
OFFERPAD SOLUTIONS INC. CONDENSED CONSOLIDATED BALANCE SHEETS March 31, December 31, (in thousands, except par value per share) (Unaudited) 2022 2021 ASSETS Current assets: Cash and cash equivalents $198,167 $169,817 Restricted cash 37,591 24,616 Accounts receivable 21,796 6,165 Inventory 871,511 1,132,571 Prepaid expenses and other current assets 10,004 9,808 Total current assets 1,139,069 1,342,977 Property and equipment, net 5,408 5,146 Other non-current assets 5,918 4,959 TOTAL ASSETS $1,150,395 $1,353,082 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $8,637 $6,399 Accrued and other current liabilities 29,917 35,027 Secured credit facilities and notes payable, net 725,809 861,762 Secured credit facilities and notes payable - related party 59,742 164,434 Total current liabilities 824,105 1,067,622 Warrant liabilities 18,397 24,061 Other long-term liabilities 4,466 3,830 Total liabilities 846,968 1,095,513 Commitments and contingencies Stockholders’ equity: Class A common stock, $0.0001 par value; 2,000,000 shares authorized; 229,977 and 224,154 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively 23 22 Class B common stock, $0.0001; 20,000 shares authorized; 14,816 shares issued and outstanding as of March 31, 2022 and December 31, 2021 2 2 Additional paid in capital 394,470 389,601 Accumulated deficit (91,068) (132,056) Total stockholders’ equity 303,427 257,569 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $1,150,395 $1,353,082 16 | Q1 2022