- GRI Dashboard
- Financials
- Filings
-
Holdings
-
Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
S-1/A Filing
GRI Bio (GRI) S-1/AIPO registration (amended)
Filed: 16 Nov 20, 5:03pm
| Delaware (State or other jurisdiction of incorporation or organization) | | | 2834 (Primary Standard Industrial Classification Code Number) | | | 82-4369909 (I.R.S. Employer Identification Number) | |
| Faith L. Charles, Esq. Jennifer A. Val, Esq. Kaoru C. Suzuki, Esq. Thompson Hine LLP 335 Madison Avenue, 12th Floor New York, NY 10017-4611 (212) 344-5680 | | | Barry I. Grossman, Esq. Sarah Williams, Esq. Matthew Bernstein, Esq. Ellenoff Grossman & Schole LLP 1345 Avenue of the Americas New York, NY 10105 (212) 370-1300 | |
| Large Accelerated Filer ☐ | | | Accelerated Filer ☐ | |
| Non-Accelerated Filer ☒ | | | Smaller Reporting Company ☒ | |
| | | | Emerging Growth Company ☒ | |
| | ||||||||
Title of Each Class of Securities to be Registered | | | | Proposed Maximum Aggregate Offering Price(1)(3) | | | | Amount of Registration Fee | |
Common Stock, par value $0.0001 per share(2) | | | | $17,250,000 | | | | $1,881.98 | |
| | | Per Share | | | Total | | ||||||
Initial public offering price | | | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(1) | | | | $ | | | | | $ | | | ||
Proceeds to us, before expenses | | | | $ | | | | | $ | | |
| | | Page | | |||
| | | | 1 | | | |
| | | | 6 | | | |
| | | | 8 | | | |
| | | | 10 | | | |
| | | | 49 | | | |
| | | | 51 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 54 | | | |
| | | | 56 | | | |
| | | | 59 | | | |
| | | | 60 | | | |
| | | | 76 | | | |
| | | | 97 | | | |
| | | | 103 | | | |
| | | | 109 | | | |
| | | | 112 | | | |
| | | | 114 | | | |
| | | | 119 | | | |
| | | | 121 | | | |
| | | | 125 | | | |
| | | | 131 | | | |
| | | | 131 | | | |
| | | | 131 | | | |
| | | | F-1 | | |
| | | Period from January 11, 2018 (inception) through December 31 2018 and Year Ended December 31, 2019 | | | Nine Months Ended September 30, | | ||||||||||||||||||
| | | 2019 | | | 2018 | | | 2020 | | | 2019 | | ||||||||||||
| | | | | | | | | | | | | | | (Unaudited) | | |||||||||
| | | (in thousands, except share and per share data) | | |||||||||||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
License revenue – from related party | | | | $ | — | | | | | $ | — | | | | | $ | 100 | | | | | $ | — | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 1,882 | | | | | | 3,513 | | | | | | 2,427 | | | | | | 1,382 | | |
General and administrative | | | | | 1,272 | | | | | | 801 | | | | | | 1,001 | | | | | | 899 | | |
Total operating expenses | | | | | 3,154 | | | | | | 4,314 | | | | | | 3,428 | | | | | | 2,281 | | |
Loss from operations | | | | | (3,154) | | | | | | (4,314) | | | | | | (3,428) | | | | | | (2,281) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of derivative liability | | | | | (113) | | | | | | — | | | | | | — | | | | | | (113) | | |
Interest income (expense), net | | | | | (197) | | | | | | 1 | | | | | | (25) | | | | | | (199) | | |
Net loss | | | | $ | (3,464) | | | | | $ | (4,313) | | | | | $ | (3,353) | | | | | $ | (2,593) | | |
Net loss per share attributable to common stockholders, basic and diluted | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | ||||
Weighted average shares of common stock outstanding, basic and diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
Pro forma net loss per share attributable to common stockholders, basic and diluted (unaudited) | | | | $ | | | | | | | | | | | $ | | | | | | | | | ||
Pro forma weighted average shares of common stock outstanding, basic and diluted (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | December 31, | | | September 30, 2020 | | ||||||||||||
| | | 2019 | | | 2018 | | ||||||||||||
| | | | | | | | | | | | | | | (Unaudited) | | |||
| | | (in thousands) | | |||||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash, cash equivalents and marketable securities | | | | $ | 3,821 | | | | | $ | 613 | | | | | $ | 924 | | |
Working capital (deficit)(1) | | | | $ | 3,114 | | | | | $ | 151 | | | | | $ | (107) | | |
Total assets | | | | $ | 4,276 | | | | | $ | 639 | | | | | $ | 1,607 | | |
Total stockholders’ (deficit) | | | | $ | 3,214 | | | | | $ | 153 | | | | | $ | (24) | | |
| | | Amount | |
Net proceeds to us | | | | |
Use of proceeds: | | | | |
Planned pivotal human abuse liability clinical trial and non-clinical studies for ADAIR | | | | |
Manufacturing of ADAIR, including stability studies | | | | |
Regulatory and additional development costs for ADAIR and ADMIR | | | | |
General working capital and general corporate purposes | | | | |
Total | | | | |
| | | September 30, 2020 | | |||||||||||||||
(In thousands, except share and per share data) | | | Actual | | | Pro Forma | | | Pro Forma As Adjusted(1) | | |||||||||
Cash, cash equivalents and short-term investments | | | | $ | 924 | | | | | $ | | | | | $ | | | ||
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 250,000,000 shares authorized, 180,248,366 shares issued and outstanding, actual; shares authorized, shares issued and outstanding, pro forma; shares authorized, shares issued and outstanding, pro forma as adjusted | | | | | 18 | | | | | | | | | | | | | | |
Additional paid-in capital | | | | | 11,088 | | | | | | | | | | | | | | |
Accumulated deficit | | | | | (11,130) | | | | | | | | | | | | | | |
Total stockholders’ equity | | | | | (24) | | | | | | | | | | | | | | |
Total capitalization | | | | $ | 900 | | | | | $ | | | | | $ | | | |
| Assumed initial public offering price per share | | | | | | | | | | $ | | | |
| Historical net negative tangible book value per share at September 30, 2020, before giving effect to this offering | | | | $ | 0.005 | | | | | | | | |
| Pro forma net tangible book value per share as of September 30, 2020, before giving effect to this offering | | | | | | | | | | | | | |
| Increase in pro forma as adjusted net tangible book value per share attributable to new investors purchasing common stock in this offering | | | | | | | | | | | | | |
| Pro forma as adjusted net tangible book value per share after this offering | | | | | | | | | | | | | |
| Dilution per share to new investors purchasing common stock in this offering | | | | | | | | | | $ | | | |
| | | Shares Purchased | | | Total Consideration | | | Weighted Average Price Per Share | | ||||||||||||||||||
| | | Number | | | Percent | | | Amount | | | Percent | | |||||||||||||||
Existing stockholders | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | |||
New investors participating in this offering | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | 100% | | | | | $ | | | | | | | 100% | | | | | | | | |
| | | Period from January 11, 2018 (inception) through December 31 2018 and Year Ended December 31, 2019 | | | Nine Months Ended September 30, | | ||||||||||||||||||
| | | 2019 | | | 2018 | | | 2020 | | | 2019 | | ||||||||||||
| | | | | | | | | | | | | | | (Unaudited) | | |||||||||
| | | (in thousands, except share and per share data) | | |||||||||||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
License revenue – from related party | | | | $ | — | | | | | $ | — | | | | | $ | 100 | | | | | $ | — | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 1,882 | | | | | | 3,513 | | | | | | 2,427 | | | | | | 1,382 | | |
General and administrative | | | | | 1,272 | | | | | | 801 | | | | | | 1,001 | | | | | | 899 | | |
Total operating expenses | | | | | 3,154 | | | | | | 4,314 | | | | | | 3,428 | | | | | | 2,281 | | |
Loss from operations | | | | | (3,154) | | | | | | (4,314) | | | | | | (3,428) | | | | | | (2,281) | | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of derivative liability | | | | | (113) | | | | | | — | | | | | | — | | | | | | (113) | | |
Interest income (expense), net | | | | | (197) | | | | | | 1 | | | | | | (25) | | | | | | (199) | | |
Net loss | | | | $ | (3,464) | | | | | $ | (4,313) | | | | | $ | (3,353) | | | | | $ | (2,593) | | |
Net loss per share attributable to common stockholders, basic and diluted | | | | $ | | | | | $ | | | | | $ | | | | | $ | | | ||||
Weighted average shares of common stock outstanding, basic and diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
Pro forma net loss per share attributable to common stockholders, basic and diluted (unaudited) | | | | $ | | | | | | | | | | | $ | | | | | | | | | | |
Pro forma weighted average shares of common stock outstanding, basic and diluted (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | December 31, | | | September 30, 2020 | | ||||||||||||
| | | 2019 | | | 2018 | | ||||||||||||
| | | | | | | | | | | | | | | (Unaudited) | | |||
| | | (in thousands) | | |||||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash, cash equivalents and marketable securities | | | | $ | 3,821 | | | | | $ | 613 | | | | | $ | 924 | | |
Working capital (deficit)(1) | | | | $ | 3,114 | | | | | $ | 151 | | | | | $ | (107) | | |
Total assets | | | | $ | 4,276 | | | | | $ | 639 | | | | | $ | 1,607 | | |
Total stockholders’ equity (deficit) | | | | $ | 3,214 | | | | | $ | 153 | | | | | $ | (24) | | |
Grant Date | | | Award type | | | Number of shares subject to awards granted(1) | | | Per share exercise price of awards(1) | | | Fair value per common share on grant date(1) | | | Per share estimated fair value of awards(2) | | ||||||||||||
October 1, 2018 | | | Stock Options | | | | | 4,375,000 | | | | | $ | 0.046 | | | | | $ | 0.046 | | | | | $ | 0.032 | | |
February 5, 2019 | | | Stock Options | | | | | 2,450,000 | | | | | $ | 0.055 | | | | | $ | 0.055 | | | | | $ | 0.040 | | |
October 11, 2019 | | | Stock Options | | | | | 200,000 | | | | | $ | 0.095 | | | | | $ | 0.095 | | | | | $ | 0.063 | | |
January 2, 2020 | | | Stock Options | | | | | 625,000 | | | | | $ | 0.118 | | | | | $ | 0.118 | | | | | $ | 0.081 | | |
May 22, 2020 | | | Stock Options | | | | | 3,000,000 | | | | | $ | 0.118 | | | | | $ | 0.118 | | | | | $ | 0.082 | | |
| | | Three Months Ended September 30, | | | | | | | | |||||||||
| | | 2020 | | | 2019 | | | Change | | |||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development | | | | $ | 733 | | | | | $ | 488 | | | | | $ | 245 | | |
General and administrative | | | | | 300 | | | | | | 304 | | | | | | (4) | | |
Total operating expenses | | | | | 1,033 | | | | | | 792 | | | | | | 241 | | |
Loss from operations | | | | | (1,033) | | | | | | (792) | | | | | | (241) | | |
Change in fair value of derivative liability | | | | | — | | | | | | (28) | | | | | | 28 | | |
Interest expense, net | | | | | (12) | | | | | | (129) | | | | | | 117 | | |
Net loss | | | | $ | (1,045) | | | | | $ | (949) | | | | | $ | (96) | | |
| | | Nine Months Ended September 30, | | | | | | | | |||||||||
| | | 2020 | | | 2019 | | | Change | | |||||||||
License revenue – from related party | | | | $ | 100 | | | | | $ | — | | | | | $ | 100 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 2,427 | | | | | | 1,382 | | | | | | 1,045 | | |
General and administrative | | | | | 1,001 | | | | | | 899 | | | | | | 102 | | |
Total operating expenses | | | | | 3,428 | | | | | | 2,281 | | | | | | 1,147 | | |
Loss from operations | | | | | (3,328) | | | | | | (2,281) | | | | | | (1,047) | | |
Change in fair value of derivative liability | | | | | — | | | | | | (113) | | �� | | | | 113 | | |
Interest expense, net | | | | | (25) | | | | | | (199) | | | | | | 174 | | |
Net loss | | | | $ | (3,353) | | | | | $ | (2,593) | | | | | $ | (760) | | |
| | | Year Ended December 31, 2019 | | | Period from January 11, 2018 (inception) through December 31, 2018 | | | Change | | |||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development | | | | $ | 1,882 | | | | | $ | 3,513 | | | | | $ | (1,631) | | |
General and administrative | | | | | 1,272 | | | | | | 801 | | | | | | 471 | | |
Total operating expenses | | | | | 3,154 | | | | | | 4,314 | | | | | | (1,160) | | |
Loss from operations | | | | | (3,154) | | | | | | (4,314) | | | | | | 1,160 | | |
Change in fair value of derivative liability | | | | | (113) | | | | | | — | | | | | | (113) | | |
Interest income (expense), net | | | | | (197) | | | | | | 1 | | | | | | (198) | | |
Net loss | | | | $ | (3,464) | | | | | $ | (4,313) | | | | | $ | 849 | | |
| | | Nine Months Ended September 30, | | | Year / Period Ended December 31, | | ||||||||||||||||||
| | | 2020 | | | 2019 | | | 2019 | | | 2018(1) | | ||||||||||||
Net cash used in operating activities | | | | $ | (2,898) | | | | | $ | (2,189) | | | | | $ | (2,884) | | | | | $ | (2,371) | | |
Net cash used in investing activities | | | | | (2) | | | | | | — | | | | | | — | | | | | | (2) | | |
Net cash provided by financing activities | | | | | 3 | | | | | | 6,120 | | | | | | 6,092 | | | | | | 2,986 | | |
Net increase (decrease) in cash, cash equivalents and restricted cash | | | | $ | (2,897) | | | | | $ | 3,931 | | | | | $ | 3,208 | | | | | $ | 613 | | |
| | | Payments due by period | | |||||||||||||||||||||||||||
| | | Total | | | Less than 1 year | | | 1 to 3 years | | | 3 to 5 years | | | More than 5 years | | |||||||||||||||
Financing lease | | | | $ | 437 | | | | | $ | 133 | | | | | $ | 304 | | | | | | — | | | | | | — | | |
| Children | | | Adolescents | | | Adults | |
| Hyperactive Aggressive Low frustration tolerance Impulsive | | | Easily distracted Inattentive | | | Shifts activities Easily bored Impatient | |
| Healthcare System | | | Patient | | | Family | |
| ![]() ![]() | | | ![]() ![]() | | | ![]() ![]() | |
| School and Occupation | | | Society | | | Employer | |
| High rates of expulsion High drop-out rates Lower occupational status | | | Substance use disorders: Higher risk and earlier onset Less likely to quit in adulthood | | | Increased parental absenteeism and lower productivity | |
| | | Methylphenidate (Approx. 30%) | | | Amphetamine (Approx. 60%) | |
Immediate-Release (Approx. 40%) | | | Ritalin® | | | Dexedrine® Adderall® | |
Extended-Release (Approx. 50%) | | | Concerta® Ritalin LA® | | | Adderall XR® Vyvanse® | |
Brand | | | 2019 Global Sales (in millions) | | |||
Vyvanse® | | | | $ | 2,514 | | |
Concerta® | | | | $ | 696 | | |
Strattera® | | | | $ | 243 | | |
Adderall XR® | | | | $ | 223 | | |
Name | | | Age | | | Position | |
Executive Officers | | | | | | | |
David Baker | | | 56 | | | President, Chief Executive Officer and Director Nominee | |
| | | | | | (Principal Executive, Financial, and Accounting Officer) | |
Penny S. Toren | | | 53 | | | Senior Vice President, Regulatory Affairs & Program Management | |
Non-Employee Directors and Director Nominee | | | | | | | |
Ofir Levi(1)(3) | | | 46 | | | Director, Chairman of the Board | |
Joseph Payne(1)(2)(3) | | | 48 | | | Director | |
Richard Ammer | | | 50 | | | Director | |
Marella Thorell(1)(2) | | | 53 | | | Director Nominee | |
Key Consultant | | | | | | | |
Timothy Whitaker, M.D. | | | 62 | | | Acting Chief Medical Officer | |
Name and Principal Position | | | Year | | | Salary ($) | | | Option Awards ($)(1) | | | Total ($) | |
David Baker, President and | | | 2019 | | | 246,600 | | | 98,000 | | | 344,600 | |
Chief Executive Officer | | | 2018 | | | 270,000(2) | | | 58,125 | | | 328,125 | |
Penny S. Toren, Senior Vice President, | | | 2019 | | | 235,244 | | | 12,600 | | | 247,844 | |
Regulatory Affairs & Program Management | | | 2018 | | | 212,223(3) | | | 60,000 | | | 272,223 | |
Participants | | | Common Stock | | | Aggregate Purchase Price | | ||||||
Greater than 5% Stockholders(1) | | | | | | | | | | | | | |
Tomer Feingold | | | | | 17,718,750 | | | | | $ | 750,000 | | |
Dov Malnik | | | | | 17,718,750 | | | | | $ | 750,000 | | |
Adamas Health Care Fund(2) | | | | | 11,221,876 | | | | | $ | 475,000 | | |
Participants | | | Principal Amount under Convertible Notes | | | Number of Shares of Common Stock upon Conversion in July 2019 | | ||||||
Greater than 5% Stockholders(1) | | | | | | | | | | | | | |
Tomer Feingold | | | | $ | 200,000 | | | | | | 2,672,474 | | |
Dov Malnik | | | | $ | 200,000 | | | | | | 2,672,474 | | |
SALMON Pharma GmbH(2) | | | | $ | 500,000 | | | | | | 6,674,906 | | |
| | | Common Stock Beneficially Owned | | |||||||||||||||
| | | Number of Shares and Nature of Beneficial Ownership | | | Percentage of Total Common Stock | | ||||||||||||
Name and Address of Beneficial Owner | | | Before Offering | | | After Offering | | ||||||||||||
Greater than 5% Stockholders | | | | | | | | | | | | | | | | | | | |
SALMON Pharma GmbH(1) | | | | | 59,069,331 | | | | | | 32.8% | | | | | | % | | |
Arcturus Therapeutics Ltd. (fka Alcobra Ltd.)(2) | | | | | 33,750,000 | | | | | | 18.7 | | | | | | | | |
Tomer Feingold(3)(6) | | | | | 31,613,100 | | | | | | 17.5 | | | | | | | | |
Dov Malnik(4)(6) | | | | | 31,613,100 | | | | | | 17.5 | | | | | | | | |
Adamas Health Care Fund(5)(6) | | | | | 11,221,876 | | | | | | 6.2 | | | | | | | | |
Directors, Director Nominees and Named Executive Officers(7) | | | | | | | | | | | | | | | | | | | |
David Baker(8) | | | | | 4,325,000 | | | | | | 2.3 | | | | | | | | |
Penny Toren(9) | | | | | 312,500 | | | | | | * | | | | | | | | |
Ofir Levi | | | | | 7,875,000 | | | | | | 4.4 | | | | | | | | |
Richard Ammer(10) | | | | | 59,069,331 | | | | | | 32.8 | | | | | | | | |
Joseph Payne(11) | | | | | 33,750,000 | | | | | | 18.7 | | | | | | | | |
Marella Thorell(12) | | | | | — | | | | | | * | | | | | | | | |
All directors, director nominees, and executive officers as a group (6 persons) | | | | | 105,331,831 | | | | | | 58.4% | | | | | | % | | |
Underwriters | | | Number of Shares | | |||
ThinkEquity, a division of Fordham Financial Management, Inc. | | | | ||||
Total | | | | | | |
| | | Per Share | | | Total Without Over-Allotment Option | | | Total With Over- Allotment Option | | |||||||||
Public offering price | | | | $ | | | | | $ | | | | | $ | | | |||
Underwriting discount (7%) | | | | $ | | | | | $ | | | | | $ | | | |||
Proceeds, before expense, to us | | | | $ | | | | | $ | | | | | $ | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | |
| | | Page | | |||
| | | | F-19 | | | |
| | | | F-20 | | | |
| | | | F-21 | | | |
| | | | F-22 | | | |
| | | | F-23 | | |
| | | December 31, | | |||||||||
| | | 2019 | | | 2018 | | ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 3,820,894 | | | | | $ | 612,652 | | |
Prepaid expenses and other current assets | | | | | 100,860 | | | | | | 24,987 | | |
Total current assets | | | | | 3,921,754 | | | | | | 637,639 | | |
Finance lease right-of-use asset, net | | | | | 353,045 | | | | | | — | | |
Property and equipment, net | | | | | 857 | | | | | | 1,592 | | |
Total assets | | | | $ | 4,275,656 | | | | | $ | 639,231 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 246,329 | | | | | $ | 286,613 | | |
Accrued expenses | | | | | 475,504 | | | | | | 199,679 | | |
Finance lease liability, current | | | | | 85,665 | | | | | | — | | |
Total current liability | | | | | 807,498 | | | | | | 486,292 | | |
Finance lease liability, non-current | | | | | 254,356 | | | | | | — | | |
Total liabilities | | | | | 1,061,854 | | | | | | 486,292 | | |
Commitments and contingencies (Note E) | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 250,000,000 shares authorized; 180,248,366 and 112,500,001 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively | | | | | 18,025 | | | | | | 11,250 | | |
Additional paid-in-capital | | | | | 10,972,915 | | | | | | 4,454,335 | | |
Accumulated deficit | | | | | (7,777,138) | | | | | | (4,312,646) | | |
Total stockholders’ equity | | | | | 3,213,802 | | | | | | 152,939 | | |
Total liabilities and stockholders’ equity | | | | $ | 4,275,656 | | | | | $ | 639,231 | | |
| | | Year Ended December 31, 2019 | | | Period from January 11, 2018 (inception) through December 31, 2018 | | ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development | | | | $ | 1,882,434 | | | | | $ | 3,513,019 | | |
General and administrative | | | | | 1,271,987 | | | | | | 800,688 | | |
Total operating expenses | | | | | 3,154,421 | | | | | | 4,313,707 | | |
Loss from operations | | | | | (3,154,421) | | | | | | (4,313,707) | | |
Change in fair value of derivative liability | | | | | (113,045) | | | | | | — | | |
Interest income (expense), net | | | | | (197,026) | | | | | | 1,061 | | |
Net loss | | | | $ | (3,464,492) | | | | | $ | (4,312,646) | | |
Net loss per share attributable to common stockholders, basic and diluted | | | | $ | (0.02) | | | | | $ | (0.07) | | |
Weighted-average common shares outstanding, basic and diluted | | | | | 142,012,302 | | | | | | 64,067,959 | | |
| | | Common Stock | | | Additional Paid in Capital | | | Accumulated Deficit | | | Stockholders’ Equity | | ||||||||||||||||||
| | | Shares | | | Amount | | ||||||||||||||||||||||||
Balance, January 11, 2018 (inception) | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of common stock | | | | | 78,750,001 | | | | | | 7,875 | | | | | | 2,977,985 | | | | | | — | | | | | | 2,985,860 | | |
Issuance of common stock for asset acquisition | | | | | 33,750,000 | | | | | | 3,375 | | | | | | 1,425,195 | | | | | | — | | | | | | 1,428,570 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 51,155 | | | | | | — | | | | | | 51,155 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (4,312,646) | | | | | | (4,312,646) | | |
Balance, December 31, 2018 | | | | | 112,500,001 | | | | | $ | 11,250 | | | | | $ | 4,454,335 | | | | | $ | (4,312,646) | | | | | $ | 152,939 | | |
Issuance of common stock for convertible notes | | | | | 15,353,940 | | | | | | 1,535 | | | | | | 1,463,691 | | | | | | — | | | | | | 1,465,226 | | |
Issuance of common stock for July 2019 financing | | | | | 52,394,425 | | | | | | 5,240 | | | | | | 4,974,761 | | | | | | — | | | | | | 4,980,001 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 80,128 | | | | | | — | | | | | | 80,128 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (3,464,492) | | | | | | (3,464,492) | | |
Balance, December 31, 2019 | | | | | 180,248,366 | | | | | $ | 18,025 | | | | | $ | 10,972,915 | | | | | $ | (7,777,138) | | | | | $ | 3,213,802 | | |
| | | Year Ended December 31, 2019 | | | Period From January 11, 2018 (inception) through December 31, 2018 | | ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss | | | | $ | (3,464,492) | | | | | $ | (4,312,646) | | |
Adjustments to reconcile net loss to cash used in operating activities: | | | | | | | | | | | | | |
Noncash research and development expense related to issuance of common stock for asset acquisition (see Note A[2]) | | | | | — | | | | | | 1,428,570 | | |
Amortization of debt discount and deferred financing fees | | | | | 190,000 | | | | | | — | | |
Amortization of finance lease right-of-use asset | | | | | 15,000 | | | | | | — | | |
Change in fair value of derivative liability | | | | | 113,045 | | | | | | — | | |
Non-cash interest expense | | | | | 22,181 | | | | | | — | | |
Stock-based compensation expense | | | | | 80,128 | | | | | | 51,155 | | |
Depreciation expense | | | | | 735 | | | | | | 612 | | |
Change in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses and other current assets | | | | | (75,873) | | | | | | (24,987) | | |
Accounts payable | | | | | (40,284) | | | | | | 286,613 | | |
Accrued expenses | | | | | 275,825 | | | | | | 199,679 | | |
Net cash used in operating activities | | | | | (2,883,735) | | | | | | (2,371,004) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchase of property and equipment | | | | | — | | | | | | (2,204) | | |
Net cash used in investing activities | | | | | — | | | | | | (2,204) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from common stock issuance, net of offering expenses | | | | | 4,980,001 | | | | | | 2,985,860 | | |
Proceeds from notes payable | | | | | — | | | | | | 190,000 | | |
Proceeds from convertible notes | | | | | 1,150,000 | | | | | | — | | |
Deferred financing fees related to convertible notes | | | | | (10,000) | | | | | | — | | |
Payment of finance lease liability | | | | | (28,024) | | | | | | — | | |
Repayment of notes payable | | | | | — | | | | | | (190,000) | | |
Net cash provided by financing activities | | | | | 6,091,977 | | | | | | 2,985,860 | | |
Net increase in cash and cash equivalents | | | | | 3,208,242 | | | | | | 612,652 | | |
Cash and cash equivalents, at beginning of period | | | | | 612,652 | | | | | | — | | |
Cash and cash equivalents, at end of period | | | | $ | 3,820,894 | | | | | $ | 612,652 | | |
Supplemental Disclosure of Cash Flows Information: | | | | | | | | | | | | | |
Interest paid | | | | $ | 3,994 | | | | | $ | 1,878 | | |
Noncash financing activities: | | | | | | | | | | | | | |
Finance lease ROU asset obtained in exchange for lease obligation | | | | $ | 368,045 | | | | | $ | — | | |
Debt discount for derivative liability | | | | $ | 180,000 | | | | | $ | — | | |
| Beginning balance at January 1, 2019 | | | | $ | — | | |
| Additions during the year | | | | | 180,000 | | |
| Change in fair value | | | | | 113,045 | | |
| Transfer in and/or out of Level 3 | | | | | (293,045) | | |
| Balance at December 31, 2019 | | | | $ | — | | |
| | | Period from January 11, 2018 (inception) through December 31, 2019 | | |||||||||||||||||||||
| | | Number of options | | | Weighted average exercise price | | | Weighted average remaining contractual terms (years) | | | Aggregate intrinsic value | | ||||||||||||
Outstanding at Inception | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Granted | | | | | 4,375,000 | | | | | $ | 0.046 | | | | | | | | | | | $ | — | | |
Outstanding at December 31, 2018 | | | | | 4,375,000 | | | | | | 0.046 | | | | | | 4.875 | | | | | | — | | |
Granted during the year ended December 31, 2019 | | | | | 2,650,000 | | | | | | 0.058 | | | | | | — | | | | | | — | | |
Outstanding at December 31, 2019 | | | | | 7,025,000 | | | | | | 0.051 | | | | | | 4.450 | | | | | | 473,870 | | |
Exercisable at December 31, 2019 | | | | | 2,500,000 | | | | | $ | 0.049 | | | | | | 4.375 | | | | | $ | 180,000 | | |
| | | Year Ended December 31, 2019 | | |||
Initial lease right-of-use asset | | | | $ | 368,045 | | |
Accumulated amortization | | | | $ | 15,000 | | |
| | | Year Ended December 31, 2019 | | |||
Other information: | | | | | | | |
Operating cash flows from finance lease amortization | | | | $ | 15,000 | | |
Financing cash flows from finance lease payments | | | | $ | 28,024 | | |
| | | December 31, 2019 | | |||
Weighted-average remaining lease term – finance lease | | | | | 3.75 years | | |
Weighted-average discount rate – finance lease | | | 13.5% | |
| 2020 | | | | $ | 133,129 | | |
| 2021 | | | | | 114,110 | | |
| 2022 | | | | | 114,110 | | |
| 2023 | | | | | 76,074 | | |
| Total lease payments | | | | | 437,423 | | |
| Less: Imputed interest | | | | | 97,402 | | |
| Present value of lease liability | | | | $ | 340,021 | | |
| | | December 31, 2019 | | | December 31, 2018 | | ||||||
Payroll and related | | | | $ | 219,697 | | | | | $ | 48,849 | | |
Clinical trial related | | | | | 166,500 | | | | | | 86,034 | | |
Consultants | | | | | 9,400 | | | | | | 36,000 | | |
Other | | | | | 79,907 | | | | | | 28,796 | | |
Total accrued | | | | $ | 475,504 | | | | | $ | 199,679 | | |
| | | Year Ended December 31, 2019 | | | Period from January 11, 2018 (inception) through December 31, 2018 | | ||||||
Income tax computed at federal statutory tax rate | | | | | 21.0% | | | | | | 21.0% | | |
Permanent differences | | | | | (0.7)% | | | | | | —% | | |
Change in valuation allowance | | | | | (20.2)% | | | | | | (21.0)% | | |
Other adjustments | | | | | (0.1)% | | | | | | —% | | |
Effective tax rate | | | | | 0.0% | | | | | | 0.0% | | |
| | | September 30, 2020 (unaudited) | | | December 31, 2019 | | ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 924 | | | | | $ | 3,821 | | |
Prepaid expenses and other current assets | | | | | 383 | | | | | | 101 | | |
Total current assets | | | | | 1,307 | | | | | | 3,922 | | |
Finance lease right of use asset, net | | | | | 298 | | | | | | 353 | | |
Property and equipment, net | | | | | 2 | | | | | | 1 | | |
Total assets | | | | $ | 1,607 | | | | | $ | 4,276 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable | | | | $ | 519 | | | | | $ | 246 | | |
Accrued expenses | | | | | 769 | | | | | | 476 | | |
Note payable, current | | | | | 37 | | | | | | — | | |
Finance lease liability, current | | | | | 89 | | | | | | 86 | | |
Total current liabilities | | | | | 1,414 | | | | | | 808 | | |
Note payable, non-current | | | | | 24 | | | | | | — | | |
Finance lease liability, non-current | | | | | 193 | | | | | | 254 | | |
Total liabilities | | | | | 1,631 | | | | | | 1,062 | | |
Commitments and contingencies (Note E) | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.0001 par value; 250,000,000 shares authorized; 180,248,366 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively | | | | | 18 | | | | | | 18 | | |
Additional paid-in-capital | | | | | 11,088 | | | | | | 10,973 | | |
Accumulated deficit | | | | | (11,130) | | | | | | (7,777) | | |
Total stockholders’ equity (deficit) | | | | | (24) | | | | | | 3,214 | | |
Total liabilities and stockholders’ equity | | | | $ | 1,607 | | | | | $ | 4,276 | | |
| | | Three Months Ended September 30, | | | Nine Months Ended September 30, | | ||||||||||||||||||
| | | 2020 | | | 2019 | | | 2020 | | | 2019 | | ||||||||||||
License revenue- from related party | | | | $ | — | | | | | $ | — | | | | | $ | 100 | | | | | $ | — | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development | | | | | 733 | | | | | | 488 | | | | | | 2,427 | | | | | | 1,382 | | |
General and administrative | | | | | 300 | | | | | | 304 | | | | | | 1,001 | | | | | | 899 | | |
Total operating expenses | | | | | 1,033 | | | | | | 792 | | | | | | 3,428 | | | | | | 2,281 | | |
Loss from operations | | | | | (1,033) | | | | | | (792) | | | | | | (3,328) | | | | | | (2,281) | | |
Change in fair value of derivative liability | | | | | — | | | | | | (28) | | | | | | — | | | | | | (113) | | |
Interest expense, net | | | | | (12) | | | | | | (129) | | | | | | (25) | | | | | | (199) | | |
Net loss | | | | $ | (1,045) | | | | | $ | (949) | | | | | $ | (3,353) | | | | | $ | (2,593) | | |
Net loss per share attributable to common stockholders, basic and diluted | | | | $ | (0.01) | | | | | $ | (0.01) | | | | | $ | (0.02) | | | | | $ | (0.02) | | |
Weighted-average common shares outstanding, basic and diluted | | | | | 180,248,366 | | | | | | 161,838,484 | | | | | | 180,248,366 | | | | | | 129,126,889 | | |
| | | Common Stock | | | Additional Paid in Capital | | | Accumulated Deficit | | | Stockholders’ Equity (Deficit) | | ||||||||||||||||||
| | | Shares | | | Amount | | ||||||||||||||||||||||||
Balance, December 31, 2018 | | | | | 112,500,001 | | | | | $ | 11 | | | | | $ | 4,454 | | | | | $ | (4,313) | | | | | $ | 152 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 61 | | | | | | — | | | | | | 61 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (677) | | | | | | (677) | | |
Balance, March 31, 2019 | | | | | 112,500,001 | | | | | | 11 | | | | | | 4,515 | | | | | | (4,990) | | | | | | (464) | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 6 | | | | | | — | | | | | | 6 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (967) | | | | | | (967) | | |
Balance, June 30, 2019 | | | | | 112,500,001 | | | | | | 11 | | | | | | 4,521 | | | | | | (5,957) | | | | | | (1,425) | | |
Issuance of common stock for convertible note | | | | | 15,353,940 | | | | | | 2 | | | | | | 1,464 | | | | | | — | | | | | | 1,466 | | |
Issuance of common stock for July 2019 financing | | | | | 52,394,425 | | | | | | 5 | | | | | | 4,975 | | | | | | — | | | | | | 4,980 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 7 | | | | | | — | | | | | | 7 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (949) | | | | | | (949) | | |
Balance, September 30, 2019 | | | | | 180,248,366 | | | | | $ | 18 | | | | | $ | 10,967 | | | | | $ | (6,906) | | | | | $ | (4,079) | | |
|
| | | Common Stock | | | Additional Paid in Capital | | | Accumulated Deficit | | | Stockholders’ Equity (Deficit) | | ||||||||||||||||||
| | | Shares | | | Amount | | ||||||||||||||||||||||||
Balance, December 31, 2019 | | | | | 180,248,366 | | | | | $ | 18 | | | | | $ | 10,973 | | | | | $ | (7,777) | | | | | $ | 3,214 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 35 | | | | | | — | | | | | | 35 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (1,161) | | | | | | (1,161) | | |
Balance, March 31, 2020 | | | | | 180,248,366 | | | | | | 18 | | | | | | 11,008 | | | | | | (8,938) | | | | | | 2,088 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 28 | | | | | | — | | | | | | 28 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (1,147) | | | | | | (1,147) | | |
Balance, June 30, 2020 | | | | | 180,248,366 | | | | | | 18 | | | | | | 11,036 | | | | | | (10,085) | | | | | | 969 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | 52 | | | | | | — | | | | | | 52 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | (1,045) | | | | | | (1,045) | | |
Balance, September 30, 2020 | | | | | 180,248,366 | | | | | $ | 18 | | | | | $ | 11,088 | | | | | $ | (11,130) | | | | | $ | (24) | | |
| | | Nine Months Ended September 30, 2020 | | | Nine Months Ended September 30, 2019 | | ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss | | | | $ | (3,353) | | | | | $ | (2,593) | | |
Adjustments to reconcile net loss to cash used in operating activities: | | | | | | | | | | | | | |
Amortization of debt discount and deferred financing fees | | | | | — | | | | | | 190 | | |
Change in fair value of derivative liability | | | | | — | | | | | | 113 | | |
Stock-based compensation expense | | | | | 115 | ��� | | | | | 74 | | |
Non-cash interest expense | | | | | — | | | | | | 22 | | |
Amortization of right of use asset | | | | | 55 | | | | | | — | | |
Depreciation expense | | | | | 1 | | | | | | — | | |
Change in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses and other current assets | | | | | (282) | | | | | | (129) | | |
Accounts payable | | | | | 273 | | | | | | (58) | | |
Accrued expenses | | | | | 293 | | | | | | 192 | | |
Net cash used in operating activities | | | | | (2,898) | | | | | | (2,189) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchase of property and equipment | | | | | (2) | | | | | | — | | |
Net cash used in investing activities | | | | | (2) | | | | | | — | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from common stock issuance, net of offering expenses | | | | | — | | | | | | 4,980,000 | | |
Proceeds from PPP note | | | | | 61 | | | | | | — | | |
Proceeds from convertible notes | | | | | — | | | | | | 1,150 | | |
Deferred financing fees related to convertible notes | | | | | — | | | | | | (10) | | |
Repayment of principal on finance lease | | | | | (58) | | | | | | — | | |
Net cash provided by financing activities | | | | | 3 | | | | | | 6,120 | | |
Net (decrease) increase in cash and cash equivalents | | | | | (2,897) | | | | | | 3,931 | | |
Cash and cash equivalents, at beginning of period | | | | | 3,821 | | | | | | 613 | | |
Cash and cash equivalents, at end of period | | | | $ | 924 | | | | | $ | 4,544 | | |
Noncash financing activities: | | | | | | | | | | | | | |
Debt discount for derivative liability | | | | $ | — | | | | | $ | 180 | | |
| | | Date of Grant | | ||||||||||||
| | | October 1, 2018 | | | February 5, 2019 | | | October 11, 2019 | | | January 2, 2020(1) | | | May 22, 2020(2) | |
Options granted | | | 4,375,000 | | | 2,450,000 | | | 200,000 | | | 625,000 | | | 3,000,000 | |
Weighted-average volatility | | | 77.5% | | | 89% | | | 75% | | | 85% | | | 85% | |
Expected term | | | 5.5 – 6.2 years | | | 5.6 years | | | 6.0 years | | | 6.0 years | | | 5.8 years | |
Risk-free interest rate | | | 3.0% | | | 2.6% | | | 1.6% | | | 2.2% | | | 0.425% | |
| | | December 31, 2018 through September 30, 2020 | | |||||||||||||||||||||
| | | Number of options | | | Weighted average exercise price | | | Weighted average remaining contractual terms (years) | | | Aggregate intrinsic value (in thousands) | | ||||||||||||
Outstanding at December 31, 2018 | | | | | 4,375,000 | | | | | $ | 0.046 | | | | | | 4.875 | | | | | | — | | |
Granted during 2019 | | | | | 2,650,000 | | | | | | 0.058 | | | | | | | | | | | | — | | |
Outstanding at December 31, 2019 | | | | | 7,025,000 | | | | | $ | 0.051 | | | | | | 4.450 | | | | | $ | 474 | | |
Granted during the nine months ended September 30, 2020 | | | | | 3,625,000 | | | | | | 0.118 | | | | | | | | | | | | — | | |
Outstanding at September 30, 2020 | | | | | 10,650,000 | | | | | $ | 0.074 | | | | | | 4.23 | | | | | $ | 474 | | |
Exercisable at September 30, 2020 | | | | | 2,815,200 | | | | | $ | 0.054 | | | | | | 3.96 | | | | | $ | 180 | | |
| | | Three Months Ended September 30, | | | Nine Months Ended September 30, | | ||||||||||||||||||
| | | 2020 | | | 2019 | | | 2020 | | | 2019 | | ||||||||||||
Research and development | | | | $ | 29 | | | | | $ | 7 | | | | | $ | 82 | | | | | $ | 20 | | |
General and administrative | | | | | 23 | | | | | | — | | | | | | 33 | | | | | | 54 | | |
| | | | $ | 52 | | | | | $ | 7 | | | | | $ | 115 | | | | | $ | 74 | | |
| | | September 30, 2020 | | | December 31, 2019 | | ||||||
Initial lease right-of-use asset | | | | $ | 368 | | | | | $ | 368 | | |
Accumulated amortization | | | | $ | 70 | | | | | $ | 15 | | |
Weighted-average remaining lease term – finance lease | | | 3 years | | | 3.75 years | | ||||||
Weighted-average discount rate – finance lease | | | | | 13.50% | | | | | | 13.50% | | |
| | | Nine Months Ended September 30, 2020 | | |||
Other information: | | | | | | | |
Operating cash flows from finance lease amortization | | | | $ | 55 | | |
Financing cash flows from finance lease payments | | | | $ | 54 | | |
| 2020 | | | | $ | 38 | | |
| 2021 | | | | | 114 | | |
| 2022 | | | | | 114 | | |
| 2023 | | | | | 76 | | |
| Total lease payments | | | | | 342 | | |
| Less: Imputed interest | | | | | 60 | | |
| Present value of lease liability | | | | $ | 282 | | |
(in thousands) | | | September 30, 2020 | | | December 31, 2019 | | ||||||
Payroll and related | | | | $ | 408 | | | | | $ | 221 | | |
License revenue related | | | | | 87 | | | | | | — | | |
Clinical trial and regulatory related | | | | | 61 | | | | | | 204 | | |
Accounting and legal related | | | | | 87 | | | | | | 22 | | |
Chemistry, manufacturing and control related | | | | | 86 | | | | | | 3 | | |
Other | | | | | 37 | | | | | | 26 | | |
Total accrued expenses | | | | $ | 766 | | | | | $ | 476 | | |
| | | Amount to be Paid | | |||
SEC registration fee | | | | $ | * | | |
FINRA filing fee | | | | | * | | |
initial listing fee | | | | | * | | |
Printing expenses | | | | | * | | |
Legal fees and expenses | | | | | * | | |
Accounting fees and expenses | | | | | * | | |
Transfer agent and registrar fees and expenses | | | | | * | | |
Miscellaneous | | | | | * | | |
Total | | | | $ | * | | |
| Exhibit No. | | | Description | | |||
| | | 1.1* | | | | Form of Underwriting Agreement | |
| | | 3.1* | | | | Form of Amended and Restated Certificate of Incorporation of Vallon Pharmaceuticals, Inc. | |
| | | 3.2* | | | | Form of Amended and Restated Bylaws of Vallon Pharmaceuticals, Inc. | |
| | | 3.3♦ | | | | Certificate of Incorporation of Vallon Pharmaceuticals, Inc., as amended. | |
| | | 3.4♦ | | | | Bylaws of Vallon Pharmaceuticals, Inc. | |
| | | 4.1* | | | | Specimen certificate evidencing shares of common stock | |
| | | 4.2♦ | | | | Convertible Promissory Note Purchase Agreement, dated as of April 11, 2019 | |
| | | 4.3♦ | | | | Form of Convertible Promissory Note | |
| | | 4.4* | | | | Form of Underwriter Warrant | |
| | | 5.1* | | | | Opinion of Thompson Hine LLP | |
| | | 10.1* | | | | Amended and Restated Asset Purchase Agreement, dated as of June 22, 2017, by and among Arcturus Therapeutics, Ltd. (and its subsidiary, Arcturus Therapeutics, Inc.), Amiservice Development Ltd. and Vallon Pharmaceuticals, Inc. | |
| | | 10.2#* | | | | Consulting Agreement with Whitaker Biopharmaceutical Consulting LLC, dated April 2, 2018 | |
| | | 10.3#* | | | | Employment Agreement between Vallon Pharmaceuticals, Inc. and Penny S. Toren, dated April 2, 2018 | |
| | | 10.4#* | | | | Employment Agreement between Vallon Pharmaceuticals, Inc. and David Baker, dated January 15, 2019 | |
| | | 10.5#♦ | | | | Vallon Pharmaceuticals, Inc. 2018 Equity Incentive Plan | |
| | | 10.6#♦ | | | | Form of Stock Option Agreement under Vallon Pharmaceuticals, Inc. 2018 Equity Incentive Plan | |
| | | 10.7#♦ | | | | Form of Incentive Stock Option Agreement under Vallon Pharmaceuticals, Inc. 2018 Equity Incentive Plan | |
| Exhibit No. | | | Description | | |||
| | | 10.8#* | | | | Form of Stock Purchase Agreement under Vallon Pharmaceuticals, Inc. 2018 Equity Incentive Plan | |
| | | 10.9#* | | | | Form of Directors’ and Officers’ Indemnity Agreement | |
| | | 10.10* | | | | Patent and Patent Application Assignment Agreement between Arcturus Therapeutics, Ltd. and Vallon Pharmaceuticals, Inc., dated June 22, 2018 | |
| | | 10.11* | | | | Form of Subscription Agreement | |
| | | 10.12* | | | | Stock Purchase Agreement, dated June 7, 2018, among Vallon Pharmaceuticals, Inc. and the investors listed therein | |
| | | 10.13* | | | | Stock Purchase Agreement, dated July 25, 2019, between Vallon Pharmaceuticals, Inc. and Salmon Pharma GmbH | |
| | | 10.14* | | | | Investor’s Rights Agreement, dated as of July 25, 2019, by and between Vallon Pharmaceuticals, Inc. and Salmon Pharma GmbH | |
| | | 10.15† | | | | License Agreement, effective as of January 6, 2020, by and between Vallon Pharmaceuticals, Inc. and MEDICE Arzneimittel Putter GmbH & Co. KG | |
| | | 10.16* | | | | Form of Lock Up Agreement | |
| | | 21.1♦ | | | | List of subsidiaries | |
| | | 23.1 | | | | Consent of Independent Registered Public Accounting Firm | |
| | | 23.2* | | | | Consent of Thompson Hine LLP (included in Exhibit 5.1) | |
| | | 24.1♦ | | | | Powers of Attorney for directors and certain executive officers (included on signature page) | |
| | | 99.1♦ | | | | Consent of David Baker, director nominee | |
| | | 99.2♦ | | | | Consent of Marella Thorell, director nominee | |
| Name | | | Title | | | Date | | |||
| /s/ David Baker David Baker | | | President and Chief Executive Officer (Principal Executive, Financial and Accounting Officer) | | | November 16, 2020 | | |||
| * Ofir Levi | | | Director, Chairman of the Board | | | November 16, 2020 | | |||
| * Joseph Payne | | | Director | | | November 16, 2020 | | |||
| * Richard Ammer | | | Director | | | November 16, 2020 | | |||
| *By: | | | /s/ David Baker David Baker Attorney-in-fact | | | |