Noncontrolling Interests and Loss Per Share | Noncontrolling Interests and Loss Per Share Noncontrolling Interests Following the Transaction, holders of Class A common stock own direct controlling interests in the results of the combined entity, while the Legacy NuScale Equityholders own an economic interest in NuScale LLC, shown as noncontrolling interests (“NCI”) in equity in NuScale Corp’s condensed consolidated financial statements. The indirect economic interests are held by Legacy NuScale Equityholders in the form of NuScale LLC Class B Units. The following table summarizes the economic interests of NuScale Corp between the holders of Class A common stock and indirect economic interests held by NuScale LLC Class B unitholders. As of and for the Three Months Ended September 30, As of and for the Nine Months Ended September 30, Noncontrolling Interests 2024 2023 2024 2023 NuScale Corp Class A common stock Beginning of period 92,486,358 74,045,206 76,895,166 69,353,019 Exchange of combined interests for Class A common stock 198,335 163,497 210,632 2,534,302 Issuance of Class A common stock 2,964,586 822,332 15,661,580 3,143,714 Exercise of options, warrants and vested RSUs 2,244,605 1,385,623 5,126,506 1,385,623 End of period 97,893,884 76,416,658 97,893,884 76,416,658 NuScale LLC Class B Units (NCI) Beginning of period 154,464,735 154,720,015 154,477,032 157,090,820 Exchange of combined interests for Class A common stock (198,335) (163,497) (210,632) (2,534,302) End of period 154,266,400 154,556,518 154,266,400 154,556,518 Total Beginning of period 246,951,093 228,765,221 231,372,198 226,443,839 Issuance of Class A common stock 2,964,586 822,332 15,661,580 3,143,714 Exercise of options, warrants and vested RSUs 2,244,605 1,385,623 5,126,506 1,385,623 End of period 252,160,284 230,973,176 252,160,284 230,973,176 Ownership Percentage NuScale Corp Class A common stock Beginning of period 37.5 % 32.4 % 33.2 % 30.6 % End of period 38.8 % 33.1 % 38.8 % 33.1 % NuScale LLC Class B Units (NCI) Beginning of period 62.5 % 67.6 % 66.8 % 69.4 % End of period 61.2 % 66.9 % 61.2 % 66.9 % The NCI may decrease according to the number of shares of Class B common stock and NuScale LLC Class B units that are exchanged for shares of Class A common stock or, in certain circumstances including at the election of NuScale Corp, cash in an amount equal to the fair value of Class A common stock received in a contemporaneous equity issuance. After each exchange, NuScale LLC equity attributable to NuScale Corp is rebalanced to reflect the change in ownership percentage, which is calculated above based on Class B units and Class A shares, as a percentage of Combined interests. Loss Per Share Basic loss per share is based on the average number of shares of Class A common stock outstanding during the period. Diluted loss per share is based on the average number of shares of Class A common stock used for the basic earnings per share calculation, adjusted for the dilutive effect of RSUs, Stock Options and Warrants using the “treasury stock” method and for all other interests that convert into potential shares of Class A common stock, if any, using the “if converted” method. Net loss attributable to Class A common stockholders for diluted loss per share is adjusted for the Company’s share of NuScale LLC’s net loss, net of NuScale Corp taxes, after giving effect to all other interests that convert into potential shares of Class A common stock, to the extent it is dilutive. In addition, net loss attributable to Class A common stockholders for diluted loss per share is adjusted for the after-tax impact of changes to the fair value of derivative liabilities, to the extent the Company’s Warrants are dilutive. The following table sets forth the computation of basic and diluted net loss per share of Class A common stock. Class B common stock represents a right to cast one vote per share at the NuScale Corp level, and carries no economic rights, including rights to dividends or distributions upon liquidation, and as a result, is not considered a participating security for basic and diluted loss per share. As such, basic and diluted loss per share of Class B common stock has not been presented. As of and for the Three Months Ended September 30, As of and for the Nine Months Ended September 30, (in thousands, except share and per share amounts) 2024 2023 2024 2023 Net loss attributable to Class A common stockholders $ (17,459) $ (19,122) $ (61,648) $ (39,607) Weighted-average shares for basic and diluted loss per share 95,197,500 74,836,884 88,137,939 72,235,763 Basic and Diluted loss per share of Class A common stock $ (0.18) $ (0.26) $ (0.70) $ (0.55) Anti-dilutive securities excluded from shares outstanding: Shares of Class B common stock 154,266,400 154,556,518 154,266,400 154,556,518 Stock options 7,684,894 9,606,510 7,684,894 9,606,510 Warrants 18,455,747 18,458,701 18,455,747 18,458,701 Time-based RSUs 5,296,625 3,335,535 5,296,625 3,335,535 Total 185,703,666 185,957,264 185,703,666 185,957,264 During the three months ended September 30, 2024, the ATM Program generated gross proceeds of $32,001 and net proceeds of $31,201, while for the nine months ended September 30, 2024 the ATM Program generated gross and net proceeds of $106,503 and $103,840, respectively. During the three and nine months ended September 30, 2023, the ATM Program generated gross and net proceeds of $8,337 and $7,867, respectively. As of September 30, 2024, we have 2,601,042 shares of Class A common stock authorized and available under the ATM Program at an aggregate sales price of up to $33,141. During the three and nine months ended September 30, 2024, the Company issued and sold shares of Class A common stock in the amount of 2,964,586 and 15,661,580, respectively, at a weighted average price of $10.79 and $6.80 per share, respectively, while during the three and nine months ended September 30, 2023, NuScale issued and sold 1,385,623 shares of Class A common stock, with a weighted average price of $6.02. Subsequent to September 30, 2024, the Company issued and sold 2,601,042 shares of Class A common stock under the ATM Program for the gross and net proceeds of $32,451 and $31,639, respectively. |