Reported Adjustments Restated Assets Current assets: Cash $ 193,927 $ — $ 193,927 Prepayment 60,853 — 60,853 Total Current Assets 254,780 — 254,780 Investments held in Trust Account 34,714,871 132,143 34,847,014 Total Assets $ 34,969,651 $ 132,143 $ 35,101,794 Liabilities, Temporary Equity, and Stockholders’ Deficit Current liabilities: Accrual and other payable $ 32,671 $ — $ 32,671 Amount due to a related party 180,000 — 180,000 Total Current Liabilities 212,671 — 212,671 Deferred underwriting fee payable 1,615,000 — 1,615,000 Total Liabilities 1,827,671 — 1,827,671 Commitments and Contingencies - - - Ordinary shares subject to possible redemption, 3,356,406 34,714,871 132,143 34,847,014 Stockholders’ Deficit Ordinary shares, $ 0.0001 500,000,000 1,727,000 3,356,406 172 — 172 Accumulated deficit (1,573,063 ) — (1,573,063 ) Total Stockholders’ Deficit (1,572,891 ) — (1,572,891 ) Total Liabilities, Temporary Equity, and Stockholders’ Deficit $ 34,969,651 $ 132,143 $ 35,101,794 HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) Previously Reported Adjustments Restated Three Months Ended March 31, 2023 Previously Reported Adjustments Restated General and administrative expenses $ (82,045 ) $ — $ (82,045 ) Other income: Dividend income earned in investments held in Trust Account 343,529 22,202 365,731 Interest income 2,807 — 2,807 Total other income 346,336 22,202 368,538 Net income $ 264,291 $ 22,202 $ 286,493 Other comprehensive loss: Unrealized gain on available-for-sale securities — — — Reclassification of realized gain on available-for-sale securities, net to net income — — — Comprehensive income 264,291 22,202 286,493 Basic and diluted weighted average shares outstanding, common stock subject to possible redemption 3,356,406 — 3,356,406 Basic and diluted net income per share, common stock subject to possible redemption $ 0.09 $ 0.01 $ 0.10 Basic and diluted weighted average shares outstanding, non-redeemable common stock 1,727,000 — 1,727,000 Basic and diluted net loss per share, non-redeemable common stock $ (0.02 ) $ — $ (0.02 ) HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) Previously Reported Adjustments Restated For the Three Months Ended March 31, 2023 Previously Reported Adjustments Restated Cash Flows from Operating Activities: Net income $ 264,291 $ 22,202 $ 286,493 Adjustments to reconcile net income (loss) to net cash used in operating activities: Dividend income earned in investments held in Trust Account (343,529 ) (22,202 ) (365,731 ) Changes in operating assets and liabilities: Decrease in prepayment (54,828 ) — (54,828 ) Decrease in accrual and other payable (3,636 ) — (3,636 ) Amount due to a related party — 30,000 30,000 Net cash used in operating activities (137,702 ) 30,000 (107,702 ) Cash Flows from Investing Activities: Proceeds deposited in Trust Account (27,240 ) — (27,240 ) Net cash used in investing activities (27,240 ) — (27,240 ) Cash Flows from Financing Activities: Advance from a related party 30,000 (30,000 ) — Net cash provided by financing activities 30,000 (30,000 ) — Net Change in Cash (134,942 ) — (134,942 ) Cash, Beginning of the period 328,869 — 328,869 Cash, End of the period $ 193,927 $ — $ 193,927 Supplemental Disclosure of Non-cash Financing Activities Accretion of carrying value to redemption value of redeemable ordinary shares $ 370,769 $ 22,202 $ 392,971 HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED BALANCE SHEET (UNAUDITED) June 30, 2023 Previously Reported Adjustments Restated Assets Current assets: Cash $ 39,384 $ — $ 39,384 Prepayment 39,305 — 39,305 Total Current Assets 78,689 — 78,689 Investments held in Trust Account 35,143,815 146,094 35,289,909 Total Assets $ 35,222,504 $ 146,094 $ 35,368,598 Liabilities, Temporary Equity, and Stockholders’ Deficit Current liabilities: Accrual and other payable $ 57,536 $ — $ 57,536 Amount due to a related party 210,000 — 210,000 Total Current Liabilities 267,536 — 267,536 Deferred underwriting fee payable 1,615,000 — 1,615,000 Total Liabilities 1,882,536 — 1,882,536 Commitments and Contingencies - - - Ordinary shares subject to possible redemption, 3,356,406 35,143,815 146,094 35,289,909 Stockholders’ Deficit Ordinary shares, $ 0.0001 500,000,000 1,727,000 3,356,406 172 — 172 Accumulated deficit (1,804,019 ) — (1,804,019 ) Total Stockholders’ Deficit (1,803,847 ) — (1,803,847 ) Total Liabilities, Temporary Equity, and Stockholders’ Deficit $ 35,222,504 $ 146,094 $ 35,368,598 HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) Previously Reported Adjustments Restated Three Months Ended June 30, 2023 Previously Reported Adjustments Restated General and administrative expenses $ (204,379 ) $ — $ (204,379 ) Other income: Dividend income earned in investments held in Trust Account 401,703 13,951 415,654 Interest income 664 — 664 Total other income 402,367 13,951 416,318 Net income $ 197,988 $ 13,951 $ 211,939 Basic and diluted weighted average shares outstanding, common stock subject to possible redemption 3,356,406 — 3,356,406 Basic and diluted net income per share, common stock subject to possible redemption $ 0.08 $ 0.01 $ 0.09 Basic and diluted weighted average shares outstanding, non-redeemable common stock 1,727,000 — 1,727,000 Basic and diluted net loss per share, non-redeemable common stock $ (0.05 ) $ — $ (0.05 ) HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) Previously Reported Adjustments Restated Six Months Ended June 30, 2023 Previously Reported Adjustments Restated General and administrative expenses $ (286,424 ) $ — $ (286,424 ) Other income: Dividend income earned in investments held in Trust Account 745,232 36,153 781,385 Interest income 3,471 — 3,471 Total other income 748,703 36,153 784,856 Net income $ 462,279 $ 36,153 $ 498,432 Basic and diluted weighted average shares outstanding, common stock subject to possible redemption 3,356,406 — 3,356,406 Basic and diluted net income per share, common stock subject to possible redemption $ 0.17 $ 0.01 $ 0.18 Basic and diluted weighted average shares outstanding, non-redeemable common stock 1,727,000 — 1,727,000 Basic and diluted net loss per share, non-redeemable common stock $ (0.07 ) $ — $ (0.07 ) HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) Previously Reported Adjustments Restated For the Six Months Ended June 30, 2023 Previously Reported Adjustments Restated Cash Flows from Operating Activities: Net income $ 462,279 $ 36,153 $ 498,432 Adjustments to reconcile net income (loss) to net cash used in operating activities: Dividend income earned in investments held in Trust Account (745,232 ) (36,153 ) (781,385 ) Changes in operating assets and liabilities: Increase in prepayment (33,280 ) — (33,280 ) Increase in accrual and other payable 21,229 — 21,229 Amount due to a related party — 60,000 60,000 Net cash used in operating activities (295,004 ) 60,000 (235,004 ) Cash Flows from Investing Activities: Proceeds deposited in Trust Account (54,481 ) — (54,481 ) Net cash used in investing activities (54,481 ) — (54,481 ) Cash Flows from Financing Activities: Advance from a related party 60,000 (60,000 ) — Net cash provided by financing activities 60,000 (60,000 ) — Net Change in Cash (289,485 ) — (289,485 ) Cash, Beginning of the period 328,869 — 328,869 Cash, End of the period $ 39,384 $ — $ 39,384 Supplemental Disclosure of Non-cash Financing Activities Accretion of carrying value to redemption value $ 799,713 $ 36,153 $ 835,866 HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED BALANCE SHEET (UNAUDITED) September 30, 2023 Previously Reported Adjustments Restated Assets Current assets: Cash $ 6,546 $ — $ 6,546 Prepayment 19,256 — 19,256 Total Current Assets 25,802 — 25,802 Investments held in Trust Account 35,262,118 152,310 35,414,428 Total Assets $ 35,287,920 $ 152,310 $ 35,440,230 Liabilities, Temporary Equity, and Stockholders’ Deficit Current liabilities: Accrual and other payable $ 162,225 $ — $ 162,225 Promissory note - related party 40,000 — 40,000 Total Current Liabilities 202,225 — 202,225 Deferred underwriting fee payable 1,615,000 — 1,615,000 Total Liabilities 1,817,225 — 1,817,225 Commitments and Contingencies - - - Ordinary shares subject to possible redemption, 3,356,406 35,262,118 152,310 35,414,428 Stockholders’ Deficit Ordinary shares, $ 0.0001 500,000,000 1,727,000 3,356,406 172 — 172 Accumulated deficit (1,791,595 ) — (1,791,595 ) Total Stockholders’ Deficit (1,791,423 ) — (1,791,423 ) Total Liabilities, Temporary Equity, and Stockholders’ Deficit $ 35,287,920 $ 152,310 $ 35,440,230 HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) Previously Reported Adjustments Restated Three Months Ended September 30, 2023 Previously Reported Adjustments Restated General and administrative expenses $ (171,430 ) $ — $ (171,430 ) Other income: Dividend income earned in investments held in Trust Account 453,381 6,216 459,597 Other income 210,000 210,000 Total other income 663,381 6,216 669,597 Net income $ 491,951 $ 6,216 $ 498,167 Basic and diluted weighted average shares outstanding, common stock subject to possible redemption 3,353,550 — 3,353,550 Basic and diluted net income per share, common stock subject to possible redemption $ 0.15 $ — $ 0.15 Basic and diluted weighted average shares outstanding, non-redeemable common stock 1,727,000 — 1,727,000 Basic and diluted net loss per share, non-redeemable common stock $ 0.00 $ — $ 0.00 HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) Previously Reported Adjustments Restated Nine Months Ended September 30, 2023 Previously Reported Adjustments Restated General and administrative expenses $ (457,854 ) $ — $ (457,854 ) Other income: Dividend income earned in investments held in Trust Account 1,198,613 42,369 1,240,982 Interest income 3,471 — 3,471 Other income 210,000 — 210,000 Total other income 1,412,084 42,369 1,454,453 Net income $ 954,230 $ 42,369 $ 996,599 Basic and diluted weighted average shares outstanding, common stock subject to possible redemption 3,353,444 — 3,353,550 Basic and diluted net income per share, common stock subject to possible redemption $ 0.32 $ 0.01 $ 0.33 Basic and diluted weighted average shares outstanding, non-redeemable common stock 1,727,000 — 1,727,000 Basic and diluted net loss per share, non-redeemable common stock $ (0.06 ) $ — $ (0.06 ) HHG CAPITAL CORPORATION RESTATED UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) Previously Reported Adjustments Restated For the Nine Months Ended September 30, 2023 Previously Reported Adjustments Restated Cash Flows from Operating Activities: Net income $ 954,230 $ 42,369 $ 996,599 Adjustments to reconcile net income (loss) to net cash used in operating activities: Dividend income earned in investments held in Trust Account (1,198,613 ) (42,369 ) (1,240,982 ) Waiver of amount due to a related party (210,000 ) — (210,000 ) Changes in operating assets and liabilities: Increase in prepayment (13,231 ) — (13,231 ) Increase in accrual and other payable 125,918 — 125,918 Amount due to a related party 60,000 — 60,000 Net cash used in operating activities (281,696 ) — (281,696 ) Cash Flows from Investing Activities: Proceeds deposited in Trust Account (80,627 ) — (80,627 ) Withdraw of investments in Trust Account 361,224 — 361,224 Net cash used in investing activities 280,597 — 280,597 Cash Flows from Financing Activities: Proceeds from issuance of promissory note 40,000 — 40,000 Redemption of ordinary shares (361,224 ) — (361,224 ) Net cash provided by financing activities (321,224 ) — (321,224 ) Net Change in Cash (322,323 ) — (322,323 ) Cash, Beginning of the period 328,869 — 328,869 Cash, End of the period $ 6,546 $ — $ 6,546 Supplemental Disclosure of Non-cash Financing Activities Accretion of carrying value to redemption value of redeemable ordinary shares $ (1,279,240 ) $ (42,369 ) $ (1,321,609 ) |