- ACHR Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
424B3 Filing
Archer Aviation (ACHR) 424B3Prospectus supplement
Filed: 14 Jul 22, 4:06pm
| | | Page | | |||
| | | | ii | | | |
| | | | iii | | | |
| | | | v | | | |
| | | | 1 | | | |
| | | | 7 | | | |
| | | | 9 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 38 | | | |
| | | | 39 | | | |
| | | | 40 | | | |
| | | | 51 | | | |
| | | | 56 | | | |
| | | | 66 | | | |
| | | | 80 | | | |
| | | | 85 | | | |
| | | | 87 | | | |
| | | | 95 | | | |
| | | | 101 | | | |
| | | | 109 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | F-1 | | |
| | | Three Months Ended March 31, | | | Change $ | | ||||||||||||
| | | 2022 | | | 2021 | | ||||||||||||
| | | (In millions) | | |||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development(1) | | | | $ | 27.5 | | | | | $ | 10.1 | | | | | $ | 17.4 | | |
General and administrative(1) | | | | | 37.8 | | | | | | 6.6 | | | | | | 31.2 | | |
Other warrant expense | | | | | — | | | | | | 78.2 | | | | | | (78.2) | | |
Total operating expenses | | | | | 65.3 | | | | | | 94.9 | | | | | | (29.6) | | |
Loss from operations | | | | | (65.3) | | | | | | (94.9) | | | | | | 29.6 | | |
Gain on forgiveness of PPP Loan | | | | | 0.9 | | | | | | — | | | | | | 0.9 | | |
Other income, net | | | | | 6.5 | | | | | | — | | | | | | 6.5 | | |
Interest expense, net | | | | | (0.4) | | | | | | — | | | | | | (0.4) | | |
Loss before income taxes | | | | | (59.2) | | | | | | (94.9) | | | | | | 35.7 | | |
Net loss | | | | $ | (59.2) | | | | | $ | (94.9) | | | | | $ | 35.7 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Research and development | | | | $ | 5.4 | | | | | $ | 0.7 | | |
General and administrative | | | | | 19.1 | | | | | | 0.2 | | |
Total stock-based compensation expense | | | | $ | 24.5 | | | | | $ | 0.9 | | |
| | | Year Ended December 31, | | | Change $ | | ||||||||||||
| | | 2021 | | | 2020 | | ||||||||||||
| | | (In millions) | | |||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development(1) | | | | $ | 64.3 | | | | | $ | 21.1 | | | | | $ | 43.2 | | |
General and administrative(1) | | | | | 176.7 | | | | | | 3.5 | | | | | | 173.2 | | |
Other warrant expense | | | | | 117.3 | | | | | | — | | | | | | 117.3 | | |
Total operating expenses | | | | | 358.3 | | | | | | 24.6 | | | | | | 333.7 | | |
Loss from operations | | | | | (358.3) | | | | | | (24.6) | | | | | | (333.7) | | |
Gain on forgiveness of PPP Loan | | | | | 0.9 | | | | | | — | | | | | | 0.9 | | |
Other income | | | | | 10.6 | | | | | | — | | | | | | 10.6 | | |
Interest expense | | | | | (1.0) | | | | | | (0.2) | | | | | | (0.8) | | |
Loss before income taxes | | | | | (347.8) | | | | | | (24.8) | | | | | | (323.0) | | |
Net loss | | | | $ | (347.8) | | | | | $ | (24.8) | | | | | $ | (323.0) | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Research and development | | | | $ | 3.7 | | | | | $ | — | | |
General and administrative | | | | | 119.9 | | | | | | 0.2 | | |
Total stock-based compensation expense | | | | $ | 123.6 | | | | | $ | 0.2 | | |
| | | Three Months Ended March 31, | | | Year Ended December 31, | | ||||||||||||||||||
| | | 2022 | | | 2021 | | | 2021 | | | 2020 | | ||||||||||||
| | | (In millions) | | |||||||||||||||||||||
Net cash used in operating activities | | | | $ | (36.8) | | | | | $ | (12.0) | | | | | $ | (108.4) | | | | | $ | (22.8) | | |
Net cash used in investing activities | | | | | (0.6) | | | | | | (1.1) | | | | | | (3.5) | | | | | | (1.9) | | |
Net cash provided by financing activities | | | | | (2.4) | | | | | | — | | | | | | 822.2 | | | | | | 51.2 | | |
Name | | | Age | | | Position | |
Executive Officers | | | | | | | |
Adam Goldstein | | | 42 | | | Co-Founder, Chief Executive Officer and Director | |
Tom Muniz | | | 37 | | | Chief Operating Officer | |
Andy Missan | | | 60 | | | Chief Legal Officer and Secretary | |
Mark Mesler | | | 54 | | | Chief Financial Officer | |
Tosha Perkins | | | 39 | | | Chief People Officer | |
Non-Employee Directors | | | | | | | |
Deborah Diaz(1)(3) | | | 64 | | | Director | |
Fred Diaz(1)(2) | | | 56 | | | Director | |
Oscar Munoz(2) | | | 63 | | | Director | |
Barbara J. Pilarski(3) | | | 58 | | | Director | |
Maria Pinelli(1)(2) | | | 59 | | | Director | |
Michael Spellacy(3) | | | 51 | | | Director | |
Name | | | Fees Earned or Paid in Cash ($)(1) | | | Stock Awards ($)(2)(3) | | | Total ($) | | |||||||||
Deborah Diaz | | | | $ | 44,885 | | | | | $ | 240,067 | | | | | $ | 284,952 | | |
Fred M. Diaz | | | | | 45,385 | | | | | | 240,067 | | | | | | 285,452 | | |
Oscar Munoz | | | | | 41,885 | | | | | | 600,164 | | | | | | 642,049 | | |
Maria Pinelli | | | | | 45,635 | | | | | | 240,067 | | | | | | 285,702 | | |
Michael Spellacy | | | | | 41,385 | | | | | | 240,067 | | | | | | 281,452 | | |
Name | | | Number of Shares Underlying RSUs Granted in the Year Ended December 31, 2021 | | | Number of Shares Underlying RSUs Held as of December 31, 2021 | | ||||||
Deborah Diaz | | | | | 33,389(1) | | | | | | 33,389 | | |
Fred M. Diaz | | | | | 33,389(1) | | | | | | 33,389 | | |
Oscar Munoz | | | | | 83,472(2) | | | | | | 83,472 | | |
Maria Pinelli | | | | | 33,389(1) | | | | | | 33,389 | | |
Michael Spellacy | | | | | 33,389(1) | | | | | | 33,389 | | |
Name and Principal Position | | | Fiscal Year | | | Salary ($) | | | Bonus ($)(1) | | | Stock Awards ($)(2) | | | Option Awards ($)(3) | | | Total ($) | | ||||||||||||||||||
Adam Goldstein Chief Executive Officer | | | | | 2021 | | | | | | 458,333 | | | | | | 300,000 | | | | | | 145,567,104 | | | | | | — | | | | | | 146,325,437 | | |
| | | 2020 | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | 209,627 | | | | | | 459,627 | | | ||
Andy Missan Chief Legal Officer and Secretary | | | | | 2021 | | | | | | 197,917 | | | | | | 145,833 | | | | | | 7,190,000 | | | | | | — | | | | | | 7,533,750 | | |
| | | 2020 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | ||
Brett Adcock Former Co-Chief Executive Officer | | | | | 2021 | | | | | | 458,333 | | | | | | 300,000 | | | | | | 145,567,104 | | | | | | — | | | | | | 199,391,864 | | |
| | | 2020 | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | 209,627 | | | | | | 459,627 | | | ||
Ben Lu Former Chief Financial Officer | | | | | 2021 | | | | | | 208,333 | | | | | | 105,769 | | | | | | 4,314,000 | | | | | | — | | | | | | 4,628,102 | | |
| | | 2020 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | Option Awards | | | Stock Awards | | ||||||||||||||||||||||||||||||||||||||||||||||||
Name | | | Grant Date | | | Number of securities underlying unexercised options (#) exercisable | | | Number of securities underlying unexercised options (#) unexercisable | | | Number of securities underlying unexercised unearned options (#) | | | Option exercise price ($) | | | Option expiration date | | | Number of shares or units of stock that have not vested (#) | | | Market value of shares of units of stock that have not vested ($) | | | Equity incentive plan awards; Number of unearned shares, units or other rights that have not vested (#) | | | Equity incentive plan awards; Market or payout value of unearned shares, units or other rights that have not vested ($)(1) | | ||||||||||||||||||||||||||||||
Brett Adcock | | | | | 9/16/2021(2) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,006,918 | | | | | $ | 90,641,785 | | |
| | | | | 11/3/2020(3) | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 0.15 | | | | | | 11/2/2030 | | | | | | 1,275,966 | | | | | | 7,706,835 | | | | | | — | | | | | | — | | |
Adam Goldstein | | | | | 9/16/2021(2) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15,006,918 | | | | | $ | 90,641,785 | | |
| | | | | 11/3/2020(3) | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 0.15 | | | | | | 11/2/2030 | | | | | | 1,275,966 | | | | | | 7,706,835 | | | | | | — | | | | | | — | | |
Andy Missan | | | | | 12/8/2021(4) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000,000 | | | | | | 6,040,000 | | | | | | — | | | | | | — | | |
Ben Lu | | | | | 12/8/2021(5) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 600,000 | | | | | | 3,624,000 | | | | | | — | | | | | | — | | |
Noteholders | | | Aggregate Principal Amount | | |||
Capri Growth LLC(1) | | | | $ | 300,285 | | |
Hight Drive Growth LLC(2) | | | | | 300,285 | | |
Stockholder | | | Shares of Series Seed Preferred Stock | | | Total Cash Purchase Price | | | Principal & Interest Cancelled | | |||||||||
Capri Growth LLC(1) | | | | | 914,940 | | | | | $ | — | | | | | $ | 301,930 | | |
Hight Drive Growth LLC(2) | | | | | 914,940 | | | | | | — | | | | | | 301,930 | | |
Marc Lore | | | | | 15,151,515 | | | | | | 5,000,000 | | | | | | — | | |
Adam Goldstein(1) | | | | | 606,060 | | | | | | 200,000 | | | | | | — | | |
Brett Adcock(2) | | | | | 606,060 | | | | | | 200,000 | | | | | | — | | |
Noteholders | | | Aggregate Principal Amount | | |||
Marc Lore | | | | $ | 3,000,000 | | |
Adam Goldstein(1) | | | | | 1,000,000 | | |
Brett Adcock(2) | | | | | 1,000,000 | | |
Stockholder | | | Shares of Series A Preferred Stock | | | Total Cash Purchase Price | | | Principal & Interest Cancelled | | |||||||||
Capri Growth LLC(1) | | | | | 1,660,302 | | | | | $ | 2,000,000 | | | | | $ | — | | |
Hight Drive Growth LLC(2) | | | | | 1,660,302 | | | | | | 2,000,000 | | | | | | — | | |
Marc Lore | | | | | 5,675,959 | | | | | | 6,837,260 | | | | | | — | | |
Marc Lore | | | | | 2,633,739 | | | | | | — | | | | | | 3,172,603 | | |
Adam Goldstein | | | | | 880,642 | | | | | | — | | | | | | 1,060,822 | | |
Brett Adcock | | | | | 880,642 | | | | | | — | | | | | | 1,060,822 | | |
TCP Archer Aviation LLC | | | | | 7,702,468 | | | | | | 9,278,392 | | | | | | — | | |
Name of Beneficial Owner(1) | | | Class A | | | Class B | | | % of Combined Voting Power | | |||||||||||||||||||||
| Number of Shares | | | % | | | Number of Shares | | | % | | ||||||||||||||||||||
5% or Greater Stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Marc Lore(2) | | | | | 28,086,358 | | | | | | 16.1% | | | | | | — | | | | | | * | | | | | | 3.3% | | |
ARK Investment Management LLC(3) | | | | | 11,306,020 | | | | | | 6.5% | | | | | | — | | | | | | * | | | | | | 1.3% | | |
Executive Officers and Directors: | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adam Goldstein(4) | | | | | 100,000 | | | | | | * | | | | | | 34,217,931 | | | | | | 50.8% | | | | | | 40.4% | | |
Andy Missan(5) | | | | | 250,000 | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Ben Lu(6) | | | | | 100,000 | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Brett Adcock(7) | | | | | 100,000 | | | | | | * | | | | | | 31,915,625 | | | | | | 47.4% | | | | | | 37.7% | | |
Deborah Diaz | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Fred Diaz | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Oscar Munoz(8) | | | | | 250,000 | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Barbara Pilarski | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Maria Pinelli | | | | | — | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Michael Spellacy(9) | | | | | 2,831,843 | | | | | | 1.6% | | | | | | — | | | | | | * | | | | | | * | | |
All current directors and executive officers as a group (11 persons)(10) | | | | | 5,083,659 | | | | | | 2.9% | | | | | | 34,217,931 | | | | | | 50.8% | | | | | | 40.9% | | |
Name of Selling Securityholders | | | Shares of Class A Common Stock | | | Warrants to Purchase Class A Common Stock | | ||||||||||||||||||||||||||||||||||||||||||
| Number Beneficially Owned Prior to Offering | | | Number Registered for Sale Hereby | | | Number Beneficially Owned After Offering | | | Percent Owned After Offering | | | Number Beneficially Owned Prior to Offering | | | Number Registered for Sale Hereby | | | Number Beneficially Owned After Offering | | | Percent Owned After Offering | | ||||||||||||||||||||||||||
PIPE Investors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 North Latitude Master Fund Ltd.(1) | | | | | 2,000,000 | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
AI Atlas Holdings LLC(2) | | | | | 2,000,000 | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Arena Capital Fund, LP – Series 3(3) | | | | | 100,000 | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Arena Capital Fund, LP – Series 5(3) | | | | | 100,000 | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Entities affiliated with BBR Partners(4) | | | | | 10,161 | | | | | | 10,161 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Capital Group Growth Fund of America Trust (US)(5) | | | | | 27,796 | | | | | | 27,796 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Fox(6) | | | | | 242,581 | | | | | | 242,581 | | | | | | — | | | | | | — | | | | | | 66,528 | | | | | | 66,528 | | | | | | — | | | | | | — | | |
Eileen K. Murray(7) | | | | | 280,081 | | | | | | 280,081 | | | | | | — | | | | | | — | | | | | | 66,528 | | | | | | 66,528 | | | | | | — | | | | | | — | | |
Empyrean Capital Overseas Master Fund, Ltd.(8) | | | | | 103,106 | | | | | | 103,106 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Evolution VCP 18X LLC(9) | | | | | 100,000 | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Falcon 2021 LLC(10) | | | | | 300,000 | | | | | | 300,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
FCA Italy S.p.A(11) | | | | | 7,500,000 | | | | | | 7,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Federated Hermes Kaufmann Small Cap Fund, a portfolio of Federated Hermes Equity Funds(12) | | | | | 1,000,000 | | | | | | 1,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gratia Capital Concentrated Master Fund, Ltd.(13) | | | | | 132,002 | | | | | | 100,000 | | | | | | 32,002 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | —— | | |
HF Fund, LP(14) | | | | | 234,375 | | | | | | 234,375 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Iridian Asset Management LLC(15) | | | | | 1,560,327 | | | | | | 1,560,327 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jericho Growth Fund I LP(16) | | | | | 750,000 | | | | | | 750,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Liberty City Ventures 1815, LLC(17) | | | | | 5,000,000 | | | | | | 5,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Luktev GmbH(18) | | | | | 7,084,808 | | | | | | 400,000 | | | | | | 6,684,808 | | | | | | 3.8% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Entities affiliated with Magnetar Financial LLC(19) | | | | | 500,000 | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Marc Lore(20) | | | | | 28,086,358 | | | | | | 1,000,000 | | | | | | 27,086,358 | | | | | | 15.5% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
MDC Capital Partners (Ventures) LP(21) | | | | | 700,000 | | | | | | 700,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mesa Air Group, Inc.(22) | | | | | 2,269,012 | | | | | | 2,269,012 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Entities managed by UBS O-Connor LLC(23) | | | | | 200,000 | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SMALLCAP World Fund, Inc.(24) | | | | | 261,195 | | | | | | 261,195 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
TBC Magnetar, L.P.(25) | | | | | 1,000,000 | | | | | | 1,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The Alex Rodriguez Revocable Trust dated January 5, 1998(26) | | | | | 2,292,887 | | | | | | 1,500,000 | | | | | | 792,887 | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The Growth Fund of America(27) | | | | | 4,891,617 | | | | | | 4,891,617 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Todd and Kasey Lemkin Trust Agreement dated Dec. 3, 2009(28) | | | | | 75,000 | | | | | | 75,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
United Airlines Ventures, Ltd.(29) | | | | | 3,047,119 | | | | | | 8,943,824 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other Selling Securityholders(30) | | | | | 1,322,500 | | | | | | 1,322,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total – PIPE Investors | | | | | 73,170,925 | | | | | | 44,471,575 | | | | | | 34,596,055 | | | | | | 19.9% | | | | | | 133,056 | | | | | | 133,056 | | | | | | — | | | | | | — | | |
Directors & Officers of Archer and their Affiliated Entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name of Selling Securityholders | | | Shares of Class A Common Stock | | | Warrants to Purchase Class A Common Stock | | ||||||||||||||||||||||||||||||||||||||||||
| Number Beneficially Owned Prior to Offering | | | Number Registered for Sale Hereby | | | Number Beneficially Owned After Offering | | | Percent Owned After Offering | | | Number Beneficially Owned Prior to Offering | | | Number Registered for Sale Hereby | | | Number Beneficially Owned After Offering | | | Percent Owned After Offering | | ||||||||||||||||||||||||||
Adam Goldstein(31) | | | | | 34,317,931 | | | | | | 34,317,931 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael Spellacy(32) | | | | | 2,831,843 | | | | | | 2,831,843 | | | | | | — | | | | | | — | | | | | | 1,046,937 | | | | | | 1,046,937 | | | | | | — | | | | | | — | | |
Total – Directors & Officers of Archer and their Affiliated Entities | | | | | 37,149,774 | | | | | | 37,149,774 | | | | | | — | | | | | | — | | | | | | 1,046,937 | | | | | | 1,046,937 | | | | | | — | | | | | | — | | |
Other Holders of Registration Rights | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ASJC Global LLC – Series 2(33) | | | | | 612,807 | | | | | | 612,807 | | | | | | — | | | | | | — | | | | | | 559.723 | | | | | | 559,723 | | | | | | — | | | | | | — | | |
Brett Adcock(34) | | | | | 32,015,625 | | | | | | 32,015,625 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Emanuel Pearlman(35) | | | | | 201,811 | | | | | | 201,811 | | | | | | — | | | | | | — | | | | | | 66,528 | | | | | | 66,528 | | | | | | — | | | | | | — | | |
FM Atlas Crest Holdings, LLC(36) | | | | | 441,877 | | | | | | 441,877 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gitter Enterprises, LLC(37) | | | | | 746,070 | | | | | | 746,070 | | | | | | — | | | | | | — | | | | | | 145,512 | | | | | | 145,512 | | | | | | — | | | | | | — | | |
Moelis Dynasty Investments LLC(38) | | | | | 1,829,467 | | | | | | 1,829,467 | | | | | | — | | | | | | — | | | | | | 737,279 | | | | | | 737,279 | | | | | | — | | | | | | — | | |
Moelis & Company Group LP(39) | | | | | 2,976,072 | | | | | | 2,976,072 | | | | | | — | | | | | | — | | | | | | 589,823 | | | | | | 589,823 | | | | | | — | | | | | | — | | |
SVB Financial Group(40) | | | | | 366,140 | | | | | | 366,140 | | | | | | — | | | | | | — | | | | | | 366,140 | | | | | | 366,140 | | | | | | — | | | | | | — | | |
SVB Innovation Credit Fund VIII, L.P.(41) | | | | | 366,140 | | | | | | 366,140 | | | | | | — | | | | | | — | | | | | | 366,140 | | | | | | 366,140 | | | | | | — | | | | | | — | | |
Total – Other Holders of Registration Rights | | | | | 39,556,009 | | | | | | 39,556,009 | | | | | | — | | | | | | — | | | | | | 2,831,145 | | | | | | 2,831,145 | | | | | | — | | | | | | — | | |
Total | | | | | 149,876,708 | | | | | | 121,177,358 | | | | | | 34,596,055 | | | | | | 19.9% | | | | | | 4,011,138 | | | | | | 4,011,138 | | | | | | — | | | | | | — | | |
|
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | |
| | | | | F-24 | | | |
| | | | | F-25 | | | |
| | | | | F-26 | | | |
| | | | | F-27 | | | |
| | | | | F-28 | | | |
| | | | | F-29 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Assets | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 704.2 | | | | | $ | 746.6 | | |
Restricted cash | | | | | 2.9 | | | | | | 0.3 | | |
Prepaid expenses | | | | | 9.3 | | | | | | 7.6 | | |
Other current assets | | | | | 0.4 | | | | | | 0.3 | | |
Total current assets | | | | | 716.8 | | | | | | 754.8 | | |
Property and equipment, net | | | | | 5.9 | | | | | | 5.9 | | |
Intangible assets, net | | | | | 0.4 | | | | | | 0.5 | | |
Right-of-use assets | | | | | 12.7 | | | | | | 4.5 | | |
Other long-term assets | | | | | 2.1 | | | | | | 2.7 | | |
Total assets | | | | $ | 737.9 | | | | | $ | 768.4 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accounts payable | | | | $ | 1.8 | | | | | $ | 3.4 | | |
Current portion of lease liabilities | | | | | 3.6 | | | | | | 3.1 | | |
Current portion of notes payable | | | | | 9.5 | | | | | | 9.5 | | |
Accrued expenses and other current liabilities | | | | | 19.4 | | | | | | 12.3 | | |
Total current liabilities | | | | | 34.3 | | | | | | 28.3 | | |
Notes payable, net of current portion | | | | | 7.0 | | | | | | 9.3 | | |
Lease liabilities, net of current portion | | | | | 8.8 | | | | | | 1.2 | | |
Warrant liabilities | | | | | 23.8 | | | | | | 30.3 | | |
Other long-term liabilities | | | | | 0.3 | | | | | | 0.4 | | |
Total liabilities | | | | | 74.2 | | | | | | 69.5 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Stockholders’ equity | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2022 and December 31, 2021 | | | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 700,000,000 shares authorized; 165,201,225 and 162,789,591 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively | | | | | — | | | | | | — | | |
Class B common stock, $0.0001 par value; 300,000,000 shares authorized; 73,579,586 and 74,937,945 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively | | | | | — | | | | | | — | | |
Additional paid-in capital | | | | | 1,096.5 | | | | | | 1,072.5 | | |
Accumulated deficit | | | | | (432.8) | | | | | | (373.6) | | |
Total stockholders’ equity | | | | | 663.7 | | | | | | 698.9 | | |
Total liabilities and stockholders’ equity | | | | $ | 737.9 | | | | | $ | 768.4 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Operating expenses | | | | | | | | | | | | | |
Research and development | | | | $ | 27.5 | | | | | $ | 10.1 | | |
General and administrative | | | | | 37.8 | | | | | | 6.6 | | |
Other warrant expense | | | | | — | | | | | | 78.2 | | |
Total operating expenses | | | | | 65.3 | | | | | | 94.9 | | |
Loss from operations | | | | | (65.3) | | | | | | (94.9) | | |
Other income, net | | | | | 6.5 | | | | | | — | | |
Interest expense, net | | | | | (0.4) | | | | | | — | | |
Loss before income taxes | | | | | (59.2) | | | | | | (94.9) | | |
Net loss and comprehensive loss | | | | $ | (59.2) | | | | | $ | (94.9) | | |
Net loss per share, basic and diluted | | | | $ | (0.25) | | | | | $ | (1.70) | | |
Weighted-average shares outstanding, basic and diluted | | | | | 239,802,805 | | | | | | 55,796,898 | | |
| | | Common Stock | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | Class A | | | Class B | | | Additional Paid-in Capital | | | Accumulated Deficit | | | | | | | | ||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | Total | | |||||||||||||||||||||||||||
Balance as of December 31, 2021 | | | | | 162,789,591 | | | | | $ | — | | | | | | 74,937,945 | | | | | $ | — | | | | | $ | 1,072.5 | | | | | $ | (373.6) | | | | | $ | 698.9 | | |
Conversion of Class B to Class A common stock | | | | | 1,757,980 | | | | | | — | | | | | | (1,757,980) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of restricted stock and restricted stock expense | | | | | 300,014 | | | | | | — | | | | | | — | | | | | | — | | | | | | 16.0 | | | | | | — | | | | | | 16.0 | | |
Exercise of stock options | | | | | 353,640 | | | | | | — | | | | | | 399,621 | | | | | | — | | | | | | 0.1 | | | | | | — | | | | | | 0.1 | | |
Issuance of warrants and warrant expense | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1.2 | | | | | | — | | | | | | 1.2 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6.7 | | | | | | — | | | | | | 6.7 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (59.2) | | | | | | (59.2) | | |
Balance as of March 31, 2022 | | | | | 165,201,225 | | | | | $ | — | | | | | | 73,579,586 | | | | | $ | — | | | | | $ | 1,096.5 | | | | | $ | (432.8) | | | | | $ | 663.7 | | |
| | | Common Stock | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||
| | | Class A | | | Class B | | | Additional Paid-in Capital | | | Accumulated Deficit | | | |||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | Total | | |||||||||||||||||||||||||||
Balance as of December 31, 2020 | | | | | 49,828,517 | | | | | $ | — | | | | | | 66,714,287 | | | | | $ | — | | | | | $ | 61.7 | | | | | $ | (25.8) | | | | | $ | 35.9 | | |
Exercise of stock options | | | | | 147,319 | | | | | | — | | | | | | 525,044 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of warrants | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 78.2 | | | | | | — | | | | | | 78.2 | | |
Stock-based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.9 | | | | | | — | | | | | | 0.9 | | |
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (94.9) | | | | | | (94.9) | | |
Balance as of March 31, 2021 | | | | | 49,975,836 | | | | | $ | — | | | | | | 67,239,331 | | | | | $ | — | | | | | $ | 140.8 | | | | | $ | (120.7) | | | | | $ | 20.1 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss | | | | $ | (59.2) | | | | | $ | (94.9) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization | | | | | 0.6 | | | | | | 0.2 | | |
Debt discount and issuance cost amortization | | | | | 0.2 | | | | | | — | | |
Stock-based compensation | | | | | 24.5 | | | | | | 0.9 | | |
Change in fair value of warrant liabilities | | | | | (6.6) | | | | | | — | | |
Non-cash lease expense | | | | | 0.9 | | | | | | 0.3 | | |
Research and development warrant expense | | | | | 1.2 | | | | | | — | | |
Other warrant expense | | | | | — | | | | | | 78.2 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Prepaid expenses | | | | | (1.7) | | | | | | — | | |
Other current assets | | | | | (0.1) | | | | | | (0.1) | | |
Other long-term assets | | | | | 0.6 | | | | | | — | | |
Accounts payable | | | | | (1.6) | | | | | | 3.7 | | |
Accrued expenses and other current liabilities | | | | | 5.3 | | | | | | — | | |
Operating lease right-of-use assets and lease liabilities, net | | | | | (0.9) | | | | | | (0.3) | | |
Net cash used in operating activities | | | | | (36.8) | | | | | | (12.0) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchase of property and equipment | | | | | (0.6) | | | | | | (1.1) | | |
Net cash used in investing activities | | | | | (0.6) | | | | | | (1.1) | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Repayment of long-term debt | | | | | (2.5) | | | | | | — | | |
Proceeds from exercise of stock options | | | | | 0.1 | | | | | | — | | |
Net cash used in financing activities | | | | | (2.4) | | | | | | — | | |
Net decrease in cash, cash equivalents, and restricted cash | | | | | (39.8) | | | | | | (13.1) | | |
Cash, cash equivalents, and restricted cash, beginning of period | | | | | 746.9 | | | | | | 36.6 | | |
Cash, cash equivalents, and restricted cash, end of period | | | | $ | 707.1 | | | | | $ | 23.5 | | |
Supplemental Cash Flow Information: | | | | | | | | | | | | | |
Cash paid for interest | | | | $ | 0.3 | | | | | $ | — | | |
Non-cash investing and financing activities: | | | | | | | | | | | | | |
Purchases of property and equipment included in accounts payable | | | | $ | — | | | | | $ | 0.1 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Cash and cash equivalents | | | | $ | 704.2 | | | | | $ | 746.6 | | |
Restricted cash | | | | | 2.9 | | | | | | 0.3 | | |
Total cash, cash equivalents, and restricted cash | | | | $ | 707.1 | | | | | $ | 746.9 | | |
Description | | | Level | | | March 31, 2022 | | | December 31, 2021 | | |||||||||
| | | | | | | | | (In millions) | | |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Money Market Funds | | | | | 1 | | | | | $ | 0.3 | | | | | $ | 0.3 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant Liability – Public Warrants | | | | | 1 | | | | | $ | 15.9 | | | | | $ | 20.2 | | |
Warrant Liability – Private Placement Warrants | | | | | 3 | | | | | $ | 7.9 | | | | | $ | 10.1 | | |
Input | | | March 31, 2022 | | | December 31, 2021 | | ||||||
Stock price | | | | $ | 4.81 | | | | | $ | 6.04 | | |
Strike price | | | | $ | 11.50 | | | | | $ | 11.50 | | |
Dividend yield | | | | | 0.00% | | | | | | 0.00% | | |
Term (in years) | | | | | 4.46 | | | | | | 4.71 | | |
Volatility | | | | | 51.1% | | | | | | 45.3% | | |
Risk-free rate | | | | | 2.43% | | | | | | 1.22% | | |
| Balance as of December 31, 2021 | | | | $ | 10.1 | | |
| Change in fair value | | | | | (2.2) | | |
| Balance as of March 31, 2022 | | | | $ | 7.9 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Options to purchase common stock | | | | | 8,604,636 | | | | | | 11,899,579 | | |
Unvested restricted stock units | | | | | 38,662,368 | | | | | | 285,361 | | |
Warrants | | | | | 32,268,677 | | | | | | 10,282,292 | | |
Series Seed redeemable convertible preferred stock | | | | | — | | | | | | 18,193,515 | | |
Series A redeemable convertible preferred stock | | | | | — | | | | | | 46,267,422 | | |
Total | | | | | 79,535,681 | | | | | | 86,928,169 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Furniture, fixtures, and equipment | | | | $ | 3.0 | | | | | $ | 2.8 | | |
Computer hardware | | | | | 2.8 | | | | | | 2.5 | | |
Computer software | | | | | 0.5 | | | | | | 0.5 | | |
Website design | | | | | 0.5 | | | | | | 0.5 | | |
Leasehold improvements | | | | | 1.0 | | | | | | 1.0 | | |
Construction in progress | | | | | 0.1 | | | | | | — | | |
Total property and equipment | | | | | 7.9 | | | | | | 7.3 | | |
Less: Accumulated depreciation | | | | | (2.0) | | | | | | (1.4) | | |
Total property and equipment, net | | | | $ | 5.9 | | | | | $ | 5.9 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Research and development | | | | $ | 0.4 | | | | | $ | 0.1 | | |
General and administrative | | | | | 0.2 | | | | | | 0.1 | | |
Total depreciation expense | | | | $ | 0.6 | | | | | $ | 0.2 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Accrued professional fees | | | | $ | 13.7 | | | | | $ | 6.9 | | |
Accrued employee costs | | | | | 4.0 | | | | | | 2.6 | | |
Accrued parts and materials | | | | | 0.1 | | | | | | 0.9 | | |
Taxes payable | | | | | 0.6 | | | | | | 0.6 | | |
Accrued capital expenditures | | | | | 0.1 | | | | | | 0.4 | | |
Accrued marketing fees | | | | | 0.1 | | | | | | 0.3 | | |
Other current liabilities | | | | | 0.8 | | | | | | 0.6 | | |
Total | | | | $ | 19.4 | | | | | $ | 12.3 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Silicon Valley Bank (“SVB”) Term Loans | | | | $ | 17.5 | | | | | $ | 20.0 | | |
Term Loans unamortized discount and loan issuance costs | | | | | (1.0) | | | | | | (1.2) | | |
Total debt, net of discount and loan issuance costs | | | | | 16.5 | | | | | | 18.8 | | |
| | | March 31, 2022 | | | December 31, 2021 | | ||||||
Less current portion, net of discount and loan issuance costs | | | | | (9.5) | | | | | | (9.5) | | |
Total long-term notes payable, net of discount and loan issuance costs | | | | $ | 7.0 | | | | | $ | 9.3 | | |
|
| Remaining 2022 | | | | $ | 7.5 | | |
| 2023 | | | | | 10.0 | | |
| | | | | $ | 17.5 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Operating lease cost | | | | $ | 1.1 | | | | | $ | 0.3 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Weighted-average remaining lease term (in months) | | | | | 43 | | | | | | 27 | | |
Weighted-average discount rate | | | | | 11.36% | | | | | | 11.39% | | |
| Remaining 2022 | | | | $ | 3.4 | | |
| 2023 | | | | | 3.8 | | |
| 2024 | | | | | 2.8 | | |
| 2025 | | | | | 2.9 | | |
| 2026 | | | | | 2.5 | | |
| Total future lease payments | | | | | 15.4 | | |
| Less: imputed interest | | | | | (3.0) | | |
| Present value of future lease payments | | | | $ | 12.4 | | |
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Operating cash outflows from operating leases | | | | $ | 0.9 | | | | | $ | 0.3 | | |
Operating lease assets obtained in exchange for new lease liabilities | | | | | 9.1 | | | | | | 0.8 | | |
| | | Number of Shares | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life (Years) | | | Aggregate Intrinsic Value (In millions) | | ||||||||||||
Outstanding as of January 1, 2022 | | | | | 9,444,221 | | | | | $ | 0.12 | | | | | | 8.66 | | | | | $ | 55.9 | | |
Exercised | | | | | (753,261) | | | | | | 0.12 | | | | | | | | | | | | 2.7 | | |
Expired/forfeited | | | | | (86,324) | | | | | | 0.13 | | | | | | | | | | | | | | |
Outstanding as of March 31, 2022 | | | | | 8,604,636 | | | | | | 0.12 | | | | | | 8.41 | | | | | | 40.4 | | |
Exercisable as of March 31, 2022 | | | | | 952,603 | | | | | | 0.12 | | | | | | 8.30 | | | | | | 4.5 | | |
Vested and expected to vest as of March 31, 2022 | | | | | 8,604,636 | | | | | | 0.12 | | | | | | 8.41 | | | | | | 40.4 | | |
| | | Number of Shares | | | Weighted Average Grant Price | | ||||||
Outstanding as of January 1, 2022 | | | | | 36,249,396 | | | | | $ | 6.53 | | |
Granted | | | | | 1,462,209 | | | | | | 3.06 | | |
Vested | | | | | (300,014) | | | | | | 5.07 | | |
| | | Number of Shares | | | Weighted Average Grant Price | | ||||||
Forfeited | | | | | (624,223) | | | | | | 7.19 | | |
Outstanding as of March 31, 2022 | | | | | 36,787,368 | | | | | | 6.39 | | |
|
| | | Three Months Ended March 31, | | |||||||||
| | | 2022 | | | 2021 | | ||||||
Research and development | | | | $ | 5.4 | | | | | $ | 0.7 | | |
General and administrative | | | | | 19.1 | | | | | | 0.2 | | |
Total stock-based compensation expense | | | | $ | 24.5 | | | | | $ | 0.9 | | |
| | | Number of Shares | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life (Years) | | | Aggregate Intrinsic Value (In millions) | | ||||||||||||
Outstanding as of January 1, 2022 | | | | | 8,644,932 | | | | | $ | 0.01 | | | | | | 8.87 | | | | | $ | 52.1 | | |
Issued | | | | | — | | | | | | — | | | | | | | | | | | | | | |
Exercised | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
Outstanding as of March 31, 2022 | | | | | 8,644,932 | | | | | | 0.01 | | | | | | 8.87 | | | | | | 52.1 | | |
Vested and exercisable as of March 31, 2022 | | | | | 1,775,202 | | | | | $ | 0.01 | | | | | | 3.82 | | | | | $ | 8.5 | | |
| | | As of December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Assets | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash and cash equivalents | | | | $ | 746.9 | | | | | $ | 36.6 | | |
Prepaid expenses | | | | | 7.6 | | | | | | 0.8 | | |
Other current assets | | | | | 0.3 | | | | | | — | | |
Total current assets | | | | | 754.8 | | | | | | 37.4 | | |
Property and equipment, net | | | | | 5.9 | | | | | | 1.6 | | |
Intangible assets, net | | | | | 0.5 | | | | | | 0.5 | | |
Right-of-use assets | | | | | 4.5 | | | | | | 2.3 | | |
Other long-term assets | | | | | 2.7 | | | | | | — | | |
Total assets | | | | $ | 768.4 | | | | | $ | 41.8 | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accounts payable | | | | $ | 3.4 | | | | | $ | 2.1 | | |
Current portion of lease liabilities | | | | | 3.1 | | | | | | 0.8 | | |
Current portion of notes payable | | | | | 9.5 | | | | | | 0.6 | | |
Accrued expenses and other current liabilities | | | | | 12.3 | | | | | | 0.3 | | |
Total current liabilities | | | | | 28.3 | | | | | | 3.8 | | |
Notes payable, net of current portion | | | | | 9.3 | | | | | | 0.3 | | |
Lease liabilities, net of current portion | | | | | 1.2 | | | | | | 1.5 | | |
Warrant liabilities | | | | | 30.3 | | | | | | — | | |
Other long-term liabilities | | | | | 0.4 | | | | | | 0.3 | | |
Total liabilities | | | | | 69.5 | | | | | | 5.9 | | |
Commitments and contingencies (Note 9) | | | | | | | | | | | | | |
Stockholders’ equity | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of December 31, 2021 and 2020 | | | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value; 700,000,000 shares authorized; 162,789,591 and 49,828,517 shares issued and outstanding as of December 31, 2021 and 2020, respectively | | | | | — | | | | | | — | | |
Class B common stock, $0.0001 par value; 300,000,000 shares authorized; 74,937,945 and 66,714,287 shares issued and outstanding as of December 31, 2021 and 2020, respectively | | | | | — | | | | | | — | | |
Additional paid-in capital | | | | | 1,072.5 | | | | | | 61.7 | | |
Accumulated deficit | | | | | (373.6) | | | | | | (25.8) | | |
Total stockholders’ equity | | | | | 698.9 | | | | | | 35.9 | | |
Total liabilities and stockholders’ equity | | | | $ | 768.4 | | | | | $ | 41.8 | | |
| | | Year Ended December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Operating expenses | | | | | | | | | | | | | | | ||
Research and development | | | | $ | 64.3 | | | | | $ | 21.1 | | | | ||
General and administrative | | | | | 176.7 | | | | | | 3.5 | | | | ||
Other warrant expense | | | | | 117.3 | | | | | | — | | | | ||
Total operating expenses | | | | | 358.3 | | | | | | 24.6 | | | | ||
Loss from operations | | | | | (358.3) | | | | | | (24.6) | | | | ||
Gain on forgiveness of PPP loan | | | | | 0.9 | | | | | | — | | | | ||
Other income | | | | | 10.6 | | | | | | — | | | | ||
Interest expense | | | | | (1.0) | | | | | | (0.2) | | | | ||
Loss before income taxes | | | | | (347.8) | | | | | | (24.8) | | | | ||
Net loss and comprehensive loss | | | | $ | (347.8) | | | | | $ | (24.8) | | | | ||
Net loss per share, basic and diluted | | | | $ | (3.14) | | | | | $ | (0.49) | | | | ||
Weighted-average shares outstanding, basic and diluted | | | | | 110,836,238 | | | | | | 50,164,360 | | | |
| | | Redeemable Convertible Preferred Stock | | | | | | | | | | | | | | | | Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | Series Seed | | | Series A | | | | Common Stock | | | Class A | | | Class B | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | — | | | | | $ | — | | | | | | 49,828,517 | | | | | $ | — | | | | | | 66,714,287 | | | | | $ | — | | | | | $ | 61.7 | | | | | $ | (25.8) | | | | | $ | 35.9 | | | | | | ||||||
Conversion of Class B to Class A common stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 5,337,446 | | | | | | — | | | | | | (5,337,446) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | ||||||
Issuance of restricted stock and restricted stock expense | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 20,833 | | | | | | — | | | | | | 10,004,612 | | | | | | — | | | | | | 118.1 | | | | | | — | | | | | | 118.1 | | | | | | ||||||
Exercise of stock options | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 859,544 | | | | | | — | | | | | | 3,556,492 | | | | | | — | | | | | | 0.5 | | | | | | — | | | | | | 0.5 | | | | | | ||||||
Issuance of warrants and warrant expense | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 124.3 | | | | | | — | | | | | | 124.3 | | | | | | ||||||
Exercise of warrants | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 8,845,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.1 | | | | | | — | | | | | | 0.1 | | | | | | ||||||
Stock-based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5.5 | | | | | | — | | | | | | 5.5 | | | | | | ||||||
Issuance of Class A common stock pursuant to the Business Combination Agreement | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 36,385,693 | | | | | | — | | | | | | — | | | | | | — | | | | | | 162.3 | | | | | | — | | | | | | 162.3 | | | | | | ||||||
PIPE financing | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 61,512,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 600.0 | | | | | | — | | | | | | 600.0 | | | | | | ||||||
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (347.8) | | | | | | (347.8) | | | | | | ||||||
Balance as of December 31, 2021 | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | — | | | | | $ | — | | | | | | 162,789,591 | | | | | $ | — | | | | | | 74,937,945 | | | | | $ | — | | | | | $ | 1,072.5 | | | | | $ | (373.6) | | | | | $ | 698.9 | | | | | |
| | | Redeemable Convertible Preferred Stock | | | | | | | | | | | | | | | | Common Stock | | | Additional Paid-in Capital | | | Accumulated Deficit | | | Total | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | Series Seed | | | Series A | | | | Common Stock | | | Class A | | | Class B | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | Shares | | | Amount | | | Shares | | | Amount | | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 (as previously reported) | | | | | 18,193,515 | | | | | $ | 5.9 | | | | | | — | | | | | $ | — | | | | | | | 50,000,000 | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | (1.0) | �� | | | | $ | (1.0) | | | | | | ||||||
Retroactive application of recapitalization | | | | | (18,193,515) | | | | | | (5.9) | | | | | | — | | | | | | — | | | | | | | (50,000,000) | | | | | | — | | | | | | 15,250,985 | | | | | | — | | | | | | 53,390,228 | | | | | | — | | | | | | 5.9 | | | | | | — | | | | | | 5.9 | | | | | | ||||||
Balance as of December 31, 2019 (as adjusted) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 15,250,985 | | | | | | — | | | | | | 53,390,228 | | | | | | — | | | | | | 5.9 | | | | | | (1.0) | | | | | | 4.9 | | | | | | ||||||
Issuance of restricted stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,141,444 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | ||||||
Exercise of stock options | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 188,984 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | ||||||
Stock-based compensation | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.2 | | | | | | — | | | | | | 0.2 | | | | | | ||||||
Issuance of preferred stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 30,596,077 | | | | | | — | | | | | | 11,551,213 | | | | | | — | | | | | | 50.3 | | | | | | — | | | | | | 50.3 | | | | | | ||||||
Conversion of notes and accrued interest to preferred stock | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 2,651,027 | | | | | | — | | | | | | 1,772,846 | | | | | | — | | | | | | 5.3 | | | | | | — | | | | | | 5.3 | | | | | | ||||||
Net loss | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (24.8) | | | | | | (24.8) | | | | | | ||||||
Balance as of December 30, 2020 | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | — | | | | | $ | — | | | | | | 49,828,517 | | | | | $ | — | | | | | | 66,714,287 | | | | | $ | — | | | | | $ | 61.7 | | | | | $ | (25.8) | | | | | $ | 35.9 | | | | | |
| | | Year Ended December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | ||
Net loss | | | | $ | (347.8) | | | | | $ | (24.8) | | | | ||
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | | ||
Depreciation and amortization | | | | | 1.3 | | | | | | 0.2 | | | | ||
Debt discount amortization | | | | | 0.2 | | | | | | — | | | | ||
Stock-based compensation | | | | | 123.6 | | | | | | 0.2 | | | | ||
Change in fair value of warrant liabilities | | | | | (10.4) | | | | | | — | | | | ||
Non-cash interest | | | | | — | | | | | | 0.3 | | | | ||
Non-cash lease expense | | | | | 1.7 | | | | | | — | | | | ||
Research and development warrant expense | | | | | 7.0 | | | | | | — | | | | ||
Other warrant expense | | | | | 117.3 | | | | | | — | | | | ||
Gain on forgiveness of PPP loan | | | | | (0.9) | | | | | | — | | | | ||
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | ||
Prepaid expenses | | | | | (6.8) | | | | | | (0.8) | | | | ||
Other current assets | | | | | (0.3) | | | | | | — | | | | ||
Other long-term assets | | | | | (2.7) | | | | | | — | | | | ||
Accounts payable | | | | | (0.8) | | | | | | 1.6 | | | | ||
Accrued expenses and other current liabilities | | | | | 12.1 | | | | | | 0.2 | | | | ||
Operating lease liabilities | | | | | (1.9) | | | | | | — | | | | ||
Other long-term liabilities | | | | | — | | | | | | 0.3 | | | | ||
Net cash used in operating activities | | | | | (108.4) | | | | | | (22.8) | | | | ||
Cash flows from investing activities | | | | | | | | | | | | | | | ||
Purchase of property and equipment | | | | | (3.5) | | | | | | (1.4) | | | | ||
Purchase of domain names | | | | | — | | | | | | (0.5) | | | | ||
Net cash used in investing activities | | | | | (3.5) | | | | | | (1.9) | | | | ||
Cash flows from financing activities | | | | | | | | | | | | | | | ||
Proceeds from issuance of debt | | | | | 20.0 | | | | | | 0.9 | | | | ||
Proceeds from PIPE financing | | | | | 600.0 | | | | | | — | | | | ||
Recapitalization transaction | | | | | 257.6 | | | | | | — | | | | ||
Recapitalization transaction costs | | | | | (55.8) | | | | | | — | | | | ||
Proceeds from exercise of stock options | | | | | 0.5 | | | | | | — | | | | ||
Proceeds from exercise of stock warrants | | | | | 0.1 | | | | | | — | | | | ||
Proceeds from issuance of preferred stock, net | | | | | — | | | | | | 50.3 | | | | ||
Payment of debt issuance costs | | | | | (0.2) | | | | | | — | | | | ||
Net cash provided by financing activities | | | | | 822.2 | | | | | | 51.2 | | | | ||
Net increase in cash and cash equivalents | | | | | 710.3 | | | | | | 26.5 | | | | ||
Cash and cash equivalents, beginning of period | | | | | 36.6 | | | | | | 10.1 | | | | ||
Cash and cash equivalents, end of period | | | | $ | 746.9 | | | | | $ | 36.6 | | | | ||
Supplemental Cash Flow Information: | | | | | | | | | | | | | | | ||
Cash paid for interest | | | | $ | 0.7 | | | | | $ | — | | | | ||
Non-cash investing and financing activities: | | | | | | | | | | | | | | | ||
Purchases of property and equipment included in accounts payable | | | | | 2.1 | | | | | | 0.3 | | | | ||
Promissory notes and interest settled with preferred shares | | | | | — | | | | | | 5.3 | | | | ||
Allocation of debt proceeds to stock warrants | | | | | 1.2 | | | | | | — | | | | ||
Conversion of convertible preferred stock to common stock in connection with the reverse recapitalization | | | | | 61.5 | | | | | | — | | | | ||
PIPE financing issuance costs settled with the issuance of Class A common stock | | | | | 7.0 | | | | | | — | | | | ||
Recapitalization transaction costs settled with the issuance of Class A common stock | | | | | 8.1 | | | | | | — | | | |
Description | | | Level | | | As of December 31, | | ||||||||||||
| 2021 | | | 2020 | | ||||||||||||||
| | | | | | | | | (In millions) | | |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Money Market Funds | | | | | 1 | | | | | $ | 0.3 | | | | | $ | 34.4 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Warrant Liability – Public Warrants | | | | | 1 | | | | | $ | 20.2 | | | | | $ | — | | |
Warrant Liability – Private Placement Warrants | | | | | 3 | | | | | | 10.1 | | | | | | — | | |
Input | | | December 31, 2021 | | |||
Stock price | | | | $ | 6.04 | | |
Strike price | | | | $ | 11.50 | | |
Dividend yield | | | | | 0.00% | | |
Term (in years) | | | | | 4.71 | | |
Volatility | | | | | 45.3% | | |
Risk-free rate | | | | | 1.22% | | |
| Balance as of December 31, 2020 | | | | $ | — | | |
| Addition of private placement warrants | | | | | 13.0 | | |
| Change in fair value | | | | | (2.9) | | |
| Balance as of December 31, 2021 | | | | $ | 10.1 | | |
| | | Useful Life (In years) | |
Furniture, fixtures, and equipment | | | 5 | |
Computer hardware | | | 3 | |
Computer software | | | 3 | |
Website design | | | 2 | |
Leasehold improvements | | | Shorter of lease term or the asset standard life | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Options to purchase common stock | | | | | 9,444,221 | | | | | | 12,637,099 | | |
Unvested restricted stock units | | | | | 38,124,396 | | | | | | 570,722 | | |
Warrants | | | | | 32,519,357 | | | | | | 1,671,202 | | |
Total | | | | | 80,087,974 | | | | | | 14,879,023 | | |
| Cash | | | | $ | 201.8 | | |
| Warrant liability | | | | | (39.5) | | |
| Net assets acquired | | | | $ | 162.3 | | |
| | | Number of shares | | | | | |||||||||
Class A and B common stock outstanding on July 1, 2021 | | | | | 52,572,374 | | | | | | | | | | ||
Common stock issued through option exercises between July 1, 2021 and September 16, 2021 | | | | | 4,738,344 | | | | | | | | | | ||
Vesting of unvested shares between July 1, 2021 and September 16, 2021 | | | | | 2,540,925 | | | | | | | | | | ||
Common stock outstanding prior to the Business Combination | | | | | | | | | | | 59,851,643 | | | | ||
Conversion of preferred stock | | | | | 64,884,120 | | | | | | | | | | ||
Common stock attributable to Atlas | | | | | 36,385,693 | | | | | | | | | | ||
Adjustment related to reverse recapitalization* | | | | | | | | | | | 101,269,813 | | | | ||
Restricted stock units vested at closing | | | | | | | | | | | 10,004,612 | | | | ||
Common stock attributable to PIPE Financing | | | | | | | | | | | 61,512,500 | | | | ||
Total shares of common stock as of closing of the Business Combination and related transactions as of September 16, 2021 | | | | | | | | | | | 232,638,568 | | | |
| | | As of December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Furniture, fixtures, and equipment | | | | $ | 2.8 | | | | | $ | 1.0 | | | | ||
Computer hardware | | | | | 2.5 | | | | | | 0.5 | | | | ||
Computer software | | | | | 0.5 | | | | | | — | | | | ||
Website design | | | | | 0.5 | | | | | | 0.1 | | | | ||
Leasehold improvements | | | | | 1.0 | | | | | | 0.1 | | | | ||
Total property and equipment | | | | | 7.3 | | | | | | 1.7 | | | | ||
Less: Accumulated depreciation | | | | | (1.4) | | | | | | (0.1) | | | | ||
Total property and equipment, net | | | | $ | 5.9 | | | | | $ | 1.6 | | | |
| | | Year Ended December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Research and development | | | | $ | 0.9 | | | | | $ | 0.1 | | | | ||
General and administrative | | | | | 0.4 | | | | | | — | | | | ||
Total depreciation expense | | | | $ | 1.3 | | | | | $ | 0.1 | | | |
| | | As of December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Accrued professional fees | | | | $ | 6.9 | | | | | $ | — | | | | ||
Accrued employee costs | | | | | 2.6 | | | | | | 0.2 | | | | ||
Accrued parts and materials | | | | | 0.9 | | | | | | — | | | | ||
Taxes payable | | | | | 0.6 | | | | | | — | | | | ||
Accrued capital expenditures | | | | | 0.4 | | | | | | — | | | | ||
Accrued marketing fees | | | | | 0.3 | | | | | | — | | | | ||
Other current liabilities | | | | | 0.6 | | | | | | 0.1 | | | | ||
Total | | | | $ | 12.3 | | | | | $ | 0.3 | | | |
| | | As of December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Silicon Valley Bank (“SVB”) Term Loans | | | | $ | 20.0 | | | | | $ | — | | | | ||
PPP loan | | | | | — | | | | | | 0.9 | | | | ||
Term Loans unamortized loan issuance fees and costs | | | | | (1.2) | | | | | | — | | | | ||
Total debt, net of issuance costs | | | | | 18.8 | | | | | | 0.9 | | | | ||
Less current portion, net of loan issuance fees and costs | | | | | (9.5) | | | | | | (0.6) | | | | ||
Total long-term notes payable, net of loan issuance fees and costs | | | | $ | 9.3 | | | | | $ | 0.3 | | | |
| 2022 | | | | $ | 10.0 | | |
| 2023 | | | | | 10.0 | | |
| | | | | $ | 20.0 | | |
| | | Year Ended December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Operating lease cost | | | | $ | 2.1 | | | | | $ | 0.1 | | | |
| | | Year Ended December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Weighted-average remaining lease term (in months) | | | | | 16 | | | | | | 30 | | | | ||
Weighted-average discount rate | | | | | 11.06% | | | | | | 12.17% | | | |
| 2022 | | | | $ | 3.4 | | |
| 2023 | | | | | 1.2 | | |
| Total future lease payments | | | | | 4.6 | | |
| Less: imputed interest | | | | | (0.3) | | |
| Present value of future lease payments | | | | $ | 4.3 | | |
| | | Year Ended December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Operating cash outflows from operating leases | | | | $ | 1.9 | | | | | $ | 0.1 | | | | ||
Operating lease assets obtained in exchange for new lease liabilities | | | | | 3.7 | | | | | | 2.3 | | | |
| | | Number of Shares | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life (Years) | | | Aggregate Intrinsic Value | | ||||||||||||
Outstanding as of January 1, 2021 | | | | | 11,240,403 | | | | | $ | 0.11 | | | | | | 9.61 | | | | | $ | 137.9 | | |
Granted | | | | | 1,211,885 | | | | | | 0.15 | | | | | | | | | | | | | | |
Exercised | | | | | (3,952,203) | | | | | | 0.12 | | | | | | | | | | | | 39.1 | | |
Expired/forfeited | | | | | (54,464) | | | | | | 0.15 | | | | | ||||||||||
Outstanding as of December 31, 2021 | | | | | 8,445,621 | | | | | | 0.12 | | | | | | 8.64 | | | | | | 50.0 | | |
Exercisable as of December 31, 2021 | | | | | 620,234 | | | | | $ | 0.10 | | | | | | 8.50 | | | | | $ | 3.7 | | |
Vested and expected to vest as of December 31, 2021 | | | | | 8,445,621 | | | | | | 0.12 | | | | | | 8.64 | | | | | | 50.0 | | |
| | | Number of Shares | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life (Years) | | | Aggregate Intrinsic Value | | ||||||||||||
Outstanding as of January 1, 2021 | | | | | 1,396,696 | | | | | $ | 0.15 | | | | | | 9.84 | | | | | $ | 17.1 | | |
Granted | | | | | 65,737 | | | | | | 0.15 | | | | | | | | | | | | | | |
Exercised | | | | | (463,833) | | | | | | 0.15 | | | | | | | | | | | | 5.2 | | |
Outstanding as of December 31, 2021 | | | | | 998,600 | | | | | | 0.15 | | | | | | 8.85 | | | | | | 5.9 | | |
Exercisable as of December 31, 2021 | | | | | 58,591 | | | | | $ | 0.15 | | | | | | 8.93 | | | | | $ | 0.3 | | |
Vested and expected to vest as of December 31, 2021 | | | | | 998,600 | | | | | | 0.15 | | | | | | 8.85 | | | | | | 5.9 | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Risk-free interest rate: | | | | | | | | | | | | | |
Employee stock options | | | | | 0.62% | | | | | | 0.52 – 1.52% | | |
Non-employee stock options | | | | | 1.08% | | | | | | 0.79% | | |
Expected term (in years): | | | | | | | | | | | | | |
Employee stock options | | | | | 6.32 | | | | | | 6.02 – 6.32 | | |
Non-employee stock options | | | | | 10.00 | | | | | | 10.00 | | |
Expected volatility: | | | | | | | | | | | | | |
Employee stock options | | | | | 87.94% | | | | | | 60.00 – 70.00% | | |
| | | Year Ended December 31, | | |||||||||
| | | 2021 | | | 2020 | | ||||||
Non-employee stock options | | | | | 88.03% | | | | | | 60.00% | | |
Dividend yield: | | | | | | | | | | | | | |
Employee stock options | | | | | 0.00% | | | | | | 0.00% | | |
Non-employee stock options | | | | | 0.00% | | | | | | 0.00% | | |
Grant date fair value per share: | | | | | | | | | | | | | |
Employee stock options | | | | $ | 13.65 | | | | | $ | 0.02 – $0.08 | | |
Non-employee stock options | | | | $ | 13.68 | | | | | $ | 0.10 | | |
| | | Number of Shares | | | Weighted Average Grant Price | | ||||||
Outstanding as of January 1, 2021 | | | | | 570,722 | | | | | $ | 0.04 | | |
Granted | | | | | 46,283,741 | | | | | | 7.26 | | |
Vested | | | | | (10,596,167) | | | | | | 9.38 | | |
Forfeited | | | | | (8,900) | | | | | | 7.19 | | |
Outstanding as of December 31, 2021 | | | | | 36,249,396 | | | | | | 6.53 | | |
| | | December 31, 2021 | | |||
Stock price | | | | $ | 9.92 | | |
Term (in years) | | | | | 7 | | |
Volatility | | | | | 55.00% | | |
Risk-free interest rate | | | | | 1.13% | | |
Dividend yield | | | | | 0.00% | | |
| | | Year Ended December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Research and development | | | | $ | 3.7 | | | | | $ | — | | | | ||
General and administrative | | | | | 119.9 | | | | | | 0.2 | | | | ||
Total stock-based compensation expense | | | | $ | 123.6 | | | | | $ | 0.2 | | | |
| | | Number of Shares | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life (Years) | | | Aggregate Intrinsic Value | | ||||||||||||
Outstanding as of January 1, 2021 | | | | | 1,671,202 | | | | | $ | 0.01 | | | | | | 3.85 | | | | | $ | 20.7 | | |
Issued | | | | | 15,818,788 | | | | | | 0.01 | | | | | | | | | | | | | | |
Exercised | | | | | (8,845,058) | | | | | | 0.01 | | | | | | | | | | | | 85.3 | | |
Outstanding as of December 31, 2021 | | | | | 8,644,932 | | | | | | 0.01 | | | | | | 8.87 | | | | | | 52.1 | | |
Vested as of December 31, 2021 | | | | | 1,524,522 | | | | | $ | 0.01 | | | | | | 4.10 | | | | | $ | 9.2 | | |
| | | Year Ended December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Federal income tax (benefit) | | | | | 21.0% | | | | | | 21.0% | | | | ||
State and local income taxes (net of federal benefit) | | | | | 2.6% | | | | | | 8.8% | | | | ||
Nondeductible expenses | | | | | (0.2)% | | | | | | (0.1)% | | | | ||
Warrant expense | | | | | (7.1)% | | | | | | —% | | | | ||
Nondeductible officers’ compensation | | | | | (6.9)% | | | | | | —% | | | | ||
Other | | | | | 0.8% | | | | | | —% | | | | ||
Credits | | | | | 1.3% | | | | | | —% | | | | ||
Change in valuation allowance | | | | | (11.5)% | | | | | | (29.7)% | | | | ||
Effective tax rate | | | | | 0.0% | | | | | | 0.0% | | | |
| | | As of December 31, | | | | | |||||||||
| | | 2021 | | | 2020 | | | ||||||||
Deferred Tax Assets: | | | | | | | | | | | | | | | ||
Net operating loss carryforwards | | | | $ | 22.4 | | | | | $ | 7.5 | | | | ||
Accrued expenses | | | | | 0.7 | | | | | | — | | | | ||
Operating lease liabilities | | | | | 1.2 | | | | | | 0.7 | | | | ||
Stock-based compensation | | | | | 1.3 | | | | | | — | | | | ||
Warrants | | | | | 2.0 | | | | | | — | | | | ||
Capitalized R&D expenses | | | | | 14.9 | | | | | | — | | | | ||
Credits | | | | | 6.1 | | | | | | — | | | | ||
Other | | | | | 0.1 | | | | | | — | | | | ||
Gross deferred tax assets | | | | | 48.7 | | | | | | 8.2 | | | | ||
Less: valuation allowance | | | | | (47.1) | | | | | | (7.2) | | | | ||
Deferred tax assets, net of valuation allowance | | | | | 1.6 | | | | | | 1.0 | | | | ||
Deferred Tax Liabilities: | | | | | | | | | | | | | | | ||
Depreciation and amortization | | | | | (0.3) | | | | | | (0.4) | | | | ||
Right-of-use assets | | | | | (1.3) | | | | | | (0.6) | | | | ||
Total deferred tax liabilities | | | | | (1.6) | | | | | | (1.0) | | | | ||
Total net deferred tax assets | | | | $ | — | | | | | $ | — | | | |
| Balance as of December 31, 2019 | | | | $ | — | | |
| Increases related to current year tax positions | | | | | 2.0 | | |
| Balance as of December 31, 2020 | | | | | 2.0 | | |
| Increases related to current year tax positions | | | | | 0.3 | | |
| Decreases based on tax positions related to prior years | | | | | (2.0) | | |
| Balance as of December 31, 2021 | | | | $ | 0.3 | | |