Results of Operations
Our entire activity from August 26, 2020 (inception) through January 6, 2021, was in preparation for an initial public offering, and since the consummation of our initial public offering on January 6, 2021 through December 31, 2021, our activity has been limited to the search for a prospective initial business combination. We will not generate any operating revenues until the closing and completion of our initial business combination, at the earliest.
For the year ended December 31, 2021, we had net income of approximately $8.2 million, which consisted of $11.1 million in change in fair value of derivative warrant liabilities, approximately $9,000 in change in fair value of the HS Chronos Working Capital Loan, and approximately $17,000 in interest income from investments held in trust account, partially offset by approximately $2.1 million of general and administrative expenses inclusive of administrative expenses with related party of 240,000, approximately $777,000 of financing costs associated with derivative warrant liabilities, and approximately $1,000 of interest expense on the HS Chronos Working Capital Loan.
For the period from August 26, 2020 (inception) through December 31, 2020, we had a net loss of approximately $36,000, which consisted solely of general and administrative expenses.
Liquidity and Going Concern
As of December 31, 2021, we had approximately $132,000 in cash and working capital of approximately $209,000.
Our liquidity needs up to December 31, 2021 had been satisfied through the payment of $25,000 from our sponsor to cover for certain expenses on behalf of us in exchange for the issuance of the founder shares, and a loan of approximately $280,000 pursuant to such note issued to our sponsor. We fully repaid such note to our sponsor on January 8, 2021. Subsequent to the closing of our initial public offering and Over-Allotment, the proceeds from the consummation of the private placement not held in the trust account have been used to satisfy our liquidity. In addition, in order to fund working capital deficiencies or finance transaction costs in connection with an initial business combination, our sponsor could, but is not obligated to, provide us Working Capital Loans (as defined below).
On November 16, 2021, we entered into an unsecured promissory note, namely, the HS Chronos Working Capital Loan in the principal amount up to $1,500,000 to HS Chronos. Interest accrues on the unpaid principal balance of this HS Chronos Working Capital Loan at the rate of eleven percent (11%) per annum and is repayable in full on the earlier of (i) date on which we consummate the initial business combination or (ii) January 8, 2023. If we do not complete an initial business combination, the HS Chronos Working Capital Loan shall not be repaid and all amounts owed under it will be forgiven except to the extent that we have funds available to it outside of its trust account established in connection with its initial public offering. Upon the consummation of an initial business combination, HS Chronos shall have the option, but not the obligation, to convert the principal balance of the HS Chronos Working Capital Loan, in whole or in part, to warrants of our Company equal to: the portion of the principal amount of the HS Chronos Working Capital Loan being converted divided by $1.00, rounded down to the nearest whole number of warrants. At December 31, 2021, $188,000 was drawn under the HS Chronos Working Capital Loan, presented at fair value of approximately $179,000, leaving approximately $1.3 million of availability.
In addition, in order to fund working capital deficiencies or finance transaction costs in connection with an initial business combination, our sponsor or an affiliate of our sponsor, other initial shareholders, or certain of our officers and directors may, but are not obligated to, loan us funds as may be required (the “Working Capital Loans”). If we complete an initial business combination, we would repay the Working Capital Loans out of the proceeds of the trust account released to us. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the trust account. In the event that an initial business combination does not close, we may use a portion of proceeds held outside the trust account to repay the Working Capital Loans, but no proceeds held in the trust account would be used to repay the Working Capital Loans. The Working Capital Loans would either be repaid upon consummation of an initial business combination, without interest, or, at the lender’s discretion, up to $1.5 million of such Working Capital Loans may be convertible into warrants of the post business combination entity at a price of $1.00 per warrant. The warrants would be identical to the private placement warrants. As of December 31, 2021, there were no other Working Capital Loans other than the HS Chronos Working Capital Loan described above.