LOANS RECEIVABLE, NET | LOANS RECEIVABLE, NET Loans receivable are summarized as follows: (In thousands) December 31, December 31, Commercial and industrial $ 677,192 $ 474,342 Multifamily 947,177 976,380 Commercial real estate 372,736 421,947 Construction and land development 56,087 62,271 Total commercial portfolio 2,053,192 1,934,940 Residential real estate lending 1,238,697 1,366,473 Consumer and other 190,676 163,077 Total retail portfolio 1,429,373 1,529,550 3,482,565 3,464,490 Net deferred loan origination costs (fees) 6,330 8,124 3,488,895 3,472,614 Allowance for loan losses (41,589) (33,847) $ 3,447,306 $ 3,438,767 The Bank had $11.2 million and $2.3 million in residential 1-4 family mortgages held for sale at December 31, 2020 and December 31, 2019, respectively. As of December 31, 2020, the Bank participated at par in $51.3 million of PPP loans originated by various third parties. These are purchased participation loans that are included in commercial and industrial loans above, and have no related allowance. The following table presents information regarding the quality of the Bank’s loans as of December 31, 2020: (In thousands) 30-89 Days Non- 90 Days or Total Past Current Current Total Loans Commercial and industrial $ — $ 12,444 $ 1,404 $ 13,848 $ — $ 663,344 $ 677,192 Multifamily 3,590 9,575 — 13,165 — 934,012 947,177 Commercial real estate 10,574 3,433 — 14,007 — 358,729 372,736 Construction and land development 9,974 11,184 — 21,158 — 34,929 56,087 Total commercial portfolio 24,138 36,636 1,404 62,178 — 1,991,014 2,053,192 Residential real estate lending 19,526 23,280 — 42,806 376 1,195,515 1,238,697 Consumer and other 1,015 632 — 1,647 — 189,029 190,676 Total retail portfolio 20,541 23,912 — 44,453 376 1,384,544 1,429,373 $ 44,679 $ 60,548 $ 1,404 $ 106,631 $ 376 $ 3,375,558 $ 3,482,565 The following table presents information regarding the quality of the Bank’s loans as of December 31, 2019: (In thousands) 30-89 Days Non- 90 Days or Total Past Current Current Total Loans Commercial and industrial $ 3,970 $ 781 $ 22 $ 4,773 $ 14,783 $ 454,786 $ 474,342 Multifamily — — — — — 976,380 976,380 Commercial real estate 1,020 3,693 — 4,713 — 417,234 421,947 Construction and land development 2,635 3,652 — 6,287 — 55,984 62,271 Total commercial portfolio 7,625 8,126 22 15,773 14,783 1,904,384 1,934,940 Residential real estate lending 17,817 7,384 424 25,625 390 1,340,458 1,366,473 Consumer and other 1,782 328 — 2,110 — 160,967 163,077 Total retail portfolio 19,599 7,712 424 27,735 390 1,501,425 1,529,550 $ 27,224 $ 15,838 $ 446 $ 43,508 $ 15,173 $ 3,405,809 $ 3,464,490 In general, a modification or restructuring of a loan constitutes a troubled debt restructuring ("TDR") if the Bank grants a concession to a borrower experiencing financial difficulty. Loans modified as TDRs are placed on non-accrual status until the Bank determines that future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate performance according to the restructured terms for a period of at least six months. The Bank’s TDRs primarily involve rate reductions, forbearance of arrears or extension of maturity. TDRs are included in total impaired loans as of the respective date. For a loan modification to be considered a TDR in accordance with ASC 310-40, both of the following conditions must be met: the borrower is experiencing financial difficulty, and the creditor has granted a concession (except for an “insignificant delay in payment”, defined as 6 months or less). On March 22, 2020, federal banking regulators issued an interagency statement that included guidance on their approach for the accounting of loan modifications in light of the economic impact of the COVID-19 pandemic. The guidance interprets current accounting standards and indicates that a lender can conclude that a borrower is not experiencing financial difficulty if short-term modifications are made in response to COVID-19, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant related to the loans in which the borrower is less than 30 days past due on its contractual payments at the time a modification program is implemented. The agencies confirmed in working with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES” Act) was enacted to help the nation’s economy recover from the COVID-19 pandemic. The CARES Act provides $2.2 trillion of economy-wide financial stimulus in the form of financial aid to individuals, businesses, nonprofit entities, states, and municipalities. Under Section 4022 of the CARES Act, a borrower with a federally backed mortgage loan that is experiencing a financial hardship due to COVID-19 may request a forbearance (i.e., payment deferral), regardless of delinquency status, for up to 180 days, which may be extended for an additional 180 days at the borrower’s request. Such relief will be available until the earlier of January 1, 2022 (this date was updated from December 31, 2020 after the Consolidated Appropriations Act, 2021 was enacted on December 27, 2020) and 60 days from the date of termination of the national emergency declaration. During this period, no fees, penalties, or interest beyond those scheduled or calculated as if the borrower had made all contractual payments on time and in full will accrue. In addition, Section 4013 of the CARES Act provides temporary relief from the accounting and reporting requirements for TDRs regarding certain loan modifications related to COVID-19. Specifically, the CARES Act provides that a financial institution may elect to suspend the requirements under GAAP for certain loan modifications that would otherwise be categorized as a TDR. Modifications that qualify for this exception include a forbearance arrangement, an interest rate modification, a repayment plan, or any other similar arrangement that defers or delays the payment of principal or interest, that occurs for a loan that was not more than 30 days past due as of December 31, 2019. As of December 31, 2020, the Bank had $41.0 million of loan balances that were either on a COVID-19 related payment deferral or in the process of receiving a payment deferral. Of these loans, $33.0 million in loans are receiving deferrals of principal and interest, $4.7 million are receiving a deferral of principal only, and $3.6 million are receiving a deferral of interest only. The following table presents information regarding the Bank’s COVID-19 related loan deferrals as of December 31, 2020: Portfolio Balance Outstanding Balance in Deferral Balance in Process of Deferral Total Deferred Loans Total Deferrals as % of Portfolio (In thousands, rounded) Commercial and industrial $ 677,000 $ 4,000 $ — $ 4,000 0.6% Multifamily 947,000 15,000 — 15,000 1.6% Commercial real estate, construction and land development 429,000 2,000 — 2,000 0.5% Total commercial portfolio 2,053,000 21,000 — 21,000 1.0% Residential real estate lending 1,239,000 18,000 — 18,000 1.5% Consumer and other 191,000 2,000 — 2,000 1.0% Total retail portfolio 1,430,000 20,000 — 20,000 1.4% Totals $ 3,483,000 $ 41,000 $ — $ 41,000 1.2% December 31, 2020 December 31, 2019 (In thousands) Accruing Non- Total Accruing Non- Total Commercial and industrial $ 1,648 $ 12,116 $ 13,764 $ 8,984 $ 14,783 $ 23,767 Commercial real estate — 3,433 3,433 5,114 3,693 8,807 Construction and land development — 2,682 2,682 — 3,652 3,652 Residential real estate lending 17,905 2,654 20,559 20,269 2,891 23,160 $ 19,553 $ 20,885 $ 40,438 $ 34,367 $ 25,019 $ 59,386 The financial effects of TDRs granted for the twelve months ended December 31, 2020 are as: Weighted Average Interest Rate (In thousands) Number Recorded Pre-Modification Post-Modification Charge-off Commercial and industrial 4 $ 2,109 5.76 % 5.76 % $ — Commercial real estate — — — % — % — Construction and land development — — — % — % — Residential real estate lending 3 992 5.92 % 3.96 % 18 7 $ 3,101 5.81 % 5.18 % $ 18 During the twelve months ended December 31, 2020 there were four residential 1-4 family 1 st mortgage TDR loans in the amount of $0.7 million that re-defaulted, out of which none were again modified as a TDR. The financial effects of TDRs granted for the twelve months ended December 31, 2019 are as follows: Weighted Average Interest Rate (In thousands) Number Recorded Pre-Modification Post-Modification Charge-off Commercial and industrial 3 $ 22,131 5.86 % 5.86 % $ — Commercial real estate 1 3,693 8.54 % 6.54 % — Construction and land development 1 3,652 6.50 % 8.00 % — Residential real estate lending 1 221 6.00 % 4.50 % — 6 $ 29,697 6.27 % 6.20 % $ — During the twelve months ended December 31, 2019 there were four residential 1-4 family 1 st mortgage TDR loans in the amount of $1.2 million that re-defaulted, out of which none were again modified as a TDR. The following tables summarize the Bank’s loan portfolio by credit quality indicator as of December 31, 2020: (In thousands) Pass Special Mention Substandard Doubtful Total Commercial and industrial $ 627,553 $ 16,407 $ 32,770 $ 462 $ 677,192 Multifamily 775,605 138,090 33,482 — 947,177 Commercial real estate 276,712 41,420 54,604 — 372,736 Construction and land development 28,967 15,936 11,184 — 56,087 Residential real estate lending 1,215,417 — 23,280 — 1,238,697 Consumer and other 190,044 — 632 — 190,676 Total loans $ 3,114,298 $ 211,853 $ 155,952 $ 462 $ 3,482,565 The following tables summarize the Bank’s loan portfolio by credit quality indicator as of December 31, 2019: (In thousands) Pass Special Mention Substandard Doubtful Total Commercial and industrial $ 427,279 $ 14,445 $ 32,151 $ 467 $ 474,342 Multifamily $ 976,380 $ — $ — $ — $ 976,380 Commercial real estate $ 418,254 $ — $ 3,693 $ — $ 421,947 Construction and land development $ 58,619 $ — $ 3,652 $ — $ 62,271 Residential real estate lending $ 1,359,089 $ — $ 7,384 $ — $ 1,366,473 Consumer and other $ 162,749 $ — $ 328 $ — $ 163,077 Total loans $ 3,402,370 $ 14,445 $ 47,208 $ 467 $ 3,464,490 The above classifications follow regulatory guidelines and can be generally described as follows: • pass loans are of satisfactory quality • special mention loans have a potential weakness or risk that may result in the deterioration of future repayment • substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged (these loans have a well-defined weakness and there is a distinct possibility that the Bank will sustain some loss) • doubtful loans, based on existing circumstances, have weaknesses that make collection or liquidation in full highly questionable and improbable In addition, residential loans are classified utilizing an inter-agency methodology that incorporates the extent of delinquency. Assigned risk rating grades are continuously updated as new information is obtained. The following table provides information regarding the methods used to evaluate the Bank’s loan portfolio for impairment by portfolio, and the Bank’s allowance by portfolio based upon the method of evaluating loan impairment as of December 31, 2020: (In thousands) Commercial and Industrial Multifamily Commercial Real Estate Construction and Land Development Residential Real Estate Lending Consumer and Other Total Loans: Individually evaluated for impairment $ 14,706 $ 9,575 $ 3,433 $ 11,184 $ 41,579 $ — $ 80,477 Collectively evaluated for impairment 662,486 937,602 369,303 44,903 $ 1,197,118 $ 190,676 $ 3,402,088 Total loans $ 677,192 $ 947,177 $ 372,736 $ 56,087 $ 1,238,697 $ 190,676 $ 3,482,565 Allowance for loan losses: Individually evaluated for impairment $ 3,118 $ 1,933 $ — $ — $ 1,187 $ — $ 6,238 Collectively evaluated for impairment 5,947 8,391 6,213 2,077 $ 11,143 $ 1,580 $ 35,351 Total allowance for loan losses $ 9,065 $ 10,324 $ 6,213 $ 2,077 $ 12,330 $ 1,580 $ 41,589 The following table provides information regarding the methods used to evaluate the Bank’s loan portfolio for impairment by portfolio, and the Bank’s allowance by portfolio based upon the method of evaluating loan impairment as of as of December 31, 2019: (In thousands) Commercial and Industrial Multifamily Commercial Real Estate Construction and Land Development Residential Real Estate Lending Consumer and Other Total Loans: Individually evaluated for impairment $ 24,870 $ — $ 8,807 $ 3,652 $ 28,043 $ — $ 65,372 Collectively evaluated for impairment 449,472 976,380 413,140 58,619 $ 1,338,430 $ 163,077 $ 3,399,118 Total loans $ 474,342 $ 976,380 $ 421,947 $ 62,271 $ 1,366,473 $ 163,077 $ 3,464,490 Allowance for loan losses: Individually evaluated for impairment $ 6,144 $ — $ — $ — $ 1,325 $ — $ 7,469 Collectively evaluated for impairment 4,982 5,210 2,492 808 $ 12,824 $ 62 $ 26,378 Total allowance for loan losses $ 11,126 $ 5,210 $ 2,492 $ 808 $ 14,149 $ 62 $ 33,847 The activities in the allowance by portfolio for the year ended December 31, 2020 are as follows: (In thousands) Commercial and Industrial Multifamily Commercial Real Estate Construction and Land Development Residential Real Estate Lending Consumer and Other Total Allowance for loan losses: Beginning balance $ 11,126 $ 5,210 $ 2,492 $ 808 $ 14,149 $ 62 $ 33,847 Provision for (recovery of) loan losses 9,175 5,114 7,508 2,238 (2,302) 3,058 24,791 Charge-offs (11,293) — (3,787) (970) (492) (1,691) (18,233) Recoveries 57 — — 1 975 151 1,184 Ending Balance $ 9,065 $ 10,324 $ 6,213 $ 2,077 $ 12,330 $ 1,580 $ 41,589 The activities in the allowance by portfolio for the year ended December 31, 2019 are as follows: (In thousands) Commercial and Industrial Multifamily Commercial Real Estate Construction and Land Development Residential Real Estate Lending Consumer and Other Total Allowance for loan losses: Beginning balance $ 16,046 $ 4,736 $ 2,573 $ 1,089 $ 11,987 $ 764 $ 37,195 Provision for (recovery of) loan losses 2,620 474 (81) (281) 1,251 (146) 3,837 Charge-offs (9,236) — — — (683) (710) (10,629) Recoveries 1,696 — — — 1,594 154 3,444 Ending Balance $ 11,126 $ 5,210 $ 2,492 $ 808 $ 14,149 $ 62 $ 33,847 The activities in the allowance by portfolio for the year ended December 31, 2018 are as follows: (In thousands) Commercial and Industrial Multifamily Commercial Real Estate Construction and Land Development Residential Real Estate Lending Consumer and Other Total Allowance for loan losses: Beginning balance $ 15,455 $ 5,280 $ 3,377 $ 188 $ 11,265 $ 400 $ 35,965 Provision for (recovery of) loan losses 570 (544) (804) 901 (950) 567 $ (260) Charge-offs (33) — — — (791) (378) $ (1,202) Recoveries 54 — — — 2,463 175 $ 2,692 Ending Balance $ 16,046 $ 4,736 $ 2,573 $ 1,089 $ 11,987 $ 764 $ 37,195 The following is additional information regarding the Bank’s individually impaired loans and the allowance related to such loans as of December 31, 2020 and 2019: December 31, 2020 (In thousands) Recorded Average Unpaid Related Loans without a related allowance: Residential real estate lending $ 20,824 $ 12,660 $ 20,898 $ — Construction and land development 11,184 7,418 12,204 — Commercial real estate 3,433 6,120 4,023 — 35,441 26,198 37,125 — Loans with a related allowance: Residential real estate lending 20,755 22,151 24,680 1,187 Multifamily 9,575 4,788 9,589 1,933 Commercial and industrial 14,706 19,788 27,210 3,118 45,036 46,727 61,479 6,238 Total individually impaired loans: Residential real estate lending 41,579 34,811 45,578 1,187 Multifamily 9,575 4,788 9,589 1,933 Construction and land development 11,184 7,418 12,204 — Commercial real estate 3,433 6,120 4,023 — Commercial and industrial 14,706 19,788 27,210 3,118 $ 80,477 $ 72,925 $ 98,604 $ 6,238 December 31, 2019 (In thousands) Recorded Average Unpaid Related Loans without a related allowance: Residential real estate lending $ 4,496 $ 4,397 $ 4,558 $ — Construction and land development 3,652 3,652 3,702 — Commercial real estate 8,807 11,921 9,137 — 16,955 19,970 17,397 — Loans with a related allowance: Residential real estate lending 23,547 25,206 27,288 1,325 Commercial and industrial 24,870 18,512 29,534 6,144 48,417 43,718 56,822 7,469 Total individually impaired loans: Residential real estate lending 28,043 29,603 31,846 1,325 Construction and land development 3,652 3,652 3,702 — Commercial real estate 8,807 11,921 9,137 — Commercial and industrial 24,870 18,512 29,534 6,144 $ 65,372 $ 63,688 $ 74,219 $ 7,469 December 31, 2018 (In thousands) Recorded Average Unpaid Related Loans without a related allowance: Residential real estate lending $ 4,297 $ 4,203 $ 5,930 $ — 4,297 4,203 5,930 — Loans with a related allowance: Residential real estate lending 26,864 28,398 30,029 1,487 Commercial real estate mortgages 15,035 10,468 15,096 — Commercial and industrial 12,153 12,361 16,041 8,067 54,052 51,227 61,166 9,554 Total individually impaired loans: Residential real estate lending 31,161 32,601 35,959 1,487 Commercial real estate 15,035 10,468 15,096 — Commercial and industrial 12,153 12,361 16,041 8,067 $ 58,349 $ 55,430 $ 67,096 $ 9,554 As of December 31, 2020 and 2019, mortgage loans with an unpaid principal balance of $1.2 billion and $1.1 billion respectively, are pledged to the FHLBNY to secure outstanding advances and letters of credit. |